Littelfuse (LFUS) 8-K Littelfuse Reports Fourth Quarter and Full Year Results

Exhibit 99.1

NEWS RELEASE

LITTELFUSE REPORTS FOURTH QUARTER AND FULL YEAR RESULTS

CHICAGO, February1, 2017 –Littelfuse, Inc. (NASDAQ:LFUS) today reported financial results for the fourth quarter and full year ended December 31, 2016.

Fourth Quarter2016Highlights

● Net sales were $284.5 million, up 29% versus the prior year period. Excluding revenue from acquisitions, e-house business divestiture and the extra week in the fourth quarter of 2015, sales were up 6%.

● Growth by segment versus the prior year period:

o Electronics sales increased 60% (up 19% excluding acquisitions and 2015 extra week)

o Automotive sales increased 19% (up 2% excluding acquisitions and 2015 extra week)

o Industrial sales decreased 33% (down 26% excluding divestiture and 2015 extra week)

● GAAP diluted EPS was $1.19; Adjusted EPS of $1.57 increased 38% over last year

● Cash flow from operations was $80 million

● The electronics book-to-bill ratio for the quarter was 1.05, and excludes the ON product portfolio acquisition

● Completed private placement of approximately $350 million of USD and Euro senior notes

"We’re pleased with our strong fourth quarter finish, with both sales and earnings exceeding the midpoint of our guidance," said Dave Heinzmann, Chief Executive Officer. "Our results were led by strength across our electronics segment, along with solid performance in both our automotive fuse and sensor businesses. We continued to see end market weaknesses across our industrial segment and our commercial vehicle business in our automotive segment, impacting our overall growth for the quarter. Despite these challenges, we finished the quarter with strong earnings and cash flow growth.”  

-more-

Page 2

Full Year 2016 Highlights

● Net sales were $1,056.2 million, a 22% increase versus the prior year period

● Diluted GAAP EPS was $4.60; Adjusted EPS of $6.26 increased 26% over last year

● GAAP effective tax rate of 15.2%, and adjusted effective tax rate of 18.1%, down nearly 900 and 700 basis points, respectively, over last year

● Cash flow from operations was $180 million and capital expenditures were $46 million, resulting in free cash flow of $134 million

● Expanded portfolio with acquisitions across circuit protection and power control platforms (PolySwitch, ON product portfolio and Menber’s)

"2016 was a milestone year for us, as we crossed $1 billion in revenue, with record earnings and cash flow. We also made substantial progress in growth from strategic acquisitions, adding approximately $250 million in annualized revenue from our three acquisitions,” said Gordon Hunter, Executive Chairman. “We are well positioned for success with our updated strategy, which focuses on accelerated organic growth, while continuing to add acquisitions aligned to our core circuit protection, sensor and power control platforms."

2017Outlook

All comparisons are to the prior year period unless otherwise noted. Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, impairment and severance charges, foreign exchange adjustments and unusual gains and losses. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.

“With our strong finish in 2016, we head into the year with positive momentum, despite an environment of ongoing currency and commodity volatility,” said Meenal Sethna, Chief Financial Officer. “Considering this current environment, we remain focused on our financial goals of double-digit sales and earnings per share growth for 2017.”

For the first quarter of 2017, sales are expected to be in the range of $278 to $288 million. Adjusted earnings per share are expected to be in the range of $1.56 to $1.70.

For the full year, the company expects an adjusted effective tax rate in the range of 17 – 19%. In addition, capital expenditures are expected to be approximately $70 million. The capital expenditures include the incremental semiconductor manufacturing investment for the transfer of the ON product portfolio.

-more-

Page 3

Dividend

The company will pay a cash dividend on the company’s common stock of $0.33 per share on March 9, 2017 to shareholders of record as of February 23, 2017.

Conference Call and Webcast Information 

Littelfuse will host a conference call today, Wednesday, February 1, 2017, at 10:00 a.m. Central / 11:00 a.m. Eastern time to discuss the results. The call will be broadcast live over the Internet and can be accessed through the company’s website:www.littelfuse.com. The call will be available for replay on the company’s website.

