Exhibit 99.1

HCC INSURANCE HOLDINGS REPORTS STRONG EARNINGS GROWTH FOR THE SECOND QUARTER OF 2012
Second Quarter 2012 Highlights:
· Annualized operating return on equity(a) of 11.3%
· Net earnings of $93.5 million, or $0.92 per diluted share
· Net earned premium increased 8% to $565.3 million
· GAAP combined ratio of 84.9%
· 1.9 million shares of common stock repurchased for $59.5 million at an average cost of $31.17 per share
HOUSTON (July 31, 2012) . . .
HCC Insurance Holdings, Inc. (NYSE: HCC) today released results for its second quarter ended June 30, 2012.
Net earnings were $93.5 million for the second quarter of 2012, compared to $69.5 million for the second quarter of 2011. Net earnings per diluted share were $0.92 for the second quarter of 2012, versus $0.61 for the same quarter of 2011. Net earnings were $176.1 million for the first six months of 2012, or $1.71 per diluted share, compared to $116.5 million, or $1.02 per diluted share, for the same period of 2011.
The 2012 results include pretax net catastrophe losses of $4.7 million and $12.3 million for the second quarter and first six months of 2012, respectively, which reduced net earnings by $0.03 and $0.08 per share in the respective periods. The 2011 results include pretax net catastrophe losses of $21.9 million and $73.3 million for the second quarter and first six months of 2011, respectively, from catastrophes in Japan, New Zealand, Australia and the United States, which reduced net earnings by $0.13 and $0.42 per share in the respective periods. Catastrophe losses added 0.9 and 1.1 percentage points to the Company’s net loss ratio for the second quarter and first six months of 2012, respectively.
The Company’s combined ratio was 84.9% for the second quarter of 2012, compared to 89.2% for the second quarter of 2011. The combined ratio was 85.0% for the first six months of 2012, versus 91.9% for the same period of 2011. HCC’s paid loss ratio was 54.9% for the first half of 2012, compared to 61.5% for the same period of 2011.
Book value per share increased 3.0% for the second quarter of 2012 to $33.19 at June 30, 2012. HCC’s annualized return on equity and annualized operating return on equity(a) were both 11.3% for the second quarter of 2012.
“We are obviously pleased with the quarter and the first six months of 2012. The pricing environment remains positive, margins attractive and Mother Nature, at least for the moment, calm,” HCC Chief Executive Officer John N. Molbeck, Jr. said.
The Company repurchased 1.9 million shares of its common stock during the second quarter of 2012 for $59.5 million at an average cost of $31.17 per share.
HCC had no loss development in the second quarter of 2012, compared to net adverse loss development of $13.3 million for the same quarter of 2011, and no loss development in the first six months of 2012, versus net adverse loss development of $22.3 million in the same period of 2011.
Gross written premium increased 7% to $791.6 million for the second quarter of 2012, compared to $742.1 million for the same quarter of 2011. Net written premium increased 5% to $642.1 million for the second quarter of 2012, versus $609.9 million for the same quarter of 2011. Net earned premium increased 8% to $565.3 million for the second quarter of 2012, compared to $524.3 million for the same quarter of 2011.
Gross written premium increased 6% to $1.5 billion for the first six months of 2012, compared to $1.4 billion for the same period of 2011. Net written premium increased 5% to $1.2 billion for the first half of 2012, versus $1.1 billion for the same period of 2011. Net earned premium increased 8% to $1.1 billion for the first six months of 2012, compared to $1.0 billion for the same period of 2011.
Investment income increased to $53.3 million in the second quarter of 2012, compared to $52.4 million in the same period of 2011. Investment income increased to $110.3 million in the first six months of 2012, compared to $104.0 million in the same period of 2011. The Company’s fixed maturity securities portfolio increased 9% to $6.1 billion at June 30, 2012, from $5.6 billion at June 30, 2011. The Company’s total investments increased 10% to $6.4 billion at June 30, 2012, from $5.8 billion at June 30, 2011.
