Loans | NOTE 4 – LOANS As of June 30, 2020, 31 (82%) of the partnership’s 38 loans (representing 97% of the aggregate principal of the partnership’s loan portfolio) have a term of five years or less. The remaining loans have terms longer than five years. Substantially all loans are written without a prepayment penalty clause. As of June 30, 2020, 16 (42%) of the loans outstanding (representing 72% of the aggregate principal balance of the partnership’s loan portfolio) provide for monthly payments of interest only, with the principal due in full at maturity. The remaining loans require monthly payments of principal and interest, typically calculated on a 30-year amortization, with the remaining principal due at maturity. Secured loans unpaid principal balance (principal) Secured loan transactions for the three and six months ended June 30, 2020 are summarized in the following table ($ in thousands). Three months ended Six months ended Principal, beginning of period $ 84,553 $ 86,203 Loans funded — 1,500 Loan transferred to related mortgage fund — (2,297 ) Collected - secured (3,719 ) (4,572 ) Foreclosures (1) (2,939 ) (2,939 ) Principal, June 30 2020 $ 77,895 $ 77,895 1) The partnership foreclosed on one loan, with a recorded investment of approximately $3,163,000. The net investment in the loan was adjusted to the estimated fair value of the related collateral, net of any costs to sell in arriving at net realizable value and net of any senior loans, which resulted in the recognition of foregone interest of approximately $140,000 during the three months ended June 30, 2020. During the three and six months ended June 30, 2020, the partnership renewed three and six maturing (or matured) loans with aggregate principal of approximately $8,277,000 and $15,077,000, respectively, which are not included in the activity shown in the above table. These renewals were for one year or less and did not include additional amounts lent. Renewal agreements may or may not include a requirement that the note rate be brought to market, though no loan extensions in 2020 included a change in note rate. The loans were current and deemed well collateralized at the time they were extended. See Note 3 (General Partners and Other Related Parties) for a description of loan transfers by executed assignments to a related mortgage fund. Pursuant to California regulatory requirements borrower payments are deposited into a trust account established by RMC with an independent bank. Funds are disbursed to the partnership as collected which can range from same day for wire transfers and up to two weeks after deposit for checks. Borrower payments held in the trust account that are yet to be disbursed to the partnership are not included in the consolidated financial statements. At June 30, 2020, $110,683 of borrower payments made by check, was on deposit in the trust account, all of which was disbursed to the partnership’s account by July 23, 2020 when the they were recorded by the partnership. At December 31, 2019, $21,592 of borrower payments made by check, was on deposit in the trust account. Loan characteristics Secured loans had the characteristics presented in the following table ($ in thousands). June 30, December 31, 2020 2019 Number of secured loans 38 47 Secured loans – principal $ 77,895 $ 86,203 Secured loans – lowest interest rate (fixed) 5.0 % 5.0 % Secured loans – highest interest rate (fixed) 10.8 % 10.8 % Average secured loan – principal $ 2,050 $ 1,834 Average principal as percent of total principal 2.6 % 2.1 % Average principal as percent of partners’ capital, net of formation loan 2.4 % 2.0 % Average principal as percent of total assets 2.3 % 1.9 % Largest secured loan – principal $ 10,200 $ 10,200 Largest principal as percent of total principal 13.1 % 11.8 % Largest principal as percent of partners’ capital, net of formation loan 11.9 % 10.9 % Largest principal as percent of total assets 11.4 % 10.8 % Smallest secured loan – principal $ 49 $ 51 Smallest principal as percent of total principal 0.1 % 0.1 % Smallest principal as percent of partners’ capital, net of formation loan 0.1 % 0.1 % Smallest principal as percent of total assets 0.1 % 0.1 % Number of California counties where security is located 15 15 Largest percentage of principal in one California county 42.0 % 38.2 % Number of secured loans with a filed notice of default — 1 Secured loans in foreclosure – principal $ — $ 2,939 Number of secured loans with prepaid interest — 2 Prepaid interest $ — $ 121 As of June 30, 2020, the partnership’s largest loan, with principal of approximately $10,200,000, has an interest rate of 9.50%, is secured by an industrial building in San Francisco County, and has a maturity of September 1, 2020. As of June 30, 2020, the partnership had no outstanding construction or rehabilitation loans and had no commitments to fund construction, rehabilitation or other loans. Lien position At funding, secured loans had the lien positions presented in the following table ($ in thousands). June 30, 2020 December 31, 2019 Loans Principal Percent Loans Principal Percent First trust deeds 28 $ 70,948 91 % 31 $ 72,621 84 % Second trust deeds 10 6,947 9 16 13,582 16 Total principal, secured loans 38 $ 77,895 100 % 47 $ 86,203 100 % Liens due other lenders at loan closing 15,960 29,817 Total debt $ 93,855 $ 116,020 Appraised property value at loan closing $ 188,945 $ 226,185 Percent of total debt to appraised values (LTV) at loan closing (2) 54.4 % 55.1 % 2) Based on appraised values and liens due other lenders at loan closing. The weighted-average loan-to-value (LTV) computation above does not take into account subsequent increases or decreases in property values following the loan closing, nor does it include decreases or increases on senior liens to other lenders. Property type Secured loans summarized by property type are presented in the following table ($ in thousands). June 30, 2020 December 31, 2019 Loans Principal Percent Loans Principal Percent Single family (3) 22 $ 20,842 27 % 32 $ 30,629 36 % Multi-family 2 7,070 9 2 7,072 7 Commercial 12 48,098 62 12 48,117 56 Land 2 1,885 2 1 385 1 Total principal, secured loans 38 $ 77,895 100 % 47 $ 86,203 100 % 3) Single family properties include owner-occupied and non-owner occupied 1-4 unit residential buildings, condominium units, townhouses, and condominium complexes. The single family property type as of June 30, 2020 consists of 10 loans with principal of approximately $5,129,000 that are owner occupied and 12 loans with principal of approximately $15,713,000 that are non-owner occupied. Single family property type at December 31, 2019 consisted of 12 loans with principal of approximately $7,642,000 that are owner occupied and 20 loans with principal of approximately $22,987,000 that are non-owner occupied. Distribution by California counties The distribution of secured loans within California by counties is presented in the following table ($ in thousands). June 30, 2020 December 31, 2019 Principal Percent Principal Percent San Francisco Bay Area (4) San Francisco $ 32,693 42.0 % $ 32,908 38.2 % San Mateo 17,153 22.0 17,221 20.0 Santa Clara 3,194 4.1 6,281 7.3 Alameda 2,910 3.7 3,349 3.9 Napa 543 0.7 548 0.6 Contra Costa 305 0.4 308 0.3 Marin 179 0.2 513 0.6 56,977 73.1 61,128 70.9 Other Northern California Placer 1,500 1.9 — — Santa Cruz 1,327 1.7 1,376 1.6 Amador 710 0.9 719 0.8 Mariposa 49 0.1 51 0.1 Monterey — — 193 0.2 3,586 4.6 2,339 2.7 Total Northern California 60,563 77.7 63,467 73.6 Los Angeles & Coastal Los Angeles 9,229 11.9 14,623 17.0 Santa Barbara 2,078 2.7 2,085 2.4 Orange 645 0.8 648 0.8 11,952 15.4 17,356 20.2 Other Southern California San Bernardino 5,380 6.9 5,380 6.2 5,380 6.9 5,380 6.2 Total Southern California 17,332 22.3 22,736 26.4 Total principal, secured loans $ 77,895 100.0 % $ 86,203 100.0 % 4) Includes the Silicon Valley Scheduled maturities Secured loans scheduled to mature as of June 30, 2020 are presented in the following table ($ in thousands). Scheduled maturities, as of June 30, 2020 Loans Principal Percent 2020 (5) 9 $ 35,193 45 % 2021 (6) 16 26,195 34 2022 4 3,639 5 2023 2 3,806 5 2024 2 1,132 1 Thereafter 1 1,594 2 Total scheduled maturities 34 71,559 92 Matured as of June 30, 2020 4 6,336 8 Total principal, secured loans 38 $ 77,895 100 % 5) Loans scheduled to mature in 2020 after June 30. 