WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | VALUE | |
MORTGAGE-BACKED SECURITIES - 36.4% | | | | | | | | | | | | | | | | |
FHLMC - 8.3% | | | | | | | | | | | | | | | | |
Federal Home Loan Mortgage Corp. (FHLMC) | | | 3.500 | % | | | 5/1/50 | | | $ | 21,154,216 | | | $ | 22,236,761 | |
Federal Home Loan Mortgage Corp. (FHLMC) | | | 2.000 | % | | | 11/1/50-11/1/51 | | | | 15,289,279 | | | | 15,349,431 | |
Federal Home Loan Mortgage Corp. (FHLMC) | | | 2.500 | % | | | 11/1/50-8/1/51 | | | | 2,087,936 | | | | 2,156,115 | |
| | | | | | | | | | | | | | | | |
Total FHLMC | | | | | | | | | | | | | | | 39,742,307 | |
| | | | | | | | | | | | | | | | |
FNMA - 24.1% | | | | | | | | | | | | | | | | |
Federal National Mortgage Association (FNMA) | | | 1.500 | % | | | 1/1/37 | | | | 4,600,000 | | | | 4,616,352 | (a) |
Federal National Mortgage Association (FNMA) | | | 3.000 | % | | | 2/1/50 | | | | 98,245 | | | | 102,999 | |
Federal National Mortgage Association (FNMA) | | | 4.000 | % | | | 7/1/50 | | | | 21,680,346 | | | | 23,142,674 | |
Federal National Mortgage Association (FNMA) | | | 2.500 | % | | | 9/1/50-10/1/51 | | | | 6,104,732 | | | | 6,316,089 | |
Federal National Mortgage Association (FNMA) | | | 2.000 | % | | | 3/1/51-11/1/51 | | | | 2,494,086 | | | | 2,505,015 | |
Federal National Mortgage Association (FNMA) | | | 2.000 | % | | | 7/1/51-11/1/51 | | | | 2,000,000 | | | | 2,004,761 | (b) |
Federal National Mortgage Association (FNMA) | | | 2.000 | % | | | 12/1/51-1/1/52 | | | | 73,800,000 | | | | 73,794,735 | (a) |
Federal National Mortgage Association (FNMA) | | | 2.500 | % | | | 12/1/51-1/1/52 | | | | 2,300,000 | | | | 2,354,039 | (a) |
| | | | | | | | | | | | | | | | |
Total FNMA | | | | | | | | | | | | | | | 114,836,664 | |
| | | | | | | | | | | | | | | | |
GNMA - 4.0% | | | | | | | | | | | | | | | | |
Government National Mortgage Association (GNMA) II | | | 2.000 | % | | | 12/20/50-3/20/51 | | | | 3,246,270 | | | | 3,292,047 | |
Government National Mortgage Association (GNMA) II | | | 2.500 | % | | | 5/20/51 | | | | 97,953 | | | | 101,147 | |
Government National Mortgage Association (GNMA) II | | | 2.000 | % | | | 12/20/51 | | | | 9,800,000 | | | | 9,927,859 | (a) |
Government National Mortgage Association (GNMA) II | | | 2.500 | % | | | 12/20/51 | | | | 5,400,000 | | | | 5,548,500 | (a) |
| | | | | | | | | | | | | | | | |
Total GNMA | | | | | | | | | | | | | | | 18,869,553 | |
| | | | | | | | | | | | | | | | |
TOTAL MORTGAGE-BACKED SECURITIES (Cost - $173,479,991) | | | | | | | | 173,448,524 | |
| | | | | | | | | | | | | | | | |
U.S. GOVERNMENT & AGENCY OBLIGATIONS - 16.0% | | | | | | | | | | | | | | | | |
U.s. Government Obligations - 16.0% | | | | | | | | | | | | | | | | |
U.S. Treasury Bonds | | | 2.250 | % | | | 5/15/41 | | | | 7,170,000 | | | | 7,636,050 | |
U.S. Treasury Bonds | | | 2.000 | % | | | 11/15/41 | | | | 6,280,000 | | | | 6,438,963 | |
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 1 |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | VALUE | |
U.S. Government Obligations - (continued) | | | | | | | | | | | | | | | | |
U.S. Treasury Bonds | | | 2.875 | % | | | 5/15/49 | | | $ | 2,110,000 | | | $ | 2,608,817 | |
U.S. Treasury Bonds | | | 2.250 | % | | | 8/15/49 | | | | 3,400,000 | | | | 3,738,805 | |
U.S. Treasury Bonds | | | 1.625 | % | | | 11/15/50 | | | | 8,930,000 | | | | 8,565,475 | |
U.S. Treasury Bonds | | | 1.875 | % | | | 2/15/51 | | | | 12,540,000 | | | | 12,753,572 | |
U.S. Treasury Bonds | | | 2.000 | % | | | 8/15/51 | | | | 1,010,000 | | | | 1,057,975 | |
U.S. Treasury Bonds | | | 1.875 | % | | | 11/15/51 | | | | 2,450,000 | | | | 2,499,000 | |
U.S. Treasury Notes | | | 1.250 | % | | | 3/31/28 | | | | 1,080,000 | | | | 1,076,203 | |
U.S. Treasury Notes | | | 1.250 | % | | | 5/31/28 | | | | 12,240,000 | | | | 12,184,059 | |
U.S. Treasury Notes | | | 1.125 | % | | | 8/31/28 | | | | 3,670,000 | | | | 3,615,523 | |
U.S. Treasury Notes | | | 1.250 | % | | | 9/30/28 | | | | 5,610,000 | | | | 5,570,116 | |
U.S. Treasury Notes | | | 0.625 | % | | | 8/15/30 | | | | 810,000 | | | | 758,711 | |
U.S. Treasury Notes | | | 1.125 | % | | | 2/15/31 | | | | 3,320,000 | | | | 3,241,798 | |
U.S. Treasury Notes | | | 1.625 | % | | | 5/15/31 | | | | 4,100,000 | | | | 4,180,399 | |
| | | | | | | | | | | | | | | | |
TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS (Cost - $73,142,083) | | | | | | | | 75,925,466 | |
| | | | | | | | | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS(c) - 14.2% | | | | | | | | | | | | | | | | |
AOA Mortgage Trust, 2021-1177 A (1 mo. USD LIBOR + 0.874%) | | | 0.964 | % | | | 10/15/38 | | | | 6,510,000 | | | | 6,512,202 | (d)(e) |
