LOANS AND ASSET QUALITY | NOTE 4 – LOANS AND ASSET QUALITY Asset Quality . The following tables set forth the amount of the Bank’s current, past due, and non-accrual loans by categories of loans and restructured loans, at the dates indicated. At September 30, 2017 90 Days or (dollars in thousands) 30-89 Days More and Current Past Due Still Accruing Nonaccrual Total Commercial and industrial $ 3,989 $ 8 $ — $ 48 $ 4,045 Commercial real estate 68,267 — — 499 68,766 Consumer and indirect 94,578 1,085 — 385 96,048 Residential real estate 100,256 326 71 2,934 103,587 $ 267,090 $ 1,419 $ 71 $ 3,866 $ 272,446 At December 31, 2016 90 Days or (dollars in thousands) 30-89 Days More and Current Past Due Still Accruing Nonaccrual Total Commercial and industrial $ 4,679 $ — $ — $ — $ 4,679 Commercial real estate 68,775 — — 647 69,422 Consumer and indirect 82,134 992 — 456 83,582 Residential real estate 103,941 1,798 36 2,648 108,423 $ 259,529 $ 2,790 $ 36 $ 3,751 $ 266,106 The balances in the above charts have not been reduced by the allowance for loan loss and the unearned income on loans. For the period ending September 30, 2017, the allowance for loan loss is $2.6 million and the unearned income is $983,000. For the period ending December 31, 2016, the allowance for loan loss is $2,484,000 and the unearned income is $1,048,000. September 30, December 31, 2017 2016 (dollars in thousands) Troubled debt restructured loans $ 299 $ 312 Non-accrual and 90 days or more and still accruing loans to gross loans 1.46 % 1.43 % Allowance for credit losses to non-accrual and 90 days or more and still accruing loans 66.10 % 65.59 % At September 30, 2017 there were three troubled debt restructured loans consisting of a commercial loan of $219,500, a residential real estate loan of $46,692 and a consumer loan of $32,696. The consumer and residential real estate loans are both on nonaccrual. At September 30, 2017, there was $1,088,970 in loans outstanding, included in the current and 30‑89 days past due columns in the above table, as to which known information about possible credit problems of borrowers caused management to have doubts as to the ability of such borrowers to comply with present loan repayment terms. Such loans consist of loans which were not 90 days or more past due but where the borrower is in bankruptcy or has a history of delinquency, or the loan to value ratio is considered excessive due to deterioration of the collateral or other factors. The three loans outstanding, totaling $1,088,0970 are as follows: $706,974 Commercial Real Estate loan where the guarantor is in bankruptcy and the loan has an accelerated payoff since we have an assignment of rents from the property which has a very long-term national tenant; $162,496 Home Equity Line of Credit which is paying as agreed, however the borrower has defaulted on other commercial loans which have been satisfied; and a $219,500 Commercial loan with a loan to value ratio which has deteriorated, which has a complete specific reserve of $219,500. All three of these loans are classified with a risk rating of Substandard. Non-accrual loans with specific reserves at September 30, 2017 are comprised of: Consumer loans – Three loans to three borrowers in the amount of $174,589 with a specific reserve of $57,797 established for the loans. Residential Real Estate – Two loans to two borrowers in the amount of $1,344,654, secured by residential property with a specific reserve of $532,378 established for the loans. Below is a summary of the recorded investment amount and related allowance for losses of the Bank’s impaired loans at September 30, 2017 and December 31, 2016. (dollars in thousands) Average Recorded Principal Income Specific Recorded September 30, 2017 Investment Balance Recognized Reserve Investment Impaired loans with specific reserves: Real-estate - mortgage: Residential $ 1,345 $ 1,374 $ — $ 532 $ 1,364 Commercial — — — — — Consumer 175 175 4 58 230 Installment — — — — — Home Equity — — — — — Commercial 219 219 8 220 224 Total impaired loans with specific reserves $ 1,739 $ 1,768 $ 12 $ 810 $ 1,818 Impaired loans with no specific reserve: Real-estate - mortgage: Residential $ 1,203 $ 2,011 $ 13 n/a $ 2,377 Commercial 1,312 1,312 29 n/a 1,244 Consumer 108 108 — n/a 104 Installment 146 146 — n/a 130 Home Equity — — — n/a — Commercial 529 529 — n/a 531 Total impaired loans with no specific reserve $ 3,298 $ 4,106 $ 42 — $ 4,386 (dollars in thousands) Unpaid Interest Average Recorded Principal Income Specific Recorded December 31, 2016 Investment Balance Recognized Reserve Investment Impaired loans with specific reserves: Real-estate - mortgage: Residential $ 1,393 $ 1,422 $ 58 $ 252 $ 1,442 Commercial — — — — — Consumer 128 128 — 50 167 Installment — — — — — Home Equity — — — — — Commercial 229 229 8 228 235 Total impaired loans with specific reserves $ 1,750 $ 1,779 $ 66 $ 530 $ 1,844 Impaired loans with no specific reserve: Real-estate - mortgage: Residential $ 1,479 $ 2,219 $ 21 n/a $ 2,463 Commercial 1,413 1,565 59 n/a 1,594 Consumer 182 182 — n/a 75 Installment 193 193 — n/a — Home Equity — — — n/a — Commercial — — — n/a — Total impaired