Littelfuse (LFUS) 8-K Littelfuse Reports First Quarter Results

EXHIBIT 99.1

NEWS RELEASE

CONTACT:  Phil Franklin,

Vice President, Operations Support, CFO and Treasurer (773) 628-0810

LITTELFUSE REPORTS FIRST QUARTER RESULTS

CHICAGO, May 5, 2011 – Littelfuse, Inc. (NASDAQ:LFUS) today reported sales and earnings for the first quarter of 2011.

First Quarter Highlights

·   Sales for the first quarter of 2011 were $167.2 million, a 16% increase compared to the first quarter of 2010.

o   Electronics sales increased 4% year over year due to increased end-market demand across all geographies partially offset by some inventory reduction in the distribution channels.

o   The book-to-bill ratio for electronics for the first quarter of 2011 was 1.13.

o   Excluding Cole Hersee (acquired on December 17, 2010), automotive sales increased 11% due to further recovery in North America and Europe and continued strong growth in Asia.  Cole Hersee added approximately $13 million in the seasonally strong first quarter.

o   Electrical sales increased 12% year over year due to continued growth in protection relays and custom mining products and recovery in the industrial fuse market. This was partially offset by a pause in the high-growth solar market.

·   On a GAAP basis, diluted earnings per share for the first quarter of 2011 increased to $0.96 from $0.69 in the first quarter of 2010 due primarily to higher sales and an improved cost structure.

·   Adjusted diluted earnings per share were $1.08 (see Supplemental Information on page 8).  The adjustment to GAAP earnings was to remove a $3.7 million non-cash charge related to the sale of Cole Hersee inventory that had been stepped-up to fair value as required by purchase accounting rules.

·   Cash provided by operating activities was $13.7 million for the first quarter of 2011 compared to $6.9 million for the first quarter of 2010.  Cash flow for the first quarter of 2011 was impacted by a $13.2 million payout for 2010 incentive compensation.  Cash flow for the first quarter of 2010 was impacted by a $6.0 million pension contribution.

-more-

  Page 2

“In the first quarter we made progress on our growth initiatives while continuing to control costs and drive manufacturing improvements,” said Gordon Hunter, Chief Executive Officer.  “Our automotive business achieved record performance as a result of strong organic growth and a solid start for Cole Hersee. The Electrical business continues to grow with protection relays and custom products leading the way.  The Electronics business posted only modest growth in the first quarter, but the order rate has been increasing and backlog is building.”

 “The ability to exceed a 20% operating margin (excluding special charges) in the first quarter, which traditionally has been one of our weaker quarters, is a testament to our new, leaner business model,” said Phil Franklin, Chief Financial Officer.

Outlook

·   Sales for the second quarter are expected to be in the range of $173 to $183 million, which represents 10% to 16% growth over the second quarter of 2010.

·   Earnings for the second quarter of 2011 are expected to be in the range of $1.10 to $1.25 per diluted share.

Dividend

The company will pay a cash dividend of $0.15 per common share on June 6, 2011 to shareholders of record at the close of business on May 23, 2011.

Conference Call Webcast Information

Littelfuse will host a conference call today, Thursday, May 5, 2011 at 11:00 a.m. Eastern/10:00 a.m. Central time to discuss the first quarter results.  The call will be broadcast live over the Internet and can be accessed through the company’s Web site: www.littelfuse.com.  Listeners should go to the Web site at least 15 minutes prior to the call to download and install any necessary audio software.  The call will be available for replay through June 30, 2011 and can be accessed through the Web site listed above.

About Littelfuse

Littelfuse, Inc. is the worldwide leader in circuit protection with 2010 revenues of $608 million. Founded in 1927, Littelfuse offers the industry’s broadest and deepest portfolio of circuit protection products and solutions. Backed by industry-leading technical support, design and manufacturing expertise, Littelfuse devices protect products in virtually every market that uses electrical energy, from

-more-

Page 3

consumer electronics to automobiles to industrial equipment. In addition to its Chicago, Illinois, world headquarters, Littelfuse has more than 20 sales, distribution, manufacturing and engineering facilities in the Americas, Europe and Asia. Technologies offered by Littelfuse include Fuses; Gas Discharge Tubes (GDTs); Positive Temperature Coefficient Devices (PTCs); Protection Relays; PulseGuard® ESD Suppressors; SIDACtor® Devices; TVS Diode Arrays (SPA™ Family of Products); Switching Thyristors; TVS Diodes and Varistors.  The company also offers a comprehensive line of highly reliable Electromechanical and Electronic  Switch and Control Devices for commercial and specialty vehicles, as well as underground Power Distribution Centers for safe control and distribution of electricity in the mining industry.