BANK, 2017-BNK7 C | | | 4.180 | % | | | 9/15/60 | | | | 818,000 | | | | 857,616 | (e) |
BF Mortgage Trust, 2019-NYT B (1 mo. USD LIBOR + 1.400%) | | | 1.490 | % | | | 12/15/35 | | | | 1,250,000 | | | | 1,250,471 | (d)(e) |
BHMS, 2018-ATLS D (1 mo. USD LIBOR + 2.250%) | | | 2.340 | % | | | 7/15/35 | | | | 280,000 | | | | 277,815 | (d)(e) |
BX Commercial Mortgage Trust, 2019-XL A (1 mo. USD LIBOR + 0.920%) | | | 1.010 | % | | | 10/15/36 | | | | 6,612,260 | | | | 6,618,509 | (d)(e) |
BX Trust, 2021-BXMF A (1 mo. USD LIBOR + 0.636%) | | | 0.726 | % | | | 10/15/26 | | | | 6,510,000 | | | | 6,468,874 | (d)(e) |
CSAIL Commercial Mortgage Trust, 2017-C8 C | | | 4.481 | % | | | 6/15/50 | | | | 2,500,000 | | | | 2,547,160 | (e) |
CSMC Trust, 2019-ICE4 B (1 mo. USD LIBOR + 1.230%) | | | 1.320 | % | | | 5/15/36 | | | | 1,480,000 | | | | 1,478,253 | (d)(e) |
CSMC Trust, 2021-NQM7 A1 | | | 1.756 | % | | | 10/25/66 | | | | 6,424,486 | | | | 6,402,277 | (d)(e) |
DBJPM Mortgage Trust, 2016-C1 C | | | 3.480 | % | | | 5/10/49 | | | | 1,250,000 | | | | 1,201,497 | (e) |
Federal Home Loan Mortgage Corp. (FHLMC) REMIC, Structured Agency Credit Risk Debt Notes, 2021-DNA6 M2 (30 Day Average SOFR + 1.500%) | | | 1.550 | % | | | 10/25/41 | | | | 5,210,000 | | | | 5,223,120 | (d)(e) |
GS Mortgage Securities Corp. II, 2018-SRP5 A (1 mo. USD LIBOR + 1.550%) | | | 1.640 | % | | | 9/15/31 | | | | 1,001,290 | | | | 912,840 | (d)(e) |
GS Mortgage Securities Corp. II, 2018-SRP5 B (1 mo. USD LIBOR + 2.750%) | | | 2.840 | % | | | 9/15/31 | | | | 125,161 | | | | 102,867 | (d)(e) |
See Notes to Schedule of Investments.
| | | | |
2 | | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | VALUE | |
COLLATERALIZED MORTGAGE OBLIGATIONS(c) - (continued) | | | | | | | | | | | | | |
JPMorgan Chase Commercial Mortgage Securities Trust, 2020-NNN BFX | | | 3.065 | % | | | 1/16/37 | | | $ | 7,320,000 | | | $ | 7,441,121 | (d) |
Morgan Stanley Capital I Trust, 2017-H1 C | | | 4.281 | % | | | 6/15/50 | | | | 755,000 | | | | 799,483 | (e) |
Morgan Stanley Capital I Trust, 2018-MP A | | | 4.419 | % | | | 7/11/40 | | | | 10,500,000 | | | | 11,604,460 | (d)(e) |
Morgan Stanley Capital I Trust, 2018-SUN A (1 mo. USD LIBOR + 0.900%) | | | 0.990 | % | | | 7/15/35 | | | | 2,830,000 | | | | 2,831,056 | (d)(e) |
RBS Commercial Funding Inc. Trust, 2013-GSP A | | | 3.961 | % | | | 1/15/32 | | | | 4,760,000 | | | | 4,951,996 | (d)(e) |
Tharaldson Hotel Portfolio Trust, 2018-THL D (1 mo. USD LIBOR + 2.150%) | | | 2.390 | % | | | 11/11/34 | | | | 267,327 | | | | 264,477 | (d)(e) |
| | | | | | | | | | | | | | | | |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost - $66,708,127) | | | | | | | | 67,746,094 | |
| | | | | | | | | | | | | | | | |
SOVEREIGN BONDS - 12.4% | | | | | | | | | | | | | | | | |
Chile - 1.4% | | | | | | | | | | | | | | | | |
Chile Government International Bond, Senior Notes | | | 3.100 | % | | | 5/7/41 | | | | 3,320,000 | | | | 3,268,474 | |
Chile Government International Bond, Senior Notes | | | 3.100 | % | | | 1/22/61 | | | | 3,600,000 | | | | 3,365,604 | |
| | | | | | | | | | | | | | | | |
Total Chile | | | | | | | | | | | | | | | 6,634,078 | |
| | | | | | | | | | | | | | | | |
Colombia - 2.2% | | | | | | | | | | | | | | | | |
Colombia Government International Bond, Senior Notes | | | 3.250 | % | | | 4/22/32 | | | | 11,890,000 | | | | 10,642,144 | |
| | | | | | | | | | | | | | | | |
Israel - 0.4% | | | | | | | | | | | | | | | | |
State of Israel, Senior Notes | | | 3.375 | % | | | 1/15/50 | | | | 1,830,000 | | | | 1,948,291 | |
| | | | | | | | | | | | | | | | |
Kazakhstan - 0.3% | | | | | | | | | | | | | | | | |
Kazakhstan Government International Bond, Senior Notes | | | 4.875 | % | | | 10/14/44 | | | | 1,300,000 | | | | 1,592,299 | (d) |
| | | | | | | | | | | | | | | | |
Panama - 2.7% | | | | | | | | | | | | | | | | |
Panama Government International Bond, Senior Notes | | | 3.160 | % | | | 1/23/30 | | | | 2,000,000 | | | | 2,050,180 | |
Panama Government International Bond, Senior Notes | | | 2.252 | % | | | 9/29/32 | | | | 4,600,000 | | | | 4,296,952 | |
Panama Government International Bond, Senior Notes | | | 4.300 | % | | | 4/29/53 | | | | 6,000,000 | | | | 6,302,820 | |
| | | | | | | | | | | | | | | | |
Total Panama | | | | | | | | | | | | | | | 12,649,952 | |
| | | | | | | | | | | | | | | | |
Peru - 1.6% | | | | | | | | | | | | | | | | |
Peruvian Government International Bond, Senior Notes | | | 2.783 | % | | | 1/23/31 | | | | 1,500,000 | | | | 1,489,515 | |
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 3 |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | VALUE | |