As of June 30, 2012, HCC’s fixed maturity securities portfolio had an average rating of AA, with a duration of 4.5 years and an average long-term tax equivalent yield of 4.8%.
In the first half of 2012, the Company generated cash flow from operating activities of $244.6 million, compared to $121.8 million in the same period of 2011. The Company’s liquidity position remains strong with $280.3 million of cash and short-term investments and $298.1 million of available capacity under its $600.0 million revolving loan facility at June 30, 2012.
As of June 30, 2012, total assets were $10.0 billion, shareholders’ equity was $3.3 billion and the Company’s debt to total capital ratio was 15.0%.
For further information about HCC’s 2012 second quarter results, see the supplemental financial schedules that are accessible on HCC’s website at http://www.hcc.com, as well as directly in the Investor Relations section of HCC’s website at http://ir.hcc.com.
2
(Note: If clicking on the above links does not open in a new web page, please cut and paste the above URLs into your browser’s address bar.)
HCC will hold an open conference call beginning at 8:00 a.m. Central Daylight Time on Wednesday, August 1. To participate, the number for domestic calls is (800) 374-0290 and the number for international calls is (706) 634-0161. There will also be a live webcast available on a listen-only basis that can be accessed through the HCC website at http://www.hcc.com. The webcast replay will be archived in the Investor Relations section of the HCC website through Friday, November 2, 2012.
Headquartered in Houston, Texas, HCC Insurance Holdings, Inc. is a leading international specialty insurance group with offices in the United States, the United Kingdom, Spain and Ireland. HCC’s major domestic and international insurance companies have financial strength ratings of “AA (Very Strong)” from Standard & Poor’s Corporation, “A+ (Superior)” from A.M. Best Company, “AA (Very Strong)” from Fitch Ratings, and “A1 (Good Security)” from Moody’s Investors Service, Inc.
For more information about HCC, please visit http://www.hcc.com.
a) Non-GAAP Financial Measure
Annualized operating return on equity is a non-GAAP financial measure as defined by Regulation G and is calculated as operating earnings (or net earnings excluding after-tax net realized investment gain (loss), other-than-temporary impairment credit losses and foreign currency benefit (expense)) divided by average shareholders’ equity excluding accumulated other comprehensive income. To annualize a quarterly rate, the result is multiplied by four. See the supplemental financial schedules for a reconciliation of this non-GAAP financial measure to corresponding GAAP amounts. Management believes annualized operating return on equity is a useful measure for understanding the Company’s profitability relative to shareholders’ equity before consideration of investment-related gains (losses) and foreign currency benefit (expense) that the Company does not consider in evaluating its operating results internally.
Contact: | Doug Busker, Director of Investor Relations |
| HCC Insurance Holdings, Inc. |
| Telephone: (713) 996-1192 |
Forward-looking statements contained in this press release are made under “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. The types of risks and uncertainties which may affect the Company are set forth in its periodic reports filed with the Securities and Exchange Commission.
