Littelfuse (LFUS) 8-K Littelfuse Reports First Quarter Results

Exhibit 99.1

NEWS RELEASE

LITTELFUSE REPORTS FIRST QUARTER RESULTS

CHICAGO,May 3, 2017 –Littelfuse, Inc. (NASDAQ:LFUS) today reported financial results for the first quarter ended April 1, 2017.

First Quarter2017Highlights

● Net sales were $285.4 million, up 30% versus the prior year period. Organic revenue growth was 5%, excluding acquisitions, e-house business divestiture and currency effects.

● Growth by segment versus the prior year period:

o Electronics sales increased 56% (up 15% excluding acquisitions and currency effects)

o Automotive sales increased 17% (down 2% excluding acquisitions and currency effects)

o Industrial sales decreased 17% (down 10% excluding divestiture and currency effects)

● GAAP diluted EPS was $1.69; Adjusted EPS of $1.69 increased 22% over last year

● Cash flow from operations was $22.9 million

● The electronics book-to-bill ratio for the quarter was 1.20

● As previously announced, the company made an incremental $15 million investment in Monolith Semiconductor, a Texas-based start-up company developing silicon carbide technology. Littelfuse now has a majority ownership position in Monolith.

"We’re off to a strong start to 2017, with sales and adjusted earnings per share at the high end of our guidance range," said Dave Heinzmann, Chief Executive Officer. "We saw strong order rates continue through the first quarter in our electronics segment. Our automotive sales growth was negatively impacted by planned sensor product exits and challenging prior year comparisons from related last-time buys, as well as higher customer inventories. We were encouraged by sequential sales growth in both our commercial vehicle business and industrial segment, as end market weakness moderated.” 

-more-

Page 2

Second Quarter 2017Outlook

All comparisons are to the prior year period unless otherwise noted. Littelfuse provides guidance on a non-GAAP (adjusted) basis. GAAP items excluded from guidance may include the after-tax impact of items including acquisition and integration costs, impairment and severance charges, foreign exchange adjustments and unusual gains and losses. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP. Littelfuse is not able to forecast the excluded items in order to provide the most directly comparable GAAP financial measure without unreasonable efforts.

“Our positive momentum has carried into the second quarter as we continue to see strong order rates across our electronics segment,” continued Heinzmann. “With more stable trends in some heavy industrial markets, we expect stronger revenue growth to drive margin expansion for the second quarter.”

● Sales are expected to be in the range of $301 to $311 million, up 13% versus the prior year period at the midpoint

● Adjusted earnings per share are expected to be in the range of $1.83 to $1.97

● Similar to prior years, stock compensation expense for the second quarter is expected to be approximately $2 million higher than other quarters of the year due to accelerated expensing of equity granted in the quarter to all those of retirement age

Dividend and Share Repurchase Authorization

● The company will pay a cash dividend on its common stock of $0.33 per share on June 8, 2017 to shareholders of record as of May 25, 2017.

● The company’s previous share repurchase authorization expired on April 30, 2017 and has been replaced with a one million share repurchase authorization effective through April 30, 2018. No shares were repurchased under the former authorization.

Conference Call and Webcast Information 

Littelfuse will host a conference call today, Wednesday, May 3, 2017, at 10:00 a.m. Central / 11:00 a.m. Eastern time to discuss the results. The call will be broadcast live over the Internet and can be accessed through the company’s website:www.littelfuse.com. The call will be available for replay on the company’s website.

About Littelfuse

Founded in 1927, Littelfuse is the world leader in circuit protection with growing global platforms in power control and sensing. The company serves customers in the electronics, automotive and industrial markets with technologies including fuses, semiconductors, polymers, ceramics, relays and sensors. Littelfuse has over 10,000 employees in more than 40 locations throughout the Americas, Europe and Asia.For more information, please visit the Littelfuse website:Littelfuse.com.

-more-

Page 3

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995.

The statements in this press release that are not historical facts are intended to constitute "forward-looking statements" entitled to the safe-harbor provisions of the PSLRA. These statements may involve risks and uncertainties, including, but not limited to, risks relating to product demand and market acceptance, economic conditions, the impact of competitive products and pricing, product quality problems or product recalls, capacity and supply difficulties or constraints, coal mining exposures reserves, failure of an indemnification for environmental liability, exchange rate fluctuations, commodity price fluctuations, the effect of the company's accounting policies, labor disputes, restructuring costs in excess of expectations, pension plan asset returns less than assumed, integration of acquisitions, uncertainties related to political and regulatory changes and other risks which may be detailed in the company's other Securities and Exchange Commission filings. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated or implied in the forward-looking statements. This release should be read in conjunction with information provided in the financial statements appearing in the company's Annual Report on Form 10-K for the year ended December 31, 2016. For a further discussion of the risk factors of the company, please see Item 1A. "Risk Factors" to the company's Annual Report on Form 10-K for the year ended December 31, 2016.

