UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-07076
Wilshire Mutual Funds, Inc.
(Exact name of registrant as specified in charter)
Wilshire Mutual Funds, Inc.
1299 Ocean Avenue, Suite 600
Santa Monica, CA 90401-1085
(Address of principal executive offices) (Zip code)
Jason A. Schwarz
Wilshire Advisors LLC
1299 Ocean Avenue, Suite 600
Santa Monica, CA 90401-1085
(Name and address of agent for service)
(310) 451-3051
Registrant’s telephone number, including area code
Date of fiscal year end: December 31, 2024
Date of reporting period: June 30, 2024
Item 1. Reports to Stockholders.
| | |
| Large Company Growth Portfolio | |
Investment Class | DTLGX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Large Company Growth Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $721 | 1.30%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $254,758,775 |
Number of Holdings | 353 |
Portfolio Turnover | 30% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Information Technology | 36.5% |
Consumer Discretionary | 12.0% |
Communication Services | 11.8% |
Health Care | 10.1% |
Industrials | 5.0% |
Financials | 4.6% |
Asset Backed Securities | 2.3% |
Consumer Staples | 2.1% |
Mortgage Securities | 2.0% |
Cash & Other | 13.6% |
| |
Top 10 Issuers | (% of Net Assets) |
Microsoft Corp. | 10.0% |
NVIDIA Corp. | 9.2% |
Amazon.com, Inc. | 6.3% |
Apple, Inc. | 5.3% |
Meta Platforms, Inc. | 4.5% |
Alphabet, Inc. | 4.4% |
RUSSELL 1000 GROWTH TOTAL RETURN | 3.3% |
Voya VACS Series SC Fund | 2.6% |
Eli Lilly & Co. | 2.0% |
Netflix, Inc. | 1.8% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Large Company Growth Portfolio | PAGE 1 | TSR-SAR-971897103 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Large Company Growth Portfolio | PAGE 2 | TSR-SAR-971897103 |
| | |
| Large Company Growth Portfolio | |
Institutional Class | WLCGX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Large Company Growth Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $561 | 1.00%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $254,758,775 |
Number of Holdings | 353 |
Portfolio Turnover | 30% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Information Technology | 36.5% |
Consumer Discretionary | 12.0% |
Communication Services | 11.8% |
Health Care | 10.1% |
Industrials | 5.0% |
Financials | 4.6% |
Asset Backed Securities | 2.3% |
Consumer Staples | 2.1% |
Mortgage Securities | 2.0% |
Cash & Other | 13.6% |
| |
Top 10 Issuers | (% of Net Assets) |
Microsoft Corp. | 10.0% |
NVIDIA Corp. | 9.2% |
Amazon.com, Inc. | 6.3% |
Apple, Inc. | 5.3% |
Meta Platforms, Inc. | 4.5% |
Alphabet, Inc. | 4.4% |
RUSSELL 1000 GROWTH TOTAL RETURN | 3.3% |
Voya VACS Series SC Fund | 2.6% |
Eli Lilly & Co. | 2.0% |
Netflix, Inc. | 1.8% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Large Company Growth Portfolio | PAGE 1 | TSR-SAR-971897509 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Large Company Growth Portfolio | PAGE 2 | TSR-SAR-971897509 |
| | |
| Large Company Value Portfolio | |
Investment Class | DTLVX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Large Company Value Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $671 | 1.30%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $165,415,488 |
Number of Holdings | 552 |
Portfolio Turnover | 18% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Financials | 21.1% |
Information Technology | 13.6% |
Industrials | 10.9% |
Health Care | 10.3% |
Energy | 7.2% |
Consumer Discretionary | 5.9% |
Consumer Staples | 4.4% |
Communication Services | 3.9% |
Materials | 3.3% |
Cash & Other | 19.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Voya VACS Series SC Fund | 2.8% |
RUSSELL 1000 VALUE INDEX TOTAL RETURN | 1.5% |
Microsoft Corp. | 1.5% |
Citigroup, Inc. | 1.4% |
Wells Fargo & Co. | 1.3% |
Bank of America Corp. | 1.2% |
Workday, Inc. | 1.2% |
Berkshire Hathaway, Inc. | 1.1% |
Telefonaktiebolaget LM Ericsson | 1.1% |
Elevance Health, Inc. | 1.1% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Large Company Value Portfolio | PAGE 1 | TSR-SAR-971897202 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Large Company Value Portfolio | PAGE 2 | TSR-SAR-971897202 |
| | |
| Large Company Value Portfolio | |
Institutional Class | WLCVX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Large Company Value Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $521 | 1.00%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $165,415,488 |
Number of Holdings | 552 |
Portfolio Turnover | 18% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Financials | 21.1% |
Information Technology | 13.6% |
Industrials | 10.9% |
Health Care | 10.3% |
Energy | 7.2% |
Consumer Discretionary | 5.9% |
Consumer Staples | 4.4% |
Communication Services | 3.9% |
Materials | 3.3% |
Cash & Other | 19.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Voya VACS Series SC Fund | 2.8% |
RUSSELL 1000 VALUE INDEX TOTAL RETURN | 1.5% |
Microsoft Corp. | 1.5% |
Citigroup, Inc. | 1.4% |
Wells Fargo & Co. | 1.3% |
Bank of America Corp. | 1.2% |
Workday, Inc. | 1.2% |
Berkshire Hathaway, Inc. | 1.1% |
Telefonaktiebolaget LM Ericsson | 1.1% |
Elevance Health, Inc. | 1.1% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Large Company Value Portfolio | PAGE 1 | TSR-SAR-971897608 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Large Company Value Portfolio | PAGE 2 | TSR-SAR-971897608 |
| | |
| Small Company Growth Portfolio | |
Investment Class | DTSGX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Small Company Growth Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $671 | 1.35%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $24,415,103 |
Number of Holdings | 418 |
Portfolio Turnover | 27% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Health Care | 26.4% |
Industrials | 17.8% |
Information Technology | 17.5% |
Consumer Discretionary | 12.3% |
Financials | 7.7% |
Energy | 5.9% |
Consumer Staples | 5.7% |
Materials | 2.6% |
Communication Services | 1.3% |
Cash & Other | 2.8% |
| |
Top 10 Issuers | (% of Net Assets) |
LeMaitre Vascular, Inc. | 2.1% |
Texas Roadhouse, Inc. | 2.1% |
Permian Resources Corp. | 2.0% |
Medpace Holdings, Inc. | 2.0% |
PDF Solutions, Inc. | 1.5% |
Casella Waste Systems, Inc. | 1.4% |
Qualys, Inc. | 1.4% |
Guidewire Software, Inc. | 1.3% |
Pegasystems, Inc. | 1.2% |
Simulations Plus, Inc. | 1.2% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Small Company Growth Portfolio | PAGE 1 | TSR-SAR-971897301 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Small Company Growth Portfolio | PAGE 2 | TSR-SAR-971897301 |
| | |
| Small Company Growth Portfolio | |
Institutional Class | WSMGX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Small Company Growth Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $551 | 1.10%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $24,415,103 |
Number of Holdings | 418 |
Portfolio Turnover | 27% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Health Care | 26.4% |
Industrials | 17.8% |
Information Technology | 17.5% |
Consumer Discretionary | 12.3% |
Financials | 7.7% |
Energy | 5.9% |
Consumer Staples | 5.7% |
Materials | 2.6% |
Communication Services | 1.3% |
Cash & Other | 2.8% |
| |
Top 10 Issuers | (% of Net Assets) |
LeMaitre Vascular, Inc. | 2.1% |
Texas Roadhouse, Inc. | 2.1% |
Permian Resources Corp. | 2.0% |
Medpace Holdings, Inc. | 2.0% |
PDF Solutions, Inc. | 1.5% |
Casella Waste Systems, Inc. | 1.4% |
Qualys, Inc. | 1.4% |
Guidewire Software, Inc. | 1.3% |
Pegasystems, Inc. | 1.2% |
Simulations Plus, Inc. | 1.2% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Small Company Growth Portfolio | PAGE 1 | TSR-SAR-971897707 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Small Company Growth Portfolio | PAGE 2 | TSR-SAR-971897707 |
| | |
| Small Company Value Portfolio | |
Investment Class | DTSVX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Small Company Value Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $671 | 1.35%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $24,744,616 |
Number of Holdings | 634 |
Portfolio Turnover | 24% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Financials | 29.1% |
Industrials | 18.3% |
Consumer Discretionary | 11.4% |
Energy | 8.9% |
Materials | 6.6% |
Real Estate | 6.5% |
Health Care | 5.5% |
Information Technology | 5.3% |
Consumer Staples | 4.4% |
Cash & Other | 4.0% |
| |
Top 10 Issuers | (% of Net Assets) |
Red Rock Resorts, Inc. | 1.7% |
Mr Cooper Group, Inc. | 1.5% |
First Advantage Corp. | 1.1% |
FTAI Aviation Ltd. | 1.1% |
Ashland, Inc. | 1.1% |
Live Oak Bancshares, Inc. | 1.0% |
Triumph Financial, Inc. | 1.0% |
Civitas Resources, Inc. | 1.0% |
Bank OZK | 0.9% |
Enstar Group Ltd. | 0.9% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Small Company Value Portfolio | PAGE 1 | TSR-SAR-971897400 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Small Company Value Portfolio | PAGE 2 | TSR-SAR-971897400 |
| | |
| Small Company Value Portfolio | |
Institutional Class | WSMVX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Small Company Value Portfolio (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $551 | 1.10%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $24,744,616 |
Number of Holdings | 634 |
Portfolio Turnover | 24% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Financials | 29.1% |
Industrials | 18.3% |
Consumer Discretionary | 11.4% |
Energy | 8.9% |
Materials | 6.6% |
Real Estate | 6.5% |
Health Care | 5.5% |
Information Technology | 5.3% |
Consumer Staples | 4.4% |
Cash & Other | 4.0% |
| |
Top 10 Issuers | (% of Net Assets) |
Red Rock Resorts, Inc. | 1.7% |
Mr Cooper Group, Inc. | 1.5% |
First Advantage Corp. | 1.1% |
FTAI Aviation Ltd. | 1.1% |
Ashland, Inc. | 1.1% |
Live Oak Bancshares, Inc. | 1.0% |
Triumph Financial, Inc. | 1.0% |
Civitas Resources, Inc. | 1.0% |
Bank OZK | 0.9% |
Enstar Group Ltd. | 0.9% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Small Company Value Portfolio | PAGE 1 | TSR-SAR-971897806 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Small Company Value Portfolio | PAGE 2 | TSR-SAR-971897806 |
| | |
| Wilshire 5000® Index Fund | |
Investment Class | WFIVX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire 5000® Index Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $301 | 0.56%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $268,028,436 |
Number of Holdings | 2,243 |
Portfolio Turnover | 2% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Information Technology | 30.0% |
Financials | 12.4% |
Health Care | 11.6% |
Consumer Discretionary | 9.9% |
Industrials | 9.2% |
Communication Services | 8.6% |
Consumer Staples | 5.4% |
Energy | 3.8% |
Real Estate | 2.7% |
Cash & Other | 6.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Microsoft Corp. | 6.1% |
Apple, Inc. | 6.1% |
NVIDIA Corp. | 5.6% |
Alphabet, Inc. | 3.8% |
Amazon.com, Inc. | 3.4% |
Meta Platforms, Inc. | 2.1% |
Eli Lilly & Co. | 1.5% |
Broadcom, Inc. | 1.4% |
Berkshire Hathaway, Inc. | 1.2% |
JPMorgan Chase & Co. | 1.1% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire 5000® Index Fund | PAGE 1 | TSR-SAR-971897855 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire 5000® Index Fund | PAGE 2 | TSR-SAR-971897855 |
| | |
| Wilshire 5000® Index Fund | |
Institutional Class | WINDX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire 5000® Index Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $171 | 0.33%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $268,028,436 |
Number of Holdings | 2,243 |
Portfolio Turnover | 2% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Information Technology | 30.0% |
Financials | 12.4% |
Health Care | 11.6% |
Consumer Discretionary | 9.9% |
Industrials | 9.2% |
Communication Services | 8.6% |
Consumer Staples | 5.4% |
Energy | 3.8% |
Real Estate | 2.7% |
Cash & Other | 6.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Microsoft Corp. | 6.1% |
Apple, Inc. | 6.1% |
NVIDIA Corp. | 5.6% |
Alphabet, Inc. | 3.8% |
Amazon.com, Inc. | 3.4% |
Meta Platforms, Inc. | 2.1% |
Eli Lilly & Co. | 1.5% |
Broadcom, Inc. | 1.4% |
Berkshire Hathaway, Inc. | 1.2% |
JPMorgan Chase & Co. | 1.1% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire 5000® Index Fund | PAGE 1 | TSR-SAR-971897863 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire 5000® Index Fund | PAGE 2 | TSR-SAR-971897863 |
| | |
| Wilshire International Equity Fund | |
Investment Class | WLCTX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire International Equity Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $771 | 1.50%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $220,854,900 |
Number of Holdings | 1,213 |
Portfolio Turnover | 23% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)
| |
Top Sectors | (% of Net Assets) |
Financials | 17.9% |
Industrials | 15.3% |
Information Technology | 11.1% |
Consumer Discretionary | 10.3% |
Health Care | 10.0% |
Materials | 5.0% |
Consumer Staples | 4.6% |
Communication Services | 3.5% |
Energy | 2.9% |
Cash & Other | 19.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Voya VACS Series SC Fund | 2.9% |
Novo Nordisk AS | 2.4% |
Taiwan Semiconductor Manufacturing Co. Ltd. | 2.1% |
MS_TRS_MSCI EAFE NET TOTAL RETURN USD INDEX_P | 1.2% |
AstraZeneca PLC | 1.1% |
ICON PLC | 1.1% |
ASM International NV | 1.1% |
Ferrari NV | 1.1% |
BAE Systems PLC | 1.0% |
Canadian Pacific Kansas City Ltd. | 1.0% |
| |
Top Ten Countries | (% of Net Assets) |
United States | 13.9% |
Britain | 9.5% |
Japan | 9.4% |
France | 6.6% |
Canada | 5.1% |
Netherlands | 4.6% |
Taiwan | 4.4% |
China | 3.7% |
Switzerland | 3.5% |
Cash & Other | 39.3% |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire International Equity Fund | PAGE 1 | TSR_SAR_971897822 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire International Equity Fund | PAGE 2 | TSR_SAR_971897822 |
| | |
| Wilshire International Equity Fund | |
Institutional Class | WLTTX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire International Equity Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $641 | 1.25%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $220,854,900 |
Number of Holdings | 1,213 |
Portfolio Turnover | 23% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)
| |
Top Sectors | (% of Net Assets) |
Financials | 17.9% |
Industrials | 15.3% |
Information Technology | 11.1% |
Consumer Discretionary | 10.3% |
Health Care | 10.0% |
Materials | 5.0% |
Consumer Staples | 4.6% |
Communication Services | 3.5% |
Energy | 2.9% |
Cash & Other | 19.4% |
| |
Top 10 Issuers | (% of Net Assets) |
Voya VACS Series SC Fund | 2.9% |
Novo Nordisk AS | 2.4% |
Taiwan Semiconductor Manufacturing Co. Ltd. | 2.1% |
MS_TRS_MSCI EAFE NET TOTAL RETURN USD INDEX_P | 1.2% |
AstraZeneca PLC | 1.1% |
ICON PLC | 1.1% |
ASM International NV | 1.1% |
Ferrari NV | 1.1% |
BAE Systems PLC | 1.0% |
Canadian Pacific Kansas City Ltd. | 1.0% |
| |
Top Ten Countries | (% of Net Assets) |
United States | 13.9% |
Britain | 9.5% |
Japan | 9.4% |
France | 6.6% |
Canada | 5.1% |
Netherlands | 4.6% |
Taiwan | 4.4% |
China | 3.7% |
Switzerland | 3.5% |
Cash & Other | 39.3% |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire International Equity Fund | PAGE 1 | TSR_SAR_971897814 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire International Equity Fund | PAGE 2 | TSR_SAR_971897814 |
| | |
| Wilshire Income Opportunities Fund | |
Investment Class | WIORX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire Income Opportunities Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Investment Class | $571 | 1.15%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $201,018,290 |
Number of Holdings | 1,490 |
Portfolio Turnover | 56% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Mortgage Securities | 24.3% |
Government | 21.0% |
Asset Backed Securities | 10.0% |
Financial | 6.6% |
Consumer, Cyclical | 6.0% |
Consumer, Non-cyclical | 4.9% |
Energy | 4.6% |
Industrial | 3.4% |
Utilities | 3.5% |
Cash & Other | 15.7% |
| |
Top 10 Issuers | (% of Net Assets) |
United States Treasury Note/Bond | 10.9% |
Federal Home Loan Mortgage Corp. | 3.1% |
Federal National Mortgage Association | 2.9% |
BX Trust | 2.4% |
Progress Residential Trust | 1.8% |
Voya VACS Series HYB Fund | 1.6% |
Freddie Mac Structured Agency Credit Risk Debt Notes | 1.6% |
Indonesia Treasury Bond | 0.8% |
Voya VACS Series EMHCD Fund | 0.8% |
AMSR Trust | 0.8% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire Income Opportunities Fund | PAGE 1 | TSR_SAR_971897772 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire Income Opportunities Fund | PAGE 2 | TSR_SAR_971897772 |
| | |
| Wilshire Income Opportunities Fund | |
Institutional Class | WIOPX |
Semi-Annual Shareholder Report | June 30, 2024 |
This semi-annual shareholder report contains important information about the Wilshire Income Opportunities Fund (the “Fund”) for the period of January 1, 2024 to June 30, 2024. You can find additional information about the Fund at https://www.wilshire.com/research-insights/product-literature. You can also request this information by contacting us at 1-866-591-1568.