About Littelfuse

Founded in 1927, Littelfuse is the world leader in circuit protection with growing global platforms in power control and sensing. The company serves customers in the electronics, automotive and industrial markets with technologies including fuses, semiconductors, polymers, ceramics, relays and sensors. Littelfuse has over 10,000 employees in more than 40 locations throughout the Americas, Europe and Asia.For more information, please visit the Littelfuse website:Littelfuse.com.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the PSLRA. These statements may involve risks and uncertainties, including, but not limited to, risks relating to product demand and market acceptance, economic conditions, the impact of competitive products and pricing, product quality problems or product recalls, capacity and supply difficulties or constraints, coal mining exposures reserves, failure of an indemnification for environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of the company's accounting policies, labor disputes, restructuring costs in excess of expectations, pension plan asset returns less than assumed, integration of acquisitions, uncertainties related to political and regulatory changes and other risks which may be detailed in the company's other Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended January 2, 2016. For a further discussion of the risk factors of the company, please see Item 1A. "Risk Factors" to the company's Annual Report on Form 10-K for the year ended January 2, 2016.

Non-GAAP Financial Measures 

The information included in this press release includes the non-GAAP financial measures of adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted

diluted earnings per share, adjusted effective tax rate and free cash flow. Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included herein.

-more-

Page 4

The company believes that adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of our core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of our fundamental business operations. The company believes free cash flow is a useful measure of its ability to generate cash. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that our definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.

CONTACT: Meenal Sethna

Executive Vice President and CFO

(773) 628-0616

###

Page 5

LITTELFUSE, INC.

Net Sales and Operating Income by Business Unit

(In thousands of USD, unaudited)

	Fourth Quarter							Full Year
	2016		2015		% Change			2016		2015		% Change
Net Sales
Electronics	$	156,495	$	97,948		60	%	$	535,191	$	405,497		32	%
Automotive		105,556		88,493		19	%		415,200		339,957		22	%
Industrial		22,467		33,579		(33	%)		105,768		122,410		(14	%)
Total net sales	$	284,518	$	220,020		29	%	$	1,056,159	$	867,864		22	%

	Fourth Quarter									Full Year
	2016			2015			% Change			2016			2015			% Change
Operating Income/(Expense)
Electronics	$	34,842		$	16,439			112	%	$	117,088		$	78,194			50	%
Automotive		10,908			13,963			(22	%)		59,905			53,086			13	%
Industrial		(143	)		4,874			(103	%)		3,615			18,094			(80	%)
Other(1)		(4,619	)		(5,422	)		(15	%)		(49,964	)		(45,217	)		10	%
Total operating income	$	40,988		$	29,854			37	%	$	130,644		$	104,157			25	%
Interest expense		2,342			1,070						8,628			4,091
Foreign exchange (gain) loss		7,586			259						472			(1,465	)
Other (income) expense, net		(690	)		(1,659	)					(1,730	)		(5,417	)
Income before taxes	$	31,750		$	30,184			5	%	$	123,274		$	106,948			15	%

(1) "Other" typically includes special items such as acquisition-related costs, restructuring costs, asset impairments, and gains and losses on asset sales. (See Supplemental Financial Information for details on page 8.)

-more-

Page 6

LITTELFUSE, INC.

Condensed Consolidated Balance Sheets

(In thousands of USD, except share amounts)

	December 31, 2016			January 2, 2016
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	275,124		$	328,786
Short-term investments		3,690			4,179
Accounts receivable, less allowances		198,095			142,882
Inventories		114,063			98,629
Prepaid income taxes and income taxes receivable		11,671			1,510
Prepaid expenses and other current assets		9,438			7,943
Total current assets		612,081			583,929
Property, plant and equipment:
Land		9,268			5,236
Buildings		80,553			71,383
Equipment		439,542			382,429
		529,363			459,048
Accumulated depreciation		(312,188	)		(296,480	)
Net property, plant and equipment		217,175			162,568
Intangible assets, net of amortization:
Patents, licenses and software		83,607			20,221
Distribution network		18,995			16,490
Customer lists, trademarks and tradenames		110,425			54,912
Goodwill		403,544			189,767
		616,571			281,390
Investments		13,933			15,197
Deferred income taxes		20,585			8,333
Other assets		10,849			14,058
Total assets	$	1,491,194		$	1,065,475
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	90,712		$	51,658
Accrued payroll		42,810			32,611
Accrued expenses		36,138			24,145
Accrued severance		2,785			3,798
Accrued income taxes		8,846			11,836
Current portion of long-term debt		6,250			87,000
Total current liabilities		187,541			211,048
Long-term debt, less current portion		447,892			83,753
Deferred income taxes		7,066			8,014
Accrued post-retirement benefits		13,398			5,653
Other long-term liabilities		20,366			17,755
Total equity		814,931			739,252
Total liabilities and equity	$	1,491,194		$	1,065,475
Common shares issued and outstanding of22,738,895 and 22,420,785 at December 31, 2016and January 2, 2016, respectively.

