 | NEWS RELEASE |
CPS ANNOUNCES THIRD QUARTER 2013 EARNINGS
| § | Pretax income of $10.6 million |
| § | Net income of $5.9 million, or $0.19 per diluted share |
| § | New contract purchases of $207 million |
| § | Total managed portfolio increases to $1.167 billion from $1.067 billion at June 30, 2013 |
IRVINE, California, October 17, 2013 (GlobeNewswire) -- Consumer Portfolio Services, Inc. (Nasdaq: CPSS) (“CPS” or the “Company”) today announced earnings of $5.9 million, or $0.19 per diluted share, for its third quarter ended September 30, 2013. This compares to net income of $2.7 million, or $0.11 per diluted share, in the third quarter of 2012. Earnings for the first nine months of 2013 were $14.5 million, or $0.46 per diluted share, as compared to earnings of $4.6 million, or $0.19 per diluted share, for the same period in 2012. The 2012 periods do not include a tax expense.
Revenues for the third quarter of 2013 were $64.1 million, an increase of $16.1 million, or 34%, compared to $47.9 million for the third quarter of 2012. Total operating expenses for the third quarter of 2013 were $53.5 million, an increase of $8.3 million, or 18%, compared to $45.2 million for the 2012 period. Pretax income for the third quarter of 2013 was $10.6 million compared to pretax income of $2.7 million in the third quarter of 2012.
For the nine months ended September 30, 2013 total revenues were $189.1 million compared to $136.6 million for the nine months ended September 30, 2012, an increase of approximately $52.6 million, or 39%. Total expenses for the nine months ended September 30, 2013 were $163.5 million, an increase of $31.5 million, or 24%, compared to $132.0 million for the nine months ended September 30, 2012. Pretax income for the nine months ended September 30, 2013 was $25.6 million, compared to $4.6 million for the nine months ended September 30, 2012.
During the third quarter of 2013, CPS purchased $206.8 million of new contracts compared to $203.8 million during the second quarter of 2013 and $143.1 million during the third quarter of 2012. The Company's managed receivables totaled $1.167 billion as of September 30, 2013, an increase from $1.067 billion as of June 30, 2013 and $844.9 million as of September 30, 2012, as follows ($ in millions):
| Originating Entity | September 30, 2013 | June 30, 2013 | September 30, 2012 |
| CPS | $1,141.1 | $1,030.5 | $748.8 |
| Fireside Bank | 21.7 | 31.1 | 80.3 |
| TFC | - | - | 0.4 |
| As Third Party Servicer | 4.1 | 5.8 | 15.4 |
| Total | $1,166.9 | $1,067.4 | $844.9 |
Page1 of 3
Annualized net charge-offs for the first nine months of 2013 were 4.21% of the average owned portfolio as compared to 3.47% for the 2012 period. Delinquencies greater than 30 days (including repossession inventory) were 6.44% of the total owned portfolio as of September 30, 2013, as compared to 4.64% as of September 30, 2012.
As previously reported, during September CPS closed its third term securitization transaction of 2013 and the 10th transaction since April 2011. In the senior subordinate structure, a special purpose subsidiary sold five tranches of asset-backed notes totaling $205.0 million. The notes are secured by automobile receivables purchased by CPS and have a weighted average effective coupon of approximately 3.08%. The transaction has initial credit enhancement consisting of a cash deposit equal to 1.00% of the original receivable pool balance. The final enhancement level requires accelerated payment of principal on the notes to reach overcollateralization of 5.00% of the then-outstanding receivable pool balance.
"We’re pleased to report another strong quarter of financial results," said Charles E. Bradley, Jr., Chairman and Chief Executive Officer. "With continued improvements in funding costs and operating expenses, our return on managed assets is expanding. This combination of higher returns on an increasing asset base positions us well for future earnings growth.”
Conference Call
CPS announced that it will hold a conference call on Friday, October 18, 2013, at 1:00 p.m. ET to discuss its quarterly operating results. Those wishing to participate by telephone may dial-in at 877 312-5502 or 253 237-1131 approximately 10 minutes prior to the scheduled time.
A replay of the conference call will be available between October 18, 2013 and October 25, 2013, beginning two hours after conclusion of the call, by dialing 855 859-2056 or 404 537-3406 for international participants, with conference identification number 86908030. A broadcast of the conference call will also be available live and for 90 days after the call via the Company’s web site at www.consumerportfolio.com.
About Consumer Portfolio Services, Inc.
Consumer Portfolio Services, Inc. is an independent specialty finance company that provides indirect automobile financing to individuals with past credit problems, low incomes or limited credit histories. We purchase retail installment sales contracts primarily from franchised automobile dealerships secured by late model used vehicles and, to a lesser extent, new vehicles. We fund these contract purchases on a long-term basis primarily through the securitization markets and service the contracts over their lives.