WHAT WERE THE FUND COSTS FOR THE LAST SIX MONTHS? (based on a hypothetical $10,000 investment)
| | |
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment |
Institutional Class | $451 | 0.90%2 |
1 | Amount shown reflects the expense of the Fund from January 1, 2024 through June 30, 2024. Expenses would have been higher if for a full year. |
KEY FUND STATISTICS (as of June 30, 2024)
| |
Net Assets | $201,018,290 |
Number of Holdings | 1,490 |
Portfolio Turnover | 56% |
WHAT DID THE FUND INVEST IN? (as of June 30, 2024)*
| |
Top Sectors | (% of Net Assets) |
Mortgage Securities | 24.3% |
Government | 21.0% |
Asset Backed Securities | 10.0% |
Financial | 6.6% |
Consumer, Cyclical | 6.0% |
Consumer, Non-cyclical | 4.9% |
Energy | 4.6% |
Industrial | 3.4% |
Utilities | 3.5% |
Cash & Other | 15.7% |
| |
Top 10 Issuers | (% of Net Assets) |
United States Treasury Note/Bond | 10.9% |
Federal Home Loan Mortgage Corp. | 3.1% |
Federal National Mortgage Association | 2.9% |
BX Trust | 2.4% |
Progress Residential Trust | 1.8% |
Voya VACS Series HYB Fund | 1.6% |
Freddie Mac Structured Agency Credit Risk Debt Notes | 1.6% |
Indonesia Treasury Bond | 0.8% |
Voya VACS Series EMHCD Fund | 0.8% |
AMSR Trust | 0.8% |
* | The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services. |
For additional information about the Fund, including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.wilshire.com/research-insights/product-literature.
Wilshire Income Opportunities Fund | PAGE 1 | TSR_SAR_971897764 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Wilshire documents not be householded, please contact Wilshire at 1-866-591-1568, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Wilshire or your financial intermediary.
Wilshire Income Opportunities Fund | PAGE 2 | TSR_SAR_971897764 |
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
| (a) | Schedule of Investments are included as part of the report to shareholders filed under Item 1 of this Form. |
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
WILSHIRE MUTUAL FUNDS, INC.
Large Company Growth Portfolio
Large Company Value Portfolio
Small Company Growth Portfolio
Small Company Value Portfolio
Wilshire 5000 Indexsm Fund
Wilshire International Equity Fund
Wilshire Income Opportunities Fund
Core Financial Statements
June 30, 2024 (Unaudited)
http://advisor.wilshire.com
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 81.6%
|
Communication Services - 11.6%
|
Alphabet, Inc. - Class A | | | 14,365 | | | $ 2,616,585 |
Alphabet, Inc. - Class C | | | 46,803 | | | 8,584,606 |
Liberty Media Corp.- Liberty Formula One - Class C(a) | | | 7,798 | | | 560,208 |
Meta Platforms, Inc. - Class A | | | 22,543 | | | 11,366,632 |
Netflix, Inc.(a) | | | 6,794 | | | 4,585,135 |
Pinterest, Inc. - Class A(a) | | | 29,806 | | | 1,313,550 |
Spotify Technology SA(a) | | | 1,207 | | | 378,745 |
The Trade Desk, Inc. - Class A(a) | | | 2,694 | | | 263,123 |
| | | | | | 29,668,584 |
Consumer Discretionary - 11.8%
| | | | | | |
Amazon.com, Inc.(a) | | | 83,592 | | | 16,154,154 |
AutoZone, Inc.(a) | | | 144 | | | 426,830 |
Booking Holdings, Inc. | | | 95 | | | 376,343 |
Burlington Stores, Inc.(a) | | | 2,356 | | | 565,440 |
Carvana Co.(a) | | | 525 | | | 67,578 |
Chipotle Mexican Grill, Inc.(a) | | | 15,700 | | | 983,605 |
Coupang, Inc.(a) | | | 7,670 | | | 160,687 |
Dick’s Sporting Goods, Inc. | | | 834 | | | 179,185 |
DraftKings, Inc. - Class A(a) | | | 17,265 | | | 659,005 |
Ferrari NV | | | 1,255 | | | 512,504 |
Grand Canyon Education, Inc.(a) | | | 1,253 | | | 175,307 |
Light & Wonder, Inc. - Class A(a) | | | 1,286 | | | 134,876 |
Lululemon Athletica, Inc.(a) | | | 3,522 | | | 1,052,021 |
MercadoLibre, Inc.(a) | | | 611 | | | 1,004,117 |
NIKE, Inc. - Class B | | | 6,595 | | | 497,065 |
Ollie’s Bargain Outlet Holdings, Inc.(a) | | | 6,069 | | | 595,794 |
On Holding AG - Class A(a) | | | 8,838 | | | 342,914 |
O’Reilly Automotive, Inc.(a) | | | 83 | | | 87,653 |
PulteGroup, Inc. | | | 1,005 | | | 110,651 |
RH(a) | | | 176 | | | 43,022 |
Ross Stores, Inc. | | | 5,620 | | | 816,698 |
Tesla, Inc.(a) | | | 4,013 | | | 794,092 |
The Home Depot, Inc. | | | 6,294 | | | 2,166,647 |
The TJX Cos., Inc. | | | 10,753 | | | 1,183,905 |
TopBuild Corp.(a) | | | 158 | | | 60,873 |
Tractor Supply Co. | | | 3,375 | | | 911,250 |
Ulta Beauty, Inc.(a) | | | 232 | | | 89,522 |
| | | | | | 30,151,738 |
Consumer Staples - 2.1%
| | | | | | |
Celsius Holdings, Inc.(a) | | | 6,255 | | | 357,098 |
Costco Wholesale Corp. | | | 3,510 | | | 2,983,465 |
Monster Beverage Corp.(a) | | | 35,561 | | | 1,776,272 |
Target Corp. | | | 1,827 | | | 270,469 |
| | | | | | 5,387,304 |
Energy - 0.2%
| | | | | | |
Antero Midstream Corp. | | | 1,749 | | | 25,780 |
Cameco Corp. | | | 4,470 | | | 219,924 |
| | | | | | |
| | | | | | |
Matador Resources Co. | | | 2,284 | | | $ 136,127 |
Targa Resources Corp. | | | 558 | | | 71,859 |
Viper Energy, Inc. | | | 42 | | | 1,576 |
| | | | | | 455,266 |
Financials - 3.7%
| | | | | | |
American Express Co. | | | 3,004 | | | 695,576 |
Block, Inc.(a) | | | 188 | | | 12,124 |
Citigroup, Inc. | | | 6,457 | | | 409,761 |
Equitable Holdings, Inc. | | | 893 | | | 36,488 |
Fiserv, Inc.(a) | | | 1,963 | | | 292,565 |
Mastercard, Inc. - Class A | | | 1,917 | | | 845,704 |
MSCI, Inc. | | | 503 | | | 242,320 |
Primerica, Inc. | | | 1,194 | | | 282,477 |
S&P Global, Inc. | | | 2,935 | | | 1,309,010 |
SLM Corp. | | | 16,939 | | | 352,162 |
The Progressive Corp. | | | 1,499 | | | 311,357 |
Tradeweb Markets, Inc. - Class A | | | 486 | | | 51,516 |
Visa, Inc. - Class A | | | 17,244 | | | 4,526,033 |
| | | | | | 9,367,093 |
Health Care - 9.9%
| | | | | | |
AbbVie, Inc. | | | 1,255 | | | 215,258 |
Amgen, Inc. | | | 1,563 | | | 488,359 |
Boston Scientific Corp.(a) | | | 16,514 | | | 1,271,743 |
Chemed Corp. | | | 162 | | | 87,898 |
Danaher Corp. | | | 2,603 | | | 650,359 |
Edwards Lifesciences Corp.(a) | | | 12,494 | | | 1,154,071 |
Eli Lilly & Co. | | | 5,590 | | | 5,061,074 |
Genmab A/S - ADR(a) | | | 11,689 | | | 293,745 |
HCA Healthcare, Inc. | | | 636 | | | 204,334 |
IDEXX Laboratories, Inc.(a) | | | 2,153 | | | 1,048,942 |
Intuitive Surgical, Inc.(a) | | | 6,293 | | | 2,799,441 |
Madrigal Pharmaceuticals, Inc.(a) | | | 527 | | | 147,644 |
McKesson Corp. | | | 1,505 | | | 878,980 |
Medpace Holdings, Inc.(a) | | | 1,180 | | | 485,983 |
Merck & Co., Inc. | | | 1,101 | | | 136,304 |
Mettler-Toledo International, Inc.(a) | | | 322 | | | 450,024 |
Natera, Inc.(a) | | | 15,177 | | | 1,643,517 |
Nuvalent, Inc. - Class A(a) | | | 1,498 | | | 113,638 |
ResMed, Inc. | | | 1,253 | | | 239,849 |
Stryker Corp. | | | 1,503 | | | 511,396 |
UnitedHealth Group, Inc. | | | 3,751 | | | 1,910,234 |
Vaxcyte, Inc.(a) | | | 6,813 | | | 514,450 |
Veeva Systems, Inc. - Class A(a) | | | 4,875 | | | 892,174 |
Vertex Pharmaceuticals, Inc.(a) | | | 4,424 | | | 2,073,617 |
Waters Corp.(a) | | | 1,242 | | | 360,329 |
West Pharmaceutical Services, Inc. | | | 1,304 | | | 429,525 |
Zoetis, Inc. | | | 6,975 | | | 1,209,186 |
| | | | | | 25,272,074 |
Industrials - 4.9%
| | | | | | |
AMETEK, Inc. | | | 2,286 | | | 381,099 |
Armstrong World Industries, Inc. | | | 4,016 | | | 454,772 |
Cintas Corp. | | | 886 | | | 620,430 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
| | | | | | |
Comfort Systems USA, Inc. | | | 294 | | | $ 89,411 |
Copart, Inc.(a) | | | 29,248 | | | 1,584,072 |
Donaldson Co., Inc. | | | 3,016 | | | 215,825 |
Eaton Corp. PLC | | | 736 | | | 230,773 |
EMCOR Group, Inc. | | | 751 | | | 274,175 |
FTI Consulting, Inc.(a) | | | 733 | | | 157,984 |
GFL Environmental, Inc. | | | 33,843 | | | 1,317,508 |
HEICO Corp. - Class A | | | 8,881 | | | 1,576,555 |
Lockheed Martin Corp. | | | 1,466 | | | 684,769 |
Otis Worldwide Corp. | | | 10,582 | | | 1,018,623 |
The Boeing Co.(a) | | | 138 | | | 25,117 |
Trane Technologies PLC | | | 1,208 | | | 397,347 |
TransDigm Group, Inc. | | | 338 | | | 431,832 |
Trex Co., Inc.(a) | | | 4,174 | | | 309,377 |
Uber Technologies, Inc.(a) | | | 4,748 | | | 345,085 |
Verisk Analytics, Inc. | | | 2,946 | | | 794,094 |
Vertiv Holdings Co. - Class A | | | 12,437 | | | 1,076,671 |
Waste Management, Inc. | | | 1,793 | | | 382,519 |
| | | | | | 12,368,038 |
Information Technology - 36.3%(b)
| | | | | | |
Adobe, Inc.(a) | | | 4,125 | | | 2,291,602 |
Advanced Micro Devices, Inc.(a) | | | 3,827 | | | 620,778 |
Amphenol Corp. - Class A | | | 4,924 | | | 331,730 |
Appfolio, Inc. - Class A(a) | | | 2,740 | | | 670,122 |
Apple, Inc. | | | 64,126 | | | 13,506,218 |
Applied Materials, Inc. | | | 1,704 | | | 402,127 |
AppLovin Corp. - Class A(a) | | | 20,308 | | | 1,690,032 |
Arista Networks, Inc.(a) | | | 6,585 | | | 2,307,911 |
ASML Holding NV - ADR | | | 764 | | | 781,366 |
Broadcom, Inc. | | | 2,678 | | | 4,299,609 |
Cadence Design Systems, Inc.(a) | | | 4,385 | | | 1,349,484 |
Crowdstrike Holdings, Inc. - Class A(a) | | | 2,048 | | | 784,773 |
Entegris, Inc. | | | 2,133 | | | 288,808 |
HubSpot, Inc.(a) | | | 661 | | | 389,851 |
KLA Corp. | | | 451 | | | 371,854 |
Lam Research Corp. | | | 296 | | | 315,196 |
Manhattan Associates, Inc.(a) | | | 2,251 | | | 555,277 |
Marvell Technology, Inc. | | | 12,042 | | | 841,736 |
Micron Technology, Inc. | | | 6,606 | | | 868,887 |
Microsoft Corp. | | | 57,086 | | | 25,514,588 |
Monolithic Power Systems, Inc. | | | 159 | | | 130,647 |
Motorola Solutions, Inc. | | | 3,211 | | | 1,239,606 |
NetApp, Inc. | | | 6,821 | | | 878,545 |
NVIDIA Corp. | | | 189,961 | | | 23,467,782 |
Onto Innovation, Inc.(a) | | | 1,154 | | | 253,372 |
Palantir Technologies, Inc. - Class A(a) | | | 1,985 | | | 50,280 |
Pure Storage, Inc. - Class A(a) | | | 1,010 | | | 64,852 |
QUALCOMM, Inc. | | | 12,128 | | | 2,415,655 |
Salesforce, Inc. | | | 1,619 | | | 416,245 |
ServiceNow, Inc.(a) | | | 2,128 | | | 1,674,034 |
Smartsheet, Inc. - Class A(a) | | | 4,167 | | | 183,681 |
| | | | | | |
| | | | | | |
Synopsys, Inc.(a) | | | 840 | | | $499,850 |
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | | 9,526 | | | 1,655,714 |
Texas Instruments, Inc. | | | 6,813 | | | 1,325,333 |
| | | | | | 92,437,545 |
Materials - 0.6%
| | | | | | |
Eagle Materials, Inc. | | | 1,329 | | | 289,004 |
Freeport-McMoRan, Inc. | | | 3,532 | | | 171,655 |
Southern Copper Corp. | | | 2,563 | | | 276,138 |
The Sherwin-Williams Co. | | | 2,886 | | | 861,269 |
| | | | | | 1,598,066 |
Utilities - 0.5%
| | | | | | |
Constellation Energy Corp. | | | 4,166 | | | 834,325 |
NRG Energy, Inc. | | | 4,706 | | | 366,409 |
Vistra Corp. | | | 251 | | | 21,581 |
| | | | | | 1,222,315 |
TOTAL COMMON STOCKS
(Cost $96,936,325) | | | | | | 207,928,023 |
OPEN END FUNDS - 3.0%
| | | | | | |
Voya VACS Series EMHCD Fund | | | 158 | | | 1,647 |
Voya VACS Series HYB Fund | | | 100,709 | | | 1,025,220 |
Voya VACS Series SC Fund - Class SC | | | 625,842 | | | 6,521,270 |
TOTAL OPEN END FUNDS
(Cost $7,713,457) | | | | | | 7,548,137 |
| | | Par | | | |
CORPORATE BONDS - 2.8%
| | | | | | |
Basic Materials - 0.1%
| | | | | | |
Ecolab, Inc., 4.80%, 03/24/2030
(Callable 12/24/2029) | | | $ 54,000 | | | 53,643 |
Nucor Corp., 4.30%, 05/23/2027
(Callable 04/23/2027) | | | 59,000 | | | 57,590 |
Nutrien Ltd., 5.95%, 11/07/2025 | | | 83,000 | | | 83,429 |
PPG Industries, Inc., 1.20%, 03/15/2026 (Callable 02/15/2026) | | | 97,000 | | | 90,288 |
Steel Dynamics, Inc., 1.65%, 10/15/2027 (Callable 08/15/2027) | | | 65,000 | | | 57,960 |
| | | | | | 342,910 |
Communications - 0.2%
| | | | | | |
Amazon.com, Inc., 1.50%, 06/03/2030 (Callable 03/03/2030) | | | 87,000 | | | 72,141 |
AT&T, Inc., 2.25%, 02/01/2032
(Callable 11/01/2031) | | | 130,000 | | | 105,219 |
Meta Platforms, Inc., 3.50%, 08/15/2027 (Callable 07/15/2027) | | | 17,000 | | | 16,313 |
The Walt Disney Co., 2.00%, 09/01/2029 (Callable 06/01/2029) | | | 60,000 | | | 52,067 |
T-Mobile USA, Inc.
