Three Months Ended September 30, Nine Months Ended September 30, 2015 2014 2015 2014 Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)(1): Net income (loss) $ (225,978) $ 15,976 $(235,828) $ 105,081 Income tax expense (benefit) (112,452) 7,556 (120,452) 50,403 Net interest expense 8,931 6,759 26,120 20,812 Depreciation, depletion, amortization and impairment 332,151 237,825 689,457 538,573 Impairment of goodwill 124,561 - 124,561 - Adjusted EBITDA $ 127,213 $ 268,116 $ 483,858 $ 714,869 Total revenue $ 422,251 $ 845,628 $1,552,711 $2,281,072 Adjusted EBITDA margin 30.1% 31.7% 31.2% 31.3% Adjusted EBITDA by operating segment: Contract drilling $ 123,500 $ 202,804 $ 431,523 $ 557,674 Pressure pumping 11,791 62,795 73,211 157,913 Oil and natural gas 3,508 11,449 12,247 29,423 Corporate and other (11,586) (8,932) (33,123) (30,141) Consolidated Adjusted EBITDA $ 127,213 $ 268,116 $ 483,858 $ 714,869 (1) The company makes use of financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”) to help in the assessment of ongoing operating performance. These non-GAAP financial measures are reconciled to their most directly comparable GAAP measures in the tables above. We define Adjusted EBITDA as net income plus net interest expense, income tax expense and depreciation, depletion, amortization and impairment expense. We present Adjusted EBITDA because we believe it provides additional information with respect to both the performance of our fundamental business activities and our ability to meet our capital expenditures and working capital requirements. Adjusted EBITDA is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss) or operating cash flow. We define margin as revenues less direct operating costs. We present margin because we believe it to be the component of our earnings most impacted by the variability in our contract drilling and pressure pumping operations. Margin is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss). PATTERSON-UTI ENERGY, INC. Non-GAAP Financial Measures (Unaudited) (dollars in thousands) Non-GAAP Financial Measures 28 |