Non-GAAP Financial Measures 

The information included in this press release includes the non-GAAP financial measures of adjusted net sales growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, adjusted effective tax rate and free cash flow. Many of these non-GAAP financial measures exclude the effect of certain expenses and income not related directly to the underlying performance of our fundamental business operations. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is included herein.

The company believes that adjusted net sales growth, adjusted operating income, adjusted operating margin, adjusted EBITDA, adjusted EBITDA margin, adjusted diluted earnings per share, and adjusted effective tax rate provide useful information to investors regarding its operational performance because they enhance an investor’s overall understanding of our core financial performance and facilitate comparisons to historical results of operations, by excluding items that are not related directly to the underlying performance of our fundamental business operations or were not part of our business operations during a comparable period. The company believes free cash flow is a useful measure of its ability to generate cash. The company believes that all of these non-GAAP financial measures are commonly used by financial analysts and others in the industries in which we operate, and thus further provide useful information to investors. Management additionally uses these measures when assessing the performance of the business and for business planning purposes. Note that our definitions of these non-GAAP financial measures may differ from those terms as defined or used by other companies.

CONTACT: Meenal Sethna

Executive Vice President and CFO

(773) 628-0616

###

LFUS-F

Page 4 

LITTELFUSE, INC.

Net Sales and Operating Income by Business Unit

(In thousands of USD, unaudited)

	First Quarter
	2017		2016		% Change
Net Sales
Electronics	$	153,767	$	98,796		56%
Automotive		107,839		91,933		17%
Industrial		23,835		28,669		(17%)
Total net sales	$	285,441	$	219,398		30%

	First Quarter
	2017			2016			% Change
Operating Income/(Expense)
Electronics	$	35,206		$	22,416			57%
Automotive		15,065			17,491			(14%)
Industrial		106			1,673			(94%)
Other(1)		(1,525	)		(9,152	)		83%
Total operating income	$	48,852		$	32,428			51%
Interest expense		3,120			2,045
Foreign exchange (gain) loss		(1,557	)		3,823
Other (income) expense, net		(139	)		(517	)
Income before taxes	$	47,428		$	27,077			75%

(1) "Other" typically includes special items such as acquisition-related costs, restructuring costs, asset impairments, and gains and losses on asset sales. (See Supplemental Financial Information for details on page 8.)

Page 5 

LITTELFUSE, INC.

Condensed Consolidated Balance Sheets

(In thousands of USD, except share amounts)

	April 1, 2017			December 31, 2016
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	277,979		$	275,124
Short-term investments		32			3,690
Accounts receivable, less allowances		212,586			198,095
Inventories		118,311			114,063
Prepaid income taxes and income taxes receivable		12,273			11,671
Prepaid expenses and other current assets		13,044			9,438
Total current assets		634,225			612,081
Property, plant and equipment:
Land		9,645			9,268
Buildings		83,060			80,553
Equipment		453,450			439,542
		546,155			529,363
Accumulated depreciation		(322,213	)		(312,188	)
Net property, plant and equipment		223,942			217,175
Intangible assets, net of amortization:
Patents, licenses and software		88,147			83,607
Distribution network		18,713			18,995
Customer lists, trademarks and tradenames		109,234			110,425
Goodwill		428,343			403,544
		644,437			616,571
Investments		11,657			13,933
Deferred income taxes		19,530			20,585
Other assets		10,255			10,849
Total assets	$	1,544,046		$	1,491,194
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable	$	88,360		$	90,712
Accrued payroll		24,740			42,810
Accrued expenses		47,849			36,138
Accrued severance		1,146			2,785
Accrued income taxes		8,827			8,846
Current portion of long-term debt		6,250			6,250
Total current liabilities		177,172			187,541
Long-term debt, less current portion		464,273			447,892
Deferred income taxes		8,539			7,066
Accrued post-retirement benefits		13,926			13,398
Other long-term liabilities		24,375			20,366
Total equity		855,761			814,931
Total liabilities and equity	$	1,544,046		$	1,491,194

Page 6 

LITTELFUSE, INC.

Consolidated Statements of Comprehensive Income

(In thousands of USD, except per share data, unaudited)

	For the Three Months Ended
	April 1, 2017			April 2, 2016
Net sales	$	285,441		$	219,398
Cost of sales		171,791			132,243
Gross profit		113,650			87,155
Selling, general and administrative expenses		46,703			42,366
Research and development expenses		12,151			8,565
Amortization of intangibles		5,944			3,796
		64,798			54,727
Operating income		48,852			32,428
Interest expense		3,120			2,045
Foreign exchange (gain) loss		(1,557	)		3,823
Other (income) expense, net		(139	)		(517	)
Income before income taxes		47,428			27,077
Income taxes		8,537			7,788
Net income	$	38,891		$	19,289
Net income per share:
Basic	$	1.71		$	0.86
Diluted	$	1.69		$	0.85
Weighted average shares andequivalent shares outstanding:
Basic		22,748			22,438
Diluted		22,989			22,621
Comprehensive income	$	44,518		$	29,975

Page 7 

LITTELFUSE, INC.