6) One loan scheduled to mature on July 1, 2021 paid down principal by approximately $1,421,000 in July 2020, which is not reflected in the table above. It is the partnership’s experience that loans may be repaid or renewed before, at or after the contractual maturity date. For matured loans, the partnership may continue to accept payments while pursuing collection of principal or while negotiating an extension of the loan’s maturity date. The timing of future cash receipts from secured loans will differ from scheduled maturities. Delinquency/Non-performing loans Secured loans summarized by payment-delinquency status are presented in the following table ($ in thousands). June 30, 2020 December 31, 2019 Loans Principal Loans Principal Current 31 $ 53,779 43 $ 73,893 Past Due 30-89 days 1 7,996 — — 90-179 days 4 10,380 1 5,355 180 or more days 2 5,740 3 6,955 Total past due 7 24,116 4 12,310 Total principal, secured loans 38 $ 77,895 47 $ 86,203 During the six months ended June 30, 2020 the partnership entered into one forbearance agreement for a loan with principal of $5,355,000, which is collateralized by a commercial building in San Mateo County. The loan matured on October 1, 2019 and was designated impaired and in non-accrual status at June 30, 2020. The partnership entered into a forbearance agreement with the borrower in June 2020 whereby the borrower agreed to resume monthly payments of interest and the partnership agreed to forgo collection of default interest and defer the maturity date until January 1, 2021. No loan payment modifications (or TDRs) were entered into during the six months ended June 30, 2020 and none were in effect at December 31, 2019. Payments in arrears for non-performing secured loans (i.e., loans past maturity and monthly payments of principal and interest past due 30 or more days) as of June 30, 2020 and December 31, 2019 are presented in the following tables ($ in thousands). Loans Principal Interest (7) At June 30, 2020 Past maturity Monthly payments Past maturity Monthly payments Past maturity Monthly payments Total payments in arrears Payments in arrears 30-89 days (1-3 payments) — 1 $ — $ — $ — $ 112 $ 112 90-179 days (4-6 payments) 2 2 596 12 18 272 898 180 or more days (more than 6 payments) (8) 2 — 5,740 — 266 — 6,006 Total past due (9) 4 3 $ 6,336 $ 12 $ 284 $ 384 $ 7,016 7) Interest includes foregone interest of $197,000 on non-accrual loans past maturity. June 2020 interest is due on July 1, 2020 and is not included in the payments in arrears at June 30, 2020. 8) One loan, with principal of approximately $5,355,000, which is included in past maturity payments (principal and interest) 180 or more days, entered into a forbearance agreement in June 2020. See the disclosure above for a discussion of the terms of the forbearance agreement. 9) In July 2020, three loans, paid the amounts in arrears and were brought current as to principal and interest at July 31, 2020. Two loans with the same borrower, with aggregate principal of approximately $596,000, were past maturity (principal and interest) 90-179 days at June 30, 2020. The borrower made payments on both loans totaling approximately $20,000 consisting of approximately $2,000 of principal and approximately $18,000 of interest in arrears. Both loans executed extension agreements in July 2020, which extended their respective maturity dates to March 31, 2021. One loan made payments which included approximately $112,000 of payments of interest in arrears 30-89 days. The total payments in arrears at June 30, 2020, updated for the July extension agreements and July payments totaling approximately $132,000 is approximately $6,290,000, consisting of: for loans past maturity – two loans with principal of approximately $5,740,000 and interest of $266,000, and for monthly payments in arrears – two loans with principal of $12,000 and interest of $272,000. Loans Principal Interest ( 10 ) At December 31, 2019 Past maturity Monthly payments Past maturity Monthly payments Past maturity Monthly