Peru - (continued) | | | | | | | | | | | | | | | | |
Peruvian Government International Bond, Senior Notes | | | 5.625 | % | | | 11/18/50 | | | $ | 4,060,000 | | | $ | 5,546,204 | |
Peruvian Government International Bond, Senior Notes | | | 3.550 | % | | | 3/10/51 | | | | 710,000 | | | | 712,009 | |
| | | | | | | | | | | | | | | | |
Total Peru | | | | | | | | | | | | | | | 7,747,728 | |
| | | | | | | | | | | | | | | | |
Poland - 0.7% | | | | | | | | | | | | | | | | |
Republic of Poland Government International Bond, Senior Notes | | | 4.000 | % | | | 1/22/24 | | | | 3,100,000 | | | | 3,284,605 | |
| | | | | | | | | | | | | | | | |
Russia - 2.1% | | | | | | | | | | | | | | | | |
Russian Foreign Bond - Eurobond, Senior Notes | | | 5.625 | % | | | 4/4/42 | | | | 7,800,000 | | | | 10,151,879 | (f) |
| | | | | | | | | | | | | | | | |
United Arab Emirates - 1.0% | | | | | | | | | | | | | | | | |
Abu Dhabi Government International Bond, Senior Notes | | | 3.125 | % | | | 9/30/49 | | | | 4,500,000 | | | | 4,584,240 | (d) |
| | | | | | | | | | | | | | | | |
TOTAL SOVEREIGN BONDS (Cost - $63,687,100) | | | | | | | | | | | | | | | 59,235,216 | |
| | | | | | | | | | | | | | | | |
CORPORATE BONDS & NOTES - 8.7% | | | | | | | | | | | | | | | | |
COMMUNICATION SERVICES - 0.9% | | | | | | | | | | | | | | | | |
Interactive Media & Services - 0.5% | | | | | | | | | | | | | | | | |
Tencent Holdings Ltd., Senior Notes | | | 3.595 | % | | | 1/19/28 | | | | 2,000,000 | | | | 2,138,175 | (d) |
| | | | | | | | | | | | | | | | |
Wireless Telecommunication Services - 0.4% | | | | | | | | | | | | | | | | |
America Movil SAB de CV, Senior Notes | | | 3.125 | % | | | 7/16/22 | | | | 2,000,000 | | | | 2,027,316 | |
| | | | | | | | | | | | | | | | |
TOTAL COMMUNICATION SERVICES | | | | | | | | | | | | | | | 4,165,491 | |
| | | | | | | | | | | | | | | | |
CONSUMER DISCRETIONARY - 0.5% | | | | | | | | | | | | | | | | |
Internet & Direct Marketing Retail - 0.5% | | | | | | | | | | | | | | | | |
Prosus NV, Senior Notes | | | 4.027 | % | | | 8/3/50 | | | | 2,770,000 | | | | 2,593,327 | (d) |
| | | | | | | | | | | | | | | | |
ENERGY - 2.4% | | | | | | | | | | | | | | | | |
Oil, Gas & Consumable Fuels - 2.4% | | | | | | | | | | | | | | | | |
Ecopetrol SA, Senior Notes | | | 5.875 | % | | | 5/28/45 | | | | 2,000,000 | | | | 1,868,080 | |
Lukoil Capital DAC, Senior Notes | | | 2.800 | % | | | 4/26/27 | | | | 2,260,000 | | | | 2,236,887 | (d) |
Lukoil Capital DAC, Senior Notes | | | 3.600 | % | | | 10/26/31 | | | | 2,890,000 | | | | 2,826,428 | (d) |
Petroleos del Peru SA, Senior Notes | | | 5.625 | % | | | 6/19/47 | | | | 4,640,000 | | | | 4,537,317 | (d) |
| | | | | | | | | | | | | | | | |
TOTAL ENERGY | | | | | | | | | | | | | | | 11,468,712 | |
| | | | | | | | | | | | | | | | |
MATERIALS - 3.6% | | | | | | | | | | | | | | | | |
Chemicals - 1.8% | | | | | | | | | | | | | | | | |
Equate Petrochemical BV, Senior Notes | | | 4.250 | % | | | 11/3/26 | | | | 2,000,000 | | | | 2,172,372 | (d) |
Equate Petrochemical BV, Senior Notes | | | 2.625 | % | | | 4/28/28 | | | | 2,870,000 | | | | 2,861,820 | (d) |
Orbia Advance Corp. SAB de CV, Senior Notes | | | 1.875 | % | | | 5/11/26 | | | | 1,800,000 | | | | 1,762,830 | (d) |
Orbia Advance Corp. SAB de CV, Senior Notes | | | 2.875 | % | | | 5/11/31 | | | | 1,700,000 | | | | 1,660,356 | (d) |
| | | | | | | | | | | | | | | | |
Total Chemicals | | | | | | | | | | | | | | | 8,457,378 | |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
4 | | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | VALUE | |
Metals & Mining - 1.2% | | | | | | | | | | | | | | | | |
Corp. Nacional del Cobre de Chile, Senior Notes | | | 3.700 | % | | | 1/30/50 | | | $ | 3,100,000 | | | $ | 3,152,906 | (d) |
Southern Copper Corp., Senior Notes | | | 5.250 | % | | | 11/8/42 | | | | 2,000,000 | | | | 2,493,080 | |
| | | | | | | | | | | | | | | | |
Total Metals & Mining | | | | | | | | | | | | | | | 5,645,986 | |
| | | | | | | | | | | | | | | | |
Paper & Forest Products - 0.6% | | | | | | | | | | | | | | | | |
Suzano Austria GmbH, Senior Notes | | | 6.000 | % | | | 1/15/29 | | | | 2,500,000 | | | | 2,831,575 | |
| | | | | | | | | | | | | | | | |
TOTAL MATERIALS | | | | | | | | | | | | | | | 16,934,939 | |
| | | | | | | | | | | | | | | | |
UTILITIES - 1.3% | | | | | | | | | | | | | | | | |
Electric Utilities - 1.3% | | | | | | | | | | | | | | | | |
Abu Dhabi National Energy Co. PJSC, Senior Notes | | | 2.000 | % | | | 4/29/28 | | | | 3,620,000 | | | | 3,581,100 | (d) |
Abu Dhabi National Energy Co. PJSC, Senior Notes | | | 3.400 | % | | | 4/29/51 | | | | 2,370,000 | | | | 2,467,153 | (d) |
