Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of March 31, 2018, 53 (82%) of the partnership’s 65 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of March 31, 2018, 28 (43%) of the loans outstanding (representing 67% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the three months ended March 31, 2018 ($ in thousands). 2018 Principal, January 1 $ 129,955 Loans funded or acquired 600 Principal payments received (9,912 ) Loans sold to affiliates (5,890 ) Principal, March 31 $ 114,753 During the three months ended March 31, 2018, the partnership renewed two loans, at then market terms, with an aggregate principal balance of approximately $4,800,000, which are not included in the activity shown above. Loan characteristics Secured loans had the characteristics presented in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, December 31, 2018 2017 Number of secured loans 65 72 Secured loans – principal $ 114,753 $ 129,955 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,765 $ 1,805 Average principal as percent of total principal 1.5 % 1.4 % Average principal as percent of partners’ capital, net of formation loan 1.3 % 1.3 % Average principal as percent of total assets 1.3 % 1.3 % Largest secured loan – principal $ 14,000 $ 14,000 Largest principal as percent of total principal 12.2 % 10.8 % Largest principal as percent of partners’ capital, net of formation loan 10.5 % 10.0 % Largest principal as percent of total assets 10.4 % 10.0 % Smallest secured loan – principal $ 43 $ 44 Smallest principal as percent of total principal 0.0 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.0 % 0.1 % Smallest principal as percent of total assets 0.0 % 0.1 % Number of California counties where security is located 18 20 Largest percentage of principal in one California county 20.7 % 20.8 % Number of secured loans with a filed notice of default 1 2 Secured loans in foreclosure – principal $ 7,443 $ 7,607 Number of secured loans with an interest reserve — — Interest reserves $ — $ — As of March 31, 2018, the partnership’s largest loan, in the unpaid principal balance of approximately $14,000,000 (representing 12.2% of outstanding secured loans and 10.4% of partnership total assets), had an interest rate of 7.25%, was secured by a commercial building in Contra Costa county, and has a maturity of January 1, 2019. As of March 31, 2018, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. In compliance with California laws and regulations, all borrower receipts are deposited into a bank trust account maintained by RMC, and subsequently disbursed to the partnership after an appropriate holding period. At March 31, 2018, the trust account held a balance relating to the partnership’s loan portfolio of $100,186, consisting of both interest and principal payments from borrowers, all of which was disbursed to the partnership on or before April 13, 2018. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, 2018 December 31, 2017 Loans Principal Percent Loans Principal Percent First trust deeds 44 $ 99,515 87 % 48 $ 104,244 80 % Second trust deeds 21 15,238 13 23 22,711 17 Third trust deeds — — — 1 3,000 3 Total secured loans 65 $ 114,753 100 % 72 $ 129,955 100 % Liens due other lenders at loan closing 38,425 52,444 Total debt $ 153,178 $ 182,399 Appraised property value at loan closing $ 293,108 $ 346,738 Percent of total debt to appraised values (LTV) at loan closing (1) 55.0 % 55.6 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table at of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, 2018 December 31, 2017 Loans Principal Percent Loans Principal Percent Single family (2) 37 $ 39,217 34 % 41 $ 48,117 37 % Multi-family 4 4,588 4 4 4,589 4 Commercial 23 70,498 61 26 76,799 58 Land 1 450 1 1 450 1 Total secured loans 65 $ 114,753 100 % 72 $ 129,955 100 % (2) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of March 31, 2018 consists of 17 loans with principal of approximately $10,686,000 that are owner occupied and 20 loans with principal of approximately $28,531,000 that are