Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)(1): Net income (loss) $ (18,975) $ 54,283 $ (9,850) $ 89,105 Income tax expense (benefit) (14,720) 25,905 (8,000) 42,847 Net interest expense 8,931 7,041 17,189 14,053 Depreciation, depletion, amortization and impairment 181,924 153,426 357,306 300,748 Adjusted EBITDA $ 157,160 $ 240,655 $ 356,645 $ 446,753 Total revenue $ 472,761 $ 757,276 $1,130,460 $1,435,444 Adjusted EBITDA margin 33.2% 31.8% 31.5% 31.1% Adjusted EBITDA by operating segment: Contract drilling $ 133,053 $ 181,674 $ 308,023 $ 354,870 Pressure pumping 29,517 59,533 61,420 95,118 Oil and natural gas 5,037 9,244 8,739 17,974 Corporate and other (10,447) (9,796) (21,537) (21,209) Consolidated Adjusted EBITDA $ 157,160 $ 240,655 $ 356,645 $ 446,753 (1) The company makes use of financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”) to help in the assessment of ongoing operating performance. These non-GAAP financial measures are reconciled to their most directly comparable GAAP measures in the tables above. We define Adjusted EBITDA as net income plus net interest expense, income tax expense and depreciation, depletion, amortization and impairment expense. We present Adjusted EBITDA because we believe it provides additional information with respect to both the performance of our fundamental business activities and our ability to meet our capital expenditures and working capital requirements. Adjusted EBITDA is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss) or operating cash flow. We define margin as revenues less direct operating costs. We present margin because we believe it to be the component of our earnings most impacted by the variability in our contract drilling and pressure pumping operations. Margin is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss). PATTERSON-UTI ENERGY, INC. Non-GAAP Financial Measures (Unaudited) (dollars in thousands) Non-GAAP Financial Measures 28 |