Loans | NOTE 4 – LOANS Loans generally are funded with a fixed interest rate and a loan term up to five years. As of December 31, 2016, 59 (79%) of the partnership’s loans (representing 96% of the aggregate principal of the partnership’s loan portfolio) have a five year term or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment-penalty clause. As of December 31, 2016, 25 (33%) of the loans outstanding (representing 63% of the aggregate principal of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30 year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table ($ in thousands). 2016 2015 Principal, January 1 $ 62,740 $ 71,017 Loans funded or acquired 81,100 45,083 Principal payments received (41,425 ) (32,047 ) Loans sold to affiliates (7,219 ) (4,937 ) Foreclosures (345 ) (16,312 ) Other - loans charged off against allowance — (64 ) Principal, December 31 $ 94,851 $ 62,740 During 2016 and 2015, the partnership renewed five and four loans, respectively, at then current market terms, with an aggregate principal of approximately $5,055,000 and $6,009,000, which were not included in the activity shown on the table above. Loan characteristics Secured loans had the characteristics presented in the following table ($ in thousands). December 31, December 31, 2016 2015 Number of secured loans 75 53 Secured loans – principal $ 94,851 $ 62,740 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 11.0 % Average secured loan – principal $ 1,265 $ 1,184 Average principal as percent of total principal 1.3 % 1.9 % Average principal as percent of partners’ capital 0.8 % 0.6 % Average principal as percent of total assets 0.8 % 0.6 % Largest secured loan – principal $ 14,000 $ 14,000 Largest principal as percent of total principal 14.8 % 22.3 % Largest principal as percent of partners’ capital 8.7 % 7.5 % Largest principal as percent of total assets 8.7 % 6.7 % Smallest secured loan – principal $ 48 $ 95 Smallest principal as percent of total principal 0.1 % 0.2 % Smallest principal as percent of partners’ capital 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of counties where security is located (all California) 24 20 Largest percentage of principal in one county 23.1 % 23.7 % Number of secured loans with a filed notice of default 1 1 Secured loans in foreclosure – principal $ 405 $ 345 Number of secured loans with an interest reserve — — Interest reserves $ — $ — As of December 31, 2016, the partnership’s largest loan, in the unpaid principal balance of $14,000,000 (representing 14.8% of outstanding secured loans and 8.7% of partnership total assets) has an interest rate of 7.25% and is secured by a commercial property located in Contra Costa County. The one secured loan with a filed notice of default at December 31, 2016, made a catch-up payment in February 2017, and the notice of default was removed. As of December 31, 2016, the partnership had no construction loans outstanding and had no rehabilitation loans outstanding. Lien position At funding secured loans had the following lien positions and are presented in the following table ($ in thousands). December 31, 2016 December 31, 2015 Loans Principal Percent Loans Principal Percent First trust deeds 48 $ 73,712 78 % 32 $ 44,078 70 % Second trust deeds 26 18,139 19 21 18,662 30 Third trust deeds 1 3,000 3 — — — Total secured loans 75 $ 94,851 100 % 53 62,740 100 % Liens due other lenders at loan closing 35,054 30,920 Total debt $ 129,905 $ 93,660 Appraised property value at loan closing $ 245,329 $ 178,188 Percent of total debt to appraised values (LTV) at loan closing (1) 54.0 % 54.5 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table ($ in thousands). December 31, 2016 December 31, 2015 Loans Principal Percent Loans Principal Percent Single family (2) 48 $ 31,773 34 % 33 $ 27,673 45 % Multi-family 3 1,723 2 1 584 1 Commercial 22 59,380 61 18 34,033 53 Land 2 1,975 3 1 450 1 Total secured loans 75 $ 94,851 100 % 53 $ 62,740 100 % (2) Single family property type as of December 31, 2016 consists of 21 loans with principal of approximately $11,177,000 that are owner occupied and 27 loans with principal of approximately $20,596,000 that are non-owner occupied. At December 31, 2015, single family property consisted of 15 loans with principal of approximately $14,157,000 that were owner occupied and 18 loans with principal approximately of $13,516,000 that were non-owner occupied. Single family properties include owner-occupied and non-owner occupied single family homes (1-4 unit residential buildings), condominium units, townhouses, and condominium complexes. As of December 31, 2016, and 2015, four and two, respectively, of the partnership’s loans with a principal balance of $3,131,000, and $993,000, respectively, were secured by condominium properties. Distribution by California Counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table ($ in thousands). December 31, 2016 December 31, 2015 Unpaid Principal Balance Percent Unpaid Principal Balance Percent San Francisco Bay Area (3) Contra Costa $ 16,863 17.7 % $ 14,327 22.8 % San Mateo 11,267 11.9 8,008 12.8 Santa Clara 9,938 10.5 4,924 7.9 San Francisco 7,204 7.6 7,656 12.2 Alameda 6,626 7.0 920 1.5 Solano 