* * * * *
3
HCC Insurance Holdings, Inc. and Subsidiaries
Financial Highlights
(Unaudited, in thousands except per share data)
| | Six months ended | | Three months ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | | 2012 | | 2011 | |
| | | | | | | | | |
Gross written premium | | $ | 1,474,242 | | $ | 1,391,290 | | $ | 791,553 | | $ | 742,082 | |
| | | | | | | | | |
Net written premium | | 1,200,492 | | 1,148,757 | | 642,088 | | 609,873 | |
| | | | | | | | | |
Net earned premium | | 1,112,472 | | 1,032,731 | | 565,331 | | 524,251 | |
| | | | | | | | | |
Net investment income | | 110,300 | | 104,017 | | 53,290 | | 52,422 | |
| | | | | | | | | |
Total revenue | | 1,241,811 | | 1,148,560 | | 632,288 | | 584,852 | |
| | | | | | | | | |
Net earnings | | 176,077 | | 116,468 | | 93,493 | | 69,478 | |
| | | | | | | | | |
Earnings per share (diluted) | | $ | 1.71 | | $ | 1.02 | | $ | 0.92 | | $ | 0.61 | |
| | | | | | | | | |
Weighted-average shares outstanding (millions) | | 101.0 | | 112.9 | | 99.9 | | 111.8 | |
| | | | | | | | | |
Net loss ratio | | 59.8 | % | 66.0 | % | 59.6 | % | 63.8 | % |
| | | | | | | | | |
Combined ratio | | 85.0 | % | 91.9 | % | 84.9 | % | 89.2 | % |
| | | | | | | | | |
Paid loss ratio | | 54.9 | % | 61.5 | % | 47.0 | % | 64.5 | % |
| | June 30, | | December 31, | | | | | |
| | 2012 | | 2011 | | | | | |
| | | | | | | | | |
Total investments | | $ | 6,446,333 | | $ | 6,049,750 | | | | | |
| | | | | | | | | |
Total assets | | 10,009,141 | | 9,597,278 | | | | | |
| | | | | | | | | |
Shareholders’ equity | | 3,343,257 | | 3,273,982 | | | | | |
| | | | | | | | | |
Debt to total capital ratio | | 15.0 | % | 12.8 | % | | | | |
| | | | | | | | | |
Book value per share | | $ | 33.19 | | $ | 31.45 | | | | | |
S-1
HCC Insurance Holdings, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited, in thousands)
| | June 30, | | December 31, | |
| | 2012 | | 2011 | |
ASSETS | | | | | |
| | | | | |
Investments: | | | | | |
Fixed income securities - available for sale, at fair value | | $ | 6,097,866 | | $ | 5,718,834 | |
Fixed income securities - held to maturity, at amortized cost | | — | | 161,102 | |
Equity securities | | 93,660 | | — | |
Short-term investments | | 217,087 | | 133,917 | |
Other investments | | 37,720 | | 35,897 | |
Total investments | | 6,446,333 | | 6,049,750 | |
Cash | | 63,184 | | 104,550 | |
Restricted cash | | 202,642 | | 229,821 | |
Premium, claims and other receivables | | 679,569 | | 688,732 | |
Reinsurance recoverables | | 1,056,999 | | 1,056,068 | |
Ceded unearned premium | | 255,078 | | 222,300 | |
Ceded life and annuity benefits | | 59,803 | | 61,061 | |
Deferred policy acquisition costs | | 204,387 | | 189,633 | |
Goodwill | | 873,627 | | 872,814 | |
Other assets | | 167,519 | | 122,549 | |
| | | | | |
Total assets | | $ | 10,009,141 | | $ | 9,597,278 | |
| | | | | |
LIABILITIES | | | | | |
| | | | | |
Loss and loss adjustment expense payable | | $ | 3,755,699 | | $ | 3,658,317 | |
Life and annuity policy benefits | | 59,803 | | 61,061 | |
