Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of September 30, 2018, 45 (80%) of the partnership’s 56 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of September 30, 2018, 24 (43%) of the loans outstanding (representing 69% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the three and nine months ended September 30, 2018 ($ in thousands). For the Three Months Ended For the Nine Months Ended Principal, beginning of period $ 92,354 $ 129,955 Loans originated 17,725 23,125 Loans sold to affiliates — (5,890 ) Loans sold to non-affiliate — (7,192 ) Principal payments received (2,838 ) (32,757 ) Principal, September 30, 2018 $ 107,241 $ 107,241 Two loans with an aggregate principal balance of approximately $5,857,000 were renewed during the three months ended September 30, 2018 and eight loans with an aggregate principal balance of approximately $21,661,000 were renewed during the nine months ended September 30, 2018, which are not included in the activity shown above. On June 27, 2018 the partnership closed on the sale of loans comprising approximately 7% of its loan portfolio to an unaffiliated bank (the “Acquiror”) pursuant to an Asset Sale Agreement dated June 27, 2018 (the “Asset Sale Agreement”). The Asset Sale Agreement contains customary representations, warranties, and covenants. The loans sold represented principal of $7,192,267 and interest owing of $43,002. The mortgage servicing rights were released to the Acquiror. The loans sold are secured by property located in the California counties of Alameda, Los Angeles, and Riverside. The loan sale transaction was arranged by a third-party, unaffiliated national firm engaged by RMC. Proceeds from the loan sales was $7,246,839, net of transaction costs of $35,869. The transaction generated an immaterial gain (net of expenses). Loan characteristics Secured loans had the characteristics presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, December 31, 2018 2017 Number of secured loans 56 72 Secured loans – principal $ 107,241 $ 129,955 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,915 $ 1,805 Average principal as percent of total principal 1.8 % 1.4 % Average principal as percent of partners’ capital, net of formation loan 1.6 % 1.3 % Average principal as percent of total assets 1.6 % 1.3 % Largest secured loan – principal $ 14,000 $ 14,000 Largest principal as percent of total principal 13.1 % 10.8 % Largest principal as percent of partners’ capital, net of formation loan 11.5 % 10.0 % Largest principal as percent of total assets 11.5 % 10.0 % Smallest secured loan – principal $ 40 $ 44 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of California counties where security is located 16 20 Largest percentage of principal in one California county 22.4 % 20.8 % Number of secured loans with a filed notice of default — 2 Secured loans in foreclosure – principal $ — $ 7,607 Number of secured loans with an interest reserve 1 — Interest reserves $ 455 $ — As of September 30, 2018, the partnership’s largest loan, with an unpaid principal balance of approximately $14,000,000 (representing 13.1% of outstanding secured loans and 11.5% of partnership total assets), had an interest rate of 7.25%, was secured by a commercial building in Contra Costa county, and has a maturity of January 1, 2019. This loan paid off in full in October 2018. As of September 30, 2018, the partnership’s second largest loan, with an unpaid principal balance of approximately $10,900,000 (representing 10.2% of outstanding secured loans and 8.9% of partnership total assets) had an interest rate of 7.0%, was secured by a mixed use commercial property located in San Francisco County, and has a maturity of June 1, 2019. As of September 30, 2018, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. In September 2018, one interest only secured loan, with principal of $5,355,000,was funded net of 12 months of interest (approximately $455,000). Interest on this loan began accruing on October 1, 2018. In the event that this loan pays off in full prior to its scheduled maturity of September 30, 2019, the remaining unearned interest income will be applied as a reduction of principal. In compliance with California laws and regulations, all borrower receipts are deposited into a bank trust account maintained by RMC, and subsequently disbursed to the partnership after an appropriate holding period. At September 30, 2018, the trust account held a balance relating to the partnership’s loan portfolio of $26,903, consisting of both interest and principal payments from borrowers, all of which was disbursed to the partnership on or before October 16, 2018. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, 2018 December 31, 2017 Loans Principal Percent Loans Principal Percent First trust deeds 36 $ 93,832 87 % 48 $ 104,244 80 % Second trust deeds 20 13,409 13 23 22,711 17 Third trust deeds — — — 1 3,000 3 Total principal, secured loans 56 $ 107,241 100 % 72 $ 129,955 100 % Liens due other lenders at loan closing 34,175 52,444 Total debt $ 141,416 $ 182,399 Appraised property value at loan closing $ 265,036 $ 346,738 Percent of total debt to appraised values (LTV) at loan closing (1) 56.0 % 55.6 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, 2018 December 31, 2017 Loans Principal Percent Loans Principal Percent Single family (2) 31 $ 32,892 30 % 41 $ 48,117 37 % Multi-family 3 1,713 2 4 4,589 4 Commercial 21 72,186 67 26 76,799 58 Land 1 450 1 1 450 1 Total principal, secured loans 56 $ 107,241 100 % 72 $ 129,955 100 % (2) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of September 30, 2018 consists of 15 loans with principal of approximately $8,679,000 that are owner occupied and 16 loans with principal of approximately $24,213,000 that are non-owner occupied. Single family property type at December 31, 2017 consisted of 18 loans with principal of approximately $12,681,000 that are owner occupied and 23 loans with principal of approximately $35,436,000 that are non-owner occupied. Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, 2018 December 31, 2017 Principal Percent Principal Percent San Francisco Bay Area (3) San Francisco $ 24,030 22.4 % 26,206 20.2 % San Mateo 21,146 19.7 15,506 11.9 Contra Costa 14,452 13.5 16,856 13.1 Alameda 4,576 4.3 11,730 9.0 Marin 4,259 4.0 1,597 1.2 Solano 3,560 3.3 2,875 2.2 Santa Clara 790 0.7 6,873 5.3 Napa 561 0.5 569 0.4 73,374 68.4 82,212 63.3 Other Northern California Sacramento 3,300 3.1 3,300 2.4 Amador 741 0.7 754 0.6 Santa Cruz 704 0.7 769 0.6 Monterey 647 0.6 656 0.5 Mariposa 40 — 44 0.1 Lake — — 296 0.2 El Dorado — — 2,044 1.6 5,432 5.1 7,863 6.0 Total Northern California 78,806 73.5 90,075 69.3 Los Angeles & Coastal Los Angeles 18,379 17.1 26,971 20.8 Orange 4,156 3.9 6,653 5.1 San Diego — — 164 0.1 22,535 21.0 33,788 26.0 Other Southern California San Bernardino 5,900 5.5 5,900 4.5 Riverside — — 192 0.2 5,900 5.5 6,092 4.7 Total Southern California 28,435 26.5 39,880 30.7 Total principal, secured loans $ 107,241 100.0 % $ 129,955 100.0 % (3) Includes the Silicon Valley Scheduled maturities Secured loans are scheduled to mature as presented in the following table as of September 30, 2018 ($ in thousands). Scheduled maturities, as of September 30, 2018 Loans Principal Percent 2018 (4) 6 $ 3,294 3 % 2019 30 89,566 84 2020 9 8,154 8 2021 8 4,750 4 2022 1 378 — Thereafter 2 1,099 1 Total future maturities 56 107,241 100 Matured as of September 30, 2018 — — — Total principal, secured loans 56 $ 107,241 100 % (4) Loans scheduled to mature in 2018 from October 1 to December 31. No loans were past maturity at September 30, 2018. As noted above, one loan with a principal balance of $14,000,000 scheduled to mature in 2019, paid off in full in October 2018. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Delinquency Secured loans summarized by payment delinquency are presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, 2018 December 31, 2017 Loans Principal Loans Principal Past Due 30-89 days 1 $ 3,300 2 $ 3,700 90-179 days — — — — 180 or more days — — 2 7,607 Total past due 1 $ 3,300 4 11,307 Current 55 103,941 68 118,648 Total principal, secured loans 56 $ 107,241 72 $ 129,955 Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, December 31, 2018 2017 Number of loans 1 3 Principal $ 225 $ 7,834 Advances 2 429 Accrued interest — 322 Total recorded investment $ 227 $ 8,585 Foregone interest $ — $ 64 In April 2018, one loan designated impaired and non-accrual substantially paid off, including previously forgone and default interest. At September 30, 2018 and December 31, 2017 there were no loans that were contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of September 30, 2018 and December 31, 2017 ($ in thousands). September 30, December 31, 2018 2017 Principal $ 3,525 $ 7,834 Recorded investment (5) 3,594 8,585 Impaired loans without allowance 3,594 8,585 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 2 3 (5) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the three months ended September 30, 2018 and the year ended December 31, 2017 ($ in thousands). September 30, December 31, 2018 2017 Average recorded investment $ 6,089 $ 4,410 Interest income recognized 15 607 Interest income received in cash 15 344 Allowance for loan losses At September 30, 2018, and December 31, 2017, the partnership had no allowance for loan losses as all loans had protective equity such that at September 30, 2018, and December 31, 2017, collection was deemed probable for amounts owing. Modifications, workout agreements and troubled debt restructurings At September 30, 2018 and December 31, 2017, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. |