For more information, please visit Littelfuse’s Web site at www.littelfuse.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

The statements in this press release that are not historical facts are intended to constitute “forward-looking statements” entitled to the safe-harbor provisions of the PSLRA. These statements may involve risks and uncertainties, including, but not limited to, risks relating to product demand and market acceptance, economic conditions, the impact of competitive products and pricing, product quality problems or product recalls, capacity and supply difficulties or constraints, coal mining exposures reserves, failure of an indemnification for environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of the company’s accounting policies, labor disputes, restructuring costs in excess of expectations, pension plan asset returns less than assumed, integration of acquisitions and other risks which may be detailed in the company’s other Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This report should be read in conjunction with information provided in the financial statements appearing in the company’s Annual Report on Form 10-K for the year ended January 1, 2011. For a further discussion of the risk factors of the company, please see Item 1A. “Risk Factors” to the company’s Annual Report on Form 10-K for the year ended January 1, 2011.

#     #     #

Page 4

LITTELFUSE, INC. Net Sales by Business Unit and Geography (In millions of USD, unaudited)
			First Quarter
	2011			2010*	% Change
Business Unit
Electronics	$	87.4	$	84.4		4	%
Automotive		53.9		36.9		46	%
Electrical		25.9		23.1		12	%
Total	$	167.2	$	144.4		16	%
				First Quarter
		2011		2010	% Change
Geography
Americas	$	70.8	$	53.3		33	%
Europe		32.6		29.8		9	%
Asia-Pacific		63.8		61.3		4	%
Total	$	167.2	$	144.4		16	%
*In the first quarter of 2011, the company adjusted its business segment reporting methodology
to roll-up segment financials by product line rather than by sales organization. This change more
closely aligns segment reporting with how the company manages its businesses. The company's
consolidated revenues and operating income were not affected by this change.
	2010 Restated Revenue by Quarter
		Q1		Q2		Q3			Q4		2010
Electronics	$	84.4	$	99.1	$	103.7		$	86.4	$	373.6
Automotive		36.9		34.5		34.1			33.3		138.8
Electrical		23.1		23.9		25.7			22.9		95.6
Total	$	144.4	$	157.5	$	163.5		$	142.6	$	608.0

Page 5

LITTELFUSE, INC.

Condensed Consolidated Balance Sheets

(In thousands of USD, except share amounts)

	April 2, 2011			January 1, 2011
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	131,533		$	109,720
Accounts receivable, less allowances		110,685			97,753
Inventories		77,061			80,182
Deferred income taxes		9,437			10,588
Prepaid expenses and other current assets		16,863			13,882
Assets held for sale		6,831			6,831
Total current assets		352,410			318,956
Property, plant and equipment:
Land		5,857			5,688
Buildings		54,040			53,089
Equipment		273,980			276,371
		333,877			335,148
Accumulated depreciation		(204,987	)		(205,001	)
Net property, plant and equipment		128,890			130,147
Intangible assets, net of amortization:
Patents, licenses and software		10,949			11,211
Distribution network		19,250			9,752
Customer lists, trademarks and tradenames		15,775			20,865
Goodwill		110,227			112,687
		156,201			154,515
Investments		13,656			11,660
Deferred income taxes		3,201			3,271
Other assets		2,666			2,580
Total Assets	$	657,024		$	621,129
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	28,253		$	24,079
Accrued payroll		14,683			24,186
Accrued expenses		10,481			10,307
Accrued severance		2,633			3,279
Accrued income taxes		15,339			14,997
Current portion of long-term debt		36,000			33,000
Total current liabilities		107,389			109,848
Long-term debt, less current portion		39,000			41,000
Accrued severance		557			486
Accrued post-retirement benefits		5,684			5,564
Other long-term liabilities		11,609			11,571
Total equity		492,785			452,660
Total liabilities and equity	$	657,024		$	621,129
Common shares issued and outstanding of
21,992,475 and 21,752,536, at April 2, 2011,
and January 1, 2011, respectively.