Forward-looking statements in this news release include the Company's recorded revenue, expense and provision for credit losses, because these items are dependent on the Company’s estimates of incurred losses. The accuracy of such estimates may be adversely affected by various factors, which include (in addition to risks relating to the economy generally) the following: possible increased delinquencies; repossessions and losses on retail installment contracts; incorrect prepayment speed and/or discount rate assumptions; possible unavailability of qualified personnel, which could adversely affect the Company’s ability to service its portfolio; possible increases in the rate of consumer bankruptcy filings, which could adversely affect the Company’s rights to collect payments from its portfolio; other changes in government regulations affecting consumer credit; possible declines in the market price
Page 2 of 3
for used vehicles, which could adversely affect the Company’s realization upon repossessed vehicles; and economic conditions in geographic areas in which the Company's business is concentrated. All of such factors also may affect the Company’s future financial results, as to which there can be no assurance. Any implication that the results of the most recently completed quarter are indicative of future results is disclaimed, and the reader should draw no such inference. Factors such as those identified above in relation to the provision for credit losses may affect future performance.
Investor Relations Contact
Robert E. Riedl, Chief Investment Officer
949 753-6800
Page 3 of 3
| Consumer Portfolio Services, Inc. and Subsidiaries | ||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Three months ended | Nine month ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Revenues: | ||||||||||||||||
| Interest income | $ | 60,462 | $ | 45,053 | $ | 167,426 | $ | 127,210 | ||||||||
| Servicing fees | 700 | 502 | 2,484 | 1,897 | ||||||||||||
| Other income | 2,904 | 2,365 | 8,284 | 7,481 | ||||||||||||
| Gain on cancellation of debt | -- | -- | 10,947 | -- | ||||||||||||
| 64,066 | 47,920 | 189,141 | 136,588 | |||||||||||||
| Expenses: | ||||||||||||||||
| Employee costs | 11,199 | 8,730 | 31,675 | 25,878 | ||||||||||||
| General and administrative | 4,074 | 3,690 | 12,346 | 11,765 | ||||||||||||
| Interest | 13,853 | 19,560 | 44,800 | 61,696 | ||||||||||||
| Provision for credit losses | 20,220 | 9,465 | 52,739 | 22,012 | ||||||||||||
| Provision for contingent liabilities | -- | -- | 9,650 | -- | ||||||||||||
| Other expenses | 4,161 | 3,747 | 12,298 | 10,657 | ||||||||||||
| 53,507 | 45,192 | 163,508 | 132,008 | |||||||||||||
| Income before income taxes | 10,559 | 2,728 | 25,633 | 4,580 | ||||||||||||
| Income tax expense | 4,686 | -- | 11,150 | -- | ||||||||||||
| Net income | $ | 5,873 | $ | 2,728 | $ | 14,483 | $ | 4,580 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.27 | $ | 0.14 | $ | 0.69 | $ | 0.24 | ||||||||
| Diluted | $ | 0.19 | $ | 0.11 | $ | 0.46 | $ | 0.19 | ||||||||
| Number of shares used in computing earnings per share: | ||||||||||||||||
| Basic | 21,795 | 19,495 | 20,959 | 19,406 | ||||||||||||
| Diluted | 31,217 | 25,695 | 31,550 | 24,026 | ||||||||||||
| Condensed Consolidated Balance Sheets | |
| (In thousands) | |
| (Unaudited) | |
| September 30, | December 31, | |||||||
| 2013 | 2012 | |||||||
| Assets: | ||||||||
| Cash and cash equivalents | $ | 24,128 | $ | 12,966 | ||||
| Restricted cash and equivalents | 129,450 | 104,445 | ||||||
| Total cash and cash equivalents | 153,578 | 117,411 | ||||||
| Finance receivables | 1,081,282 | 764,343 | ||||||
| Allowance for finance credit losses | (34,464 | ) | (19,594 | ) | ||||
| Finance receivables, net | 1,046,818 | 744,749 | ||||||
| Finance receivables measured at fair value | 21,217 | 59,668 | ||||||
