Loans | NOTE 4 – LOANS Loans generally are funded at a fixed interest rate with a loan term of up to five years. Loans acquired are generally done so within the first six months of origination, and purchased at the current part value, which approximates fair value. As of June 30, 2019, 44 (81%) of the partnership’s 54 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less from loan inception. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of June 30, 2019, 22 (41%) of the loans outstanding (representing 65% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal balance due at maturity. Loans unpaid principal balance (principal) Secured loan transactions are summarized in the following table for the three and six months ended June 30, 2019 ($ in thousands). Three months ended Six months ended Principal, beginning of period $ 99,368 $ 97,438 Loans originated 9,219 26,394 Principal payments received (12,455 ) (27,700 ) Principal, June 30, 2019 $ 96,132 $ 96,132 On July 29, 2019, the partnership sold to an unaffiliated third party, (the buyer) three loans with an aggregate principal balance of $7,741,415 at a price that netted an immaterial gain (the July 2019 loan sale). They buyer has 30 days from the sale to request a refund of the gain on sale for any loans that pay in full. Two loans with an aggregate principal balance of approximately $4,500,000 were renewed during the three months ended June 30, 2019. Four loans with an aggregate principal balance of approximately $5,008,000 were renewed during the six months ended June 30, 2019. See Note 3 (General Partners and Other Related Parties) for a description of loan transfers by executed assignments to affiliates. The partnership originates loans with the intent to hold the loans until maturity. From time to time the partnership may sell certain loans. Borrower payments are deposited into a bank trust account established by RMC, pursuant to California regulations, and subsequently are disbursed to the partnership after an appropriate holding period to ensure the funds are collected. At June 30, 2019, the trust account held $20,360 in borrower payments, which was disbursed to the partnership’s bank account on or before July 17, 2019. Loan characteristics Secured loans had the characteristics presented in the following table as ($ in thousands). June 30, December 31, 2019 2018 Number of secured loans 54 56 Secured loans – principal $ 96,132 $ 97,438 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.5 % 10.5 % Average secured loan – principal $ 1,780 $ 1,740 Average principal as percent of total principal 1.9 % 1.8 % Average principal as percent of partners’ capital, net of formation loan 1.7 % 1.5 % Average principal as percent of total assets 1.7 % 1.5 % Largest secured loan – principal $ 9,100 $ 10,900 Largest principal as percent of total principal 9.5 % 11.2 % Largest principal as percent of partners’ capital, net of formation loan 8.8 % 9.5 % Largest principal as percent of total assets 8.7 % 9.4 % Smallest secured loan – principal $ 8 $ 56 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of California counties where security is located 17 18 Largest percentage of principal in one California county 22.2 % 26.7 % Number of secured loans with a filed notice of default — — Secured loans in foreclosure – principal $ — $ — Number of secured loans with prepaid interest 2 1 Prepaid interest $ 248 $ 341 As of June 30, 2019, the partnership’s largest loan, with an unpaid principal balance of approximately $9,100,000, had an interest rate of 9.00%, was secured by a commercial building in Santa Clara County, had a maturity of February 1, 2020, and paid in full in July 2019. As of June 30, 2019, the partnership’s second largest loan, with an unpaid principal balance of approximately $6,300,000 (representing 6.6% of outstanding secured loans and 6.1% of partnership total assets), had an interest rate of 8.25%, was secured by a multifamily property in San Francisco, and had a maturity of April 1, 2020. As of June 30, 2019, the partnership had no outstanding construction or rehabilitation loans and no commitments to fund construction, rehabilitation or other loans. Lien position At funding, secured loans had the following lien positions and are presented in the following table as of June 30, 2019 and