| | | | | | |
2.25%, 02/15/2026
(Callable 07/12/2024) | | | 107,000 | | | 101,645 |
3.75%, 04/15/2027
(Callable 02/15/2027) | | | 51,000 | | | 48,990 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
| | | | | | |
Communications - (Continued)
| | | | | | |
Verizon Communications, Inc.
| | | | | | |
2.10%, 03/22/2028
(Callable 01/22/2028) | | | $ 65,000 | | | $ 58,379 |
2.36%, 03/15/2032
(Callable 12/15/2031) | | | 139,000 | | | 113,159 |
| | | | | | 567,913 |
Consumer Cyclical - 0.2%
| | | | | | |
American Honda Finance Corp.,
1.20%, 07/08/2025 | | | 62,000 | | | 59,400 |
Home Depot, Inc., 1.50%, 09/15/2028 (Callable 07/15/2028) | | | 90,000 | | | 78,873 |
Lowe’s Cos., Inc., 3.35%, 04/01/2027 (Callable 03/01/2027) | | | 60,000 | | | 57,232 |
O’Reilly Automotive, Inc., 3.60%, 09/01/2027 (Callable 06/01/2027) | | | 124,000 | | | 117,999 |
Ross Stores, Inc., 4.60%, 04/15/2025 (Callable 03/15/2025) | | | 100,000 | | | 99,085 |
Walmart, Inc., 1.05%, 09/17/2026 (Callable 08/17/2026) | | | 90,000 | | | 82,889 |
| | | | | | 495,478 |
Consumer Non-Cyclical - 0.2%
| | | | | | |
Amgen, Inc., 5.15%, 03/02/2028
(Callable 02/02/2028) | | | 92,000 | | | 91,768 |
Global Payments, Inc., 1.20% (SOFR Rate + 0.00%), 03/01/2026
(Callable 02/01/2026) | | | 51,000 | | | 47,475 |
HCA, Inc., 4.13%, 06/15/2029
(Callable 03/15/2029) | | | 86,000 | | | 81,270 |
Keurig Dr Pepper, Inc., 4.42%, 05/25/2025 (Callable 03/25/2025) | | | 14,000 | | | 13,849 |
Nestle Holdings, Inc., 5.25%, 03/13/2026(c) | | | 150,000 | | | 150,475 |
PepsiCo, Inc., 2.63%, 07/29/2029 (Callable 04/29/2029) | | | 69,000 | | | 62,390 |
Triton Container International Ltd., 2.05%, 04/15/2026
(Callable 03/15/2026)(c) | | | 104,000 | | | 97,004 |
| | | | | | 544,231 |
Energy - 0.2%
| | | | | | |
Enbridge, Inc., 1.60%, 10/04/2026 (Callable 09/04/2026) | | | 97,000 | | | 89,160 |
Enterprise Products Operating LLC, 2.80%, 01/31/2030
(Callable 10/31/2029) | | | 65,000 | | | 57,773 |
Kinder Morgan, Inc., 1.75%, 11/15/2026 (Callable 10/15/2026) | | | 65,000 | | | 59,937 |
MPLX LP
| | | | | | |
4.88%, 12/01/2024
(Callable 09/01/2024) | | | 62,000 | | | 61,692 |
2.65%, 08/15/2030
(Callable 05/15/2030) | | | 29,000 | | | 24,816 |
| | | | | | |
| | | | | | |
Ovintiv Exploration, Inc., 5.38%, 01/01/2026 (Callable 10/01/2025) | | | $86,000 | | | $85,570 |
Plains All American Pipeline LP, 4.65%, 10/15/2025 (Callable 07/15/2025) | | | 86,000 | | | 84,859 |
Sabine Pass Liquefaction LLC, 5.00%, 03/15/2027 (Callable 09/15/2026) | | | 50,000 | | | 49,562 |
| | | | | | 513,369 |
Financials - 1.0%
| | | | | | |
American Express Co., 2.25%, 03/04/2025 (Callable 02/01/2025) | | | 60,000 | | | 58,700 |
Aviation Capital Group LLC, 6.38%, 07/15/2030 (Callable 05/15/2030)(c) | | | 38,000 | | | 39,212 |
Bank of America Corp.
| | | | | | |
4.00%, 01/22/2025 | | | 63,000 | | | 62,292 |
1.73% to 07/22/2026 then SOFR + 0.96%, 07/22/2027
(Callable 07/22/2026) | | | 279,000 | | | 257,555 |
3.59% to 07/21/2027 then 3 mo. Term SOFR + 1.63%, 07/21/2028 (Callable 07/21/2027) | | | 42,000 | | | 40,018 |
3.42% to 12/20/2027 then 3 mo. Term SOFR + 1.30%, 12/20/2028 (Callable 12/20/2027) | | | 15,000 | | | 14,116 |
2.59% to 04/29/2030 then SOFR + 2.15%, 04/29/2031
(Callable 04/29/2030) | | | 147,000 | | | 126,911 |
Blackstone Holdings Finance Co. LLC
| | | | | | |
1.63%, 08/05/2028
(Callable 06/05/2028)(c) | | | 94,000 | | | 82,070 |
2.50%, 01/10/2030
(Callable 10/10/2029)(c) | | | 37,000 | | | 32,139 |
Capital One Financial Corp., 1.88% to 11/02/2026 then SOFR + 0.86%, 11/02/2027 (Callable 11/02/2026) | | | 83,000 | | | 75,706 |
Fiserv, Inc.
| | | | | | |
3.85%, 06/01/2025
(Callable 03/01/2025) | | | 48,000 | | | 47,155 |
5.45%, 03/02/2028
(Callable 02/02/2028) | | | 85,000 | | | 85,653 |
Goldman Sachs Group, Inc., 0.86% to 02/12/2025 then SOFR + 0.61%, 02/12/2026 (Callable 02/12/2025) | | | 79,000 | | | 76,394 |
HSBC Holdings PLC, 2.21% to 08/17/2028 then SOFR + 1.29%, 08/17/2029 (Callable 08/17/2028) | | | 200,000 | | | 175,555 |
JPMorgan Chase & Co.
| | | | | | |
2.08% to 04/22/2025 then SOFR + 1.85%, 04/22/2026
(Callable 04/22/2025) | | | 53,000 | | | 51,494 |
1.47% to 09/22/2026 then SOFR + 0.77%, 09/22/2027
(Callable 09/22/2026) | | | 142,000 | | | 130,182 |
2.95% to 02/24/2027 then SOFR + 1.17%, 02/24/2028
(Callable 02/24/2027) | | | 44,000 | | | 41,237 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
| | | | | | |
Financials - (Continued)
| | | | | | |
2.07% to 06/01/2028 then SOFR + 1.02%, 06/01/2029
(Callable 06/01/2028) | | | $ 46,000 | | | $ 40,862 |
1.95% to 02/04/2031 then SOFR + 1.07%, 02/04/2032
(Callable 02/04/2031) | | | 17,000 | | | 13,876 |
2.58% to 04/22/2031 then 3 mo. Term SOFR + 1.25%, 04/22/2032 (Callable 04/22/2031) | | | 62,000 | | | 52,272 |
Kite Realty Group LP, 4.00%, 10/01/2026 (Callable 07/01/2026) | | | 65,000 | | | 62,808 |
Morgan Stanley
| | | | | | |
2.19% to 04/28/2025 then SOFR + 1.99%, 04/28/2026
(Callable 04/28/2025) | | | 143,000 | | | 138,896 |
0.99% to 12/10/2025 then SOFR + 0.72%, 12/10/2026
(Callable 12/10/2025) | | | 24,000 | | | 22,445 |
1.59% to 05/04/2026 then SOFR + 0.88%, 05/04/2027
(Callable 05/04/2026) | | | 159,000 | | | 148,551 |
1.51% to 07/20/2026 then SOFR + 0.86%, 07/20/2027
(Callable 07/20/2026) | | | 67,000 | | | 62,022 |
6.30% to 10/18/2027 then SOFR + 2.24%, 10/18/2028
(Callable 10/18/2027) | | | 38,000 | | | 39,178 |
2.24% to 07/21/2031 then SOFR + 1.18%, 07/21/2032
(Callable 07/21/2031) | | | 31,000 | | | 25,182 |
5.25% to 04/21/2033 then SOFR + 1.87%, 04/21/2034
(Callable 04/21/2033) | | | 92,000 | | | 90,666 |
5.30% to 04/20/2032 then SOFR + 2.62%, 04/20/2037
(Callable 04/20/2032) | | | 5,000 | | | 4,759 |
Royal Bank of Canada,
1.20%, 04/27/2026 | | | 70,000 | | | 65,001 |
Sumitomo Mitsui Trust Bank Ltd.,
2.80%, 03/10/2027(c) | | | 63,000 | | | 59,242 |
The Bank of Nova Scotia,
2.70%, 08/03/2026 | | | 94,000 | | | 88,942 |
US Bancorp, 4.55% to 07/22/2027 then SOFR + 1.66%, 07/22/2028
(Callable 07/22/2027) | | | 35,000 | | | 34,249 |
Wells Fargo & Co.
| | | | | | |
2.16% to 02/11/2025 then 3 mo. Term SOFR + 1.01%, 02/11/2026 (Callable 02/11/2025) | | | 34,000 | | | 33,203 |
2.19% to 04/30/2025 then SOFR + 2.00%, 04/30/2026
(Callable 04/30/2025) | | | 20,000 | | | 19,432 |
4.54% to 08/15/2025 then SOFR + 1.56%, 08/15/2026
(Callable 08/15/2025) | | | 20,000 | | | 19,757 |
| | | | | | |
| | | | | | |
3.53% to 03/24/2027 then SOFR + 1.51%, 03/24/2028
(Callable 03/24/2027) | | | $37,000 | | | $35,222 |
| | | | | | 2,452,954 |
Health Care - 0.2%
| | | | | | |
AbbVie, Inc., 3.80%, 03/15/2025 (Callable 12/15/2024) | | | 109,000 | | | 107,635 |
CVS Health Corp.
| | | | | | |
3.88%, 07/20/2025
(Callable 04/20/2025) | | | 212,000 | | | 208,238 |
1.75% (SOFR Rate + 0.00%), 08/21/2030 (Callable 05/21/2030) | | | 130,000 | | | 105,280 |
Royalty Pharma PLC
| | | | | | |
1.20%, 09/02/2025
(Callable 08/02/2025) | | | 54,000 | | | 51,288 |
1.75%, 09/02/2027
(Callable 07/02/2027) | | | 153,000 | | | 137,292 |
2.20%, 09/02/2030
(Callable 06/02/2030) | | | 61,000 | | | 50,465 |
| | | | | | 660,198 |
Industrials - 0.1%
| | | | | | |
Carrier Global Corp., 2.72%, 02/15/2030 (Callable 11/15/2029) | | | 123,000 | | | 108,179 |
Caterpillar Financial Services Corp., 3.25%, 12/01/2024 | | | 82,000 | | | 81,302 |
Parker-Hannifin Corp., 4.25%, 09/15/2027 (Callable 08/15/2027) | | | 86,000 | | | 83,780 |
| | | | | | 273,261 |
Real Estate - 0.1%
| | | | | | |
Equinix, Inc.
| | | | | | |
1.25%, 07/15/2025
(Callable 06/15/2025) | | | 110,000 | | | 104,993 |
2.90%, 11/18/2026
(Callable 09/18/2026) | | | 49,000 | | | 46,278 |
Realty, Income Corp., 3.25%, 01/15/2031 (Callable 10/15/2030) | | | 96,000 | | | 85,440 |
| | | | | | 236,711 |
Technology - 0.2%
| | | | | | |
Apple, Inc., 1.20%, 02/08/2028
(Callable 12/08/2027) | | | 76,000 | | | 67,206 |
Broadcom, Inc., 3.46%, 09/15/2026 (Callable 07/15/2026) | | | 61,000 | | | 58,587 |
Intel Corp., 3.70%, 07/29/2025
(Callable 04/29/2025) | | | 29,000 | | | 28,509 |
Oracle Corp.
| | | | | | |
3.25%, 11/15/2027
(Callable 08/15/2027) | | | 92,000 | | | 86,731 |
2.95%, 04/01/2030
(Callable 01/01/2030) | | | 176,000 | | | 156,136 |
VMware LLC, 2.20%, 08/15/2031 (Callable 05/15/2031) | | | 51,000 | | | 41,177 |
| | | | | | 438,346 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
| | | | | | |
Utilities - 0.3%
| | | | | | |
Ameren Illinois Co., 3.80%, 05/15/2028 (Callable 02/15/2028) | | | $62,000 | | | $59,573 |
Duke Energy Corp., 3.15%, 08/15/2027 (Callable 05/15/2027) | | | 132,000 | | | 124,319 |
Entergy Corp., 0.90%, 09/15/2025 (Callable 08/15/2025)(d) | | | 87,000 | | | 82,348 |
NextEra Energy Capital Holdings, Inc., 4.63%, 07/15/2027
(Callable 06/15/2027) | | | 87,000 | | | 85,427 |
Sierra Pacific Power Co., 2.60%, 05/01/2026 (Callable 02/01/2026) | | | 106,000 | | | 101,136 |
Southwestern Electric Power Co., 1.65%, 03/15/2026 (Callable 02/15/2026) | | | 70,000 | | | 65,889 |
The AES Corp., 1.38%, 01/15/2026 (Callable 12/15/2025) | | | 66,000 | | | 61,842 |
Trans-Allegheny Interstate Line Co., 3.85%, 06/01/2025
(Callable 03/01/2025)(c) | | | 89,000 | | | 87,364 |
WEC Energy Group, Inc., 5.15%, 10/01/2027 (Callable 09/01/2027) | | | 57,000 | | | 56,691 |
| | | | | | 724,589 |
TOTAL CORPORATE BONDS
(Cost $7,687,865) | | | | | | 7,249,960 |
COLLATERALIZED LOAN OBLIGATIONS - 1.6%
| | | | | | |
Arbor Realty Trust, Inc., Series 2021-FL3, Class C, 7.29% (1 mo. Term SOFR + 1.96%), 08/15/2034
(Callable 07/15/2024)(c) | | | 275,000 | | | 264,401 |
Babson CLO Ltd./Cayman Islands, Series 2018-4A, Class A1R, 6.48%
(3 mo. Term SOFR + 1.15%), 10/15/2030 (Callable 10/15/2024)(c) | | | 300,000 | | | 300,060 |
Benefit Street Partners CLO Ltd.