payments Total payments in arrears Payments in arrears 30-89 days (1-2 payments) — — $ — $ — $ — $ — $ — 90-179 days (3-5 payments) 1 — 5,355 — 76 — 5,431 180 or more days (6 or more payments) 3 — 6,955 — 394 — 7,349 Total payments in arrears 4 — $ 12,310 $ — $ 470 $ — $ 12,780 10) Interest includes foregone interest of approximately $243,000 on non-accrual loans past maturity. December 2019 interest was due on January 1, 2020 and is not included in the payments in arrears at December 31, 2019. Delinquency/Loans in non-accrual status Secured loans in non-accrual status are summarized in the following table ($ in thousands). June 30, December 31, 2020 2019 Number of loans 4 3 Principal $ 6,336 $ 6,955 Advances 106 25 Accrued interest 88 184 Total recorded investment $ 6,530 $ 7,164 Foregone interest $ 238 $ 298 Non-performing loans are placed on non-accrual status if 180 days delinquent (or 90 days past maturity without making monthly interest payments) or earlier if management determines that the primary source of repayment will come from the foreclosure and subsequent sale of the collateral securing the loan (which usually occurs when a notice of sale is filed) or when the loan is no longer considered well-secured. When a loan is placed on non-accrual status, the accrual of interest is discontinued for accounting purposes only (i.e., foregone interest in the table above); however, previously recorded interest is not reversed. At June 30, 2020, four loans with aggregate principal of approximately $6,336,000 were past maturity 90 or more days, and were in non-accrual status. At June 30, 2020, two loans, with aggregate principal of approximately $9,784,000 and accrued interest of approximately $340,000 were contractually 90 or more days past due as to principal or interest and not in non-accrual status. At December 31, 2019, three loans with aggregate principal of approximately $6,955,000 were past maturity 180 or more days, and were in non-accrual status. At December 31, 2019, one loan with a principal of approximately $5,355,000 and accrued interest of approximately $114,000 was 90 days past maturity and was not in non-accrual status. The loan was designated as in non-accrual status as of January 2020. Provision/allowance for loan losses and impaired loans Generally, the partnership has not recorded an allowance for loan losses as all loans have protective equity such that collection is deemed probable for all recorded amounts due on the loan. From time to time, the manager may deem it in the best interest of the partnership to agree to concessions to borrowers to facilitate a sale of collateral or refinance transactions primarily for secured loans in second lien position. Accordingly, at December 31, 2019, RMI VIII had a recorded allowance for loan losses of $50,000. There was no provision for loan losses for the three or six months ended June 30, 2020. In June 2020, the partnership recorded a recovery of loan losses of $126,000 from a court order dated June 2020 pursuant to the terms of a judgment dated October 2012 against a borrower/guarantor. The amounts recovered were previously charged off. The funds were received in July 2020. Loans designated impaired and any associated allowance for loan losses is presented in the following table ($ in thousands). June 30, December 31, 2020 2019 Principal $ 16,120 $ 12,310 Recorded investment (11) 16,655 12,931 Impaired loans without allowance 16,655 12,931 Impaired loans with allowance — — Allowance for loan losses, impaired loans — — Number of Loans 6 4 Weighted average LTV, at origination 53.3 % 68.0 % 11) Recorded investment is the sum of principal, advances, and accrued interest for financial reporting purposes. Loans designated impaired had an average recorded investment balance, interest income recognized and interest income received in cash for the six months ended June 30, 2020 and the year ended December 31, 2019 as presented in the following table ($ in thousands). June 30, December 31, 2020 2019 Average recorded investment $ 12,407 $ 8,160 Interest income recognized 444 298 Interest income received in cash 65 284 |