Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. As of March 31, 2019, 47 (84%) of the partnership’s 56 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of March 31, 2019, 24 (43%) of the loans outstanding (representing 66% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the three months ended March 31, 2019 ($ in thousands). 2019 Principal, beginning of period $ 97,375 Loans originated 17,175 Principal payments received (15,245 ) Principal, March 31, 2019 $ 99,305 Two loans with an aggregate principal balance of approximately $508,000 were renewed during the three months ended March 31, 2019. See Note 3 (General Partners and Other Related Parties) for a description of loan transfers by executed assignments to affiliates. The partnership originates loans with the intent to hold the loans until maturity. From time to time the partnership may sell certain loans. Loans are classified as held for sale once a decision has been made to sell loans and loans held for sale have been identified. Loan characteristics Secured loans had the characteristics presented in the following table as ($ in thousands). March 31, December 31, 2019 2018 Number of secured loans 56 56 Secured loans – principal $ 99,305 $ 97,375 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,773 $ 1,739 Average principal as percent of total principal 1.8 % 1.8 % Average principal as percent of partners’ capital, net of formation loan 1.6 % 1.5 % Average principal as percent of total assets 1.6 % 1.5 % Largest secured loan – principal $ 9,100 $ 10,900 Largest principal as percent of total principal 9.2 % 11.2 % Largest principal as percent of partners’ capital, net of formation loan 8.3 % 9.5 % Largest principal as percent of total assets 8.3 % 9.4 % Smallest secured loan – principal $ 38 $ 39 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of California counties where security is located 18 18 Largest percentage of principal in one California county 22.7 % 26.7 % Number of secured loans with a filed notice of default — — Secured loans in foreclosure – principal $ — $ — Number of secured loans with prepaid interest 1 1 Prepaid interest $ 228 $ 341 As of March 31, 2019, the partnership’s largest loan, with an unpaid principal balance of approximately $9,100,000 (representing 9.2% of outstanding secured loans and 8.3% of partnership total assets), had an interest rate of 9.00%, was secured by a commercial building in Santa Clara County, and has a maturity of February 1, 2020. As of March 31, 2019, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. Borrower payments are deposited into a bank trust account maintained by RMC, and subsequently are disbursed to the partnership after an appropriate holding period to ensure the funds are collected. At March 31, 2019, the trust account held $361,192 in borrower payments, which was disbursed to the partnership on or before April 15, 2019. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of March 31, 2019 and December 31, 2018 ($ in thousands). March 31, 2019 December 31, 2018 Loans Principal Percent Loans Principal Percent First trust deeds 34 $ 82,789 83 % 34 $ 80,285 82 % Second trust deeds 22 16,516 17 22 17,090 18 Total principal, secured loans 56 $ 99,305 100 % 56 $ 97,375 100 % Liens due other lenders at loan closing 34,378 37,632 Total debt $ 133,683 $ 135,007 Appraised property value at loan closing $ 254,419 $ 258,134 Percent of total debt to appraised values (LTV) at loan closing (1) 54.6 % 54.9 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table as of March 31, 2019 and December 31, 2018 ($ in thousands). March 31, 2019 December 31, 2018 Loans Principal Percent Loans Principal Percent Single family (2) 34 $ 35,237 35 % 32 $ 35,893 36 % Multi-family 3 7,713 8 3 1,713 2 Commercial 18 55,905 56 20 59,319 61 Land 1 450 1 1 450 1 Total principal, secured loans 56 $ 99,305 100 % 56 $ 97,375 100 % (2) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of March 31, 2019 consists of 17 loans with principal of approximately $11,917,000 that are owner occupied and 17 loans with principal of approximately $23,320,000 that are non-owner occupied. Single family property type at December 31, 2018 consisted of 16 loans with principal of approximately $12,839,000 that are owner occupied and 16 loans with principal of approximately $23,054,000 that are non-owner occupied. Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of March 31, 2019 and December 31, 2018 ($ in thousands). March 31, 2019 December 31, 2018 Principal Percent Principal Percent San Francisco Bay Area (3) San Mateo $ 22,536 22.7 % $ 23,122 23.7 % San Francisco 21,388 21.5 26,026 26.7 Santa Clara 11,582 11.7 3,789 3.9 Alameda 4,151 4.2 4,166 4.2 Solano 3,560 3.6 3,560 3.7 Marin 1,184 1.2 849 0.9 Napa 556 0.6 559 0.6 Contra Costa 312 0.3 314 0.2 65,269 65.8 62,385 63.9 Other Northern California Santa Cruz 2,098 2.0 2,121 2.1 Sacramento 1,700 1.7 3,300 3.4 Amador 733 0.7 737 0.8 Monterey 487 0.5 489 0.5 Mariposa 38 0.1 39 0.1 5,056 5.0 6,686 6.9 Total Northern California 70,325 70.8 69,071 70.8 Los Angeles & Coastal Los Angeles 18,916 19.1 18,236 18.7 Santa Barbara 2,096 2.1 2,099 2.2 Orange 653 0.7 654 0.7 21,665 21.9 20,989 21.6 Other Southern California San Bernardino 5,900 5.9 5,900 6.1 Riverside 1,415 1.4 1,415 1.5 7,315 7.3 7,315 7.6 Total Southern California 28,980 29.2 28,304 29.2 Total principal, secured loans $ 99,305 100.0 % $ 97,375 100.0 % (3) Includes the Silicon Valley Scheduled maturities Secured loans are scheduled to mature as presented in the following table as of March 31, 2019 ($ in thousands). Scheduled maturities, as of March 31, 2019 Loans Principal Percent 2019 (4) 23 $ 52,950 53 % 2020 18 33,146 33 2021 11 9,635 10 2022 1 370 — 2023 1 2,096 2 Thereafter 1 658 1 Total future maturities 55 98,855 99 Matured as of March 31, 2019 1 450 1 Total principal, secured loans 56 $ 99,305 100 % (4) Loans scheduled to mature in 2019 from April 1 to December 31. One loan, with a principal balance of approximately $450,000, which was 120 days delinquent, was past maturity at March 31, 2019. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. Delinquency Secured loans summarized by payment delinquency are presented in the following table ($ in thousands). March 31, 2019 December 31, 2018 Loans Principal Loans Principal Past Due 30-89 days 1 $ 395 1 $ 450 90-179 days 2 3,743 1 3,300 180 or more days — — — — Total past due 3 $ 4,138 2 3,750 Current 53 95,167 54 93,625 Total principal, secured loans 56 $ 99,305 56 $ 97,375 Interest income of approximately $127,000 and $88,000 was accrued on loans contractually past due 90 days or more as to principal and/or interest payments as of March 31, 2019 and December 31, 2018, respectively. Loans in non-accrual status No loans were in non-accrual status at March 31, 2019 or December 31, 2018. At March 31, 2019, two loans with an aggregate principal balance of approximately $3,743,000 were contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2018, one loan with a principal balance of approximately $3,300,000 was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of March 31, 2019 and December 31, 2018 ($ in thousands). March 31, December 31, 2019 2018 Principal $ 3,743 $ 3,300 Recorded investment (4) 3,870 3,388 Impaired loans without allowance 3,870 3,388 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 2 1 (5) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the three months ended March 31, 2019 and the year ended December 31, 2018 ($ in thousands). March 31, December 31, 2019 2018 Average recorded investment $ 3,629 $ 5,987 Interest income recognized — 257 Interest income received in cash — 210 Allowance for loan losses At March 31, 2019, and December 31, 2018, the partnership had no allowance for loan losses as all loans had protective equity such that at March 31, 2019, and December 31, 2018, collection was deemed probable for amounts owing. Modifications, workout agreements and troubled debt restructurings At March 31, 2019 and December 31, 2018, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. |