| | | | | | |
Series 2019-19A, Class AR, 6.50% (3 mo. Term SOFR + 1.18%), 01/15/2033 (Callable 01/15/2025)(c) | | | 250,000 | | | 249,691 |
Series 2021-23A, Class A1, 6.67% (3 mo. Term SOFR + 1.34%), 04/25/2034 (Callable 07/25/2024)(c) | | | 250,000 | | | 250,141 |
CIFC Funding Ltd., Series 2022-1A, Class A, 6.64% (3 mo. Term SOFR + 1.32%), 04/17/2035
(Callable 07/17/2024)(c) | | | 250,000 | | | 250,148 |
Greystone Commercial Real Estate Notes, Series 2021-FL3, Class C, 7.44%
(1 mo. Term SOFR + 2.11%), 07/15/2039 (Callable 07/15/2024)(c) | | | 275,000 | | | 269,479 |
Marble Point CLO, Series 2020-3A, Class AR, 6.99% (3 mo. Term SOFR + 1.40%), 01/19/2034
(Callable 04/19/2025)(c) | | | 300,000 | | | 300,479 |
| | | | | | |
| | | | | | |
MF1 Multifamily Housing Mortgage Loan Trust, Series 2021-FL6, Class C, 7.30% (1 mo. Term SOFR + 1.96%), 07/16/2036 (Callable 07/16/2024)(c) | | | $175,000 | | | $168,429 |
Neuberger Berman CLO Ltd., Series 2019-34A, Class A1R, 6.56%
(3 mo. Term SOFR + 1.24%), 01/20/2035 (Callable 07/20/2024)(c) | | | 300,000 | | | 300,147 |
Oaktree CLO Ltd., Series 2019-1A, Class A1R, 6.70% (3 mo. Term
SOFR + 1.37%), 04/22/2030
(Callable 07/22/2024)(c) | | | 250,000 | | | 250,288 |
Octagon Investment Partners Ltd., Series 2017-1A, Class A2R, 6.79%
(3 mo. Term SOFR + 1.46%), 07/15/2029 (Callable 07/15/2024)(c) | | | 250,000 | | | 250,064 |
OHA Credit Funding, Series 2019-4A, Class AR, 6.74% (3 mo. Term SOFR + 1.41%), 10/22/2036
(Callable 07/22/2024)(c) | | | 500,000 | | | 500,531 |
Palmer Square CLO Ltd., Series 2019-1A, Class A1R, 6.73% (3 mo. Term
SOFR + 1.41%), 11/14/2034
(Callable 08/14/2024)(c) | | | 250,000 | | | 250,389 |
TCI-Symphony CLO Ltd., Series
2016-1A, Class AR2, 6.61% (3 mo. Term SOFR + 1.28%), 10/13/2032 (Callable 07/13/2024)(c) | | | 442,306 | | | 442,608 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $4,061,072) | | | | | | 4,046,855 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.5%
| | | | | | |
BBCMS Trust
| | | | | | |
Series 2020-BID, Class A, 7.58%
(1 mo. Term SOFR + 2.25%), 10/15/2037(c) | | | 60,000 | | | 59,748 |
Series 2021-C10, Class XA,
1.40%, 07/15/2054
(Callable 05/15/2031)(e)(f) | | | 980,498 | | | 60,610 |
Benchmark Mortgage Trust
| | | | | | |
Series 2020-B19, Class XA,
1.87%, 09/15/2053
(Callable 10/15/2030)(e)(f) | | | 976,009 | | | 58,651 |
Series 2021-B29, Class XA,
1.14%, 09/15/2054
(Callable 08/15/2031)(e)(f) | | | 987,675 | | | 43,937 |
BX Trust
| | | | | | |
Series 2020-VKNG, Class C,
6.84% (1 mo. Term SOFR + 1.51%), 10/15/2037(c) | | | 70,000 | | | 69,478 |
Series 2022-LBA6, Class A,
6.33% (1 mo. Term SOFR + 1.00%), 01/15/2039(c) | | | 200,000 | | | 197,507 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
| | | | | | |
Series 2023-XL3, Class A, 7.09%
(1 mo. Term SOFR + 1.76%), 12/09/2040(c) | | | $200,000 | | | $ 199,750 |
CFCRE Commercial Mortgage Trust, Series 2016-C3, Class A3, 3.87%, 01/10/2048 (Callable 01/10/2026) | | | 200,000 | | | 194,268 |
DBJPM 20-C9 Mortgage Trust, Series 2020-C9, Class XA, 1.82%, 09/15/2053
(Callable
06/15/2030)(e)(f) | | | 695,587 | | | 33,998 |
DK Trust, Series 2024-SPBX, Class A, 6.83% (1 mo. Term SOFR + 1.50%), 03/15/2034(c) | | | 150,000 | | | 149,062 |
Federal Home Loan Mortgage Corp.
| | | | | | |
Series K110, Class X1,
1.81%, 04/25/2030
(Callable 04/25/2030)(e)(f) | | | 396,373 | | | 29,412 |
Series K118, Class X1,
1.05%, 09/25/2030
(Callable 06/25/2030)(e)(f) | | | 989,857 | | | 46,264 |
Series K123, Class X1,
0.86%, 12/25/2030
(Callable 10/25/2030)(e)(f) | | | 1,389,115 | | | 53,147 |
Series K151, Class X1,
0.49%, 04/25/2030
(Callable 02/25/2030)(e)(f) | | | 2,427,452 | | | 40,656 |
Great Wolf Trust 2024-WOLF, Series 2024-WOLF, Class A, 6.87%
(1 mo. Term SOFR + 1.54%), 03/15/2039(c) | | | 150,000 | | | 149,673 |
GS Mortgage Securities Corp. II, Series 2024-FAIR, Class A,
6.07%, 07/15/2029(c)(f) | | | 225,000 | | | 223,670 |
JP Morgan Chase Commercial Mortgage Securities, Series 2019-ICON, Class A, 3.88%, 01/05/2034(c) | | | 108,379 | | | 105,648 |
JP Morgan Mortgage Trust
| | | | | | |
Series 2015-3, Class A3,
3.50%, 05/25/2045
(Callable 07/25/2024)(c)(f) | | | 44,259 | | | 39,617 |
Series 2017-2, Class A3,
3.50%, 05/25/2047
(Callable 05/25/2026)(c)(f) | | | 46,651 | | | 40,947 |
Series 2018-5, Class A1,
3.50%, 10/25/2048
(Callable 07/25/2033)(c)(f) | | | 86,096 | | | 74,601 |
Series 2019-1, Class A3,
4.00%, 05/25/2049
(Callable 07/25/2024)(c)(f) | | | 8,679 | | | 7,871 |
Series 2019-INV3, Class A3,
3.50%, 05/25/2050
(Callable 06/25/2036)(c)(f) | | | 66,451 | | | 57,957 |
Series 2020-2, Class A15,
3.50%, 07/25/2050
(Callable 06/25/2030)(c)(f) | | | 63,081 | | | 53,877 |
| | | | | | |
| | | | | | |
Series 2021-INV7, Class A3A,
2.50%, 02/25/2052
(Callable 05/25/2045)(c)(f) | | | $303,994 | | | $262,207 |
Series 2022-6, Class A3,
3.00%, 11/25/2052
(Callable 04/25/2046)(c)(f) | | | 175,537 | | | 145,867 |
Series 2023-2, Class A3A,
5.00%, 07/25/2053
(Callable 04/25/2047)(c)(f) | | | 80,575 | | | 77,081 |
KREST Commercial Mortgage Securities Trust, Series 2021-CHIP, Class C, 3.02%, 11/05/2044(c)(f) | | | 275,000 | | | 182,761 |
Provident Funding Mortgage Trust, Series 2021-J1, Class A10,
2.00%, 10/25/2051
(Callable 07/25/2047)(c)(f) | | | 100,000 | | | 59,094 |
Ready Capital Corp., Series 2021-FL5, Class B, 7.21% (1 mo. Term SOFR + 1.86%), 04/25/2038
(Callable 03/25/2025)(c) | | | 186,545 | | | 186,347 |
Sequoia Mortgage Trust
| | | | | | |
Series 2019-CH2, Class A1,
4.50%, 08/25/2049
(Callable 07/25/2024)(c)(f) | | | 1,827 | | | 1,789 |
Series 2019-CH3, Class A1,
4.00%, 09/25/2049
(Callable 04/25/2026)(c)(f) | | | 5,349 | | | 4,881 |
Series 2020-4, Class A8,
2.50%, 11/25/2050
(Callable 11/25/2046)(c)(f) | | | 200,000 | | | 138,669 |
SLG Office Trust, Series 2021-OVA, Class A, 2.59%, 07/15/2041(c) | | | 190,000 | | | 155,001 |
Tharaldson Hotel Portfolio Trust, Series 2023-THL, Class A,
7.23%, 12/10/2034(c)(f) | | | 225,000 | | | 227,467 |
UBS-Barclays Commercial Mortgage Trust, Series 2019-C5, Class A4, 3.06%, 11/15/2052
(Callable 11/15/2029) | | | 250,000 | | | 224,030 |
Wells Fargo Mortgage Backed Securities Trust, Series 2020-RR1, Class A1, 3.00% (1 Month U.S. LIBOR + 0.00%), 05/25/2050
(Callable 08/25/2039)(c)(f)(g) | | | 88,780 | | | 74,761 |
WF-RBS Commercial Mortgage Trust, Series 2014-C21, Class B, 4.21%, 08/15/2047 (Callable 08/15/2024)(f) | | | 180,000 | | | 170,279 |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(Cost $4,317,190) | | | | | | 3,900,583 |
ASSET-BACKED SECURITIES - 1.2%
| | | | | | |
American Airlines Group, Inc.
| | | | | | |
Series 2015-2, 3.60%, 09/22/2027 | | | 62,101 | | | 58,681 |
Series 2016-1, 3.58%, 01/15/2028 | | | 3,859 | | | 3,627 |
Series 2016-2, 3.20%, 06/15/2028 | | | 27,384 | | | 25,325 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
ASSET-BACKED SECURITIES - (Continued)
|
Beacon Container Finance LLC, Series 2021-1A, Class A, 2.25%, 10/22/2046 (Callable 07/20/2024)(c) | | | $73,333 | | | $ 65,255 |
CarMax Auto Owner Trust, Series 2023-3, Class B, 5.47%, 02/15/2029
(Callable 03/15/2027) | | | 150,000 | | | 148,988 |
CNH Equipment Trust, Series 2023-A, Class A4, 4.77%, 10/15/2030
(Callable 09/15/2027) | | | 250,000 | | | 245,031 |
COLT Funding LLC, Series 2021-2, Class A1, 0.92%, 08/25/2066
(Callable 07/25/2024)(c)(f) | | | 208,475 | | | 167,631 |
Container Leasing International LLC, Series 2022-1A, Class A, 2.72%, 01/18/2047 (Callable 07/18/2024)(c) | | | 99,767 | | | 88,925 |
FedEx Corp., Series 2020-1AA,
1.88%, 02/20/2034 | | | 180,452 | | | 149,822 |
General Motors Financial Co., Inc., Series 2021-2, Class C, 1.01%, 01/19/2027 (Callable 11/18/2025) | | | 100,000 | | | 95,251 |
GM Financial Consumer Automobile Receivables Trust, Series 2023-1, Class B, 5.03%, 09/18/2028
(Callable 09/16/2026) | | | 200,000 | | | 198,812 |
Harley-Davidson Customer Funding Corp., Series 2023-B, Class A4, 5.78%, 04/15/2031 (Callable 12/15/2026) | | | 150,000 | | | 151,438 |
Kubota Credit Owner Trust, Series
2023-1A, Class A3, 5.02%, 06/15/2027 (Callable 11/15/2026)(c) | | | 100,000 | | | 99,496 |
Laurel Road Prime Student Loan Trust, Series 2020-A, Class A2FX, 1.40%, 11/25/2050 (Callable 10/25/2028)(c) | | | 112,162 | | | 100,163 |
Loanpal Solar Loan Ltd., Series
2020-2GF, Class A, 2.75%, 07/20/2047 (Callable 06/20/2036)(c) | | | 148,752 | | | 120,643 |
Mosaic Solar Loans LLC
| | | | | | |
Series 2017-2A, Class A,
3.82%, 06/22/2043
(Callable 06/20/2029)(c) | | | 235,512 | | | 218,878 |
Series 2020-2A, Class A,
1.44%, 08/20/2046
(Callable 10/20/2032)(c) | | | 46,465 | | | 39,030 |
Navient Student Loan Trust
| | | | | | |
Series 2021-A, Class A,
0.84%, 05/15/2069
(Callable 07/15/2028)(c) | | | 50,345 | | | 44,504 |
Series 2023-A, Class A,
5.51%, 10/15/2071
(Callable 10/15/2032)(c) | | | 170,983 | | | 171,295 |
OneMain Financial Issuance Trust, Series 2023-1A, Class A, 5.50%, 06/14/2038 (Callable 06/14/2028)(c) | | | 150,000 | | | 151,220 |
Oscar Finance Holdings 2 General, Inc. Association, Series 2021-1A, Class A4, 1.00%, 04/10/2028
(Callable 02/10/2025)(c) | | | 160,318 | | | 155,416 |
| | | | | | |
| | | | | | |
Santander Consumer Auto Receivables Trust, Series 2021-AA, Class C, 1.03%, 11/16/2026
(Callable 12/15/2025)(c) | | | $150,000 | | | $143,974 |
Santander Consumer USA Holdings, Inc., Series 2023-6, Class A3, 5.93%, 07/17/2028 (Callable 01/15/2027) | | | 150,000 | | | 151,310 |
SoFi Consumer Loan Program Trust, Series 2023-1S, Class A, 5.81%, 05/15/2031 (Callable 06/15/2025)(c) | | | 10,973 | | | 10,970 |
SoFi Professional Loan Program LLC, Series 2018-B, Class A2FX, 3.34%, 08/25/2047 (Callable 11/25/2025)(c) | | | 27,735 | | | 27,243 |
Sunnova Energy International, Inc., Series 2020-AA, Class A, 2.98%, 06/20/2047 (Callable 06/20/2027)(c) | | | 169,187 | | | 153,946 |
Sunrun, Inc., Series 2020-1A, Class A, 2.21%, 07/31/2051(c) | | | 168,431 | | | 144,822 |
TOTAL ASSET-BACKED SECURITIES
(Cost $3,308,634) | | | | | | 3,131,696 |
U.S. TREASURY SECURITIES - 0.5%
| | | | | | |
United States Treasury Note/Bond
| | | | | | |
0.75%, 11/15/2024 | | | 52,000 | | | 51,122 |
2.88%, 04/30/2025 | | | 9,000 | | | 8,830 |
3.00%, 07/15/2025 | | | 61,000 | | | 59,713 |
0.25%, 10/31/2025 | | | 55,000 | | | 51,674 |
4.88%, 05/31/2026 | | | 83,000 | | | 83,169 |
4.13%, 06/15/2026 | | | 120,000 | | | 118,613 |
4.63%, 06/30/2026 | | | 211,000 | | | 210,637 |
0.88%, 09/30/2026 | | | 156,000 | | | 143,569 |
1.50%, 01/31/2027 | | | 44,800 | | | 41,461 |
2.75%, 04/30/2027 | | | 2,000 | | | 1,905 |
4.63%, 06/15/2027 | | | 111,000 | | | 111,330 |
3.25%, 06/30/2027 | | | 2,400 | | | 2,316 |
4.50%, 05/31/2029 | | | 86,000 | | | 86,591 |
2.75%, 08/15/2032 | | | 19,000 | | | 16,907 |
4.13%, 11/15/2032 | | | 84,400 | | | 82,989 |
3.50%, 02/15/2033 | | | 178,900 | | | 167,663 |
4.38%, 05/15/2034 | | | 23,000 | | | 23,007 |
TOTAL U.S. TREASURY SECURITIES
(Cost $1,291,594) | | | | | | 1,261,496 |
| | | | | | |
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - 0.2%
| | | | | | |
Equinix, Inc. | | | 307 | | | 232,276 |
Simon Property Group, Inc. | | | 1,116 | | | 169,409 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $413,796) | | | | | | 401,685 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
MORTGAGE-BACKED SECURITY-0.1%
|
ARES Commercial Mortgage Trust, Series 2024-IND, Class A, 7.01%
(1 mo. Term SOFR + 1.69%), 07/15/2041(c) | | | $250,000 | | | $249,453 |
TOTAL MORTGAGE-BACKED SECURITY
(Cost $249,376) | | | | | | 249,453 |
| | | Contracts | | | |
RIGHT - 0.0%(h)
| | | | | | |
ABIOMED, Inc., Expires, Exercise Price $0.00(a)(i) | | | 1,153 | | | 0 |
TOTAL RIGHT
(Cost $0) | | | | | | 0 |
TOTAL INVESTMENTS - 92.5%
(Cost $125,979,309) | | | | | | $235,717,888 |
Money Market Deposit
Account - 4.3%(j)(k) | | | | | | 10,955,907 |
Other Assets in Excess of
Liabilities - 3.2% | | | | | | 8,084,980 |
TOTAL NET ASSETS - 100.0% | | | | | | $254,758,775 |
| | | | | | |
Percentages are stated as a percent of net assets.