non-owner occupied. Single family property type as of December 31, 2017 consists of 18 loans with principal of approximately $12,681,000 that are owner occupied and 23 loans with principal of approximately $35,436,000 that are non-owner occupied. As of March 31, 2018, and December 31, 2017, two and three, respectively, of the partnership’s loans with a principal balance of approximately $380,950 and $2,782,000, respectively, were secured by condominium properties Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, 2018 December 31, 2017 Unpaid Principal Balance Percent Unpaid Principal Balance Percent San Francisco Bay Area (3) San Francisco $ 23,166 20.2 % 26,206 20.2 % San Mateo 15,482 13.5 15,506 11.9 Contra Costa 14,455 12.5 16,856 13.1 Alameda 8,476 7.4 11,730 9.0 Santa Clara 6,859 6.0 6,873 5.3 Solano 2,875 2.5 2,875 2.2 Marin 1,596 1.4 1,597 1.2 Napa 566 0.5 569 0.4 73,475 64.0 82,212 63.3 Other Northern California Sacramento 3,300 2.9 3,300 2.4 El Dorado 2,043 1.8 2,044 1.6 Amador 750 0.7 754 0.6 Santa Cruz 748 0.7 769 0.6 Monterey 653 0.6 656 0.5 Lake — — 296 0.2 Mariposa 43 — 44 0.1 7,537 6.7 7,863 6.0 Total Northern California 81,012 70.7 90,075 69.3 Los Angeles & Coastal Los Angeles 23,891 20.7 26,971 20.8 Orange 3,758 3.3 6,653 5.1 San Diego — — 164 0.1 27,649 24.0 33,788 26.0 Other Southern California San Bernardino 5,900 5.1 5,900 4.5 Riverside 192 0.2 192 0.2 6,092 5.3 6,092 4.7 Total Southern California 33,741 29.3 39,880 30.7 Total Secured Loans Balance $ 114,753 100.0 % $ 129,955 100.0 % (3) Includes the Silicon Valley Scheduled maturities Secured loans are scheduled to mature as presented in the following table as of March 31, 2018 ($ in thousands). Scheduled maturities, as of March 31, 2018 Loans Principal Percent 2018 (4) 19 $ 38,729 33 % 2019 27 65,258 57 2020 9 6,695 6 2021 7 2,396 2 2022 2 928 1 Thereafter 1 747 1 Total secured loan balance 65 $ 114,753 100 % (4) Loans maturing in 2018 from April 1 to December 31. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Matured loans There were no loans past maturity at March 31, 2018 or December 31, 2017. Delinquency Secured loans summarized by payment delinquency are presented in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, 2018 December 31, 2017 Loans Amount Loans Amount Past Due 30-89 days 2 $ 3,275 2 $ 3,700 90-179 days — — — — 180 or more days 1 7,443 2 7,607 Total past due 3 $ 10,718 4 11,307 Current 62 104,035 68 118,648 Total secured loan balance 65 $ 114,753 72 $ 129,955 Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, December 31, 2018 2017 Number of loans 2 3 Principal $ 7,670 $ 7,834 Advances 45 429 Accrued interest 318 322 Total recorded investment $ 8,033 $ 8,585 Foregone interest $ 364 $ 64 At March 31, 2018 and December 31, 2017, there were no loans that were contractually 90 or more days past due as to principal or interest and not in non-accrual status. In April 2018, one loan designated impaired and non-accrual substantially paid off, including previously forgone and default interest. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of March 31, 2018 and December 31, 2017 ($ in thousands). March 31, December 31, 2018 2017 Principal $ 7,670 $ 7,834 Recorded investment (5) 8,033 8,585 Impaired loans without allowance 8,033 8,585 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 2 3 (5) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the three months ended March 31, 2018 and the year ended December 31, 2017 ($ in thousands). March 31, December 31, 2018 2017 Average recorded investment $ 8,309 $ 4,410 Interest income recognized 6 607 Interest income received in cash 6 344 Allowance for loan losses At March 31, 2018, and December 31, 2017, the partnership had no allowance for loan losses as all loans had protective equity such that at March 31, 2018, and December 31, 2017, collection was deemed probable for amounts owing. Modifications, workout agreements and troubled debt restructurings At March 31, 2018 and December 31, 2017, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. |