December 31, 2018 ($ in thousands). June 30, 2019 December 31, 2018 Loans Principal Percent Loans Principal Percent First trust deeds 34 $ 81,845 85 % 34 $ 80,348 82 % Second trust deeds 20 14,287 15 22 17,090 18 Total principal, secured loans 54 $ 96,132 100 % 56 $ 97,438 100 % Liens due other lenders at loan closing 29,808 37,632 Total debt $ 125,940 $ 135,070 Appraised property value at loan closing $ 243,054 $ 258,134 Percent of total debt to appraised values (LTV) at loan closing ( 1) 55.6 % 55.0 % (1) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases of the amount owing on senior liens to other lenders. The three loans with a principal balance of $7,741,415 in the July 2019 loan sale were all secured by first deeds of trust. Property type Secured loans summarized by property type are presented in the following table as of June 30, 2019 and December 31, 2018 ($ in thousands). June 30, 2019 December 31, 2018 Loans Principal Percent Loans Principal Percent Single family ( 2) 35 $ 35,959 37 % 32 $ 35,956 36 % Multi-family 2 6,412 7 3 1,713 2 Commercial 16 53,376 55 20 59,319 61 Land 1 385 1 1 450 1 Total principal, secured loans 54 $ 96,132 100 % 56 $ 97,438 100 % (2) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of June 30, 2019 consists of 17 loans with principal of approximately $12,106,000 that are owner occupied and 18 loans with principal of approximately $23,853,000 that are non-owner occupied. Single family property type at December 31, 2018 consisted of 16 loans with principal of approximately $12,839,000 that are owner occupied and 16 loans with principal of approximately $23,054,000 that are non-owner occupied. Distribution by California counties The distribution of secured loans outstanding by the California county in which the primary collateral is located is presented in the following table as of June 30, 2019 and December 31, 2018 ($ in thousands). June 30, 2019 December 31, 2018 Principal Percent Principal Percent San Francisco Bay Area ( 3) San Francisco $ 21,359 22.2 % $ 26,026 26.7 % San Mateo 21,243 22.0 23,122 23.7 Santa Clara 11,559 12.0 3,789 3.9 Alameda 4,214 4.4 4,212 4.2 Napa 554 0.6 559 0.6 Marin 334 0.4 849 0.9 Contra Costa 311 0.3 314 0.2 Solano 8 — 3,560 3.7 59,582 61.9 62,431 63.9 Other Northern California Santa Cruz 2,075 2.1 2,121 2.1 Amador 728 0.8 737 0.8 Monterey 486 0.5 489 0.5 Mariposa 54 0.2 56 0.1 Sacramento — — 3,300 3.4 3,343 3.6 6,703 6.9 Total Northern California 62,925 65.5 69,134 70.8 Los Angeles & Coastal Los Angeles 16,718 17.4 18,236 18.7 Santa Barbara 2,092 2.2 2,099 2.2 Orange 1,702 1.8 654 0.7 20,512 21.4 20,989 21.6 Other Southern California San Bernardino 11,280 11.6 5,900 6.1 Riverside 1,415 1.5 1,415 1.5 12,695 13.1 7,315 7.6 Total Southern California 33,207 34.5 28,304 29.2 Total principal, secured loans $ 96,132 100.0 % $ 97,438 100.0 % (3) Includes the Silicon Valley Scheduled maturities Secured loans are scheduled to mature as presented in the following table as of June 30, 2019 ($ in thousands). Scheduled maturities, as of June 30, 2019 Loans Principal Percent 2019 (4) 10 $ 24,773 26 % 2020 21 42,326 44 2021 12 10,974 11 2022 2 2,528 3 2023 1 2,092 2 Thereafter 2 1,235 1 Total future maturities 48 83,928 87 Matured as of June 30, 2019 6 12,204 13 Total principal, secured loans 54 $ 96,132 100 % (4) Loans scheduled to mature in 2019 from July 1 to December 31. It is the partnership’s experience that loans may be repaid or refinanced before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of amounts owed from borrowers. Therefore, the above tabulation for scheduled maturities is not a forecast of future cash receipts. The loans in the July 2019 sale were scheduled to mature as follows: $3,741,415 (2 loans) in 2020 and $4,000,000 (1 loan) in 2021. Matured Loans Secured loans past maturity are summarized in the following table as of June 30, 2019 ($ in thousands). June 30, 2019 Number of loans 6 Principal $ 12,204 Advances — Accrued interest 361 Total secured loan balance past maturity $ 12,565 Principal past maturity as percent of total principal 13 % One loan with principal of approximately $3,293,000, which was 29 days past maturity, and 149 days delinquent at June 30, 2019, was paid in full in July 2019. Another loan, with a principal of approximately $652,000, which was 90 