Reinsurance, premium and claims payable | | 359,260 | | 366,499 | |
Unearned premium | | 1,147,121 | | 1,031,034 | |
Deferred ceding commissions | | 71,767 | | 62,364 | |
Notes payable | | 590,867 | | 478,790 | |
Accounts payable and accrued liabilities | | 681,367 | | 665,231 | |
| | | | | |
Total liabilities | | 6,665,884 | | 6,323,296 | |
| | | | | |
SHAREHOLDERS’ EQUITY | | | | | |
| | | | | |
Common stock | | 123,449 | | 122,720 | |
Additional paid-in capital | | 1,019,570 | | 1,001,308 | |
Retained earnings | | 2,574,411 | | 2,429,818 | |
Accumulated other comprehensive income | | 259,776 | | 227,659 | |
Treasury stock | | (633,949 | ) | (507,523 | ) |
| | | | | |
Total shareholders’ equity | | 3,343,257 | | 3,273,982 | |
| | | | | |
Total liabilities and shareholders’ equity | | $ | 10,009,141 | | $ | 9,597,278 | |
S-2
HCC Insurance Holdings, Inc. and Subsidiaries
Consolidated Statements of Earnings
(Unaudited, in thousands except per share data)
| | Six months ended | | Three months ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | | 2012 | | 2011 | |
| | | | | | | | | |
REVENUE | | | | | | | | | |
| | | | | | | | | |
Net earned premium | | $ | 1,112,472 | | $ | 1,032,731 | | $ | 565,331 | | $ | 524,251 | |
Net investment income | | 110,300 | | 104,017 | | 53,290 | | 52,422 | |
Other operating income | | 12,389 | | 14,796 | | 7,188 | | 7,475 | |
Net realized investment gain | | 7,047 | | 495 | | 6,876 | | 1,054 | |
Other-than-temporary impairment credit losses | | (397 | ) | (3,479 | ) | (397 | ) | (350 | ) |
| | | | | | | | | |
Total revenue | | 1,241,811 | | 1,148,560 | | 632,288 | | 584,852 | |
| | | | | | | | | |
EXPENSE | | | | | | | | | |
| | | | | | | | | |
Loss and loss adjustment expense, net | | 665,753 | | 681,868 | | 336,825 | | 334,282 | |
Policy acquisition costs, net | | 143,934 | | 135,684 | | 74,490 | | 65,841 | |
Other operating expense | | 167,706 | | 160,237 | | 80,424 | | 82,390 | |
Interest expense | | 13,139 | | 10,987 | | 6,230 | | 5,434 | |
| | | | | | | | | |
Total expense | | 990,532 | | 988,776 | | 497,969 | | 487,947 | |
| | | | | | | | | |
Earnings before income tax expense | | 251,279 | | 159,784 | | 134,319 | | 96,905 | |
Income tax expense | | 75,202 | | 43,316 | | 40,826 | | 27,427 | |
| | | | | | | | | |
Net earnings | | $ | 176,077 | | $ | 116,468 | | $ | 93,493 | | $ | 69,478 | |
| | | | | | | | | |
Basic earnings per share data: | | | | | | | | | |
Net earnings per share | | $ | 1.71 | | $ | 1.02 | | $ | 0.92 | | $ | 0.61 | |
| | | | | | | | | |
Weighted-average shares outstanding (millions) | | 100.8 | | 112.6 | | 99.6 | | 111.4 | |
| | | | | | | | | |
Diluted earnings per share data: | | | | | | | | | |
Net earnings per share | | $ | 1.71 | | $ | 1.02 | | $ | 0.92 | | $ | 0.61 | |
| | | | | | | | | |
Weighted-average shares outstanding (millions) | | 101.0 | | 112.9 | | 99.9 | | 111.8 | |
| | | | | | | | | |
Cash dividends declared, per share | | $ | 0.310 | | $ | 0.290 | | $ | 0.155 | | $ | 0.145 | |
S-3
HCC Insurance Holdings, Inc. and Subsidiaries
