Three Months Ended March 31, Three Months Ended December 31, 2016 2015 2015 Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)(1): Net income (loss) $ (70,503) $ 9,125 $ (58,658) Income tax expense (benefit) (35,430) 6,720 (27,511) Net interest expense 10,690 8,258 9,391 Depreciation, depletion, amortization and impairment 176,770 175,382 175,302 Impairment of goodwill - - - Adjusted EBITDA $ 81,527 $ 199,485 $ 98,524 Total revenue $ 268,939 $ 657,699 $ 338,566 Adjusted EBITDA margin (Adjusted EBITDA / Total Revenue) 30.3% 30.3% 29.1% Adjusted EBITDA by operating segment: Contract drilling $ 86,003 $ 187,230 $ 95,681 Pressure pumping 5,611 31,903 10,904 Oil and natural gas 1,877 3,702 1,184 Corporate and other (11,964) (23,350) (9,245) Consolidated Adjusted EBITDA $ 81,527 $ 199,485 $ 98,524 (1) The company makes use of financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”) to help in the assessment of ongoing operating performance. These non-GAAP financial measures are reconciled to their most directly comparable GAAP measures in the tables above. We define Adjusted EBITDA as net income plus net interest expense, income tax expense and depreciation, depletion, amortization and impairment expense. We present Adjusted EBITDA because we believe it provides additional information with respect to both the performance of our fundamental business activities and our ability to meet our capital expenditures and working capital requirements. Adjusted EBITDA is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss) or operating cash flow. We define margin as revenues less direct operating costs. We present margin because we believe it to be the component of our earnings most impacted by the variability in our contract drilling and pressure pumping operations. Margin is not defined by GAAP and, as such, should not be construed as an alternative to net income (loss). PATTERSON-UTI ENERGY, INC. Non-GAAP Financial Measures (Unaudited) (dollars in thousands) Non-GAAP Financial Measures 28 |