1,875 2.0 2,575 4.1 Napa 956 1.0 976 1.6 Marin 849 0.9 674 1.1 Amador 770 0.8 — — 56,348 59.4 40,060 64.0 Other Northern California Monterey 4,007 4.2 1,366 2.2 Sacramento 2,118 2.2 421 0.6 El Dorado 2,044 2.2 2,045 3.2 Santa Cruz 852 0.9 928 1.5 Lake 298 0.3 — — Calaveras 151 0.2 156 0.2 San Benito 94 0.1 95 0.1 Mariposa 48 0.1 — — 9,612 10.2 5,011 7.8 Total Northern California 65,960 69.6 45,071 71.8 Los Angeles & Coastal Los Angeles 21,876 23.0 14,873 23.7 Orange 3,765 4.0 669 1.1 San Diego 2,464 2.6 375 0.6 Riverside 289 0.3 — — Ventura 271 0.3 344 0.5 28,665 30.2 16,261 25.9 Other Southern California San Bernardino 124 0.1 1,300 2.1 Kern 102 0.1 108 0.2 226 0.2 1,408 2.3 Total Southern California 28,891 30.4 17,669 28.2 Total Secured Loans Balance $ 94,851 100.0 % $ 62,740 100.0 % (3) Includes Silicon Valley Delinquency Secured loans summarized by payment delinquency for are presented in the following table ($ in thousands). December 31, 2016 December 31, 2015 Loans Amount Loans Amount Past Due 30-89 days 1 $ 164 — $ — 90-179 days 1 405 1 345 180 or more days — — — — Total past due 2 $ 569 1 345 Current 73 94,282 52 62,395 Total secured loan balance 75 $ 94,851 53 $ 62,740 Interest income of approximately $16,000 and $14,000 was accrued on loans contractually past due 90 day or more as to principal and/or interest payments during 2016 or 2015, respectively. Modifications, workout agreements and troubled debt restructurings Modifications of secured loan transactions are summarized in the following table ($ in thousands). 2016 2015 Active Principal Active Principal Balance, January 1 — $ — 3 $ 3,233 New modifications — — — — Paid off/Foreclosed — — (3 ) (2,689 ) Principal collected — — — (544 ) Balance, December 31 — $ — — $ — Workout agreements on secured loan transactions are summarized in the following table ($ in thousands). 2016 2015 Active Principal Active Principal Balance, January 1 1 $ 156 3 $ 488 New agreements — — — — Paid off/Foreclosed — — (1 ) (225 ) Expired/Voided — — (1 ) (95 ) Principal collected — (5 ) — (12 ) Balance, December 31 1 $ 151 $ 1 $ 156 Modifications and workout agreements may cause a loan to qualify as a troubled debt restructuring (TDR) under GAAP, and may result in a provision for loan losses being recorded. TDRs on secured loans transactions are summarized in the following table ($ in thousands). 2016 2015 Active Principal Active Principal Balance, January 1 1 $ 156 4 $ 3,599 New agreements — — — — Paid off/Foreclosed — — (3 ) (2,821 ) Principal collected — (5 ) — (622 ) Balance, December 31 1 $ 151 1 $ 156 Provision for loan losses $ — $ — At December 31, 2016, the partnership had one workout agreement in effect which qualified as a troubled debt restructuring, with a principal balance of $151,000. This loan paid off in January 2017, and was not designated impaired at December 31, 2016. Scheduled maturities Secured loans are scheduled to mature as presented in the following table ($ in thousands). Scheduled maturities, as of December 31, 2016 Loans Principal Percent 2017 19 $ 24,324 26 % 2018 16 25,061 26 2019 19 37,629 40 2020 10 4,229 4 2021 10 2,756 3 Thereafter 1 852 1 Total secured loan balance 75 $ 94,851 100 % It is the partnership’s experience loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Matured loans Secured loans past maturity are summarized in the following table ($ in thousands). December 31, December 31, 2016 2015 Number of loans — 1 Principal $ — $ 4,000 Advances — — Accrued interest — 85 Total secured loan balance past maturity $ — $ 4,085 Loans in non-accrual status Secured loans in nonaccrual status are summarized in the following table ($ in thousands). December 31, December 31, 2016 2015 Number of loans 1 2 Principal $ 230 $ 577 Advances 2 32 Accrued interest 2 14 Total recorded investment $ 234 $ 623 Foregone interest $ — $ — The one loan in non-accrual status at December 31, 2016 was current as to payments of principal and interest. At December 31, 2016, there was one loan with a loan balance of approximately $405,000, that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2015, there was one loan with a loan balance of approximately $345,000 that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans and the associated allowance for loan losses is presented in the following table ($ in thousands). December 31, December 31, 2016 2015 Principal $ 230 $ 732 Recorded investment (4) 234 784 Impaired loans without allowance 234 784 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 1 3 (4) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table ($ in thousands). December 31, December 31, 2016 2015 Average recorded investment $ 509 $ 10,992 Interest income recognized 27 43 Interest income received in cash 27 29 Allowance for loan losses Activity in the allowance for loan losses is presented in the following table ($ in thousands). 2016 2015 Balance, January 1 $ — $ 8,578 Provision for (recovery of) loan losses (50 ) 994 Charge-offs, net Charge-offs — (9,622 ) Recoveries 50 50 Charge-offs, net 50 (9,572 ) Balance, December 31 $ — $ — Ratio of charge-offs, net during the period to average secured loans outstanding during the period 0.0 % 14.5 % |