Gross Written Premium
(Unaudited, in thousands)
| | Six months ended June 30, | | Three months ended June 30, | |
| | 2012 | | 2011 | | Change | | 2012 | | 2011 | | Change | |
| | | | | | | | | | | | | |
U.S. Property & Casualty | | | | | | | | | | | | | |
Aviation | | $ | 82,870 | | $ | 79,056 | | 5 | % | $ | 45,780 | | $ | 37,608 | | 22 | % |
E&O | | 31,493 | | 36,998 | | (15 | ) | 14,602 | | 17,305 | | (16 | ) |
Public Risk | | 43,245 | | 34,298 | | 26 | | 23,461 | | 16,845 | | 39 | |
Other | | 161,005 | | 115,159 | | 40 | | 81,623 | | 64,203 | | 27 | |
| | 318,613 | | 265,511 | | 20 | | 165,466 | | 135,961 | | 22 | |
| | | | | | | | | | | | | |
Professional Liability | | | | | | | | | | | | | |
U.S. D&O | | 186,184 | | 200,661 | | (7 | ) | 111,188 | | 123,470 | | (10 | ) |
International D&O | | 59,566 | | 61,611 | | (3 | ) | 33,317 | | 37,682 | | (12 | ) |
| | 245,750 | | 262,272 | | (6 | ) | 144,505 | | 161,152 | | (10 | ) |
| | | | | | | | | | | | | |
Accident & Health | | | | | | | | | | | | | |
Medical Stop-loss | | 387,974 | | 351,154 | | 10 | | 194,741 | | 176,197 | | 11 | |
Other | | 46,290 | | 46,669 | | (1 | ) | 23,400 | | 25,326 | | (8 | ) |
| | 434,264 | | 397,823 | | 9 | | 218,141 | | 201,523 | | 8 | |
| | | | | | | | | | | | | |
U.S. Surety & Credit | | | | | | | | | | | | | |
Surety | | 80,762 | | 86,962 | | (7 | ) | 40,836 | | 45,257 | | (10 | ) |
Credit | | 29,940 | | 26,991 | | 11 | | 15,373 | | 14,925 | | 3 | |
| | 110,702 | | 113,953 | | (3 | ) | 56,209 | | 60,182 | | (7 | ) |
| | | | | | | | | | | | | |
International | | | | | | | | | | | | | |
Energy | | 110,714 | | 96,381 | | 15 | | 90,119 | | 80,078 | | 13 | |
Property Treaty | | 113,855 | | 104,115 | | 9 | | 44,517 | | 32,296 | | 38 | |
Liability | | 40,242 | | 48,071 | | (16 | ) | 20,982 | | 23,953 | | (12 | ) |
Surety & Credit | | 43,451 | | 47,189 | | (8 | ) | 22,493 | | 20,516 | | 10 | |
Other | | 56,649 | | 55,825 | | 1 | | 29,124 | | 26,390 | | 10 | |
| | 364,911 | | 351,581 | | 4 | | 207,235 | | 183,233 | | 13 | |
| | | | | | | | | | | | | |
Exited Lines | | 2 | | 150 | | nm | | (3 | ) | 31 | | nm | |
| | | | | | | | | | | | | |
Totals | | $ | 1,474,242 | | $ | 1,391,290 | | 6 | % | $ | 791,553 | | $ | 742,082 | | 7 | % |
nm - Not meaningful comparison
S-4
HCC Insurance Holdings, Inc. and Subsidiaries
Net Written Premium
(Unaudited, in thousands)
| | Six months ended June 30, | | Three months ended June 30, | |
| | 2012 | | 2011 | | Change | | 2012 | | 2011 | | Change | |
| | | | | | | | | | | | | |
U.S. Property & Casualty | | | | | | | | | | | | | |
Aviation | | $ | 63,405 | | $ | 59,085 | | 7 | % | $ | 35,898 | | $ | 31,691 | | 13 | % |
E&O | | 30,235 | | 36,586 | | (17 | ) | 13,730 | | 17,020 | | (19 | ) |
Public Risk | | 35,567 | | 26,396 | | 35 | | 19,973 | | 13,144 | | 52 | |
Other | | 68,687 | | 58,369 | | 18 | | 35,965 | | 31,859 | | 13 | |
| | 197,894 | | 180,436 | | 10 | | 105,566 | | 93,714 | | 13 | |
| | | | | | | | | | | | | |
Professional Liability | | | | | | | | | | | | | |
