Securitization Trust Debt | We have completed many securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as Securitization trust debt, and the components of such debt are summarized in the following table: Weighted Average Contractual Final Receivables Outstanding Outstanding Interest Scheduled Pledged at Principal at Principal at Rate at Payment June 30, Initial June 30, December 31, June 30, Series Date (1) 2016 (2) Principal 2016 2015 2016 (Dollars in thousands) CPS 2011-B September 2018 $ $ 109,936 $ $ 10,023 CPS 2011-C March 2019 119,400 14,785 CPS 2012-A June 2019 155,000 16,795 CPS 2012-B September 2019 18,621 141,500 18,275 26,758 3.10% CPS 2012-C December 2019 21,589 147,000 21,269 30,653 2.39% CPS 2012-D March 2020 27,579 160,000 26,304 37,464 1.87% CPS 2013-A June 2020 42,677 185,000 40,925 56,583 1.77% CPS 2013-B September 2020 54,229 205,000 51,854 70,332 2.28% CPS 2013-C December 2020 63,533 205,000 62,695 82,851 4.00% CPS 2013-D March 2021 63,683 183,000 62,318 82,337 3.45% CPS 2014-A June 2021 72,629 180,000 71,345 92,571 2.89% CPS 2014-B September 2021 95,595 202,500 95,528 121,515 2.51% CPS 2014-C December 2021 146,749 273,000 146,651 183,802 2.69% CPS 2014-D March 2022 158,601 267,500 157,836 198,533 2.92% CPS 2015-A June 2022 165,646 245,000 164,824 201,527 2.69% CPS 2015-B September 2022 188,417 250,000 187,391 221,587 2.74% CPS 2015-C December 2022 250,048 300,000 246,956 283,482 3.14% CPS 2016-A March 2023 311,343 329,460 294,583 3.40% CPS 2016-B June 2023 330,267 332,690 320,860 3.59% $ 2,011,206 $ 3,990,986 $ 1,969,614 $ 1,731,598 _________________ (1) The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $400.4 million in 2016, $673.4 million in 2017, $458.5 million in 2018, $268.7 million in 2019, $134.5 million in 2020, $34.1 million in 2021. (2) Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet. Debt issuance costs of $13.0 million and $11.6 million as of June 30, 2016 and December 31, 2015, respectively, have been excluded from the table above. These debt issuance costs are presented as a direct deduction to the carrying amount of the Securitization trust debt on our Unaudited Condensed Consolidated Balance Sheets. All of the securitization trust debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly-owned bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets. The terms of the securitization agreements related to the issuance of the securitization trust debt and the warehouse credit facilities require that we meet certain delinquency and credit loss criteria with respect to the pool of receivables, and certain of the agreements require that we maintain minimum levels of liquidity and not exceed maximum leverage levels. We are responsible for the administration and collection of the automobile contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide additional collateral for the borrowings, to be applied to make payments on the securitization trust debt or as pre-funding proceeds from a term securitization prior to the purchase of additional collateral. As of June 30, 2016, restricted cash under the various agreements totaled approximately $115.3 million. Interest expense on the securitization trust debt consists of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, amortization of deferred financing costs and discounts on notes sold. Deferred financing costs and discounts on notes sold related to the securitization trust debt are amortized using a level yield method. Accordingly, the effective cost of the securitization trust debt is greater than the contractual rate of interest disclosed above. Our wholly-owned bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our credit facilities. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes, are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay other creditors. |