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
ADR - American Depositary Receipt
AG - Aktiengesellschaft
LIBOR - London Interbank Offered Rate
NV - Naamloze Vennootschap
PLC - Public Limited Company
SA - Sociedad Anónima
SOFR - Secured Overnight Financing Rate
(a)
| Non-income producing security.
|
(b)
| To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
(c)
| Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2024, the value of these securities total $9,692,556 or 3.8% of the Fund’s net assets.
|
(d)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $17,078 which represented 0.0% of net assets.
|
(e)
| Interest only security.
|
(f)
| Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2024.
|
(g)
| Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date.
|
(h)
| Represents less than 0.05% of net assets.
|
(i)
| Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of June 30, 2024.
|
(j)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%.
|
(k)
| All or a portion of deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $17,415. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Futures Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | |
10 Year U.S. Ultra Treasury Notes | | | (5) | | | 09/19/2024 | | | $567,656 | | | $(5,552) |
U.S. Treasury 10 Year Notes | | | (4) | | | 09/19/2024 | | | 439,938 | | | (3,914) |
U.S. Treasury 2 Year Notes | | | (21) | | | 09/30/2024 | | | 4,288,594 | | | (13,494) |
U.S. Treasury 5 Year Note | | | (8) | | | 09/30/2024 | | | 852,625 | | | (6,073) |
U.S. Treasury Long Bonds | | | (8) | | | 09/19/2024 | | | 946,500 | | | (11,080) |
U.S. Treasury Ultra Bonds | | | (3) | | | 09/19/2024 | | | 376,031 | | | (4,178) |
Total Unrealized Appreciation (Depreciation) | | | | | | $(44,291) |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
Schedule of Total Return Swap Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | |
Russell 1000 Growth Total Return | | | Federal Funds Effective Rate + 0.48% | | | Morgan
Stanley | | | 01/31/2025 | | | At Maturity | | | $47,265,355 | | | $8,495,738 |
Total Unrealized Appreciation (Depreciation) | | | | | | | | | | | | $8,495,738 |
| | | | | | | | | | | | |
There are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2024.
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 80.9%
|
Communication Services - 3.7%
| | | | | | |
Alphabet, Inc. - Class A | | | 9,194 | | | $ 1,674,687 |
Alphabet, Inc. - Class C | | | 340 | | | 62,363 |
AT&T, Inc. | | | 25,200 | | | 481,572 |
Comcast Corp. - Class A | | | 33,598 | | | 1,315,698 |
Electronic Arts, Inc. | | | 1,396 | | | 194,505 |
Liberty Broadband Corp. - Class A(a) | | | 550 | | | 30,030 |
Liberty Broadband Corp. - Class C(a) | | | 410 | | | 22,476 |
Omnicom Group, Inc. | | | 6,137 | | | 550,489 |
Paramount Global - Class B | | | 15,400 | | | 160,006 |
Playtika Holding Corp. | | | 6,008 | | | 47,283 |
Take-Two Interactive Software,
Inc.(a) | | | 856 | | | 133,099 |
The New York Times Co. - Class A | | | 973 | | | 49,827 |
Verizon Communications, Inc. | | | 9,400 | | | 387,656 |
Vodafone Group PLC - ADR | | | 36,785 | | | 326,283 |
Warner Bros Discovery, Inc.(a) | | | 40,204 | | | 299,118 |
WPP PLC - ADR | | | 8,000 | | | 366,240 |
| | | | | | 6,101,332 |
Consumer Discretionary - 5.7%
| | | | | | |
Adient PLC(a) | | | 5,665 | | | 139,982 |
Amazon.com, Inc.(a) | | | 6,476 | | | 1,251,487 |
Aptiv PLC(a) | | | 6,900 | | | 485,898 |
Booking Holdings, Inc. | | | 73 | | | 289,190 |
BorgWarner, Inc. | | | 7,400 | | | 238,576 |
Carter’s, Inc. | | | 700 | | | 43,379 |
Darden Restaurants, Inc. | | | 460 | | | 69,607 |
Dick’s Sporting Goods, Inc. | | | 1,680 | | | 360,948 |
DoorDash, Inc. - Class A(a) | | | 936 | | | 101,818 |
eBay, Inc. | | | 6,920 | | | 371,742 |
General Motors Co. | | | 33,584 | | | 1,560,313 |
Grand Canyon Education, Inc.(a) | | | 2,318 | | | 324,311 |
Lennar Corp. - Class A | | | 450 | | | 67,442 |
Lennar Corp. - Class B | | | 300 | | | 41,829 |
Lowe’s Cos., Inc. | | | 140 | | | 30,864 |
LVMH Moet Hennessy Louis
Vuitton SE | | | 266 | | | 203,285 |
Magna International, Inc. | | | 20,672 | | | 866,157 |
McDonald’s Corp. | | | 174 | | | 44,342 |
NIKE, Inc. - Class B | | | 5,779 | | | 435,563 |
Ollie’s Bargain Outlet Holdings, Inc.(a) | | | 2,210 | | | 216,956 |
O’Reilly Automotive, Inc.(a) | | | 170 | | | 179,530 |
PulteGroup, Inc. | | | 2,566 | | | 282,517 |
Ralph Lauren Corp. | | | 1,030 | | | 180,312 |
Ross Stores, Inc. | | | 4,120 | | | 598,718 |
Royal Caribbean Cruises Ltd.(a) | | | 820 | | | 130,733 |
The Gap, Inc. | | | 4,480 | | | 107,027 |
The TJX Cos., Inc. | | | 1,470 | | | 161,847 |
Toll Brothers, Inc. | | | 1,615 | | | 186,016 |
TopBuild Corp.(a) | | | 660 | | | 254,278 |
Travel + Leisure Co. | | | 2,300 | | | 103,454 |
| | | | | | |
| | | | | | |
Williams-Sonoma, Inc. | | | 430 | | | $ 121,419 |
Wynn Resorts Ltd. | | | 480 | | | 42,960 |
| | | | | | 9,492,500 |
Consumer Staples - 4.4%
| | | | | | |
Altria Group, Inc. | | | 5,420 | | | 246,881 |
Anheuser-Busch InBev SA/NV - ADR | | | 6,700 | | | 389,605 |
Coca-Cola Consolidated, Inc. | | | 250 | | | 271,250 |
Colgate-Palmolive Co. | | | 12,552 | | | 1,218,046 |
Conagra Brands, Inc. | | | 13,800 | | | 392,196 |
Costco Wholesale Corp. | | | 727 | | | 617,943 |
Diageo PLC | | | 6,292 | | | 198,007 |
General Mills, Inc. | | | 1,740 | | | 110,072 |
Kenvue, Inc. | | | 21,119 | | | 383,943 |
Mondelez International, Inc. - Class A | | | 2,265 | | | 148,222 |
PepsiCo, Inc. | | | 1,215 | | | 200,390 |
Pernod Ricard SA | | | 1,053 | | | 142,881 |
Post Holdings, Inc.(a) | | | 570 | | | 59,371 |
Spectrum Brands Holdings, Inc. | | | 180 | | | 15,467 |
The Boston Beer Co., Inc. - Class A(a) | | | 202 | | | 61,620 |
The Coca-Cola Co. | | | 3,493 | | | 222,329 |
The Procter & Gamble Co. | | | 4,499 | | | 741,975 |
Unilever PLC - ADR | | | 20,515 | | | 1,128,120 |
US Foods Holding Corp.(a) | | | 770 | | | 40,795 |
Walmart, Inc. | | | 10,474 | | | 709,195 |
| | | | | | 7,298,308 |
Energy - 7.0%
| | | | | | |
Antero Midstream Corp. | | | 15,073 | | | 222,176 |
Antero Resources Corp.(a) | | | 2,250 | | | 73,418 |
APA Corp. | | | 55,464 | | | 1,632,860 |
Baker Hughes Co. | | | 17,355 | | | 610,375 |
Cenovus Energy, Inc. | | | 16,305 | | | 320,556 |
Cheniere Energy, Inc. | | | 770 | | | 134,619 |
Chevron Corp. | | | 3,184 | | | 498,041 |
ConocoPhillips | | | 7,388 | | | 845,039 |
Devon Energy Corp. | | | 3,200 | | | 151,680 |
Diamondback Energy, Inc. | | | 500 | | | 100,095 |
EOG Resources, Inc. | | | 400 | | | 50,348 |
Equitrans Midstream Corp. | | | 7,020 | | | 91,120 |
Exxon Mobil Corp. | | | 10,027 | | | 1,154,308 |
Halliburton Co. | | | 6,840 | | | 231,055 |
Kinder Morgan, Inc. | | | 9,570 | | | 190,156 |
Marathon Oil Corp. | | | 24,358 | | | 698,344 |
Marathon Petroleum Corp. | | | 1,010 | | | 175,215 |
Matador Resources Co. | | | 2,210 | | | 131,716 |
Murphy Oil Corp. | | | 5,550 | | | 228,882 |
NOV, Inc. | | | 48,095 | | | 914,286 |
Occidental Petroleum Corp. | | | 1,880 | | | 118,496 |
Ovintiv, Inc. | | | 15,600 | | | 731,172 |
Schlumberger NV | | | 8,100 | | | 382,158 |
Shell PLC - ADR | | | 14,247 | | | 1,028,349 |
Targa Resources Corp. | | | 588 | | | 75,723 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Energy - (Continued)
| |
TechnipFMC PLC | | | 10,900 | | | $ 285,035 |
TotalEnergies SE | | | 6,214 | | | 414,799 |
Viper Energy, Inc. | | | 1,660 | | | 62,300 |
| | | | | | 11,552,321 |
Financials - 20.1%
| | | | | | |
AIB Group PLC | | | 37,181 | | | 196,547 |
Ally Financial, Inc. | | | 4,200 | | | 166,614 |
American Express Co. | | | 2,740 | | | 634,447 |
American International Group, Inc. | | | 15,909 | | | 1,181,084 |
Aon PLC - Class A | | | 1,976 | | | 580,114 |
Arch Capital Group Ltd.(a) | | | 1,482 | | | 149,519 |
Arthur J Gallagher & Co. | | | 2,317 | | | 600,821 |
Axis Capital Holdings Ltd. | | | 4,590 | | | 324,284 |
Bank of America Corp. | | | 40,213 | | | 1,599,271 |
Bank of New York Mellon Corp. | | | 12,997 | | | 778,390 |
Berkshire Hathaway, Inc. - Class B(a) | | | 4,427 | | | 1,800,904 |
BlackRock, Inc. | | | 50 | | | 39,366 |
Block, Inc.(a) | | | 3,530 | | | 227,650 |
Blue Owl Capital, Inc. - Class A | | | 6,610 | | | 117,328 |
Brown & Brown, Inc. | | | 300 | | | 26,823 |
Capital One Financial Corp. | | | 3,890 | | | 538,571 |
Cboe Global Markets, Inc. | | | 1,190 | | | 202,371 |
Chubb Ltd. | | | 2,352 | | | 599,948 |
Cincinnati Financial Corp. | | | 1,300 | | | 153,530 |
Citigroup, Inc. | | | 35,446 | | | 2,249,403 |
Citizens Financial Group, Inc. | | | 31,015 | | | 1,117,470 |
CME Group, Inc. | | | 3,902 | | | 767,133 |
Corebridge Financial, Inc. | | | 18,800 | | | 547,456 |
Discover Financial Services | | | 5,140 | | | 672,363 |
Everest Group Ltd. | | | 232 | | | 88,397 |
Fidelity National Information Services, Inc. | | | 11,830 | | | 891,509 |
Fifth Third Bancorp | | | 1,930 | | | 70,426 |
First Citizens BancShares, Inc. -
Class A | | | 174 | | | 292,948 |
First Horizon Corp. | | | 10,290 | | | 162,273 |
Fiserv, Inc.(a) | | | 470 | | | 70,049 |
Hartford Financial Services Group,
Inc. | | | 10,747 | | | 1,080,503 |
Janus Henderson Group PLC | | | 3,530 | | | 118,996 |
JPMorgan Chase & Co. | | | 6,207 | | | 1,255,428 |
KeyCorp | | | 14,930 | | | 212,155 |
Loews Corp. | | | 1,440 | | | 107,626 |
M&T Bank Corp. | | | 2,360 | | | 357,210 |
Marsh & McLennan Cos., Inc. | | | 2,465 | | | 519,425 |
Mastercard, Inc. - Class A | | | 2,215 | | | 977,169 |
MGIC Investment Corp. | | | 19,180 | | | 413,329 |
Moody’s Corp. | | | 1,527 | | | 642,760 |
Morningstar, Inc. | | | 879 | | | 260,052 |
MSCI, Inc. | | | 520 | | | 250,510 |
Northern Trust Corp. | | | 3,363 | | | 282,425 |
Old Republic International Corp. | | | 3,460 | | | 106,914 |
| | | | | | |
| | | | | | |
Pinnacle Financial Partners, Inc. | | | 456 | | | $ 36,498 |
PNC Financial Services Group, Inc. | | | 1,090 | | | 169,473 |
Popular, Inc. | | | 2,400 | | | 212,232 |
Primerica, Inc. | | | 676 | | | 159,928 |
Resona Holdings, Inc. | | | 30,100 | | | 199,151 |
RLI Corp. | | | 1,490 | | | 209,628 |
S&P Global, Inc. | | | 1,095 | | | 488,370 |
SLM Corp. | | | 12,410 | | | 258,004 |
State Street Corp. | | | 11,196 | | | 828,504 |
Stifel Financial Corp. | | | 2,418 | | | 203,475 |
StoneCo Ltd. - Class A(a) | | | 4,710 | | | 56,473 |
Synchrony Financial | | | 6,600 | | | 311,454 |
T Rowe Price Group, Inc. | | | 220 | | | 25,368 |
The Allstate Corp. | | | 481 | | | 76,796 |
The Charles Schwab Corp. | | | 15,781 | | | 1,162,902 |
The Goldman Sachs Group, Inc. | | | 2,215 | | | 1,001,889 |
The Progressive Corp. | | | 1,302 | | | 270,438 |
The Travelers Cos., Inc. | | | 70 | | | 14,234 |
The Western Union Co. | | | 2,860 | | | 34,949 |
Truist Financial Corp. | | | 10,600 | | | 411,810 |
US Bancorp | | | 27,905 | | | 1,107,829 |
Voya Financial, Inc. | | | 1,520 | | | 108,148 |
Wells Fargo & Co. | | | 36,201 | | | 2,149,977 |
Willis Towers Watson PLC | | | 1,425 | | | 373,550 |
| | | | | | 33,302,591 |
Health Care - 9.9%
| | | | | | |
Abbott Laboratories | | | 3,930 | | | 408,366 |
Agilent Technologies, Inc. | | | 5,519 | | | 715,428 |
Becton Dickinson & Co. | | | 140 | | | 32,719 |
Bio-Rad Laboratories, Inc. - Class A(a) | | | 1,111 | | | 303,425 |
Bio-Techne Corp. | | | 1,768 | | | 126,677 |
Boston Scientific Corp.(a) | | | 450 | | | 34,654 |
Bristol-Myers Squibb Co. | | | 6,451 | | | 267,910 |
Bruker Corp. | | | 8,008 | | | 510,990 |
Centene Corp.(a) | | | 8,692 | | | 576,280 |
Chemed Corp. | | | 362 | | | 196,414 |
CVS Health Corp. | | | 19,029 | | | 1,123,853 |
Danaher Corp. | | | 1,473 | | | 368,029 |
Elanco Animal Health, Inc.(a) | | | 1,480 | | | 21,356 |
Elevance Health, Inc. | | | 3,240 | | | 1,755,626 |
Envista Holdings Corp.(a) | | | 9,220 | | | 153,329 |
Exelixis, Inc.(a) | | | 9,085 | | | 204,140 |
GE HealthCare Technologies, Inc. | | | 12,358 | | | 962,935 |
Gilead Sciences, Inc. | | | 4,656 | | | 319,448 |
GRAIL, Inc.(a) | | | 0 | | | 3 |