U.S. D&O | | 136,826 | | 153,692 | | (11 | ) | 81,121 | | 94,081 | | (14 | ) |
International D&O | | 34,311 | | 36,956 | | (7 | ) | 19,103 | | 22,776 | | (16 | ) |
| | 171,137 | | 190,648 | | (10 | ) | 100,224 | | 116,857 | | (14 | ) |
| | | | | | | | | | | | | |
Accident & Health | | | | | | | | | | | | | |
Medical Stop-loss | | 387,673 | | 351,056 | | 10 | | 194,586 | | 176,147 | | 10 | |
Other | | 46,067 | | 46,444 | | (1 | ) | 23,270 | | 25,248 | | (8 | ) |
| | 433,740 | | 397,500 | | 9 | | 217,856 | | 201,395 | | 8 | |
| | | | | | | | | | | | | |
U.S. Surety & Credit | | | | | | | | | | | | | |
Surety | | 73,385 | | 82,743 | | (11 | ) | 37,251 | | 42,985 | | (13 | ) |
Credit | | 22,711 | | 22,358 | | 2 | | 14,141 | | 12,409 | | 14 | |
| | 96,096 | | 105,101 | | (9 | ) | 51,392 | | 55,394 | | (7 | ) |
| | | | | | | | | | | | | |
International | | | | | | | | | | | | | |
Energy | | 81,013 | | 62,897 | | 29 | | 68,189 | | 57,845 | | 18 | |
Property Treaty | | 99,819 | | 86,126 | | 16 | | 37,517 | | 24,966 | | 50 | |
Liability | | 37,316 | | 44,433 | | (16 | ) | 19,424 | | 22,073 | | (12 | ) |
Surety & Credit | | 39,813 | | 43,466 | | (8 | ) | 20,786 | | 18,708 | | 11 | |
Other | | 43,662 | | 38,000 | | 15 | | 21,137 | | 18,890 | | 12 | |
| | 301,623 | | 274,922 | | 10 | | 167,053 | | 142,482 | | 17 | |
| | | | | | | | | | | | | |
Exited Lines | | 2 | | 150 | | nm | | (3 | ) | 31 | | nm | |
| | | | | | | | | | | | | |
Totals | | $ | 1,200,492 | | $ | 1,148,757 | | 5 | % | $ | 642,088 | | $ | 609,873 | | 5 | % |
nm - Not meaningful comparison
S-5
HCC Insurance Holdings, Inc. and Subsidiaries
Net Earned Premium
(Unaudited, in thousands)
| | Six months ended June 30, | | Three months ended June 30, | |
| | 2012 | | 2011 | | Change | | 2012 | | 2011 | | Change | |
| | | | | | | | | | | | | |
U.S. Property & Casualty | | | | | | | | | | | | | |
Aviation | | $ | 58,220 | | $ | 54,600 | | 7 | % | $ | 29,397 | | $ | 27,318 | | 8 | % |
E&O | | 31,979 | | 38,357 | | (17 | ) | 15,602 | | 18,800 | | (17 | ) |
Public Risk | | 31,792 | | 23,179 | | 37 | | 16,574 | | 11,927 | | 39 | |
Other | | 55,861 | | 43,039 | | 30 | | 27,261 | | 20,876 | | 31 | |
| | 177,852 | | 159,175 | | 12 | | 88,834 | | 78,921 | | 13 | |
| | | | | | | | | | | | | |
Professional Liability | | | | | | | | | | | | | |
U.S. D&O | | 170,667 | | 180,254 | | (5 | ) | 84,413 | | 90,279 | | (6 | ) |
International D&O | | 30,238 | | 22,920 | | 32 | | 15,054 | | 12,145 | | 24 | |
| | 200,905 | | 203,174 | | (1 | ) | 99,467 | | 102,424 | | (3 | ) |
| | | | | | | | | | | | | |
Accident & Health | | | | | | | | | | | | | |
Medical Stop-loss | | 387,673 | | 351,056 | | 10 | | 194,586 | | 176,147 | | 10 | |
Other | | 48,724 | | 49,601 | | (2 | ) | 24,144 | | 25,970 | | (7 | ) |
| | 436,397 | | 400,657 | | 9 | | 218,730 | | 202,117 | | 8 | |
| | | | | | | | | | | | | |
U.S. Surety & Credit | | | | | | | | | | | | | |
Surety | | 79,608 | | 80,809 | | (1 | ) | 39,688 | | 40,148 | | (1 | ) |
Credit | | 21,236 | | 20,594 | | 3 | | 13,427 | | 9,891 | | 36 | |