| | | | | | | | | | | | | | | | |
TOTAL UTILITIES | | | | | | | | | | | | | | | 6,048,253 | |
| | | | | | | | | | | | | | | | |
TOTAL CORPORATE BONDS & NOTES (Cost - $43,074,697) | | | | | | | | | | | | 41,210,722 | |
| | | | | | | | | | | | | | | | |
ASSET-BACKED SECURITIES - 7.1% | | | | | | | | | | | | | | | | |
522 Funding CLO Ltd., 2020-6A A1R (3 mo. USD LIBOR + 1.150%) | | | 1.323 | % | | | 10/23/34 | | | | 4,440,000 | | | | 4,440,013 | (d)(e) |
AGL CLO 6 Ltd., 2020-6A AR (3 mo. USD LIBOR + 1.200%) | | | 1.332 | % | | | 7/20/34 | | | | 3,050,000 | | | | 3,055,490 | (d)(e) |
Cayuga Park CLO Ltd., 2020-1A AR (3 mo. USD LIBOR + 1.120%) | | | 1.242 | % | | | 7/17/34 | | | | 5,770,000 | | | | 5,777,198 | (d)(e) |
GoldenTree Loan Management US CLO 10 Ltd., 2021-10A A (3 mo. USD LIBOR + 1.100%) | | | 1.232 | % | | | 7/20/34 | | | | 7,110,000 | | | | 7,120,119 | (d)(e) |
Golub Capital Partners CLO 54M LP, 2021-54A A (3 mo. USD LIBOR + 1.530%) | | | 1.651 | % | | | 8/5/33 | | | | 5,920,000 | | | | 5,919,617 | (d)(e) |
Reese Park CLO Ltd., 2020-1A AR (3 mo. USD LIBOR + 1.130%) | | | 1.303 | % | | | 10/15/34 | | | | 4,570,000 | | | | 4,570,288 | (d)(e) |
Whitebox CLO III Ltd., 2021-3A A1 (3 mo. | | | | | | | | | | | | | | | | |
USD LIBOR + 1.220%) | | | 1.341 | % | | | 10/15/34 | | | | 2,850,000 | | | | 2,850,007 | (d)(e) |
| | | | | | | | | | | | | | | | |
TOTAL ASSET-BACKED SECURITIES (Cost - $33,710,000) | | | | | | | | | | | | 33,732,732 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | EXPIRATION DATE | | | CONTRACTS | | | NOTIONAL AMOUNT | | | | |
PURCHASED OPTIONS - 0.1% | | | | | | | | | | | | | | | | |
EXCHANGE-TRADED PURCHASED OPTIONS - 0.1% | | | | | | | | | | | | | | | | |
U.S. Treasury 5-Year Notes Futures, Put @ $121.25 | | | 12/23/21 | | | | 32 | | | | 32,000 | | | | 12,000 | |
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 5 |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(Percentages shown based on Fund net assets)
| | | | | | | | | | | | | | | | |
SECURITY | | EXPIRATION DATE | | | CONTRACTS | | | NOTIONAL AMOUNT | | | VALUE | |
EXCHANGE-TRADED PURCHASED OPTIONS - (continued) | | | | | | | | | | | | | |
U.S. Treasury 10-Year Notes Futures, Call @ $129.00 | | | 12/23/21 | | | | 20 | | | $ | 20,000 | | | $ | 39,062 | |
U.S. Treasury 10-Year Notes Futures, Call @ $129.50 | | | 12/23/21 | | | | 4 | | | | 4,000 | | | | 6,187 | |
U.S. Treasury 10-Year Notes Futures, Put @ $130.75 | | | 12/23/21 | | | | 13 | | | | 13,000 | | | | 8,531 | |
U.S. Treasury Long-Term Bonds Futures, Call @ $158.50 | | | 12/3/21 | | | | 6 | | | | 6,000 | | | | 21,938 | |
U.S. Treasury Long-Term Bonds Futures, Call @ $158.00 | | | 12/23/21 | | | | 13 | | | | 13,000 | | | | 58,703 | |
U.S. Treasury Long-Term Bonds Futures, Call @ $160.00 | | | 12/23/21 | | | | 94 | | | | 94,000 | | | | 279,063 | |
U.S. Treasury Long-Term Bonds Futures, Call @ $162.50 | | | 12/23/21 | | | | 13 | | | | 13,000 | | | | 19,297 | |
U.S. Treasury Long-Term Bonds Futures, Put @ $161.00 | | | 12/23/21 | | | | 26 | | | | 26,000 | | | | 30,875 | |
U.S. Treasury Long-Term Bonds Futures, Put @ $162.00 | | | 12/23/21 | | | | 26 | | | | 26,000 | | | | 41,844 | |
| | | | | | | | | | | | | | | | |
TOTAL PURCHASED OPTIONS (Cost - $294,615) | | | | | | | | | | | | | | | 517,500 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS BEFORE SHORT-TERM INVESTMENTS (Cost - $454,096,613) | | | | | | | | | | | | 451,816,254 | |
| | | | | | | | | | | | | | | | |
| | | | |
| | RATE | | | MATURITY DATE | | | FACE AMOUNT | | | | |
SHORT-TERM INVESTMENTS - 31.2% | | | | | | | | | | | | | | | | |
U.S. TREASURY BILLS - 10.5% | | | | | | | | | | | | | | | | |
U.S. Treasury Bills (Cost - $49,977,634) | | | 0.093 | % | | | 5/26/22 | | | | 50,000,000 | | | | 49,977,552 | (g) |
| | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | SHARES | | | | |
OVERNIGHT DEPOSITS - 20.7% | | | | | | | | | | | | | | | | |
BNY Mellon Cash Reserve Fund (Cost - $98,799,033) | | | 0.000 | % | | | | | | | 98,799,033 | | | | 98,799,033 | |
| | | | | | | | | | | | | | | | |
TOTAL SHORT-TERM INVESTMENTS (Cost - $148,776,667) | | | | | | | | | | | | 148,776,585 | |
| | | | | | | | | | | | | | | | |
TOTAL INVESTMENTS - 126.1% (Cost - $602,873,280) | | | | | | | | | | | | 600,592,839 | |
| | | | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets - (26.1)% | | | | | | | | | | | | | | | (124,135,023 | ) |
| | | | | | | | | | | | | | | | |
TOTAL NET ASSETS - 100.0% | | | | | | | | | | | | | | $ | 476,457,816 | |
| | | | | | | | | | | | | | | | |
See Notes to Schedule of Investments.