| Residual interest in securitizations | 1,426 | 4,824 | ||||||
| Deferred tax assets, net | 66,166 | 75,640 | ||||||
| Other assets | 44,307 | 35,328 | ||||||
| $ | 1,333,512 | $ | 1,037,620 | |||||
| Liabilities and Shareholders' Equity: | ||||||||
| Accounts payable and accrued expenses | $ | 33,817 | $ | 17,785 | ||||
| Warehouse lines of credit | 26,959 | 21,731 | ||||||
| Residual interest financing | 20,000 | 13,773 | ||||||
| Debt secured by receivables measured at fair value | 16,888 | 57,107 | ||||||
| Securitization trust debt | 1,094,559 | 792,497 | ||||||
| Senior secured debt, related party | 38,963 | 50,135 | ||||||
| Subordinated renewable notes | 20,640 | 23,281 | ||||||
| 1,251,826 | 976,309 | |||||||
| Shareholders' equity | 81,686 | 61,311 | ||||||
| $ | 1,333,512 | $ | 1,037,620 | |||||
| Operating and Performance Data ($ in millions) | ||||||||||||||||
| At and for the | At and for the | |||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Contracts purchased | $ | 206.77 | $ | 143.11 | $ | 590.67 | $ | 400.91 | ||||||||
| Contracts securitized | 203.32 | 154.70 | 574.22 | 437.90 | ||||||||||||
| Total managed portfolio | $ | 1,166.87 | $ | 844.86 | $ | 1,166.87 | $ | 844.86 | ||||||||
| Average managed portfolio | 1,134.57 | 831.30 | 1,037.73 | 803.27 | ||||||||||||
| Allowance for finance credit losses as % of fin. receivables | 3.19 | % | 2.47 | % | ||||||||||||
| Aggregate allowance as % of fin. receivables (1) | 4.21 | % | 3.13 | % | ||||||||||||
| Delinquencies | ||||||||||||||||
| 31+ Days | 4.63 | % | 3.33 | % | ||||||||||||
| Repossession Inventory | 1.81 | % | 1.31 | % | ||||||||||||
| Total Delinquencies and Repo. Inventory | 6.44 | % | 4.64 | % | ||||||||||||
| Annualized net charge-offs as % of average owned portfolio | 4.89 | % | 3.35 | % | 4.21 | % | 3.47 | % | ||||||||
| Recovery rates (2) | 45.5 | % | 47.2 | % | 47.7 | % | 48.2 | % | ||||||||
| For the | For the | |||||||||||||||||||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||
| $(3) | %(4) | $(3) | %(4) | $(3) | %(4) | $(3) | %(4) | |||||||||||||||||||||||||
| Interest income | $ | 60.46 | 21.3 | % | $ | 45.05 | 21.7 | % | $ | 167.43 | 21.5 | % | $ | 127.21 | 21.1 | % | ||||||||||||||||
| Servicing fees and other income | 3.60 | 1.3 | % | 2.87 | 1.4 | % | 10.77 | 1.4 | % | 9.38 | 1.6 | % | ||||||||||||||||||||
| Interest expense | (13.85 | ) | -4.9 | % | (19.56 | ) | -9.4 | % | (44.80 | ) | -5.8 | % | (61.70 | ) | -10.2 | % | ||||||||||||||||
| Net interest margin | 50.21 | 17.7 | % | 28.36 | 13.6 | % | 133.39 | 17.1 | % | 74.89 | 12.4 | % | ||||||||||||||||||||
| Provision for credit losses | (20.22 | ) | -7.1 | % | (9.47 | ) | -4.6 | % | (52.74 | ) | -6.8 | % | (22.01 | ) | -3.7 | % | ||||||||||||||||
| Risk adjusted margin | 29.99 | 10.6 | % | 18.90 | 9.1 | % | 80.66 | 10.4 | % | 52.88 | 8.8 | % | ||||||||||||||||||||
| Core operating expenses | (19.43 | ) | -6.9 | % | (16.17 | ) | -7.8 | % | (56.32 | ) | -7.2 | % | (48.30 | ) | -8.0 | % | ||||||||||||||||
| Provision for contingent liabilities | -- | 0.0 | % | -- | 0.0 | % | (9.65 | ) | -1.2 | % | -- | 0.0 | % | |||||||||||||||||||
| Gain on cancellation of debt | -- | 0.0 | % | -- | 0.0 | % | 10.95 | 1.4 | % | -- | 0.0 | % | ||||||||||||||||||||
| Pre-tax income | $ | 10.56 | 3.7 | % | $ | 2.73 | 1.3 | % | $ | 25.63 | 3.3 | % | $ | 4.58 | 0.8 | % | ||||||||||||||||
| (1) Includes allowance for finance credit losses and allowance for repossession inventory. | ||||||||||||||||||||||||||||||||
| (2) Wholesale auction liquidation amounts (net of expenses) for CPS portfolio as a percentage of the account balance at the time of sale. | ||||||||||||||||||||||||||||||||
| (3) Numbers may not add due to rounding. | ||||||||||||||||||||||||||||||||
| (4) Annualized percentage of the average managed portfolio. Percentages may not add due to rounding. | ||||||||||||||||||||||||||||||||