Three Months Ended December 31, Twelve Months Ended December 31, 2015 2014 2015 2014 Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)(1): Net income (loss) $ (58,658) $ 57,583 $(294,486) $ 162,664 Income tax expense (benefit) (27,511) 41,216 (147,963) 91,619 Net interest expense 9,391 8,034 35,511 28,846 Depreciation, depletion, amortization and impairment 175,302 180,157 864,759 718,730 Impairment of goodwill - - 124,561 - Adjusted EBITDA $ 98,524 $ 286,990 $ 582,382 $1,001,859 Total revenue $ 338,566 $ 901,219 $1,891,277 $3,182,291 Adjusted EBITDA margin 29.1% 31.8% 30.8% 31.5% Adjusted EBITDA by operating segment: Contract drilling $ 95,681 $ 208,200 $ 527,204 $ 765,874 Pressure pumping 10,904 78,763 84,115 236,676 Oil and natural gas 1,184 7,671 13,431 37,094 Corporate and other (9,245) (7,644) (42,368) (37,785) Consolidated Adjusted EBITDA $ 98,524 $ 286,990 $ 582,382 $1,001,859 (1) The company makes use of financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”) to help in the assessment of ongoing operating performance. These non-GAAP financial measures are reconciled to their most directly comparable GAAP measures in the tables above. We define Adjusted EBITDA as net income plus net interest expense, income tax expense and depreciation, depletion, amortization and impairment expense. We present Adjusted EBITDA because we believe it provides additional information with respect to both the performance of our fundamental business activities and our ability to meet our capital expenditures and working capital requirements. Adjusted EBITDA is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss) or operating cash flow. We define margin as revenues less direct operating costs. We present margin because we believe it to be the component of our earnings most impacted by the variability in our contract drilling and pressure pumping operations. Margin is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss). PATTERSON-UTI ENERGY, INC. Non-GAAP Financial Measures (Unaudited) (dollars in thousands) Non-GAAP Financial Measures 28 |