| | | | |
6 | | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
(a) | This security is traded on a to-be-announced (“TBA”) basis. At November 30, 2021, the Fund held TBA securities with a total cost of $95,753,297. |
(b) | Securities traded on a when-issued or delayed delivery basis. |
(c) | Collateralized mortgage obligations are secured by an underlying pool of mortgages or mortgage pass-through certificates that are structured to direct payments on underlying collateral to different series or classes of the obligations. The interest rate may change positively or inversely in relation to one or more interest rates, financial indices or other financial indicators and may be subject to an upper and/or lower limit. |
(d) | Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees. |
(e) | Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
(f) | Security is exempt from registration under Regulation S of the Securities Act of 1933. Regulation S applies to securities offerings that are made outside of the United States and do not involve direct selling efforts in the United States. This security has been deemed liquid pursuant to guidelines approved by the Board of Trustees. |
(g) | Rate shown represents yield-to-maturity. |
Abbreviation(s) used in this schedule:
| | |
CLO | | — Collateralized Loan Obligation |
| |
LIBOR | | — London Interbank Offered Rate |
| |
PJSC | | — Private Joint Stock Company |
| |
REMIC | | — Real Estate Mortgage Investment Conduit |
| |
SOFR | | — Secured Overnight Financing Rate |
| |
USD | | — United States Dollar |
SCHEDULE OF WRITTEN OPTIONS
| | | | | | | | | | | | | | | | | | | | |
EXCHANGE-TRADED WRITTEN OPTIONS | | | | | | | | | | | | | | | | | | | | |
SECURITY | | EXPIRATION DATE | | | STRIKE PRICE | | | CONTRACTS | | | NOTIONAL AMOUNT | | | VALUE | |
Eurodollar 2-Year Mid-Curve Futures, Call | | | 12/10/21 | | | $ | 99.13 | | | | 98 | | | $ | 245,000 | | | $ | (612 | ) |
Eurodollar 2-Year Mid-Curve Futures, Call | | | 12/10/21 | | | | 99.25 | | | | 64 | | | | 160,000 | | | | (400 | ) |
Eurodollar 2-Year Mid-Curve Futures, Put | | | 12/10/21 | | | | 98.50 | | | | 32 | | | | 80,000 | | | | (10,200 | ) |
Eurodollar 2-Year Mid-Curve Futures, Put | | | 12/10/21 | | | | 98.75 | | | | 92 | | | | 230,000 | | | | (74,175 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/3/21 | | | | 120.75 | | | | 88 | | | | 88,000 | | | | (60,500 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/3/21 | | | | 121.00 | | | | 57 | | | | 57,000 | | | | (28,055 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/23/21 | | | | 121.25 | | | | 561 | | | | 561,000 | | | | (293,649 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/23/21 | | | | 121.50 | | | | 403 | | | | 403,000 | | | | (157,422 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/23/21 | | | | 122.00 | | | | 26 | | | | 26,000 | | | | (4,875 | ) |
U.S. Treasury 5-Year Notes Futures, Call | | | 12/23/21 | | | | 122.25 | | | | 245 | | | | 245,000 | | | | (30,625 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/3/21 | | | | 129.25 | | | | 29 | | | | 29,000 | | | | (45,766 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/3/21 | | | | 129.75 | | | | 25 | | | | 25,000 | | | | (27,734 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 130.00 | | | | 50 | | | | 50,000 | | | | (59,375 | ) |
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 7 |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
SCHEDULE OF WRITTEN OPTIONS (cont’d)
| | | | | | | | | | | | | | | | | | | | |
SECURITY | | EXPIRATION DATE | | | STRIKE PRICE | | | CONTRACTS | | | NOTIONAL AMOUNT | | | VALUE | |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | $ | 130.25 | | | | 51 | | | $ | 51,000 | | | $ | (51,797 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 130.50 | | | | 194 | | | | 194,000 | | | | (166,719 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 131.00 | | | | 296 | | | | 296,000 | | | | (175,750 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 131.50 | | | | 230 | | | | 230,000 | | | | (89,844 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 132.00 | | | | 312 | | | | 312,000 | | | | (78,000 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 12/23/21 | | | | 132.50 | | | | 22 | | | | 22,000 | | | | (3,094 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 1/21/22 | | | | 130.00 | | | | 48 | | | | 48,000 | | | | (71,250 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 1/21/22 | | | | 131.50 | | | | 64 | | | | 64,000 | | | | (44,000 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 2/18/22 | | | | 131.00 | | | | 13 | | | | 13,000 | | | | (15,234 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 2/18/22 | | | | 131.50 | | | | 50 | | | | 50,000 | | | | (46,875 | ) |
U.S. Treasury 10-Year Notes Futures, Call | | | 2/18/22 | | | | 132.00 | | | | 89 | | | | 89,000 | | | | (66,750 | ) |
U.S. Treasury 10-Year Notes Futures, Put | | | 12/23/21 | | | | 129.00 | | | | 25 | | | | 25,000 | | | | (3,516 | ) |
U.S. Treasury 10-Year Notes Futures, Put | | | 12/23/21 | | | | 129.75 | | | | 15 | | | | 15,000 | | | | (4,453 | ) |
U.S. Treasury 10-Year Notes Futures, Put | | | 12/23/21 | | | | 130.00 | | | | 157 | | | | 157,000 | | | | (58,875 | ) |
U.S. Treasury 10-Year Notes Futures, Put | | | 12/23/21 | | | | 131.00 | | | | 50 | | | | 50,000 | | | | (39,062 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/3/21 | | | | 159.00 | | | | 19 | | | | 19,000 | | | | (60,266 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/3/21 | | | | 160.00 | | | | 2 | | | | 2,000 | | | | (4,531 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/23/21 | | | | 159.00 | | | | 61 | | | | 61,000 | | | | (225,891 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/23/21 | | | | 161.00 | | | | 354 | | | | 354,000 | | | | (818,625 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/23/21 | | | | 162.00 | | | | 187 | | | | 187,000 | | | | (324,328 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/23/21 | | | | 163.00 | | | | 250 | | | | 250,000 | | | | (316,406 | ) |