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.      

-more-

Page 7

LITTELFUSE, INC.

Consolidated Statements of Comprehensive Income

(In thousands of USD, except per share data, unaudited)

	For the Three Months Ended						For the Twelve Months Ended
	Dec. 31, 2016			Jan. 2, 2016			Dec. 31, 2016			Jan. 2, 2016
Net sales	$	284,518		$	220,020		$	1,056,159		$	867,864
Cost of sales		170,181			137,314			643,042			537,365
Gross profit		114,337			82,706			413,117			330,499
Selling, general and administrative expenses		56,082			41,595			206,129			153,714
Research and development expenses		11,314			8,578			42,198			30,802
Pension settlement expenses		-			(266	)		-			29,928
Amortization of intangibles		5,953			2,945			19,337			11,898
Impairment of goodwill and intangible assets		-			-			14,809			-
		73,349			52,852			282,473			226,342
Operating income		40,988			29,854			130,644			104,157
Interest expense		2,342			1,070			8,628			4,091
Foreign exchange (gain) loss		7,586			259			472			(1,465	)
Other (income) expense, net		(690	)		(1,659	)		(1,730	)		(5,417	)
Income before income taxes		31,750			30,184			123,274			106,948
Income taxes		4,505			9,321			18,786			26,082
Net income	$	27,245		$	20,863		$	104,488		$	80,866
Net income per share:
Basic	$	1.20		$	0.93		$	4.63		$	3.58
Diluted	$	1.19		$	0.92		$	4.60		$	3.56
Weighted average shares andequivalent shares outstanding:
Basic		22,692			22,403			22,559			22,565
Diluted		22,863			22,564			22,727			22,719
Comprehensive income	$	7,818		$	10,425		$	75,580		$	56,321

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.                    

-more-

Page 8

LITTELFUSE, INC.

Consolidated Statements of Cash Flows

(In thousands of USD, unaudited)

	For the Twelve Months Ended
	Dec. 31, 2016			Jan. 2, 2016
OPERATING ACTIVITIES:
Net income	$	104,488		$	80,866
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation		33,800			29,701
Amortization of intangibles		19,337			11,898
Impairment of intangible assets and goodwill		14,809			-
Provision for bad debts		-			164
Loss on sale of product line		1,391			-
Stock-based compensation		11,987			10,266
Non-cash inventory charge		7,834			-
Net loss on pension settlement, net of tax		-			19,308
Excess tax benefit on stock-based compensation		(3,421	)		(1,891	)
Loss on sale of assets		813			1,253
Deferred income taxes		(5,269	)		11,479
Changes in operating assets and liabilities:
Accounts receivable		(23,466	)		(14,377	)
Inventories		8,539			(3,577	)
Accounts payable		19,190			2,573
Accrued expenses (including post retirement)		2,287			6,482
Accrued payroll and severance		6,131			5,883
Accrued taxes		(18,062	)		557
Prepaid expenses and other		(255	)		5,241
Net cash provided by operating activities		180,133			165,826
INVESTING ACTIVITIES:
Purchases of property, plant and equipment		(46,228	)		(44,019	)
Acquisition of business, net of cash acquired		(471,118	)		(4,558	)
Purchases of investments		-			(3,500	)
Proceeds from maturities of short-term investments		345			-
Decrease in entrusted loan receivable		5,510			7,811
Proceeds from sale of assets		248			102
Net cash used in investing activities		(511,243	)		(44,164	)
FINANCING ACTIVITIES:
Proceeds of revolving credit facility		367,000			49,000
Proceeds of term loan		125,000			-
Payments of revolving credit facility		(331,500	)		(55,500	)
Payments of term loan		(89,688	)		(8,750	)
Net Proceeds from Sr. Notes Payable		226,428			-
Payments of entrusted loan		(5,510	)		(7,811	)
Debt issuance costs paid		(3,583	)		(42	)
Cash dividends paid		(27,866	)		(24,341	)
Proceeds from exercise of stock options		20,494			9,150
Excess tax benefit on share-based compensation		3,421			1,891
Purchases of common stock		-			(31,252	)
Net cash (used in) provided by financing activities		284,196			(67,655	)
Effect of exchange rate changes on cash and cashequivalents		(6,748	)		(22,792	)
Increase (decrease) in cash and cash equivalents		(53,662	)		31,215
Cash and cash equivalents at beginning of period		328,786			297,571
Cash and cash equivalents at end of period	$	275,124		$	328,786