| | 100,844 | | 101,403 | | (1 | ) | 53,115 | | 50,039 | | 6 | |
| | | | | | | | | | | | | |
International | | | | | | | | | | | | | |
Energy | | 40,889 | | 28,683 | | 43 | | 25,795 | | 16,634 | | 55 | |
Property Treaty | | 49,007 | | 37,965 | | 29 | | 26,918 | | 21,961 | | 23 | |
Liability | | 39,131 | | 39,898 | | (2 | ) | 19,649 | | 19,966 | | (2 | ) |
Surety & Credit | | 34,945 | | 36,057 | | (3 | ) | 17,184 | | 18,683 | | (8 | ) |
Other | | 32,500 | | 25,561 | | 27 | | 15,642 | | 13,473 | | 16 | |
| | 196,472 | | 168,164 | | 17 | | 105,188 | | 90,717 | | 16 | |
| | | | | | | | | | | | | |
Exited Lines | | 2 | | 158 | | nm | | (3 | ) | 33 | | nm | |
| | | | | | | | | | | | | |
Totals | | $ | 1,112,472 | | $ | 1,032,731 | | 8 | % | $ | 565,331 | | $ | 524,251 | | 8 | % |
nm - Not meaningful comparison
S-6
HCC Insurance Holdings, Inc. and Subsidiaries
Net Investment Income and Unrealized Gain
(Unaudited, in thousands)
| | Six months ended | | Three months ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | | 2012 | | 2011 | |
| | | | | | | | | |
Sources of net investment income: | | | | | | | | | |
| | | | | | | | | |
Fixed maturity securities | | | | | | | | | |
Taxable | | $ | 58,218 | | $ | 54,219 | | $ | 27,103 | | $ | 27,124 | |
Exempt from U.S. income taxes | | 52,872 | | 49,826 | | 26,260 | | 24,915 | |
Total fixed maturity securities | | 111,090 | | 104,045 | | 53,363 | | 52,039 | |
Equity securities | | 993 | | — | | 993 | | — | |
Short-term investments | | 102 | | 321 | | 40 | | 165 | |
Other | | 868 | | 2,030 | | 401 | | 1,388 | |
Total investment income | | 113,053 | | 106,396 | | 54,797 | | 53,592 | |
Investment expense | | (2,753 | ) | (2,379 | ) | (1,507 | ) | (1,170 | ) |
| | | | | | | | | |
Net investment income | | $ | 110,300 | | $ | 104,017 | | $ | 53,290 | | $ | 52,422 | |
| | | | | | | | | |
Unrealized gain on available for sale securities: | | | | | | | | | |
| | | | | | | | | |
Increase in unrealized gain for period, before tax | | $ | 54,654 | | $ | 58,356 | | $ | 33,185 | | $ | 77,121 | |
| | | | | | | | | |
Unrealized gain at: | | | | | | | | | |
| | | | | | | | | |
June 30, 2012 | | $ | 385,723 | | | | | | | |
| | | | | | | | | |
March 31, 2012 | | $ | 352,538 | | | | | | | |
| | | | | | | | | |
December 31, 2011 | | $ | 331,069 | | | | | | | |
S-7
HCC Insurance Holdings, Inc. and Subsidiaries
Net Loss Ratios
(Unaudited, in thousands)
| | Six months ended | | Six months ended | |
| | June 30, 2012 | | June 30, 2011 | |
| | Net earned | | Loss | | Net earned | | Loss | |
| | premium | | ratio | | premium | | ratio | |
U.S. Property & Casualty | | | | | | | | | |
Aviation | | $ | 58,220 | | 55.8 | % | $ | 54,600 | | 63.7 | % |
E&O | | 31,979 | | 60.8 | | 38,357 | | 57.3 | |
Public Risk | | 31,792 | | 77.8 | | 23,179 | | 66.9 | |
Other | | 55,861 | | 43.4 | | 43,039 | | 46.8 | |
| | 177,852 | | 56.7 | | 159,175 | | 58.1 | |
| | | | | | | | | |
Professional Liability | | | | | | | | | |
U.S. D&O | | 170,667 | | 69.7 | | 180,254 | | 69.3 | |