Page 6

LITTELFUSE, INC. Consolidated Statements of Income (In thousands of USD, except per share data, unaudited)
	For the Three Months Ended
	April 2, 2011			April 3, 2010
Net sales	$	167,160		$	144,402
Cost of sales		102,457			91,122
Gross profit		64,703			53,280
Selling, general and administrative
expenses		27,395			26,447
Research and development expenses		4,795			3,950
Amortization of intangibles		1,595			1,240
		33,785			31,637
Operating income		30,918			21,643
Interest expense		336			427
Other expense (income), net		(26	)		110
Income before income taxes		30,608			21,106
Income taxes		9,030			5,637
Net income	$	21,578		$	15,469
Income per share:
Basic	$	0.98		$	0.70
Diluted	$	0.96		$	0.69
Weighted average shares and
equivalent shares outstanding:
Basic		21,878			21,847
Diluted		22,328			22,205
Diluted Income Per Share
Net income as reported	$	21,578		$	15,469
Less: income allocated to participating securities		(102	)		(126	)
Net income available to common shareholders	$	21,476		$	15,343
Weighted average shares adjusted for dilutive securities		22,328			22,205
Diluted income per share	$	0.96		$	0.69

Page 7

LITTELFUSE, INC.

Consolidated Statements of Cash Flows

(In thousands of USD, unaudited)

	For the Three Months Ended
	April 2, 2011			April 3, 2010
OPERATING ACTIVITIES:
Net income	$	21,578		$	15,469
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation		5,995			7,534
Amortization of intangibles		1,595			1,240
Non-cash inventory write-off*		3,678			-
Stock-based compensation		1,182			1,120
Excess tax benefit on Stock-based compensation		(975	)		(217	)
(Gain) on sale of assets		(167	)		(563	)
Changes in operating assets and liabilities:
Accounts receivable		(11,279	)		(13,942	)
Inventories		675			(4,540	)
Accounts payable		3,904			2,794
Accrued expenses (including post retirement)		(557	)		(4,837	)
Accrued payroll and severance		(10,124	)		(2,083	)
Accrued taxes		771			5,940
Prepaid expenses and other		(2,559	)		(1,025	)
Net cash provided by operating activities		13,717			6,890
INVESTING ACTIVITIES:
Purchases of property, plant and equipment		(4,614	)		(2,276	)
Proceeds from sale of assets		167			4,532
Net cash (used in) provided by investing activities		(4,447	)		2,256
FINANCING ACTIVITIES:
Proceeds from debt		15,000			4,095
Payments of debt		(14,000	)		(8,517	)
Cash dividends paid		(3,284	)		-
Proceeds from exercise of stock options		9,998			3,818
Excess tax benefit on stock-based compensation		975			217
Net cash provided by (used in) financing activities		8,689			(387	)
Effect of exchange rate changes on cash and cash
equivalents		3,854			(1,978	)
Increase in cash and cash equivalents		21,813			6,781
Cash and cash equivalents at beginning of period		109,720			70,354
Cash and cash equivalents at end of period	$	131,533		$	77,135
* Purchase accounting adjustment related to the Cole Hersee acquisition.

Page 8

LITTELFUSE, INC.

Supplemental Information

(In thousands of USD, except per share data, unaudited)

	For the Three Months Ended
				April 2, 2011
	U.S. GAAP			Special Items			Adjusted
Net sales	$	167,160		$	-		$	167,160
Cost of sales		102,457			(3,678	)(1)		98,779
Gross profit		64,703			3,678			68,381
% of sales		38.7	%					40.9	%
Total operating expenses		33,785			-			33,785
% of sales		20.2	%					20.2	%
Operating income		30,918			3,678			34,596
% of sales		18.5	%					20.7	%
Interest/other expense (income), net		310			-			310
Income before income taxes		30,608			3,678			34,286
Income tax expense		9,030			1,085			10,115
Effective tax rate		29.5	%					29.5	%
Net income as reported		21,578			2,593			24,171
Less: Income allocated to participating securities		(102	)		(14	)		(116	)
Net Income available to common shareholders	$	21,476		$	2,579		$	24,055
Net income per diluted share:	$	0.96		$	0.12		$	1.08
Weighted average shares adjusted for
dilutive securities:		22,328			22,328			22,328

Note:  The Company believes that adjusted operating income is more indicative of its ongoing operating performance than U.S. GAAP operating income because the former excludes special charges that are one-time in nature.
Special Items:
(1)	Purchase accounting adjustment related to the Cole Hersee acquisition.