U.S. Treasury Long-Term Bonds Futures, Call | | | 12/23/21 | | | | 164.00 | | | | 9 | | | | 9,000 | | | | (8,156 | ) |
U.S. Treasury Long-Term Bonds Futures, Put | | | 12/10/21 | | | | 159.00 | | | | 13 | | | | 13,000 | | | | (3,047 | ) |
U.S. Treasury Long-Term Bonds Futures, Put | | | 12/23/21 | | | | 157.00 | | | | 38 | | | | 38,000 | | | | (9,500 | ) |
U.S. Treasury Long-Term Bonds Futures, Put | | | 12/23/21 | | | | 158.00 | | | | 47 | | | | 47,000 | | | | (18,359 | ) |
| | | | | | | | | | | | | | | | | | | | |
TOTAL EXCHANGE-TRADED WRITTEN OPTIONS (Premiums received - $2,209,506) | | | | | | | $ | (3,497,716 | ) |
| | | | | | | | | | | | | | | | | | | | |
At November 30, 2021, the Fund had the following open futures contracts:
| | | | | | | | | | | | | | | | | | | | |
| | Number of Contracts | | | Expiration Date | | | Notional Amount | | | Market Value | | | Unrealized Appreciation (Depreciation) | |
Contracts to Buy: | | | | | | | | | | | | | | | | | | | | |
90-Day Eurodollar | | | 1,104 | | | | 12/22 | | | $ | 274,276,518 | | | $ | 273,447,000 | | | $ | (829,518 | ) |
90-Day Eurodollar | | | 519 | | | | 6/23 | | | | 128,766,514 | | | | 128,037,300 | | | | (729,214 | ) |
90-Day Eurodollar | | | 129 | | | | 9/23 | | | | 31,948,971 | | | | 31,774,313 | | | | (174,658 | ) |
90-Day Eurodollar | | | 4,246 | | | | 12/23 | | | | 1,049,396,289 | | | | 1,044,940,600 | | | | (4,455,689 | ) |
U.S. Treasury 2-Year Notes | | | 341 | | | | 3/22 | | | | 74,455,337 | | | | 74,588,423 | | | | 133,086 | |
U.S. Treasury 5-Year Notes | | | 1,430 | | | | 3/22 | | | | 172,520,660 | | | | 173,599,769 | | | | 1,079,109 | |
See Notes to Schedule of Investments.
| | | | |
8 | | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
| | | | | | | | | | | | | | | | | | | | |
| | Number of Contracts | | | Expiration Date | | | Notional Amount | | | Market Value | | | Unrealized Appreciation (Depreciation) | |
Contracts to Buy (continued) | | | | | | | | | | | | | | | | | | | | |
U.S. Treasury 10-Year Notes | | | 756 | | | | 3/22 | | | $ | 97,703,487 | | | $ | 98,894,250 | | | $ | 1,190,763 | |
U.S. Treasury Ultra 10-Year Notes | | | 183 | | | | 3/22 | | | | 26,337,223 | | | | 26,880,985 | | | | 543,762 | |
U.S. Treasury Ultra | | | | | | | | | | | | | | | | | | | | |
Long-Term Bonds | | | 788 | | | | 3/22 | | | | 152,161,812 | | | | 158,043,250 | | | | 5,881,438 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | 2,639,079 | |
| | | | | | | | | | | | | | | | | | | | |
Contracts to Sell: | | | | | | | | | | | | | | | | | | | | |
90-Day Eurodollar | | | 732 | | | | 3/22 | | | | 182,591,008 | | | | 182,487,600 | | | | 103,408 | |
90-Day Eurodollar | | | 890 | | | | 12/21 | | | | 221,991,219 | | | | 222,049,438 | | | | (58,219 | ) |
U.S. Treasury Long-Term Bonds | | | 1,403 | | | | 3/22 | | | | 223,985,272 | | | | 227,461,375 | | | | (3,476,103 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | (3,430,914 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net unrealized depreciation on open futures contracts | | | | | | | | | | | $ | (791,835 | ) |
| | | | | | | | | | | | | | | | | | | | |
At November 30, 2021, the Fund had the following open swap contracts:
| | | | | | | | | | | | | | | | | | | | |
CENTRALLY CLEARED INTEREST RATE SWAPS | |
| | NOTIONAL AMOUNT | | | TERMINATION DATE | | | PAYMENTS MADE BY THE FUND† | | PAYMENTS RECEIVED BY THE FUND† | | UPFRONT PREMIUMS PAID (RECEIVED) | | | UNREALIZED APPRECIATION (DEPRECIATION) | |
| | $ | 27,590,000 | | | | 11/18/23 | | | 3.970%* | | CPURNSA* | | $ | (79,518 | ) | | $ | (153,105 | ) |
| | | 228,582,000 | | | | 6/4/24 | | | 3-Month LIBOR quarterly | | 0.820% semi-annually | | | — | | | | (1,486,966 | ) |
| | | 23,660,000 | | | | 10/20/26 | | | 2.950%* | | CPURNSA* | | | (12,381 | ) | | | 81,549 | |
| | | 27,590,000 | | | | 11/18/26 | | | CPURNSA* | | 3.370%* | | | 238,449 | | | | 322,831 | |
| | | 31,360,000 | | | | 11/20/26 | | | 1.520% annually | | Daily SOFR Compound annually | | | (38,942 | ) | | | (133,789 | ) |
| | | 1,421,000 | | | | 5/15/27 | | | 0.710% annually | | Daily SOFR Compound annually | | | 6,611 | | | | 19,966 | |
| | | 109,264,000 | | | | 8/15/28 | | | 1.130% annually | | Daily SOFR Compound annually | | | 550,533 | | | | (361,667 | ) |
| | | 107,914,000 | | | | 8/15/28 | | | 1.220% annually | | Daily SOFR Compound annually | | | (101,213 | ) | | | (340,767 | ) |
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 9 |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
| | | | | | | | | | | | | | | | | | | | | | | | |
CENTRALLY CLEARED INTEREST RATE SWAPS (cont’d) | |
| | NOTIONAL AMOUNT | | | TERMINATION DATE | | | PAYMENTS MADE BY THE FUND† | | | PAYMENTS RECEIVED BY THE FUND† | | | UPFRONT PREMIUMS PAID (RECEIVED) | | | UNREALIZED APPRECIATION (DEPRECIATION) | |
| | $ | 15,647,000 | | | | 11/1/28 | | | | 1.200% annually | | | | Daily SOFR Compound annually | | | $ | (913 | ) | | $ | (46,780 | ) |
| | | 23,660,000 | | | | 10/20/31 | | | | CPURNSA* | | | | 2.770%* | | | | 20,151 | | | | 58,609 | |
| | | 23,650,000 | | | | 10/20/31 | | | | 1.733% annually | | | | Daily SOFR Compound annually | | | | 93,171 | | | | (310,639 | ) |
| | | 6,122,000 | | | | 2/15/47 | | | | 1.600% semi-annually | | | | 3-Month LIBOR quarterly | | | | 36,046 | | | | 40,356 | |
| | | 15,333,000 | | | | 2/15/47 | | | | 1.630% semi-annually | | | | 3-Month LIBOR quarterly | | | | 18,697 | | | | 138,602 | |
| | | 5,389,000 | | | | 2/15/47 | | | | 2.000% semi-annually | | | | 3-Month LIBOR quarterly | | | | 78,613 | | | | (447,549 | ) |
| | | 40,873,000 | | | | 2/15/47 | | | | 1.520% annually | | | | Daily SOFR Compound annually | | | | (1,069,384 | ) | | | 13,408 | |
| | | 2,325,000 | | | | 2/15/47 | | | | 1.729% annually | | | | Daily SOFR Compound annually | | | | — | | | | (164,454 | ) |
| | | 3,474,000 | | | | 6/3/51 | | | | 2.000% semi-annually | | | | 3-Month LIBOR quarterly | | | | 36,130 | | | | (345,977 | ) |
