Convertible Debentures | Note 5. Convertible Debentures At June 30, 2016, the Company had convertible debentures totaling $128,300 outstanding, of which $33,300 are due during the third quarter of 2016 and $95,000 are due during the third quarter of 2017. The convertible debentures bear interest at an annual rate of 7%. At the option of the lender, $95,000 in principal of the debentures and accrued interest are convertible in whole or part into common stock of the Company at $0.025 per share and $33,300 principal of the debentures and accrued interest are convertible in whole or part into common stock of the Company at $0.05 per share. The Company also granted warrants to purchase 691,365 shares of the Companys common stock at $0.02 per share to the holders of the debentures. The warrants are exercisable two years after issuance and expire seven years after issuance. The Company is negotiating the extension of three convertible debentures totaling $33,300 maturing during the third quarter of 2016, one of which is held by a Director of the Company. The Company believes that extensions of the debentures can be achieved on acceptable terms. The fair value of the warrants was determined using the Black-Scholes pricing model. The relative fair value of the warrants was recorded as a discount to the notes payable with an offsetting credit to additional paid-in capital since the Company determined that the warrants were an equity instrument in accordance with FASB ASC 815. The debt discount related to the warrant issuances is being accreted through interest expense over the term of the notes payable. For the three months and six months ended June 30, 2016, approximately $300 and $500, respectively, was accreted through interest expense. For the three months and six months ended June 30, 2015, approximately $1,200 and $2,600, respectively, was accreted through interest expense. The following table summarizes all warrant activity of the Company since December 31, 2015: Weighted Average Number Exercise Exercise of Shares Price Price Outstanding warrants - December 31, 2015 756,365 $ 0.01 to $0.07 $ 0.022 Warrants expired 15,000 $ 0.06 $ 0.06 Outstanding warrants - June 30, 2016 741,365 $ 0.01 to $0.07 $ 0.021 Weighted average remaining contractual life (years) 4.10 Exercisable warrants - June 30, 2016 575,000 $ 0.01 to $0.07 $ 0.022 Weighted average remaining contractual life (years) 3.83 |