loans with no specific reserve $ 3,267 $ 4,159 $ 80 — $ 4,132 Following are tables for September 2017 and December 2016 showing the provision for each group of loans. Commercial Consumer September 30, 2017 and Commercial and Residential (dollars in thousands) Industrial Real Estate Indirect Real Estate Unallocated Total Balance, beginning of year $ 284 $ 259 $ 876 $ 1,051 $ 14 $ 2,484 Provision for credit losses (37) 4 246 44 (14) 243 Recoveries — 14 212 27 — 253 Loans charged off — — (354) (3) — (357) Balance, end of year $ 247 $ 277 $ 980 $ 1,119 $ — $ 2,623 Individually evaluated for impairment: Balance in allowance $ 220 $ — $ 58 $ 532 $ — $ 810 Related loan balance 220 — 175 1,345 — 1,740 Collectively evaluated for impairment: Balance in allowance $ 27 $ 277 $ 922 $ 587 $ — $ 1,813 Related loan balance 3,824 68,766 95,873 102,242 — 270,705 Commercial Consumer December 31, and Commercial and Residential (dollars in thousands) Industrial Real Estate Indirect Real Estate Unallocated Total Balance, beginning of year $ 305 $ 262 $ 804 $ 1,631 $ 148 $ 3,150 Provision for credit losses (30) 361 431 240 (134) 868 Recoveries 9 — 336 34 — 379 Loans charged off — (364) (695) (854) — (1,913) Balance, end of year $ 284 $ 259 $ 876 $ 1,051 $ 14 $ 2,484 Individually evaluated for impairment: Balance in allowance $ 229 $ — $ 50 $ 252 $ — $ 531 Related loan balance 229 1,413 503 2,872 — 5,017 Collectively evaluated for impairment: Balance in allowance $ 56 $ 259 $ 826 $ 799 $ 13 $ 1,953 Related loan balance 4,451 68,009 83,078 105,552 — 261,090 Following is a table showing activity for non-accrual loans for the quarters ended September 30, 2017 and September 30, 2016. Commercial Consumer and Commercial and Residential Industrial Real Estate Indirect Real Estate Totals December 31, 2016 Balance — 647 456 2,648 3,751 Transfers into non-accrual 48 — 586 605 1,239 Transfers to OREO — — — — — Loans paid down/payoffs — (16) (144) (316) (476) Loans returned to accrual status — (132) (159) — (291) Loans charged off — — (354) (3) (357) September 30, 2017 48 499 385 2,934 3,866 December 31, 2015 — 300 831 2,575 3,706 Transfers into non-accrual — 325 759 103 1,187 Transfers to OREO — — — — — Loans paid down/payoffs — (10) (482) (354) (846) Loans returned to accrual status — — (177) (135) (312) Loans charged off — — (524) (854) (1,378) September 30, 2016 — 615 407 1,335 2,357 Credit Quality Information The following tables represent credit exposures by creditworthiness category for the quarter ending September 30, 2017 and the year ended December 31, 2016. The use of creditworthiness categories to grade loans permits management to estimate a portion of credit risk. The Bank’s internal creditworthiness is based on experience with similarly graded credits. Loans that trend upward toward higher credit grades typically have less credit risk and loans that migrate downward typically have more credit risk. The Bank’s internal risk ratings are as follows: 1 Superior – minimal risk. (normally supported by pledged deposits, United States government securities, etc.) 2 Above Average – low risk. (all of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal) 3 Average – moderately low risk. (most of the risks associated with this credit based on each of the bank’s creditworthiness criteria are minimal) 4 Acceptable – moderate risk. (the weighted overall risk associated with this credit based on each of the bank’s creditworthiness criteria is acceptable) 5 Other Assets Especially Mentioned – moderately high risk. (possesses deficiencies which corrective action by the bank would remedy; potential watch list) 6 Substandard – (the bank is inadequately protected and there exists the distinct possibility of sustaining some loss if not corrected) 7 Doubtful – (weaknesses make collection or liquidation in full, based on currently existing facts, improbable) 8 Loss – (of little value; not warranted as a bankable asset) Loans rated 1‑4 are considered “Pass” for purposes of the risk rating chart below. Risk ratings of loans by categories of loans are as follows: September 30, 2017 Commercial Consumer and Commercial and Residential (dollars in thousands) Industrial Real Estate Indirect Real Estate Total Pass $ 3,825 $ 67,124 $ 94,619 $ 100,210 $ 265,778 Special mention — 437 834 479 1,750 Substandard 219 1,122 514 2,898 4,753 Doubtful — 83 82 — 165 Loss — — — — — $ 4,044 $ 68,766 $ 96,049 $ 103,587 $ 272,446 Non-accrual 48 499 385 2,934 3,866 Troubled debt restructures 219 — 33 47 299 Number of TDRs accounts 1 — 1 1 3 Non-performing TDRs — — 33 47 80 Number of non-performing TDR accounts — — 1 1 2 December 31, 2016 Commercial Consumer and Commercial and Residential (dollars in thousands) Industrial Real Estate Indirect Real Estate Total Pass $ 4,357 $ 64,208 $ 82,943 $ 105,225 $ 256,733 Special mention 94 3,801 276 527 4,698 Substandard 228 1,413 327 2,493 4,461 Doubtful — — 36 178 214 Loss — — — — — $ 4,679 $ 69,422 $ 83,582 $ 108,423 $ 266,106 Non-accrual — 647 456 2,648 3,751 Troubled debt restructures 228 — 36 48 312 Number of TDRs accounts 1 — 1 1 3 Non-performing TDRs — — 36 48 84 Number of non-performing TDR accounts — — 1 1 2 |