days delinquent and past maturity at June 30, 2019, negotiated a one year maturity extension with the manager in July 2019 and was current with their payments. Of the 6 loans past maturity at June 30, 2019, two loans with an aggregate principal balance of approximately $3,107,000, matured in June 2019, and are not listed in the delinquency table below. Delinquency Secured loans summarized by payment delinquency are presented in the following table ($ in thousands). June 30, 2019 December 31, 2018 Loans Principal Loans Principal Past Due 30-89 days 1 $ 595 1 $ 450 90-179 days 3 8,712 1 3,300 180 or more days 1 385 — — Total past due 5 $ 9,692 2 3,750 Current 49 86,440 54 93,688 Total principal, secured loans 54 $ 96,132 56 $ 97,438 One loan with principal of approximately $3,293,000, which was impaired, past maturity and 149 days delinquent at June 30, 2019, paid in full in July 2019. Another loan, with principal of approximately $652,000, which was impaired, past maturity and 90 days delinquent at June 30, 2019, negotiated a one year extension with the manager and in July and was current with their payments. Interest income of approximately $336,000 and $88,000 was accrued on loans contractually past due 90 days or more as to principal and/or interest payments as of June 30, 2019 and December 31, 2018, respectively. All loans 90 or more days delinquent were past maturity at June 30, 2019. Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table as of June 30, 2019 and December 31, 2018 ($ in thousands) June 30, December 31, 2019 2018 Number of loans 1 — Principal $ 385 $ — Advances — — Accrued interest 17 — Total recorded investment $ 402 $ Foregone interest $ 9 $ — One loan with a principal balance of approximately $385,000 was in non-accrual status at June 30, 2019. The loan was past maturity and 241 days delinquent at June 30, 2019. No loans were in non-accrual status December 31, 2018. At June 30, 2019, three loans with an aggregate principal balance of approximately $8,712,000 were contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2018, one loan with a principal balance of approximately $3,300,000 was contractually 90 or more days past due as to principal or interest and not in non-accrual status. Loans designated impaired Impaired loans had the balances shown and the associated allowance for loan losses presented in the following table as of June 30, 2019 and December 31, 2018 ($ in thousands). June 30, December 31, 2019 2018 Principal $ 12,036 $ 3,300 Recorded investment ( 6) 12,395 3,388 Impaired loans without allowance 12,395 3,388 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 5 1 LTV 58.2 % 36.1 % (6) Recorded investment is the sum of principal, advances, and interest accrued for financial reporting purposes. Five and one loans were designated as impaired at June 30, 2019 and December 31, 2018, respectively. One with a principal balance of approximately $3,293,000, which was designated as impaired, past maturity and 149 days delinquent at June 30, 2019, paid in full in July 2019. Another loan, with principal of approximately $652,000, which was impaired, past maturity and 90 days delinquent at June 30, 2019, negotiated a one year extension with the manager and in July and was current with their payments. No allowance for loan losses as been recorded as all loans were deemed to have protective equity (i.e., low loan-to-value ratio) such that collection is reasonably assured for all amounts owing. Impaired loans had the average balances and interest income recognized and received in cash as presented in the following table as of, and for, the six months ended June 30, 2019 and the year ended December 31, 2018 ($ in thousands). June 30, December 31, 2019 2018 Average recorded investment $ 7,891 $ 5,987 Interest income recognized 425 257 Interest income received in cash 367 210 Allowance for loan losses At June 30, 2019, and December 31, 2018, the partnership had no allowance for loan losses as all loans had protective equity such that at June 30, 2019, and December 31, 2018, collection was deemed probable for amounts owing. Modifications, workout agreements and troubled debt restructurings At June 30, 2019 and December 31, 2018, the partnership had no modifications, workout agreements, or troubled debt restructurings in effect. |