Mergers, Acquisitions and Dispositions Disclosures [Text Block] | 2 . Acquisitions The Company accounts for acquisitions using the acquisition method in accordance with ASC 805, IXYS Corporation On January 17, 2018, 3,500 Upon completion of the acquisition, at IXYS stockholders’ election and subject to proration, each share of IXYS common stock, par value $0.01 $23.00 0.1265 $0.01 0.1265, 0.1265, Based on the $207.5 January 17, 2018, $814.8 $380.5 $434.2 $41.7 $856.5 The total purchase price of $856.5 not The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the IXYS acquisition: (in thousands) Purchase Price Allocation Total purchase consideration: Cash, net of cash acquired $ 302,865 Cash settled stock options 3,622 Littelfuse stock 434,192 Converted stock options 38,109 Total purchase consideration $ 778,788 Allocation of consideration to assets acquired and liabilities assumed: Current assets, net $ 154,254 Property, plant, and equipment 76,580 Intangible assets 211,600 Goodwill 381,599 Other non-current assets 31,570 Other non-current liabilities (76,815 ) $ 778,788 Included in IXYS’s current assets, net was approximately $49.1 not Included in the Company’s Condensed Consolidated Statements of Net Income for the three March 31, 2018 $86.3 $17.8 January 17, 2018 $5.9 three March 31, 2018 $4.5 As required by purchase accounting rules, the Company recorded a $36.9 first second 2018, three March 31, 2018, $17.9 During the three March 31, 2018, $10.2 selling, general, and administrative expenses 2017 U.S. Sensor On July 7, 2017, $24.3 fourth 2017, The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the U.S. Sensor acquisition: (in thousands) Purchase Price Allocation Total purchase consideration: Cash $ 24,340 Allocation of consideration to assets acquired and liabilities assumed: Current assets, net $ 4,635 Patented and unpatented technologies 1,090 Trademarks and tradenames 200 Non-compete agreement 50 Customer relationships 2,830 Goodwill 16,075 Current liabilities (540 ) $ 24,340 Included in U.S. Sensor’s current assets, net was approximately $1.5 As required by purchase accounting rules, the Company recorded a $1.6 third 2017, Monolith In December 2015, $3.5 12% $3.5 December 31, 2016. On February 28, 2017, 62% $15 first 2018, April 2018 19% $5 19% $0.5 $5 no June 30, 2019. The additional investment, in the first 2017, $3.5 no $3.5 $14.2 $9.0 $26.7 Commencing March 1, 2017, January 1, 2017, not The following table summarizes the purchase price allocation of the fair value of assets acquired and liabilities assumed in the Monolith acquisition: (in thousands) Purchase Price Allocation Total purchase consideration: Original investment $ 3,500 Cash, net of cash acquired 14,172 Non-cash, fair value of commitment to purchase non-controlling interest 9,000 Total purchase consideration $ 26,672 Allocation of consideration to assets acquired and liabilities assumed: Current assets, net $ 891 Property, plant, and equipment 789 Patented and unpatented technologies 6,720 Non-compete agreement 140 Goodwill 20,641 Current liabilities (639 ) Other non-current liabilities (1,870 ) $ 26,672 Included in Monolith’s current assets, net was approximately $0.7 not Pro Forma Results The following table summarizes, on a pro forma basis, the combined results of operations of the Company and IXYS as though the acquisition had occurred as of January 1, 2017. not not not January 1, 2017 For the Three Months Ended (in thousands , except per share amounts ) March 31, 2018 April 1 , 2017 Net sales $ 434,526 $ 368,813 Income before income taxes 81,924 11,021 Net income 63,933 17,462 Net income per share — basic 2.57 0.70 Net income per share — diluted 2.53 0.69 Pro forma results presented above primarily reflect the following adjustments: For the Three Months Ended (in thousands) March 31, 2018 April 1, 2017 Amortization (a) $ 1,902 $ (6,276 ) Depreciation — (94 ) Transaction costs (b) 9,976 (9,976 ) Amortization of inventory step-up (c) 17,896 (22,156 ) Stock compensation (d) 4,479 (5,013 ) Interest expense (e) — (2,582 ) Income tax impact of above items (7,701 ) 15,374 (a) The amortization adjustment for the three March 31, 2018 twelve 2017 three April 1, 2017 (b) The transaction cost adjustments reflect the reversal of certain bank and attorney fees from the three March 31, 2018 three April 1, 2017. (c) The amortization of inventory step-up adjustment reflects the reversal of the amount recognized during the three March 31, 2018 three April 1, 2017. five (d) The stock compensation adjustment reflects the reversal of the portion of stock compensation for IXYS stock options that were converted to Littelfuse stock options and expensed immediately during the three March 31, 2018. three April 1, 2017 (e) The interest expense adjustment reflects incremental interest expense related to the financing of the transaction. |