Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of September 30, 2017, 62 of the partnership’s 76 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of September 30, 2017, 32 of the loans outstanding (representing 66% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the three and nine months ended September 30, 2017 ($ in thousands). Three Months Ended Nine Months Ended Principal, beginning of period $ 125,777 $ 94,851 Loans funded 7,750 50,618 Loans acquired from affiliates — 1,000 Principal payments received (1,460 ) (14,402 ) Principal, end of period $ 132,067 $ 132,067 Three loans with an aggregate principal balance of approximately $1,113,000 were renewed during the three months ended September 30, 2017, and seven loans with an aggregate principal balance of approximately $12,730,000 were renewed during the nine months ended September 30, 2017. Loan characteristics Secured loans had the characteristics presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, December 31, 2017 2016 Number of secured loans 76 75 Secured loans – principal $ 132,067 $ 94,851 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,738 $ 1,265 Average principal as percent of total principal 1.3 % 1.3 % Average principal as percent of partners’ capital, net of formation loan 1.2 % 0.8 % Average principal as percent of total assets 1.2 % 0.8 % Largest secured loan – principal $ $ 14,000 Largest principal as percent of total principal 10.6 % 14.8 % Largest principal as percent of partners’ capital, net of formation loan 9.6 % 8.7 % Largest principal as percent of total assets 9.6 % 8.7 % Smallest secured loan – principal $ 45 $ 48 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of counties where security is located (all California) 20 24 Largest percentage of principal in one county 20.5 % 23.1 % Number of secured loans with a filed notice of default 2 1 Secured loans in foreclosure – principal $ 7,607 $ 405 Number of secured loans with an interest reserve — — Interest reserves $ — $ — As of September 30, 2017, the partnership’s largest loan, in the unpaid principal balance of approximately $14,000,000 (representing 10.6% of outstanding secured loans and 9.6% of partnership total assets), had an interest rate of 7.25%, was secured by a commercial building in Contra Costa county, and has a maturity of January 1, 2019. As of September 30, 2017, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, 2017 December 31, 2016 Loans Principal Percent Loans Principal Percent First trust deeds 49 $ 106,168 80 % 48 $ 73,712 78 % Second trust deeds 26 22,899 17 26 18,139 19 Third trust deeds 1 3,000 3 1 3,000 3 Total secured loans 76 $ 132,067 100 % 75 $ 94,851 100 % Liens due other lenders at loan closing 52,107 35,054 Total debt $ 184,174 $ 129,905 Appraised property value at loan closing $ 345,348 $ 245,329 Percent of total debt to appraised values (LTV) at loan closing (1) 55.7 % 54.0 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, 2017 December 31, 2016 Loans Principal Percent Loans Principal Percent Single family (2) 45 $ 49,695 38 % 48 $ 31,773 34 % Multi-family 4 4,589 3 3 1,723 2 Commercial 25 75,808 57 22 59,380 61 Land 2 1,975 2 2 1,975 3 Total secured loans 76 $ 132,067 100 % 75 $ 94,851 100 % (2) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of September 30, 2017 consists of 20 loans with principal of approximately $13,387,000 that are owner occupied and 25 loans with principal of approximately $36,308,000 that are non-owner occupied. Single family property type as of December 31, 2016 consists of 21 loans with principal of approximately $11,177,000 that are owner occupied and 27 loans with principal of approximately $20,596,000 that are non-owner occupied. Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, 2017 December 31, 2016 Unpaid Principal Balance Percent Unpaid Principal Balance Percent San Francisco Bay Area (3) San Francisco $ 25,863 19.6 % $ 7,204 7.6 % Contra Costa 16,857 12.6 16,863 17.7 San Mateo 15,687 11.9 11,267 11.9 Alameda 11,875 9.0 6,626 7.0 Santa Clara 8,550 6.5 9,938 10.5 Solano 2,875 2.2 1,875 2.0 Marin 1,599 1.2 849 0.9 Napa 949 0.7 956 1.0 84,255 63.7 55,578 58.6 Other Northern California Sacramento 3,300 2.4 2,118 2.2 El Dorado 2,044 1.6 2,044 2.2 Santa Cruz 790 0.6 852 0.9 Amador 758 0.6 770 0.8 Monterey 659 0.5 4,007 4.2 Lake 297 0.2 298 0.3 Mariposa 45 0.1 48 0.1 Calaveras — — 151 0.2 San Benito — — 94 0.1 7,893 6.0 10,382 11.0 Total Northern California 92,148 69.7 65,960 69.6 Los Angeles & Coastal Los Angeles 27,002 20.5 21,876 23.0 Orange 6,660 5.0 3,765 4.0 San Diego 164 0.1 2,464 2.6 Ventura — — 271 0.3 33,826 25.6 28,376 29.9 Other Southern California San Bernardino 5,900 4.5 124 0.1 Riverside 193 0.2 289 0.3 Kern — — 102 0.1 6,093 4.7 515 0.5 Total Southern California 39,919 30.3 28,891 30.4 Total Secured Loans Balance $ 132,067 100.0 % $ 94,851 100.0 % (3) Includes the Silicon Valley Delinquency Secured loans summarized by payment delinquency are presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, 2017 December 31, 2016 Loans Amount Loans Amount Past Due 30-89 days — $ — 1 $ 164 90-179 days 2 7,607 1 405 180 or more days 1 378 — — Total past due 3 $ 7,985 2 569 Current 73 124,082 73 94,282 Total secured loan balance 76 $ 132,067 75 $ 94,851 Interest income of $8,334 was accrued on loans contractually past due 90 days or more as to principal and/or interest payments during nine months ended September 30, 2017. Modifications, workout agreements and troubled debt restructurings At September 30, 2017, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. At December 31, 2016, the partnership had one workout agreement which qualified as troubled debt restructuring. This loan was paid in full in January 2017. Scheduled maturities Secured loans are scheduled to mature as presented in the following table ($ in thousands). Scheduled maturities, as of September 30, 2017 Loans Principal Percent 2017 (4) 5 $ 6,823 5 % 2018 24 52,001 39 2019 25 61,644 47 2020 10 7,063 5 2021 7 1,976 2 Thereafter 3 1,729 1 Matured as of September 30, 2017 2 831 1 Total secured loan balance 76 $ 132,067 100 % (4) Loans maturing in 2017 from October 1 to December 31. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Matured Loans Secured loans past maturity are summarized in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, December 31, 2017 2016 Number of loans 2 — Principal $ 831 $ — Advances — — Accrued interest 28 — Total secured loan balance past maturity $ 859 $ — At September 30, 2017, there were two loans past maturity. Both loans are designated as impaired and as in non-accrual status. Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, December 31, 2017 2016 Number of loans 3 1 Principal $ 770 $ 230 Advances 385 2 Accrued interest 28 2 Total recorded investment $ 1,183 $ 234 Foregone interest $ 10 $ — At September 30, 2017, there was one loan with a principal balance of approximately $7,443,000 that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2016, there was one loan with a loan balance of approximately $405,000, that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of September 30, 2017 and December 31, 2016 ($ in thousands). September 30, December 31, 2017 2016 Principal $ 770 $ 230 Recorded investment (5) 1,183 234 Impaired loans without allowance 1,183 234 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 3 1 (5) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the three months ended September 30, 2017 and the year ended December 31, 2016 ($ in thousands). September 30, December 31, 2017 2016 Average recorded investment $ 708 $ 509 Interest income recognized 46 27 Interest income received in cash 19 27 Allowance for loan losses At September 30, 2017, and December 31, 2016, the partnership had no allowance for loan losses as all loans had protective equity such that at September 30, 2017, and December 31, 2016, collection was deemed probable for amounts owing. |