Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of December 31, 2017, 60 of the partnership’s 72 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of December 31, 2017, 31 of the loans outstanding (representing 66% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table ($ in thousands). 2017 2016 Principal, beginning of period $ 94,851 $ 62,740 Loans funded 51,618 81,100 Loans acquired from affiliates 1,000 — Principal payments received (17,514 ) (41,425 ) Loans sold to affiliates — (7,219 ) Foreclosures — (345 ) Principal, end of period $ 129,955 $ 94,851 During 2017 and 2016, the partnership renewed eleven and four loans, respectively, at then current market terms, with an aggregate principal of approximately $19,204,000 and $5,055,000, which were not included in the activity shown on the table above. Loan characteristics Secured loans had the characteristics presented in the following table ($ in thousands). December 31, December 31, 2017 2016 Number of secured loans 72 75 Secured loans – principal $ 129,955 $ 94,851 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,805 $ 1,265 Average principal as percent of total principal 1.4 % 1.3 % Average principal as percent of partners’ capital, net of formation loan 1.3 % 0.8 % Average principal as percent of total assets 1.3 % 0.8 % Largest secured loan – principal $ 14,000 $ 14,000 Largest principal as percent of total principal 10.8 % 14.8 % Largest principal as percent of partners’ capital, net of formation loan 10.0 % 8.7 % Largest principal as percent of total assets 10.0 % 8.7 % Smallest secured loan – principal $ 44 $ 48 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of counties where security is located (all California) 20 24 Largest percentage of principal in one county 20.8 % 23.1 % Number of secured loans with a filed notice of default 2 1 Secured loans in foreclosure – principal $ 7,607 $ 405 Number of secured loans with an interest reserve — — Interest reserves $ — $ — As of December 31, 2017, the partnership’s largest loan, in the unpaid principal balance of $14,000,000 (representing 10.8% of outstanding secured loans and 10.0% of partnership total assets) has an interest rate of 7.25% and is secured by a commercial property located in Contra Costa County. As of December 31, 2017, the partnership had no construction loans outstanding and had no rehabilitation loans outstanding. In compliance with California laws and regulations, all borrower receipts are deposited into a bank trust account maintained by RMC, and subsequently disbursed to the partnership after an appropriate holding period. At December 31, 2017 the trust account held a balance relating to the partnership’s loan portfolio of $191,808, consisting of both interest and principal payments from borrowers, all of which was disbursed to the partnership on or before January 12, 2018. Lien position At funding secured loans had the following lien positions and are presented in the following table ($ in thousands). December 31, 2017 December 31, 2016 Loans Principal Percent Loans Principal Percent First trust deeds 48 $ 104,244 80 % 48 $ 73,712 78 % Second trust deeds 23 22,711 17 26 18,139 19 Third trust deeds 1 3,000 3 1 3,000 3 Total secured loans 72 $ 129,955 100 % 75 $ 94,851 100 % Liens due other lenders at loan closing 52,444 35,054 Total debt $ 182,399 $ 129,905 Appraised property value at loan closing $ 346,738 $ 245,329 Percent of total debt to appraised values (LTV) at loan closing (1) 55.6 % 54.0 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table ($ in thousands). December 31, 2017 December 31, 2016 Loans Principal Percent Loans Principal Percent Single family (2) 41 $ 48,117 37 % 48 $ 31,773 34 % Multi-family 4 4,589 4 3 1,723 2 Commercial 26 76,799 58 22 59,380 61 Land 1 450 1 2 1,975 3 Total secured loans 72 $ 129,955 100 % 75 $ 94,851 100 % (2) Single family property type as of December 31, 2017 consists of 18 loans with principal of approximately $12,681,000 that are owner occupied and 23 loans with principal of approximately $35,436,000 that are non-owner occupied. At December 31, 2016, single family property consisted of 21 loans with principal of approximately $11,177,000 that were owner occupied and 27 loans with principal approximately of $20,596,000 that were non-owner occupied. Single family properties include owner-occupied and