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.

-more-

Page 9

LITTELFUSE, INC.

Supplemental Financial Information

(in millions of USD except share amounts)

	Q4-16			Q4-15			FY-16		FY-15
GAAP EPS Reconciliation
GAAP diluted EPS	$	1.19		$	0.92		$	4.60	$	3.56
EPS impact of special items (below)		0.38			0.21			1.66		1.42
Adjusted diluted EPS	$	1.57		$	1.14		$	6.26	$	4.98
Non-GAAP Adjustments - (income)/expense
Reed switch manufacturing transfer costs	$	(0.1	)	$	2.1		$	1.6	$	5.2
Restructuring		1.2			(0.3	)		2.5		3.6
Acquisitions/divestiture/purchase acctg adjs		3.5			3.9			31.1		4.7
Pension wind-up		-			(0.3	)		-		31.9
Impairment of intangible assets		-			-			14.8		-
Adjustment to Operating income		4.6			5.4			50.0		45.2
Foreign exchange loss/(gain)		7.6			0.3			0.5		(1.4	)
Adjustment to income before income taxes	$	12.2		$	5.6		$	50.5	$	43.8
Income taxes		3.5			0.9			12.6		11.5
Adjustment to net income	$	8.7		$	4.7		$	37.9	$	32.3
Total EPS impact	$	0.38		$	0.21		$	1.66	$	1.42

	Q4-16			Q4-15			FY-16			FY-15
Operating margin / EBITDA reconciliation
Net sales	$	284.5		$	220.0		$	1,056.1		$	867.8
GAAP operating income	$	41.0		$	29.9		$	130.7		$	104.2
Add back special operating items		4.6			5.4			49.9			45.2
Adjusted operating income	$	45.6		$	35.3		$	180.6		$	149.4
Adjusted operating margin		16.0	%		16.0	%		17.1	%		17.2	%
Add back amortization		6.0			2.9			19.4			11.9
Add back depreciation		9.0			7.5			33.8			29.7
Adjusted EBITDA	$	60.6		$	45.7		$	233.8		$	191.0
Adjusted EBITDA margin		21.3	%		20.8	%		22.1	%		22.0	%

Note: Totals will not always foot due to rounding

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.

-more-

Page 10

	Q4 2016 vs. Q4 2015
	Electronics			Automotive			Industrial			Total
Net sales reconciliation
Net sales growth		60	%		19	%		-33	%		29	%
Less:
Acquisitions		45	%		21	%		0	%		29	%
Divestitures		0	%		0	%		-4	%		-1	%
53rd Week		-5	%		-3	%		-3	%		-4	%
Adjusted net sales growth		19	%		2	%		-26	%		6	%

	Q4-16			Q4-15			FY-16			FY-15
Income tax reconciliation
Income taxes	$	4.5		$	9.3		$	18.8		$	26.1
Effective rate		14.2	%		30.9	%		15.2	%		24.4	%
Non-GAAP adjustment - income taxes		3.5			0.9			12.6			11.5
Adjusted income taxes	$	8.0		$	10.2		$	31.4		$	37.6
Adjusted effective rate		18.3	%		28.5	%		18.1	%		25.0	%
Free Cash Flow reconciliation
Net cash provided by operating activities	$	80.1		$	52.2		$	180.1		$	165.8
Less:
Purchases of property, plant and equipment		(11.7	)		(9.0	)		(46.2	)		(43.5	)
Free Cash Flow	$	68.4		$	43.2		$	133.9		$	122.3

Note: Totals will not always foot due to rounding

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.

####