GSK PLC - ADR | | | 6,561 | | | 252,599 |
HCA Healthcare, Inc. | | | 2,444 | | | 785,208 |
Humana, Inc. | | | 1,300 | | | 485,745 |
ICON PLC(a) | | | 1,316 | | | 412,527 |
Illumina, Inc.(a) | | | 1,027 | | | 107,198 |
Incyte Corp.(a) | | | 3,910 | | | 237,024 |
IQVIA Holdings, Inc.(a) | | | 623 | | | 131,727 |
Johnson & Johnson | | | 6,720 | | | 982,195 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Health Care - (Continued)
| |
Labcorp Holdings, Inc. | | | 1,300 | | | $ 264,563 |
Maravai LifeSciences Holdings, Inc. - Class A(a) | | | 5,988 | | | 42,874 |
Medtronic PLC | | | 14,643 | | | 1,152,551 |
Merck & Co., Inc. | | | 5,530 | | | 684,614 |
Moderna, Inc.(a) | | | 260 | | | 30,875 |
Molina Healthcare, Inc.(a) | | | 150 | | | 44,595 |
Organon & Co. | | | 11,090 | | | 229,563 |
Pfizer, Inc. | | | 6,170 | | | 172,637 |
Sanofi SA - ADR | | | 5,385 | | | 261,280 |
Stryker Corp. | | | 1,440 | | | 489,960 |
The Cigna Group | | | 2,777 | | | 917,993 |
United Therapeutics Corp.(a) | | | 290 | | | 92,380 |
UnitedHealth Group, Inc. | | | 450 | | | 229,167 |
Zimmer Biomet Holdings, Inc. | | | 2,584 | | | 280,442 |
| | | | | | 16,369,299 |
Industrials - 10.8%
| | | | | | |
Acuity Brands, Inc. | | | 190 | | | 45,874 |
AECOM | | | 2,280 | | | 200,959 |
Allegion PLC | | | 1,688 | | | 199,437 |
Armstrong World Industries, Inc. | | | 1,220 | | | 138,153 |
Automatic Data Processing, Inc. | | | 860 | | | 205,274 |
Caterpillar, Inc. | | | 980 | | | 326,438 |
Cintas Corp. | | | 460 | | | 322,120 |
CNH Industrial NV | | | 49,030 | | | 496,674 |
Crane Co. | | | 400 | | | 57,992 |
Cummins, Inc. | | | 2,766 | | | 765,988 |
Curtiss-Wright Corp. | | | 114 | | | 30,892 |
Donaldson Co., Inc. | | | 1,930 | | | 138,111 |
Eaton Corp. PLC | | | 1,300 | | | 407,615 |
EMCOR Group, Inc. | | | 1,092 | | | 398,667 |
Equifax, Inc. | | | 919 | | | 222,821 |
Esab Corp. | | | 2,005 | | | 189,332 |
Fastenal Co. | | | 2,070 | | | 130,079 |
FedEx Corp. | | | 4,180 | | | 1,253,331 |
Ferguson PLC | | | 2,114 | | | 409,376 |
Flowserve Corp. | | | 2,590 | | | 124,579 |
Fluor Corp.(a) | | | 5,016 | | | 218,447 |
FTI Consulting, Inc.(a) | | | 121 | | | 26,079 |
Gates Industrial Corp. PLC(a) | | | 4,040 | | | 63,872 |
General Dynamics Corp. | | | 1,867 | | | 541,691 |
General Electric Co. | | | 1,780 | | | 282,967 |
Graco, Inc. | | | 1,934 | | | 153,328 |
Honeywell International, Inc. | | | 2,908 | | | 620,974 |
Howmet Aerospace, Inc. | | | 5,080 | | | 394,360 |
Hubbell, Inc. | | | 534 | | | 195,166 |
IDEX Corp. | | | 821 | | | 165,185 |
Ingersoll Rand, Inc. | | | 2,906 | | | 263,981 |
ITT, Inc. | | | 1,210 | | | 156,308 |
Johnson Controls International PLC | | | 6,575 | | | 437,040 |
MSA Safety, Inc. | | | 1,338 | | | 251,129 |
| | | | | | |
| | | | | | |
Oshkosh Corp. | | | 3,120 | | | $ 337,584 |
Otis Worldwide Corp. | | | 8,616 | | | 829,376 |
PACCAR, Inc. | | | 6,046 | | | 622,375 |
Parker-Hannifin Corp. | | | 340 | | | 171,975 |
Regal Rexnord Corp. | | | 953 | | | 128,865 |
Republic Services, Inc. | | | 485 | | | 94,255 |
Rockwell Automation, Inc. | | | 1,555 | | | 428,060 |
RTX Corp. | | | 8,060 | | | 809,143 |
Simpson Manufacturing Co., Inc. | | | 962 | | | 162,126 |
Tetra Tech, Inc. | | | 895 | | | 183,010 |
Textron, Inc. | | | 1,919 | | | 164,765 |
The AZEK Co., Inc.(a) | | | 6,710 | | | 282,692 |
The Boeing Co.(a) | | | 6,010 | | | 1,093,880 |
The Timken Co. | | | 3,100 | | | 248,403 |
Trane Technologies PLC | | | 1,244 | | | 409,189 |
TransUnion | | | 2,970 | | | 220,255 |
United Parcel Service, Inc. - Class B | | | 300 | | | 41,055 |
Verisk Analytics, Inc. | | | 970 | | | 261,464 |
Vertiv Holdings Co. - Class A | | | 270 | | | 23,374 |
Watsco, Inc. | | | 831 | | | 384,953 |
Watts Water Technologies, Inc. -
Class A | | | 3,104 | | | 569,181 |
Westinghouse Air Brake Technologies Corp. | | | 2,078 | | | 328,428 |
Woodward, Inc. | | | 1,660 | | | 289,471 |
| | | | | | 17,918,118 |
Information Technology - 13.4%
| | | | | | |
Accenture PLC - Class A | | | 1,764 | | | 535,215 |
Adobe, Inc.(a) | | | 510 | | | 283,325 |
Amkor Technology, Inc. | | | 2,090 | | | 83,642 |
Analog Devices, Inc. | | | 5,984 | | | 1,365,908 |
ANSYS, Inc.(a) | | | 433 | | | 139,209 |
Applied Materials, Inc. | | | 2,012 | | | 474,812 |
Autodesk, Inc.(a) | | | 1,459 | | | 361,030 |
Cadence Design Systems, Inc.(a) | | | 3,809 | | | 1,172,220 |
Capgemini SE | | | 2,167 | | | 430,963 |
Cirrus Logic, Inc.(a) | | | 580 | | | 74,043 |
Cisco Systems, Inc. | | | 20,570 | | | 977,281 |
Cognizant Technology Solutions Corp. - Class A | | | 3,558 | | | 241,944 |
Corning, Inc. | | | 15,621 | | | 606,876 |
F5, Inc.(a) | | | 8,453 | | | 1,455,860 |
Intel Corp. | | | 5,956 | | | 184,457 |
KLA Corp. | | | 658 | | | 542,528 |
Lam Research Corp. | | | 632 | | | 672,985 |
LiveRamp Holdings, Inc.(a) | | | 1,637 | | | 50,649 |
Manhattan Associates, Inc.(a) | | | 747 | | | 184,270 |
Micron Technology, Inc. | | | 7,807 | | | 1,026,855 |
Microsoft Corp. | | | 5,435 | | | 2,429,173 |
Motorola Solutions, Inc. | | | 410 | | | 158,280 |
NetApp, Inc. | | | 5,230 | | | 673,624 |
Okta, Inc.(a) | | | 420 | | | 39,316 |
Onto Innovation, Inc.(a) | | | 1,070 | | | 234,929 |
Oracle Corp. | | | 2,162 | | | 305,274 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Information Technology - (Continued)
| |
PTC, Inc.(a) | | | 1,297 | | | $ 235,626 |
Pure Storage, Inc. - Class A(a) | | | 1,160 | | | 74,484 |
QUALCOMM, Inc. | | | 1,020 | | | 203,164 |
Salesforce, Inc. | | | 3,382 | | | 869,512 |
Synopsys, Inc.(a) | | | 1,336 | | | 795,000 |
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | | | 3,169 | | | 550,804 |
TD SYNNEX Corp. | | | 1,780 | | | 205,412 |
TE Connectivity Ltd. | | | 4,713 | | | 708,977 |
Telefonaktiebolaget LM Ericsson -
ADR | | | 285,152 | | | 1,759,388 |
VeriSign, Inc.(a) | | | 219 | | | 38,938 |
Workday, Inc. - Class A(a) | | | 8,636 | | | 1,930,664 |
| | | | | | 22,076,637 |
Materials - 3.2%
| | | | | | |
Alcoa Corp. | | | 264 | | | 10,502 |
Ashland, Inc. | | | 1,620 | | | 153,074 |
ATI, Inc.(a) | | | 2,620 | | | 145,279 |
Corteva, Inc. | | | 6,399 | | | 345,162 |
CRH PLC | | | 4,650 | | | 348,657 |
Eagle Materials, Inc. | | | 1,690 | | | 367,507 |
Ecolab, Inc. | | | 190 | | | 45,220 |
Franco-Nevada Corp. | | | 3,066 | | | 363,514 |
Freeport-McMoRan, Inc. | | | 3,060 | | | 148,716 |
Linde PLC | | | 28 | | | 12,287 |
Louisiana-Pacific Corp. | | | 690 | | | 56,808 |
Martin Marietta Materials, Inc. | | | 1,082 | | | 586,228 |
NewMarket Corp. | | | 444 | | | 228,913 |
Newmont Corp. | | | 4,260 | | | 178,366 |
Olin Corp. | | | 14,490 | | | 683,203 |
Packaging Corp. of America | | | 200 | | | 36,512 |
Royal Gold, Inc. | | | 2,303 | | | 288,243 |
RPM International, Inc. | | | 1,673 | | | 180,149 |
SSR Mining, Inc. | | | 14,439 | | | 65,120 |
The Sherwin-Williams Co. | | | 653 | | | 194,875 |
Vulcan Materials Co. | | | 2,715 | | | 675,166 |
Wheaton Precious Metals Corp. | | | 4,396 | | | 230,492 |
| | | | | | 5,343,993 |
Real Estate - 0.2%
| | | | | | |
CBRE Group, Inc. - Class A(a) | | | 3,240 | | | 288,717 |
Utilities - 2.5%
| | | | | | |
American Electric Power Co., Inc. | | | 980 | | | 85,985 |
Constellation Energy Corp. | | | 150 | | | 30,041 |
Dominion Energy, Inc. | | | 13,410 | | | 657,090 |
Duke Energy Corp. | | | 1,100 | | | 110,253 |
Entergy Corp. | | | 770 | | | 82,390 |
Evergy, Inc. | | | 7,820 | | | 414,226 |
Eversource Energy | | | 3,540 | | | 200,753 |
Exelon Corp. | | | 9,230 | | | 319,450 |
IDACORP, Inc. | | | 240 | | | 22,356 |
| | | | | | |
| | | | | | |
NextEra Energy, Inc. | | | 6,580 | | | $465,930 |
NiSource, Inc. | | | 2,360 | | | 67,992 |
PPL Corp. | | | 35,903 | | | 992,718 |
Public Service Enterprise Group, Inc. | | | 5,250 | | | 386,925 |
Sempra | | | 190 | | | 14,451 |
The Southern Co. | | | 2,061 | | | 159,872 |
Vistra Corp. | | | 430 | | | 36,971 |
Xcel Energy, Inc. | | | 970 | | | 51,808 |
| | | | | | 4,099,211 |
TOTAL COMMON STOCKS
(Cost $108,084,878) | | | | | | 133,843,027 |
OPEN END FUNDS - 3.3%
|
Voya VACS Series EMHCD Fund | | | 115 | | | 1,197 |
Voya VACS Series HYB Fund | | | 84,827 | | | 863,544 |
Voya VACS Series SC Fund -
Class SC | | | 433,630 | | | 4,518,426 |
TOTAL OPEN END FUNDS
(Cost $5,517,188) | | | | | | 5,383,167 |
| | | Par | | | |
CORPORATE BONDS - 3.1%
|
Basic Materials - 0.1%
| | | | | | |
Ecolab, Inc., 4.80%, 03/24/2030
(Callable 12/24/2029) | | | $ 39,000 | | | 38,742 |
Nucor Corp., 4.30%, 05/23/2027
(Callable 04/23/2027) | | | 41,000 | | | 40,020 |
Nutrien Ltd., 5.95%, 11/07/2025 | | | 59,000 | | | 59,305 |
PPG Industries, Inc., 1.20%, 03/15/2026
(Callable 02/15/2026) | | | 68,000 | | | 63,294 |
Steel Dynamics, Inc., 1.65%, 10/15/2027
(Callable 08/15/2027) | | | 47,000 | | | 41,910 |
| | | | | | 243,271 |
Communications - 0.2%
| | | | | | |
Amazon.com, Inc., 1.50%, 06/03/2030
(Callable 03/03/2030) | | | 64,000 | | | 53,069 |
AT&T, Inc., 2.25%, 02/01/2032 (Callable 11/01/2031) | | | 87,000 | | | 70,416 |
Meta Platforms, Inc., 3.50%, 08/15/2027
(Callable 07/15/2027) | | | 11,000 | | | 10,555 |
The Walt Disney Co., 2.00%, 09/01/2029
(Callable 06/01/2029) | | | 42,000 | | | 36,447 |
T-Mobile USA, Inc.
| | | | | | |
2.25%, 02/15/2026
(Callable 07/12/2024) | | | 74,000 | | | 70,296 |
3.75%, 04/15/2027
(Callable 02/15/2027) | | | 35,000 | | | 33,621 |
Verizon Communications, Inc.
| | | | | | |
2.10%, 03/22/2028
(Callable 01/22/2028) | | | 45,000 | | | 40,417 |
2.36%, 03/15/2032
(Callable 12/15/2031) | | | 96,000 | | | 78,153 |
| | | | | | 392,974 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer Cyclical - 0.2%
| | | | | | |
American Honda Finance Corp.,
1.20%, 07/08/2025 | | | $ 44,000 | | | $ 42,155 |
Home Depot, Inc., 1.50%, 09/15/2028
(Callable 07/15/2028) | | | 60,000 | | | 52,582 |
Lowe’s Cos., Inc., 3.35%, 04/01/2027
(Callable 03/01/2027) | | | 42,000 | | | 40,062 |
O’Reilly Automotive, Inc.,
3.60%, 09/01/2027
(Callable 06/01/2027) | | | 86,000 | | | 81,838 |
Ross Stores, Inc., 4.60%, 04/15/2025
(Callable 03/15/2025) | | | 69,000 | | | 68,369 |
Walmart, Inc., 1.05%, 09/17/2026
(Callable 08/17/2026) | | | 64,000 | | | 58,943 |
| | | | | | 343,949 |
Consumer Non-Cyclical - 0.3%
| | | | | | |
Amgen, Inc., 5.15%, 03/02/2028
(Callable 02/02/2028) | | | 63,000 | | | 62,841 |
Global Payments, Inc., 1.20% (SOFR Rate + 0.00%), 03/01/2026 (Callable 02/01/2026) | | | 37,000 | | | 34,443 |
HCA, Inc., 4.13%, 06/15/2029
(Callable 03/15/2029) | | | 60,000 | | | 56,700 |
Johnson & Johnson, 1.30%, 09/01/2030
(Callable 06/01/2030) | | | 60,000 | | | 49,478 |
Keurig Dr Pepper, Inc., 4.42%, 05/25/2025
(Callable 03/25/2025) | | | 7,000 | | | 6,924 |
Nestle Holdings, Inc., 5.25%, 03/13/2026(b) | | | 150,000 | | | 150,475 |
PepsiCo, Inc., 2.63%, 07/29/2029
(Callable 04/29/2029) | | | 25,000 | | | 22,605 |
Triton Container International Ltd.,
2.05%, 04/15/2026
(Callable 03/15/2026)(b) | | | 65,000 | | | 60,628 |
| | | | | | 444,094 |
Energy - 0.2%
| | | | | | |
Enbridge, Inc., 1.60%, 10/04/2026
(Callable 09/04/2026) | | | 69,000 | | | 63,423 |
Enterprise Products Operating LLC,
2.80%, 01/31/2030
(Callable 10/31/2029) | | | 46,000 | | | 40,885 |
Kinder Morgan, Inc., 1.75%, 11/15/2026 (Callable 10/15/2026) | | | 45,000 | | | 41,495 |
MPLX LP
| | | | | | |
4.88%, 12/01/2024
(Callable 09/01/2024) | | | 44,000 | | | 43,782 |
2.65%, 08/15/2030
(Callable 05/15/2030) | | | 16,000 | | | 13,692 |
Ovintiv Exploration, Inc.,
5.38%, 01/01/2026
(Callable 10/01/2025) | | | 60,000 | | | 59,700 |
Plains All American Pipeline LP,
4.65%, 10/15/2025
(Callable 07/15/2025) | | | 60,000 | | | 59,204 |
| | | | | | |
| | | | | | |
Sabine Pass Liquefaction LLC,
5.00%, 03/15/2027
(Callable 09/15/2026) | | | $ 34,000 | | | $ 33,702 |
| | | | | | 355,883 |
Financials - 1.1%
| | | | | | |
American Express Co., 2.25%, 03/04/2025
(Callable 02/01/2025) | | | 40,000 | | | 39,133 |
Aviation Capital Group LLC, 6.38%, 07/15/2030
(Callable 05/15/2030)(b) | | | 24,000 | | | 24,766 |
Bank of America Corp.