non-owner occupied single family homes (1-4 unit residential buildings), condominium units, townhouses, and condominium complexes. As of December 31, 2017, and 2016, three and four, respectively, of the partnership’s loans with a principal balance of approximately $2,782,000, and $3,131000, respectively, were secured by condominium properties. Distribution by California Counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table ($ in thousands). December 31, 2017 December 31, 2016 Unpaid Principal Balance Percent Unpaid Principal Balance Percent San Francisco Bay Area (3) San Francisco $ 26,206 20.2 % $ 7,204 7.6 % Contra Costa 16,856 13.1 16,863 17.7 San Mateo 15,506 11.9 11,267 11.9 Alameda 11,730 9.0 6,626 7.0 Santa Clara 6,873 5.3 9,938 10.5 Solano 2,875 2.2 1,875 2.0 Marin 1,597 1.2 849 0.9 Napa 569 0.4 956 1.0 82,212 63.3 55,578 58.6 Other Northern California Sacramento 3,300 2.4 2,118 2.2 El Dorado 2,044 1.6 2,044 2.2 Santa Cruz 769 0.6 852 0.9 Amador 754 0.6 770 0.8 Monterey 656 0.5 4,007 4.2 Lake 296 0.2 298 0.3 Mariposa 44 0.1 48 0.1 Calaveras — — 151 0.2 San Benito — — 94 0.1 7,863 6.0 10,382 11.0 Total Northern California 90,075 69.3 65,960 69.6 Los Angeles & Coastal Los Angeles 26,971 20.8 21,876 23.0 Orange 6,653 5.1 3,765 4.0 San Diego 164 0.1 2,464 2.6 Ventura — — 271 0.3 33,788 26.0 28,376 29.9 Other Southern California San Bernardino 5,900 4.5 124 0.1 Riverside 192 0.2 289 0.3 Kern — — 102 0.1 6,092 4.7 515 0.5 Total Southern California 39,880 30.7 28,891 30.4 Total Secured Loans Balance $ 129,955 100.0 % $ 94,851 100.0 % (3) Includes Silicon Valley Scheduled maturities Secured loans are scheduled to mature as presented in the following table ($ in thousands). Scheduled maturities, as of December 31, 2017 Loans Principal Percent 2018 25 $ 54,227 42 % 2019 27 65,023 49 2020 10 7,035 5 2021 7 1,968 2 2022 2 933 1 Thereafter 1 769 1 Matured as of December 31, 2017 — — — Total secured loan balance 72 $ 129,955 100 % It is the partnership’s experience loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Matured loans At December 31, 2017, and 2016, there were no loans past maturity. Delinquency Secured loans summarized by payment delinquency for are presented in the following table ($ in thousands). December 31, 2017 December 31, 2016 Loans Amount Loans Amount Past Due 30-89 days 2 $ 3,700 1 $ 164 90-179 days — — 1 405 180 or more days 2 7,607 — — Total past due 4 $ 11,307 2 569 Current 68 118,648 73 94,282 Total secured loan balance 72 $ 129,955 75 $ 94,851 Interest income of approximately $167,000 and $16,000 was accrued on loans contractually past due 90 days or more as to principal and/or interest payments during 2017 and 2016, respectively. Loans in non-accrual status Secured loans in nonaccrual status are summarized in the following table ($ in thousands). December 31, December 31, 2017 2016 Number of loans 3 1 Principal $ 7,834 $ 230 Advances 429 2 Accrued interest 322 2 Total recorded investment $ 8,585 $ 234 Foregone interest $ 64 $ — At December 31, 2017, no loans were contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2016, there was one loan with a loan balance of approximately $405,000 that was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans and the associated allowance for loan losses is presented in the following table ($ in thousands). December 31, December 31, 2017 2016 Principal $ 7,834 $ 634 Recorded investment (4) 8,585 656 Impaired loans without allowance 8,585 656 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 3 2 (4) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of and for the years ended December 31, 2017 and 2016 ($ in thousands). December 31, December 31, 2017 2016 Average recorded investment $ 4,410 $ 720 Interest income recognized 607 27 Interest income received in cash 344 27 Allowance for loan losses At December 31, 2017, and December 31, 2016, the partnership had no allowance for loan losses as all loans had protective equity such that at December 31, 2017, and December 31, 2016, collection was deemed probable for amounts owing. Modifications, workout agreements and troubled debt restructurings At December 31, 2017, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. At December 31, 2016, the partnership had one workout agreement which qualified as troubled debt restructuring. This loan was paid in full in January 2017. |