International D&O | | 30,238 | | 51.0 | | 22,920 | | 57.2 | |
| | 200,905 | | 66.9 | | 203,174 | | 67.9 | |
| | | | | | | | | |
Accident & Health | | | | | | | | | |
Medical Stop-loss | | 387,673 | | 75.5 | | 351,056 | | 74.0 | |
Other | | 48,724 | | 65.9 | | 49,601 | | 64.2 | |
| | 436,397 | | 74.4 | | 400,657 | | 72.8 | |
| | | | | | | | | |
U.S. Surety & Credit | | | | | | | | | |
Surety | | 79,608 | | 24.8 | | 80,809 | | 25.3 | |
Credit | | 21,236 | | 33.0 | | 20,594 | | 44.9 | |
| | 100,844 | | 26.5 | | 101,403 | | 29.3 | |
| | | | | | | | | |
International | | | | | | | | | |
Energy | | 40,889 | | 41.6 | | 28,683 | | 59.8 | |
Property Treaty | | 49,007 | | 17.7 | | 37,965 | | 103.4 | |
Liability | | 39,131 | | 49.5 | | 39,898 | | 51.2 | |
Surety & Credit | | 34,945 | | 58.2 | | 36,057 | | 41.2 | |
Other | | 32,500 | | 43.7 | | 25,561 | | 151.3 | |
| | 196,472 | | 40.5 | | 168,164 | | 77.5 | |
| | | | | | | | | |
Exited Lines | | 2 | | nm | | 158 | | nm | |
| | | | | | | | | |
Totals | | $ | 1,112,472 | | 59.8 | % | $ | 1,032,731 | | 66.0 | % |
nm - Not meaningful comparison
S-8
HCC Insurance Holdings, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measure to GAAP
(Unaudited, in thousands)
| | Six months ended | | Three months ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | | 2012 | | 2011 | |
| | | | | | | | | |
Numerator: | | | | | | | | | |
| | | | | | | | | |
GAAP net earnings | | $ | 176,077 | | $ | 116,468 | | $ | 93,493 | | $ | 69,478 | |
| | | | | | | | | |
Exclude: | | | | | | | | | |
Net realized investment gain, net of tax* | | 4,581 | | 322 | | 4,470 | | 685 | |
OTTI credit losses, net of tax* | | (258 | ) | (2,261 | ) | (258 | ) | (227 | ) |
Foreign currency benefit, net of tax* | | 936 | | 1,303 | | 2,733 | | 507 | |
Total items excluded from operating earnings | | 5,259 | | (636 | ) | 6,945 | | 965 | |
| | | | | | | | | |
Operating earnings | | $ | 170,818 | | $ | 117,104 | | $ | 86,548 | | $ | 68,513 | |
| | | | | | | | | |
Denominator: | | | | | | | | | |
| | | | | | | | | |
GAAP equity - beginning of period | | $ | 3,273,982 | | $ | 3,278,400 | | $ | 3,293,957 | | $ | 3,290,128 | |
| | | | | | | | | |
Exclude - Accumulated other comprehensive income | | 227,659 | | 97,186 | | 244,295 | | 95,477 | |
| | | | | | | | | |
Beginning equity, as adjusted | | $ | 3,046,323 | | $ | 3,181,214 | | $ | 3,049,662 | | $ | 3,194,651 | |
| | | | | | | | | |
GAAP equity - end of period | | $ | 3,343,257 | | $ | 3,251,662 | | $ | 3,343,257 | | $ | 3,251,662 | |
| | | | | | | | | |
Exclude - Accumulated other comprehensive income | | 259,776 | | 145,887 | | 259,776 | | 145,887 | |
| | | | | | | | | |
Ending equity, as adjusted | | $ | 3,083,481 | | $ | 3,105,775 | | $ | 3,083,481 | | $ | 3,105,775 | |
| | | | | | | | | |
Average equity, as adjusted | | $ | 3,064,902 | | $ | 3,143,495 | | $ | 3,066,572 | | $ | 3,150,213 | |
| | | | | | | | | |
Annualized operating return on equity | | 11.1 | % | 7.5 | % | 11.3 | % | 8.7 | % |
* Tax adjustment calculated using 35% statutory tax rate.
S-9