| | | | | | |
4.00%, 01/22/2025 | | | 44,000 | | | 43,505 |
1.73% to 07/22/2026 then SOFR + 0.96%, 07/22/2027
(Callable 07/22/2026) | | | 194,000 | | | 179,089 |
3.59% to 07/21/2027 then 3 mo. Term SOFR + 1.63%, 07/21/2028 (Callable 07/21/2027) | | | 26,000 | | | 24,773 |
3.42% to 12/20/2027 then 3 mo. Term SOFR + 1.30%, 12/20/2028 (Callable 12/20/2027) | | | 10,000 | | | 9,411 |
2.59% to 04/29/2030 then SOFR + 2.15%, 04/29/2031
(Callable 04/29/2030) | | | 103,000 | | | 88,924 |
Blackstone Holdings Finance Co. LLC
| | | | | | |
1.63%, 08/05/2028
(Callable 06/05/2028)(b) | | | 62,000 | | | 54,131 |
2.50%, 01/10/2030
(Callable 10/10/2029)(b) | | | 23,000 | | | 19,978 |
Capital One Financial Corp., 1.88% to 11/02/2026 then SOFR + 0.86%, 11/02/2027 (Callable 11/02/2026) | | | 58,000 | | | 52,903 |
Fiserv, Inc.
| | | | | | |
3.85%, 06/01/2025
(Callable 03/01/2025) | | | 39,000 | | | 38,314 |
5.45%, 03/02/2028
(Callable 02/02/2028) | | | 60,000 | | | 60,461 |
Goldman Sachs Group, Inc., 0.86% to 02/12/2025 then SOFR + 0.61%, 02/12/2026
(Callable 02/12/2025) | | | 55,000 | | | 53,186 |
HSBC Holdings PLC, 2.21% to 08/17/2028 then SOFR + 1.29%, 08/17/2029
(Callable 08/17/2028) | | | 200,000 | | | 175,555 |
JPMorgan Chase & Co.
| | | | | | |
2.08% to 04/22/2025 then SOFR + 1.85%, 04/22/2026
(Callable 04/22/2025) | | | 37,000 | | | 35,948 |
1.47% to 09/22/2026 then SOFR + 0.77%, 09/22/2027
(Callable 09/22/2026) | | | 99,000 | | | 90,761 |
2.95% to 02/24/2027 then SOFR + 1.17%, 02/24/2028
(Callable 02/24/2027) | | | 48,000 | | | 44,985 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
|
Financials - (Continued)
| |
2.07% to 06/01/2028 then SOFR + 1.02%, 06/01/2029
(Callable 06/01/2028) | | | $ 31,000 | | | $ 27,538 |
1.95% to 02/04/2031 then SOFR + 1.07%, 02/04/2032
(Callable 02/04/2031) | | | 8,000 | | | 6,530 |
2.58% to 04/22/2031 then 3 mo. Term SOFR + 1.25%, 04/22/2032 (Callable 04/22/2031) | | | 43,000 | | | 36,253 |
Kite Realty Group LP, 4.00%, 10/01/2026 (Callable 07/01/2026) | | | 30,000 | | | 28,988 |
Morgan Stanley
| | | | | | |
2.19% to 04/28/2025 then SOFR + 1.99%, 04/28/2026
(Callable 04/28/2025) | | | 102,000 | | | 99,072 |
0.99% to 12/10/2025 then SOFR + 0.72%, 12/10/2026
(Callable 12/10/2025) | | | 16,000 | | | 14,964 |
1.59% to 05/04/2026 then SOFR + 0.88%, 05/04/2027
(Callable 05/04/2026) | | | 111,000 | | | 103,705 |
1.51% to 07/20/2026 then SOFR + 0.86%, 07/20/2027
(Callable 07/20/2026) | | | 46,000 | | | 42,582 |
6.30% to 10/18/2027 then SOFR + 2.24%, 10/18/2028
(Callable 10/18/2027) | | | 26,000 | | | 26,806 |
2.24% to 07/21/2031 then SOFR + 1.18%, 07/21/2032
(Callable 07/21/2031) | | | 15,000 | | | 12,185 |
5.25% to 04/21/2033 then SOFR + 1.87%, 04/21/2034
(Callable 04/21/2033) | | | 64,000 | | | 63,072 |
5.95% to 01/19/2033 then 5 yr. CMT Rate + 2.43%, 01/19/2038 (Callable 01/19/2033) | | | 1,000 | | | 992 |
5.94% to 02/07/2034 then 5 yr. CMT Rate + 1.80%, 02/07/2039 (Callable 02/07/2034) | | | 1,000 | | | 985 |
Royal Bank of Canada,
1.20%, 04/27/2026 | | | 50,000 | | | 46,429 |
Sumitomo Mitsui Trust Bank Ltd., 2.80%, 03/10/2027(b) | | | 52,000 | | | 48,898 |
The Bank of Nova Scotia,
2.70%, 08/03/2026 | | | 66,000 | | | 62,449 |
US Bancorp, 4.55% to 07/22/2027 then SOFR + 1.66%, 07/22/2028
(Callable 07/22/2027) | | | 23,000 | | | 22,506 |
Wells Fargo & Co.
| | | | | | |
2.16% to 02/11/2025 then 3 mo. Term SOFR + 1.01%, 02/11/2026 (Callable 02/11/2025) | | | 23,000 | | | 22,461 |
2.19% to 04/30/2025 then SOFR + 2.00%, 04/30/2026
(Callable 04/30/2025) | | | 14,000 | | | 13,602 |
| | | | | | |
| | | | | | |
4.54% to 08/15/2025 then SOFR + 1.56%, 08/15/2026
(Callable 08/15/2025) | | | $ 14,000 | | | $ 13,830 |
3.53% to 03/24/2027 then SOFR + 1.51%, 03/24/2028
(Callable 03/24/2027) | | | 26,000 | | | 24,751 |
| | | | | | 1,754,421 |
Health Care - 0.3%
| | | | | | |
AbbVie, Inc., 3.80%, 03/15/2025
(Callable 12/15/2024) | | | 74,000 | | | 73,073 |
CVS Health Corp.
| | | | | | |
3.88%, 07/20/2025
(Callable 04/20/2025) | | | 148,000 | | | 145,374 |
1.75% (SOFR Rate + 0.00%), 08/21/2030
(Callable 05/21/2030) | | | 54,000 | | | 43,732 |
Royalty Pharma PLC
| | | | | | |
1.20%, 09/02/2025
(Callable 08/02/2025) | | | 38,000 | | | 36,091 |
1.75%, 09/02/2027
(Callable 07/02/2027) | | | 107,000 | | | 96,015 |
2.20%, 09/02/2030
(Callable 06/02/2030) | | | 42,000 | | | 34,746 |
| | | | | | 429,031 |
Industrials - 0.1%
| | | | | | |
Carrier Global Corp., 2.72%, 02/15/2030
(Callable 11/15/2029) | | | 77,000 | | | 67,722 |
Caterpillar Financial Services Corp., 3.25%, 12/01/2024 | | | 57,000 | | | 56,515 |
Parker-Hannifin Corp., 4.25%, 09/15/2027
(Callable 08/15/2027) | | | 61,000 | | | 59,425 |
| | | | | | 183,662 |
Real Estate - 0.1%
| | | | | | |
Equinix, Inc.
| | | | | | |
1.25%, 07/15/2025
(Callable 06/15/2025) | | | 77,000 | | | 73,495 |
2.90%, 11/18/2026
(Callable 09/18/2026) | | | 40,000 | | | 37,778 |
Realty, Income Corp.,
3.25%, 01/15/2031
(Callable 10/15/2030) | | | 69,000 | | | 61,410 |
| | | | | | 172,683 |
Technology - 0.2%
| | | | | | |
Apple, Inc., 1.20%, 02/08/2028
(Callable 12/08/2027) | | | 54,000 | | | 47,752 |
Broadcom, Inc., 3.46%, 09/15/2026
(Callable 07/15/2026) | | | 43,000 | | | 41,299 |
Intel Corp., 3.70%, 07/29/2025
(Callable 04/29/2025) | | | 24,000 | | | 23,594 |
Oracle Corp.
| | | | | | |
3.25%, 11/15/2027
(Callable 08/15/2027) | | | 66,000 | | | 62,220 |
2.95%, 04/01/2030
(Callable 01/01/2030) | | | 121,000 | | | 107,344 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
|
Technology - (Continued)
|
VMware LLC, 2.20%, 08/15/2031
(Callable 05/15/2031) | | | $ 37,000 | | | $ 29,873 |
| | | | | | 312,082 |
Utilities - 0.3%
| | | | | | |
Ameren Illinois Co., 3.80%, 05/15/2028
(Callable 02/15/2028) | | | 47,000 | | | 45,160 |
Duke Energy Corp., 3.15%, 08/15/2027
(Callable 05/15/2027) | | | 92,000 | | | 86,647 |
Entergy Corp., 0.90%, 09/15/2025
(Callable 08/15/2025) | | | 61,000 | | | 57,738 |
NextEra Energy Capital Holdings, Inc., 4.63%, 07/15/2027
(Callable 06/15/2027) | | | 70,000 | | | 68,735 |
Sierra Pacific Power Co., 2.60%, 05/01/2026
(Callable 02/01/2026) | | | 74,000 | | | 70,604 |
Southwestern Electric Power Co., 1.65%, 03/15/2026
(Callable 02/15/2026) | | | 45,000 | | | 42,357 |
The AES Corp., 1.38%, 01/15/2026
(Callable 12/15/2025) | | | 45,000 | | | 42,165 |
Trans-Allegheny Interstate Line Co., 3.85%, 06/01/2025
(Callable 03/01/2025)(b) | | | 59,000 | | | 57,915 |
WEC Energy Group, Inc.,
5.15%, 10/01/2027
(Callable 09/01/2027) | | | 39,000 | | | 38,789 |
| | | | | | 510,110 |
TOTAL CORPORATE BONDS
(Cost $5,358,747) | | | | | | 5,142,160 |
COLLATERALIZED LOAN OBLIGATIONS - 1.9%
|
Apidos CLO, Series 2015-23A, Class AR, 6.81% (3 mo. Term SOFR + 1.48%), 04/15/2033
(Callable 07/15/2024)(b) | | | 250,000 | | | 250,175 |
Arbor Realty Trust, Inc., Series 2021-FL3, Class C, 7.29% (1 mo. Term SOFR + 1.96%), 08/15/2034
(Callable 07/15/2024)(b) | | | 225,000 | | | 216,328 |
Benefit Street Partners CLO Ltd., Series 2019-19A, Class AR,
6.50%(3 mo. Term SOFR +
1.18%), 01/15/2033
(Callable 01/15/2025)(b) | | | 250,000 | | | 249,691 |
Carlyle Global Market Strategies, Series 2021-1A, Class A1,
6.73% (3 mo. Term
SOFR + 1.40%), 04/15/2034 (Callable 07/15/2024)(b) | | | 250,000 | | | 250,512 |
Greystone Commercial Real Estate Notes, Series 2021-FL3, Class C, 7.44% (1 mo. Term SOFR + 2.11%), 07/15/2039
(Callable 07/15/2024)(b) | | | 225,000 | | | 220,483 |
| | | | | | |
| | | | | | |
Madison Park Funding Ltd., Series 2016-21A, Class ABRR, 6.99% (3 mo. Term SOFR +
1.66%), 10/15/2032
(Callable 07/15/2024)(b) | | | $ 250,000 | | | $ 250,064 |
MF1 Multifamily Housing Mortgage Loan Trust, Series 2021-FL6, Class C, 7.30% (1 mo. Term SOFR + 1.96%), 07/16/2036
(Callable 07/16/2024)(b) | | | 225,000 | | | 216,551 |
Neuberger Berman CLO Ltd., Series 2019-34A, Class A1R,
6.56% (3 mo. Term SOFR +
1.24%), 01/20/2035
(Callable 07/20/2024)(b) | | | 250,000 | | | 250,122 |
Oaktree CLO Ltd., Series 2019-1A, Class A1R, 6.70% (3 mo. Term SOFR + 1.37%), 04/22/2030
(Callable 07/22/2024)(b) | | | 250,000 | | | 250,288 |
Octagon Investment Partners Ltd.,
Series 2020-3A, Class AR,
6.74% (3 mo. Term SOFR +
1.41%), 10/20/2034
(Callable 07/20/2024)(b) | | | 250,000 | | | 250,192 |
OHA Credit Funding, Series 2019-3A, Class AR, 6.73% (3 mo. Term SOFR + 1.40%), 07/02/2035 (Callable 07/20/2024)(b) | | | 250,000 | | | 250,276 |
OHA Loan Funding Ltd., Series 2015-1A, Class AR3, 6.74%(3 mo. Term SOFR + 1.41%), 01/19/2037 (Callable 07/19/2024)(b) | | | 270,000 | | | 270,390 |
Palmer Square CLO Ltd., Series 2019-1A, Class A1R, 6.73% (3 mo. Term SOFR + 1.41%), 11/14/2034
(Callable 08/14/2024)(b) | | | 250,000 | | | 250,389 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $3,187,372) | | | | | | 3,175,461 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.6%
|
BBCMS Trust, Series 2021-C10, Class XA, 1.40%, 07/15/2054
(Callable 05/15/2031)(c)(d) | | | 980,498 | | | 60,610 |
BX Trust
| | | | | | |
Series 2020-VKNG, Class C,
6.84% (1 mo. Term SOFR + 1.51%), 10/15/2037(b) | | | 70,000 | | | 69,478 |
Series 2022-CSMO, Class B,
8.47% (1 mo. Term SOFR + 3.14%), 06/15/2027(b) | | | 100,000 | | | 100,187 |
Series 2022-LBA6, Class A,
6.33% (1 mo. Term SOFR + 1.00%), 01/15/2039(b) | | | 200,000 | | | 197,506 |
Series 2022-PSB, Class A,
7.78% (1 mo. Term SOFR + 2.45%), 08/15/2039(b) | | | 159,598 | | | 159,349 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
DBJPM 20-C9 Mortgage Trust, Series 2020-C9, Class XA,
1.82%, 09/15/2053
(Callable 06/15/2030)(c)(d) | | | $ 450,662 | | | $ 22,027 |
DK Trust, Series 2024-SPBX, Class A, 6.83% (1 mo. Term SOFR + 1.50%), 03/15/2034(b) | | | 125,000 | | | 124,219 |
Federal Home Loan Mortgage Corp.