Consolidated Statements of Cash Flows

(In thousands of USD, unaudited)

	For the Three Months Ended
	April 1, 2017			April 2, 2016
OPERATING ACTIVITIES:
Net income	$	38,891		$	19,289
Adjustments to reconcile net income to net cashprovided by operating activities:
Depreciation		9,128			7,230
Amortization of intangibles		5,944			3,796
Provision for bad debts		351			-
Loss on sale of product line		-			1,391
Stock-based compensation		3,583			2,204
Excess tax benefit on stock-based compensation		-			(706	)
Loss on sale of assets		600			27
Deferred income taxes		616			-
Changes in operating assets and liabilities:
Accounts receivable		(11,267	)		(10,413	)
Inventories		(3,296	)		(3,484	)
Accounts payable		(3,295	)		3,716
Accrued expenses (including post retirement)		4,140			3,500
Accrued payroll and severance		(20,221	)		(9,351	)
Accrued taxes		(220	)		(5,312	)
Prepaid expenses and other		(2,011	)		(2,395	)
Net cash provided by operating activities		22,943			9,492
INVESTING ACTIVITIES:
Purchases of property, plant and equipment		(12,377	)		(9,139	)
Acquisition of business, net of cash acquired		(14,172	)		(264,098	)
Proceeds from maturities of short-term investments		3,739			-
Decrease in entrusted loan receivable		655			-
Proceeds from sale of assets		57			18
Net cash used in investing activities		(22,098	)		(273,219	)
FINANCING ACTIVITIES:
Proceeds of revolving credit facility		-			258,000
Proceeds of term loan		-			125,000
Payments of revolving credit facility		(112,500	)		(90,500	)
Payments of term loan		(1,563	)		(85,000	)
Net Proceeds from Sr. Notes Payable		125,000			-
Payments of entrusted loan		(655	)		-
Debt issuance costs paid		(71	)		(1,700	)
Cash dividends paid		(7,472	)		(6,483	)
Proceeds from exercise of stock options		199			3,710
Excess tax benefit on share-based compensation		-			706
Net cash (used in) provided by financing activities		2,938			203,733
Effect of exchange rate changes on cash and cashequivalents		(928	)		4,072
Increase (decrease) in cash and cash equivalents		2,855			(55,922	)
Cash and cash equivalents at beginning of period		275,124			328,786
Cash and cash equivalents at end of period	$	277,979		$	272,864

Note: Prior year numbers have been restated to reflect the correction of immaterial errors as disclosed in recent quarterly filings with the SEC.

Page 8

LITTELFUSE, INC.

Supplemental Financial Information

(in millions of USD except share amounts)

GAAP EPS Reconciliation
	Q1-17		Q1-16
GAAP diluted EPS	$	1.69	$	0.85
EPS impact of special items (below)		-		0.53
Adjusted diluted EPS	$	1.69	$	1.38

Non-GAAP Adjustments - (income)/expense
	Q1-17			Q1-16
Reed switch manufacturing transfer costs	$	-		$	1.0
Restructuring		-			0.4
Acquisitions/divestiture/purchase acctg adjs		1.5			6.2
Pension wind-up		-			-
Impairment and severance charges		-			1.6
Adjustment to Operating income		1.5			9.2
Foreign exchange loss/(gain)		(1.6	)		3.8
Adjustment to income before income taxes	$	(0.1	)	$	13.0
Income taxes		-			1.0
Adjustment to net income	$	(0.1	)	$	12.0
Total EPS impact	$	-		$	0.53

Operating margin / EBITDA reconciliation
	Q1-17			Q1-16
Net sales	$	285.4		$	219.4
GAAP operating income	$	48.9		$	32.4
Add back special operating items		1.5			9.2
Adjusted operating income	$	50.4		$	41.6
Adjusted operating margin		17.7	%		19.0	%
Add back amortization		5.9			3.8
Add back depreciation		9.1			7.2
Adjusted EBITDA	$	65.4		$	52.6
Adjusted EBITDA margin		23.0	%		24.0	%

Net sales reconciliation
	Q1 2017 vs. Q1 2016
	Electronics			Automotive			Industrial			Total
Net sales growth		56	%		17	%		-17	%		30	%
Less:
Acquisitions		42	%		21	%		0	%		28	%
Divestitures		0	%		0	%		-7	%		-1	%
FX impact		-1	%		-2	%		0	%		-2	%
Adjusted net sales growth		15	%		-2	%		-10	%		5	%

Income tax reconciliation
	Q1-17			Q1-16
Income taxes	$	8.5		$	7.8
Effective rate		18.0	%		28.8	%
Non-GAAP adjustment - income taxes		-			1.0
Adjusted income taxes	$	8.5		$	8.8
Adjusted effective rate		18.0	%		22.0	%

Free Cash Flow reconcilation
	Q1-17			Q1-16
Net cash provided by operating activities	$	22.9		$	9.5
Less:
Purchases of property, plant and equipment		(12.4	)		(9.1	)
Free Cash Flow	$	10.5		$	0.4

Note: Totals will not always foot due to rounding

# # #