| | | 9,767,000 | | | | 7/9/51 | | | | 1.671% semi-annually | | | | 3-Month LIBOR quarterly | | | | (43,530 | ) | | | 12,267 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 703,621,000 | | | | | | | | | | | | | | | $ | (267,480 | ) | | $ | (3,104,105 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
CENTRALLY CLEARED CREDIT DEFAULT SWAPS ON CREDIT INDICES - SELL PROTECTION1 | |
REFERENCE ENTITY | | NOTIONAL AMOUNT2 | | | TERMINATION DATE | | | PERIODIC PAYMENTS RECEIVED BY THE FUND† | | MARKET VALUE3 | | | UPFRONT PREMIUMS PAID (RECEIVED) | | | UNREALIZED DEPRECIATION | |
Markit CDX.NA.IG.37 Index | | $ | 71,017,750 | | | | 12/20/26 | | | 1.000% quarterly | | $ | 1,458,350 | | | $ | 1,566,495 | | | $ | (108,145 | ) |
See Notes to Schedule of Investments.
| | | | |
10 | | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | |
WESTERN ASSET SMASh SERIES CORE COMPLETION FUND
| | |
Schedule of investments (unaudited) (cont’d) | | November 30, 2021 |
1 | If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
2 | The maximum potential amount the Fund could be required to pay as a seller of credit protection or receive as a buyer of credit protection if a credit event occurs as defined under the terms of that particular swap agreement. |
3 | The quoted market prices and resulting values for credit default swap agreements on asset-backed securities and credit indices serve as an indicator of the current status of the payment/performance risk and represent the likelihood of an expected loss (or profit) for the credit derivative had the notional amount of the swap agreement been closed/sold as of the period end. Decreasing market values (sell protection) or increasing market values (buy protection) when compared to the notional amount of the swap, represent a deterioration of the referenced entity’s credit soundness and a greater likelihood or risk of default or other credit event occurring as defined under the terms of the agreement. |
† | Percentage shown is an annual percentage rate. |
* | One time payment made at termination date. |
Abbreviation(s) used in this table:
| | |
CPURNSA | | — U.S. CPI Urban Consumers NSA Index |
| |
LIBOR | | — London Interbank Offered Rate |
| |
SOFR | | — Secured Overnight Financing Rate |
This Schedule of Investments is unaudited and is intended to provide information about the Fund’s investments as of the date of the schedule. Other information regarding the Fund is available in the Fund’s most recent annual or semi-annual shareholder report.
See Notes to Schedule of Investments.
| | | | |
| | Western Asset SMASh Series Core Completion Fund 2021 Quarterly Report | | 11 |
Notes to Schedule of Investments (unaudited)
1. Organization and significant accounting policies
Western Asset SMASh Series Core Completion Fund (the “Fund”) is a separate non-diversified investment series of Legg Mason Partners Institutional Trust (the “Trust”). The Trust, a Maryland statutory trust, is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company.
Shares of the Fund may be purchased only by or on behalf of separately managed account clients where an affiliate of Legg Mason Partners Fund Advisor, LLC (“LMPFA”) has an agreement to serve as investment adviser or subadviser (each affiliate, a “Managed Account Adviser”) to the account with the managed account program sponsor (the “Program Sponsor”) (typically, a registered investment adviser or broker/dealer) or directly with the client. Shareholders of the Fund pay fees to their separately managed account sponsor, some of which are paid to affiliates of LMPFA. LMPFA and the subadvisers do not charge investment management fees to the Fund.
The following are significant accounting policies consistently followed by the Fund and are in conformity with U.S. generally accepted accounting principles (“GAAP”).
(a) Investment valuation. The valuations for fixed income securities (which may include, but are not limited to, corporate, government, municipal, mortgage-backed, collateralized mortgage obligations and asset-backed securities) and certain derivative instruments are typically the prices supplied by independent third party pricing services, which may use market prices or broker/dealer quotations or a variety of valuation techniques and methodologies. The independent third party pricing services typically use inputs that are observable such as issuer details, interest rates, yield curves, prepayment speeds, credit risks/spreads, default rates and quoted prices for similar securities. Investments in open-end funds are valued at the closing net asset value per share of each fund on the day of valuation. Futures contracts are valued daily at the settlement price established by the board of trade or exchange on which they are traded. Equity securities for which market quotations are available are valued at the last reported sales price or official closing price on the primary market or exchange on which they trade. When the Fund holds securities or other assets that are denominated in a foreign currency, the Fund will normally use the currency exchange rates as of 4:00 p.m. (Eastern Time). If independent third party pricing services are unable to supply prices for a portfolio investment, or if the prices supplied are deemed by the manager to be unreliable, the market price may be determined by the manager using quotations from one or more broker/dealers or at the transaction price if the security has recently been purchased and no value has yet been obtained from a pricing service or pricing broker. When reliable prices are not readily available, such as when the value of a security has been significantly affected by events after the close of the exchange or market on which the security is principally traded, but before the Fund calculates its net asset value, the Fund values these securities as determined in accordance with procedures approved by the Fund’s Board of Trustees.
