Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of June 30, 2016, 47 (84%) of the partnership’s loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of June 30, 2016, 21 (38%) of the loans outstanding (representing 60% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Secured loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the six months ended June 30, 2016 and 2015, respectively ($ in thousands). 2016 2015 Principal, January 1 $ 62,740 $ 71,017 Loans funded or acquired 46,770 20,980 Principal payments received (16,634 ) (15,942 ) Loans sold to affiliates (2,000 ) (4,637 ) Foreclosures (345 ) — Other - loans charged off against allowance — (65 ) Principal, June 30 $ 90,531 $ 71,353 There were no renewals during the six months ended June 30, 2016. Loan characteristics Secured loans had the characteristics presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, December 31, 2016 2015 Number of secured loans 56 53 Secured loans – principal $ 90,531 $ 62,740 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 11.0 % 11.0 % Average secured loan – principal $ 1,617 $ 1,184 Average principal as percent of total principal 1.8 % 1.9 % Average principal as percent of partners’ capital 0.9 % 0.6 % Average principal as percent of total assets 0.8 % 0.6 % Largest secured loan – principal $ 14,000 $ 14,000 Largest principal as percent of total principal 15.5 % 22.3 % Largest principal as percent of partners’ capital 7.9 % 7.5 % Largest principal as percent of total assets 7.1 % 6.7 % Smallest secured loan – principal $ 94 $ 95 Smallest principal as percent of total principal 0.1 % 0.2 % Smallest principal as percent of partners’ capital 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of counties where security is located (all California) 18 20 Largest percentage of principal in one county 25.5 % 23.7 % Number of secured loans in foreclosure status — 1 Secured loans in foreclosure – principal $ — $ 345 Number of secured loans with an interest reserve — — Interest reserves $ — $ — As of June 30, 2016, the partnership’s largest loan, in the unpaid principal balance of approximately $14,000,000 (representing 15.5% of outstanding secured loans and 7.1% of partnership total assets), had an interest rate of 7.3%, was secured by a commercial building in Contra Costa county, and has a maturity of January 1, 2019. As of June 30, 2016, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, 2016 December 31, 2015 Loans Principal Percent Loans Principal Percent First trust deeds 33 $ 66,828 74 % 32 $ 44,078 70 % Second trust deeds 22 20,703 23 21 18,662 30 Third trust deeds 1 3,000 3 — — — Total secured loans 56 $ 90,531 100 % 53 62,740 100 % Liens due other lenders at loan closing 33,765 30,920 Total debt $ 124,296 $ 93,660 Appraised property value at loan closing $ 245,659 $ 178,188 Percent of total debt to appraised values (LTV) at loan closing (1) 51.8 % 54.5 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, 2016 December 31,2015 Loans Principal Percent Loans Principal Percent Single family (2) 37 $ 39,843 44 % 33 $ 27,673 45 % Multi-family 2 893 1 1 584 1 Commercial 16 49,345 54 18 34,033 53 Land 1 450 1 1 450 1 Total secured loans 56 $ 90,531 100 % 53 $ 62,740 100 % (2) Single family property type as of June 30, 2016 consists of 15 loans with principal of approximately $12,358,000 that are owner occupied and 22 loans with principal of approximately $27,485,000 that are non-owner occupied. At December 31, 2015, single family property consisted of 15 loans with principal of approximately $14,157,000 that were owner occupied and 18 loans with principal of approximately $13,516,000 that were non-owner occupied. Single family properties include owner-occupied and non-owner occupied single family homes (1-4 unit residential buildings), condominium units, townhouses, and condominium complexes. As of June 30, 2016 and December 31, 2015, one and two, respectively, of the partnership’s loans with a principal balance of $343,000 and $993,000, respectively, were secured by condominium properties. Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, 2016 December 31, 2015 Unpaid Principal Balance Percent Unpaid Principal Balance Percent San Francisco Bay Area (3) San Mateo $ 18,608 20.5 % $ 8,008 12.8 % Contra Costa 14,325 15.8 14,327 22.8 San Francisco 11,727 12.9 7,656 12.2 Alameda 9,443 10.4 920 1.5 Solano 1,875 2.1 2,575 4.1 Santa Clara 1,192 1.3 4,924 7.9 Napa 969 1.1 976 1.6 Marin 774 0.9 674 1.1 58,913 65.0 40,060 64.0 Other Northern California El Dorado 2,044 2.3 2,045 3.2 Monterey 3,519 3.9 1,366 2.2 Santa Cruz 891 1.0 928 1.5 Sacramento 420 0.5 421 0.6 Calaveras 153 0.2 156 0.2 San Benito 94 0.1 95 0.1 7,121 8.0 5,011 7.8 Total Northern California 66,034 73.0 45,071 71.8 Los Angeles & Coastal Los Angeles 23,050 25.5 14,873 23.7 Orange 667 0.7 669 1.1 San Diego 675 0.7 375 0.6 Ventura — — 344 0.5 24,392 26.9 16,261 25.9 Other Southern California Kern 105 0.1 108 0.2 San Bernardino — — 1,300 2.1 105 0.1 1,408 2.3 Total Southern California 24,497 27.0 17,669 28.2 Total Secured Loans Balance $ 90,531 100.0 % $ 62,740 100.0 % (3) Includes the Silicon Valley Delinquency, modifications, and workout agreements Secured loans summarized by payment delinquency are presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, 2016 December 31, 2015 Loans Amount Loans Amount Past Due 30-89 days — $ — — $ — 90-179 days 2 793 1 345 180 or more days 1 4,000 — — Total past due 3 $ 4,793 1 345 Current 53 85,738 52 62,395 Total secured loan balance 56 $ 90,531 53 $ 62,740 At June 30, 2016, the partnership had one workout agreement in effect with a principal balance of $153,000. The borrower had made all required payments under the workout agreement, and was included in the above table as current. The loan was designated as impaired, but was not in non-accrual status. The loan of $4.0 million was past its maturity date at June 30, 2016 and December 31, 2015. The borrower has listed the property for sale and – due to the substantial protective equity in the property – it is reasonably assured that the partnership will be paid in full accordance with the note. Scheduled maturities Secured loans are scheduled to mature as presented in the following table ($ in thousands). Scheduled maturities, as of June 30, 2016 Loans Principal Percent 2016 (4) 4 $ 1,467 2 % 2017 20 28,955 32 2018 7 19,133 21 2019 14 31,735 35 2020 6 3,200 4 2021 3 1,150 1 Thereafter 1 891 1 Total future maturities 55 86,531 96 Matured as of June 30, 2016 1 4,000 4 Total secured loan balance 56 $ 90,531 100 % (4) Loans maturing in 2016 from July 1 to December 31. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Matured loans Secured loans past maturity are summarized in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, December 31, 2016 2015 Number of loans (5) 1 1 Principal $ 4,000 $ 4,000 Advances — — Accrued interest 198 85 Total secured loan balance $ 4,198 $ 4,085 Percent of principal 4 % 6 % (5) At June 30, 2016 and December 31, 2015, the loan past maturity was not designated non-accrual, as the loan has an LTV substantially below 50%. The borrower has listed the property for sale and – due to the substantial protective equity in the property - it is reasonably assured that the partnership will be paid in full accordance with the note. Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, December 31, 2016 2015 Number of loans 1 2 Principal $ 231 $ 577 Advances 2 32 Accrued interest 0 14 Loan balance $ 233 $ 623 Foregone interest $ — $ — At June 30, 2016, there were three loans with a principal balance of $4,792,773, that were contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2015, there was one loan with a loan balance of $345,000, that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of June 30, 2016 and December 31, 2015 ($ in thousands). June 30, December 31, 2016 2015 Principal $ 4,384 $ 732 Recorded investment (6) $ 4,590 $ 784 Impaired loans without allowance $ 4,590 $ 784 Impaired loans with allowance $ — $ — Allowance for loan losses, impaired loans $ — $ — Number of Loans 3 3 (6) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the six months ended June 30, 2016 and the year ended December 31, 2015 ($ in thousands). June 30, December 31, 2016 2015 Average recorded investment $ 2,687 $ 10,992 Interest income recognized $ 212 $ 43 Interest income received in cash $ 13 $ 29 Allowance for loan losses At June 30, 2016 and December 31, 2015, the partnership had not recorded an allowance for loan losses, as all loans were deemed to have protective equity such that collection is reasonably assured for amounts owing. |