Notes to Schedule of Investments (unaudited) (continued)
The Board of Trustees is responsible for the valuation process and has delegated the supervision of the daily valuation process to the Global Fund Valuation Committee (the “Valuation Committee”). The Valuation Committee, pursuant to the policies adopted by the Board of Trustees, is responsible for making fair value determinations, evaluating the effectiveness of the Fund’s pricing policies, and reporting to the Board of Trustees. When determining the reliability of third party pricing information for investments owned by the Fund, the Valuation Committee, among other things, conducts due diligence reviews of pricing vendors, monitors the daily change in prices and reviews transactions among market participants.
The Valuation Committee will consider pricing methodologies it deems relevant and appropriate when making fair value determinations. Examples of possible methodologies include, but are not limited to, multiple of earnings; discount from market of a similar freely traded security; discounted cash-flow analysis; book value or a multiple thereof; risk premium/yield analysis; yield to maturity; and/or fundamental investment analysis. The Valuation Committee will also consider factors it deems relevant and appropriate in light of the facts and circumstances. Examples of possible factors include, but are not limited to, the type of security; the issuer’s financial statements; the purchase price of the security; the discount from market value of unrestricted securities of the same class at the time of purchase; analysts’ research and observations from financial institutions; information regarding any transactions or offers with respect to the security; the existence of merger proposals or tender offers affecting the security; the price and extent of public trading in similar securities of the issuer or comparable companies; and the existence of a shelf registration for restricted securities.
For each portfolio security that has been fair valued pursuant to the policies adopted by the Board of Trustees, the fair value price is compared against the last available and next available market quotations. The Valuation Committee reviews the results of such back testing monthly and fair valuation occurrences are reported to the Board of Trustees quarterly.
The Fund uses valuation techniques to measure fair value that are consistent with the market approach and/or income approach, depending on the type of security and the particular circumstance. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable securities. The income approach uses valuation techniques to discount estimated future cash flows to present value.
Notes to Schedule of Investments (unaudited) (continued)
GAAP establishes a disclosure hierarchy that categorizes the inputs to valuation techniques used to value assets and liabilities at measurement date. These inputs are summarized in the three broad levels listed below:
| • | | Level 1 – quoted prices in active markets for identical investments |
| • | | Level 2 – other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.) |
| • | | Level 3 – significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments) |
The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used in valuing the Fund’s assets and liabilities carried at fair value:
| | | | | | | | | | | | | | | | |
ASSETS | |
DESCRIPTION | | QUOTED PRICES (LEVEL 1) | | | OTHER SIGNIFICANT OBSERVABLE INPUTS (LEVEL 2) | | | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | | | TOTAL | |
Long-Term Investments†: | | | | | | | | | | | | | | | | |
Mortgage-Backed Securities | | | — | | | $ | 173,448,524 | | | | — | | | $ | 173,448,524 | |
U.S. Government & Agency Obligations | | | — | | | | 75,925,466 | | | | — | | | | 75,925,466 | |
Collateralized Mortgage Obligations | | | — | | | | 67,746,094 | | | | — | | | | 67,746,094 | |
Sovereign Bonds | | | — | | | | 59,235,216 | | | | — | | | | 59,235,216 | |
Corporate Bonds & Notes | | | — | | | | 41,210,722 | | | | — | | | | 41,210,722 | |
Asset-Backed Securities | | | — | | | | 33,732,732 | | | | — | | | | 33,732,732 | |
Purchased Options | | $ | 517,500 | | | | — | | | | — | | | | 517,500 | |
| | | | | | | | | | | | | | | | |
Total Long-Term Investments | | | 517,500 | | | | 451,298,754 | | | | — | | | | 451,816,254 | |
| | | | | | | | | | | | | | | | |
Short-Term Investments†: | | | | | | | | | | | | | | | | |
U.S. Treasury Bills | | | — | | | | 49,977,552 | | | | — | | | | 49,977,552 | |
Overnight Deposits | | | — | | | | 98,799,033 | | | | — | | | | 98,799,033 | |
| | | | | | | | | | | | | | | | |
Total Short-Term Investments | | | — | | | | 148,776,585 | | | | — | | | | 148,776,585 | |
| | | | | | | | | | | | | | | | |
Total Investments | | $ | 517,500 | | | $ | 600,075,339 | | | | — | | | $ | 600,592,839 | |
| | | | | | | | | | | | | | | | |
Other Financial Instruments: | | | | | | | | | | | | | | | | |
Futures Contracts†† | | $ | 8,931,566 | | | | — | | | | — | | | $ | 8,931,566 | |
Centrally Cleared Interest Rate Swaps†† | | | — | | | $ | 687,588 | | | | — | | | | 687,588 | |
| | | | | | | | | | | | | | | | |
Total Other Financial Instruments | | $ | 8,931,566 | | | $ | 687,588 | | | | — | | | $ | 9,619,154 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 9,449,066 | | | $ | 600,762,927 | | | | — | | | $ | 610,211,993 | |
| | | | | | | | | | | | | | | | |
Notes to Schedule of Investments (unaudited) (continued)
| | | | | | | | | | | | | | | | |
LIABILITIES | |
DESCRIPTION | | QUOTED PRICES (LEVEL 1) | | | OTHER SIGNIFICANT OBSERVABLE INPUTS (LEVEL 2) | | | SIGNIFICANT UNOBSERVABLE INPUTS (LEVEL 3) | | | TOTAL | |
Other Financial Instruments: | | | | | | | | | | | | | | | | |
Written Options | | $ | 3,497,716 | | | | — | | | | — | | | $ | 3,497,716 | |
Futures Contracts†† | | | 9,723,401 | | | | — | | | | — | | | | 9,723,401 | |
Centrally Cleared Interest Rate Swaps†† | | | — | | | $ | 3,791,693 | | | | — | | | | 3,791,693 | |
Centrally Cleared Credit Default Swaps on Credit Indices - Sell Protection†† | | | — | | | | 108,145 | | | | — | | | | 108,145 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 13,221,117 | | | $ | 3,899,838 | | | | — | | | $ | 17,120,955 | |
| | | | | | | | | | | | | | | | |
† | See Schedule of Investments for additional detailed categorizations. |
†† | Reflects the unrealized appreciation (depreciation) of the instruments. |