| | | | | | |
Series K110, Class X1,
1.81%, 04/25/2030
(Callable 04/25/2030)(c)(d) | | | 297,280 | | | 22,059 |
Series K118, Class X1,
1.05%, 09/25/2030
(Callable 06/25/2030)(c)(d) | | | 593,914 | | | 27,758 |
Series K151, Class X1,
0.49%, 04/25/2030
(Callable 02/25/2030)(c)(d) | | | 1,560,505 | | | 26,136 |
GS Mortgage Securities Corp. II, Series 2024-FAIR, Class A,
6.07%, 07/15/2029(b)(d) | | | 175,000 | | | 173,966 |
JP Morgan Chase Commercial
Mortgage Securities,
Series 2019-ICON, Class A,
3.88%, 01/05/2034(b) | | | 75,031 | | | 73,141 |
JP Morgan Mortgage Trust
| | | | | | |
Series 2015-3, Class A3,
3.50%, 05/25/2045
(Callable 07/25/2024)(b)(d) | | | 31,614 | | | 28,298 |
Series 2017-2, Class A3,
3.50%, 05/25/2047
(Callable 05/25/2026)(b)(d) | | | 30,692 | | | 26,938 |
Series 2018-5, Class A1,
3.50%, 10/25/2048
(Callable 07/25/2033)(b)(d) | | | 55,140 | | | 47,778 |
Series 2019-1, Class A3,
4.00%, 05/25/2049
(Callable 07/25/2024)(b)(d) | | | 7,850 | | | 7,118 |
Series 2019-INV3, Class A3,
3.50%, 05/25/2050
(Callable 06/25/2036)(b)(d) | | | 49,839 | | | 43,468 |
Series 2020-2, Class A15,
3.50%, 07/25/2050
(Callable 06/25/2030)(b)(d) | | | 37,848 | | | 32,326 |
Series 2022-6, Class A3,
3.00%, 11/25/2052
(Callable 04/25/2046)(b)(d) | | | 175,537 | | | 145,867 |
Series 2023-2, Class A3A,
5.00%, 07/25/2053
(Callable 04/25/2047)(b)(d) | | | 80,575 | | | 77,081 |
KREST Commercial Mortgage Securities Trust, Series 2021-CHIP,
Class C, 3.02%, 11/05/2044(b)(d) | | | 225,000 | | | 149,532 |
Provident Funding Mortgage Trust, Series 2021-J1, Class A10,
2.00%, 10/25/2051
(Callable 07/25/2047)(b)(d) | | | 100,000 | | | 59,094 |
| | | | | | |
| | | | | | |
PSMC Trust, Series 2020-3, Class A1, 3.00%, 11/25/2050 (Callable 08/25/2031)(b)(d) | | | $ 30,621 | | | $ 25,800 |
Ready Capital Corp., Series 2021-FL5, Class B, 7.21% (1 mo. Term SOFR +
1.86%), 04/25/2038 (Callable 03/25/2025)(b) | | | 133,246 | | | 133,105 |
Sequoia Mortgage Trust
| | | | | | |
Series 2013-3, Class A2,
2.50%, 03/25/2043
(Callable 12/25/2027)(d) | | | 42,325 | | | 35,505 |
Series 2019-CH2, Class A1,
4.50%, 08/25/2049
(Callable 07/25/2024) (b)(d) | | | 914 | | | 894 |
Series 2020-4, Class A8,
2.50%, 11/25/2050
(Callable 11/25/2046) (b)(d) | | | 100,000 | | | 69,335 |
SLG Office Trust, Series 2021-OVA, Class A, 2.59%, 07/15/2041(b) | | | 140,000 | | | 114,211 |
Tharaldson Hotel Portfolio Trust, Series 2023-THL, Class A,
7.23%, 12/10/2034(b)(d) | | | 150,000 | | | 151,645 |
UBS-Barclays Commercial Mortgage Trust, Series 2019-C5, Class A4, 3.06%, 11/15/2052 (Callable 11/15/2029) | | | 250,000 | | | 224,029 |
Wells Fargo Mortgage Backed Securities Trust, Series 2020-RR1, Class A1, 3.00% (1 Month U.S. LIBOR + 0.00%), 05/25/2050
(Callable 08/25/2039)(b)(d)(e) | | | 53,268 | | | 44,857 |
WF-RBS Commercial Mortgage Trust, Series 2014-C21, Class B,
4.21%, 08/15/2047
(Callable 08/15/2024)(d) | | | 120,000 | | | 113,520 |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS (Cost $2,861,259) | | | | | | 2,586,837 |
| | | Shares | | | |
REAL ESTATE INVESTMENT TRUSTS - 1.5%
|
Camden Property Trust | | | 330 | | | 36,006 |
Cousins Properties, Inc. | | | 5,880 | | | 136,122 |
EPR Properties | | | 6,720 | | | 282,106 |
Equinix, Inc. | | | 100 | | | 75,660 |
Equity Residential | | | 2,030 | | | 140,760 |
Host Hotels & Resorts, Inc. | | | 8,860 | | | 159,303 |
Kilroy Realty Corp. | | | 840 | | | 26,183 |
Lamar Advertising Co. - Class A | | | 500 | | | 59,765 |
Mid-America Apartment
Communities, Inc. | | | 199 | | | 28,379 |
National Storage Affiliates Trust | | | 6,870 | | | 283,182 |
Park Hotels & Resorts, Inc. | | | 43,640 | | | 653,727 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - (Continued)
|
SBA Communications Corp. | | | 50 | | | $ 9,815 |
VICI Properties, Inc. | | | 1,310 | | | 37,518 |
Welltower, Inc. | | | 5,548 | | | 578,379 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $2,390,868) | | | | | | 2,506,905 |
| | | Par | | | |
ASSET-BACKED SECURITIES - 1.5%
|
American Airlines Group, Inc.
| | | | | | |
Series 2015-2, 3.60%, 09/22/2027 | | | $ 39,124 | | | 36,969 |
Series 2016-1, 3.58%, 01/15/2028 | | | 1,286 | | | 1,209 |
Series 2016-2, 3.20%, 06/15/2028 | | | 11,736 | | | 10,854 |
CarMax Auto Owner Trust, Series
2023-3, Class B,5.47%, 02/15/2029 (Callable 03/15/2027) | | | 100,000 | | | 99,326 |
CNH Equipment Trust, Series 2023-A, Class A4, 4.77%, 10/15/2030 (Callable 09/15/2027) | | | 200,000 | | | 196,025 |
COLT Funding LLC, Series 2021-2, Class A1, 0.92%, 08/25/2066
(Callable 07/25/2024)(b)(d) | | | 138,983 | | | 111,754 |
Container Leasing International LLC, Series 2022-1A, Class A,
2.72%, 01/18/2047
(Callable 07/18/2024)(b) | | | 79,813 | | | 71,140 |
FedEx Corp., Series 2020-1AA,
1.88%, 02/20/2034 | | | 86,162 | | | 71,536 |
GM Financial Consumer Automobile Receivables Trust, Series 2023-1, Class B, 5.03%, 09/18/2028 (Callable 09/16/2026) | | | 150,000 | | | 149,109 |
Harley-Davidson Customer Funding Corp.,
Series 2023-B, Class A4, 5.78%, 04/15/2031 (Callable 12/15/2026) | | | 150,000 | | | 151,438 |
Kubota Credit Owner Trust,
Series 2023-1A, Class A3,
5.02%, 06/15/2027
(Callable 11/15/2026)(b) | | | 100,000 | | | 99,496 |
Laurel Road Prime Student Loan Trust, Series 2020-A, Class A2FX,
1.40%, 11/25/2050
(Callable 10/25/2028)(b) | | | 74,775 | | | 66,775 |
Mosaic Solar Loans LLC
| | | | | | |
Series 2017-2A, Class A,
3.82%, 06/22/2043
(Callable 06/20/2029)(b) | | | 185,931 | | | 172,798 |
Series 2020-2A, Class A,
1.44%, 08/20/2046
(Callable 10/20/2032)(b) | | | 46,465 | | | 39,030 |
Navient Student Loan Trust
| | | | | | |
Series 2020-GA, Class A,
1.17%, 09/16/2069
(Callable 11/15/2027)(b) | | | 45,542 | | | 41,186 |
| | | | | | |
| | | | | | |
Series 2021-A,
Class A, 0.84%, 05/15/2069 (Callable 07/15/2028)(b) | | | $ 33,563 | | | $ 29,670 |
Series 2023-A,
Class A, 5.51%, 10/15/2071 (Callable 10/15/2032)(b) | | | 170,983 | | | 171,295 |
OneMain Financial Issuance Trust, Series 2023-1A, Class A,
5.50%, 06/14/2038
(Callable 06/14/2028)(b) | | | 100,000 | | | 100,814 |
Oscar Finance Holdings 2 General, Inc. Association, Series 2021-1A, Class A4, 1.00%, 04/10/2028
(Callable 02/10/2025)(b) | | | 80,159 | | | 77,708 |
Santander Consumer Auto Receivables Trust, Series 2021-AA, Class C, 1.03%, 11/16/2026
(Callable 12/15/2025)(b) | | | 100,000 | | | 95,982 |
SMB Private Education Loan Trust,
Series 2020-PTB, Class A2A,
1.60%, 09/15/2054(b) | | | 87,505 | | | 80,103 |
SoFi Consumer Loan Program Trust,
Series 2023-1S, Class A,
5.81%, 05/15/2031
(Callable 06/15/2025)(b) | | | 10,973 | | | 10,970 |
SoFi Professional Loan Program LLC,
Series 2018-B, Class A2FX,
3.34%, 08/25/2047
(Callable 11/25/2025)(b) | | | 16,641 | | | 16,346 |
Sunnova Energy International, Inc.,
Series 2020-AA, Class A,
2.98%, 06/20/2047
(Callable 06/20/2027)(b) | | | 101,512 | | | 92,368 |
Sunrun, Inc., Series 2020-1A, Class A,
2.21%, 07/31/2051(b) | | | 126,323 | | | 108,616 |
Verus Securitization Trust, Series 2021-3, Class A1, 1.05%, 06/25/2066
(Callable 07/25/2024)(b)(d) | | | 142,331 | | | 113,938 |
Westlake Automobile Receivables Trust,
Series 2022-2A, Class B,
4.31%, 09/15/2027
(Callable 04/15/2026)(b) | | | 200,000 | | | 198,956 |
TOTAL ASSET-BACKED SECURITIES
(Cost $2,533,678) | | | | | | 2,415,411 |
U.S. TREASURY SECURITIES - 0.2%
|
United States Treasury Note/Bond
| | | | | | |
0.75%, 11/15/2024 | | | 9,900 | | | 9,733 |
2.88%, 04/30/2025 | | | 2,000 | | | 1,962 |
3.00%, 07/15/2025 | | | 15,000 | | | 14,684 |
4.88%, 05/31/2026 | | | 59,000 | | | 59,120 |
4.13%, 06/15/2026 | | | 33,000 | | | 32,618 |
4.63%, 06/30/2026 | | | 72,000 | | | 71,876 |
0.88%, 09/30/2026 | | | 60,200 | | | 55,403 |
1.25%, 11/30/2026 | | | 90,100 | | | 83,216 |
1.50%, 01/31/2027 | | | 9,900 | | | 9,162 |
2.75%, 04/30/2027 | | | 300 | | | 286 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
U.S. TREASURY SECURITIES - (Continued)
|
3.25%, 06/30/2027 | | | $ 500 | | | $483 |
1.25%, 09/30/2028 | | | 700 | | | 615 |
4.50%, 05/31/2029 | | | 6,000 | | | 6,041 |
2.75%, 08/15/2032 | | | 5,100 | | | 4,538 |
4.13%, 11/15/2032 | | | 4,300 | | | 4,228 |
3.50%, 02/15/2033 | | | 24,600 | | | 23,055 |
4.38%, 05/15/2034 | | | 14,000 | | | 14,004 |
TOTAL U.S. TREASURY SECURITIES
(Cost $403,478) | | | | | | 391,024 |
TOTAL INVESTMENTS - 94.0% (Cost $130,337,468) | | | | | | $155,443,992 |
Money Market Deposit
Account - 4.6% (f) | | | | | | 7,582,614 |
Other Assets in Excess of
Liabilities - 1.4% | | | | | | 2,388,882 |
TOTAL NET ASSETS - 100.0% | | | | | | $165,415,488 |
| | | | | | |
Percentages are stated as a percent of net assets.
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
ADR - American Depositary Receipt
CMT - Constant Maturity Treasury Rate
LIBOR - London Interbank Offered Rate
NV - Naamloze Vennootschap
PLC - Public Limited Company
SA - Sociedad Anónima
SA/NV - Societe Anonime/Naamloze Vennootschap
SOFR - Secured Overnight Financing Rate
(a)
| Non-income producing security. |
(b)
| Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2024, the value of these securities total $7,346,390 or 4.4% of the Fund’s net assets. |
(c)
| Interest only security. |
(d)
| Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2024. |
(e)
| Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date. |
(f)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Futures Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | |
U.S. Treasury 5 Year Note | | | 2 | | | 09/30/2024 | | | $ 213,156 | | | $ (659) |
| | | | | | | | | | | | $(659) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
10 Year U.S. Ultra Treasury Notes | | | (6) | | | 09/19/2024 | | | $ 681,187 | | | $(6,663) |
U.S. Treasury 10 Year Notes | | | (8) | | | 09/19/2024 | | | 879,875 | | | (7,829) |
U.S. Treasury 2 Year Notes | | | (7) | | | 09/30/2024 | | | 1,429,531 | | | (4,498) |
U.S. Treasury Long Bonds | | | (6) | | | 09/19/2024 | | | 709,875 | | | (8,310) |
U.S. Treasury Ultra Bonds | | | (1) | | | 09/19/2024 | | | 125,344 | | | (1,392) |
| | | | | | | | | | | | $(28,692) |
Total Unrealized Appreciation (Depreciation) | | | $ (29,351) |
| | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Value Portfolio
Schedule of Total Return Swap Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | |
Russell 1000 Value Index Total Return | | | Federal Funds Effective Rate + 0.42% | | | Morgan Stanley | | | 01/31/2025 | | | At Maturity | | | $29,821,747 | | | $2,431,929 |
Total Unrealized Appreciation (Depreciation) | | | $2,431,929 |
| | | |
There are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2024.
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 97.6%
|
Communication Services - 1.3%
|
Cargurus, Inc.(a) | | | 1,019 | | | $ 26,698 |
Cars.com, Inc.(a) | | | 355 | | | 6,993 |
Ibotta, Inc. - Class A(a) | | | 469 | | | 35,250 |
Magnite, Inc.(a) | | | 1,747 | | | 23,218 |
MediaAlpha, Inc. - Class A(a) | | | 306 | | | 4,030 |
PubMatic, Inc. - Class A(a) | | | 106 | | | 2,153 |
Shutterstock, Inc. | | | 1,140 | | | 44,118 |
The EW Scripps Co. - Class A(a) | | | 1,190 | | | 3,737 |
Vimeo, Inc.(a) | | | 2,139 | | | 7,978 |
Vivid Seats, Inc. - Class A(a) | | | 23,500 | | | 135,125 |
Yelp, Inc.(a) | | | 583 | | | 21,542 |
| | | | | | 310,842 |
Consumer Discretionary - 12.3%
| | | | | | |
Abercrombie & Fitch Co. - Class A(a) | | | 274 | | | 48,728 |
Academy Sports & Outdoors, Inc. | | | 610 | | | 32,483 |
American Eagle Outfitters, Inc. | | | 2,192 | | | 43,752 |
America’s Car-Mart, Inc.(a) | | | 1,377 | | | 82,909 |
Arhaus, Inc. | | | 8,280 | | | 140,263 |
Boot Barn Holdings, Inc.(a) | | | 2,210 | | | 284,935 |
Brinker International, Inc.(a) | | | 100 | | | 7,239 |
Carvana Co.(a) | | | 317 | | | 40,804 |
Cavco Industries, Inc.(a) | | | 11 | | | 3,808 |
Dillard’s, Inc. - Class A(b) | | | 7 | | | 3,083 |
Dine Brands Global, Inc. | | | 64 | | | 2,317 |
Five Below, Inc.(a) | | | 470 | | | 51,216 |
Frontdoor, Inc.(a) | | | 929 | | | 31,391 |
Green Brick Partners, Inc.(a) | | | 684 | | | 39,152 |
Hanesbrands, Inc.(a) | | | 374 | | | 1,844 |
Installed Building Products, Inc. | | | 324 | | | 66,640 |
KB Home | | | 29 | | | 2,035 |
Laureate Education, Inc. | | | 430 | | | 6,424 |
Leslie’s, Inc.(a) | | | 369 | | | 1,546 |
Light & Wonder, Inc. - Class A(a) | | | 175 | | | 18,354 |
M/I Homes, Inc.(a) | | | 33 | | | 4,031 |
Marine Products Corp. | | | 205 | | | 2,071 |
OneSpaWorld Holdings Ltd.(a) | | | 17,386 | | | 267,223 |
Perdoceo Education Corp. | | | 376 | | | 8,054 |
Portillo’s, Inc. - Class A(a) | | | 10,467 | | | 101,739 |
Potbelly Corp.(a) | | | 977 | | | 7,845 |
Revolve Group, Inc.(a) | | | 934 | | | 14,860 |
Shake Shack, Inc. - Class A(a) | | | 263 | | | 23,670 |
Skyline Champion Corp.(a) | | | 3,297 | | | 223,372 |
Steven Madden Ltd. | | | 5,299 | | | 224,148 |
Stitch Fix, Inc. - Class A(a) | | | 2,514 | | | 10,433 |
Stride, Inc.(a) | | | 970 | | | 68,385 |
Sweetgreen, Inc. - Class A(a) | | | 411 | | | 12,388 |
Texas Roadhouse, Inc. | | | 2,938 | | | 504,484 |
The Buckle, Inc. | | | 1,114 | | | 41,151 |
The Cheesecake Factory, Inc. | | | 863 | | | 33,907 |
The Lovesac Co.(a) | | | 4,663 | | | 105,291 |
TopBuild Corp.(a) | | | 694 | | | 267,377 |
| | | | | | |
| | | | | | |
Tri Pointe Homes, Inc.(a) | | | 149 | | | $ 5,550 |
Universal Technical Institute, Inc.(a) | | | 6,084 | | | 95,701 |
Urban Outfitters, Inc.(a) | | | 850 | | | 34,893 |
Visteon Corp.(a) | | | 223 | | | 23,794 |
Warby Parker, Inc. - Class A(a) | | | 114 | | | 1,831 |
Wolverine World Wide, Inc. | | | 252 | | | 3,407 |
Xponential Fitness, Inc. - Class A(a) | | | 804 | | | 12,542 |
| | | | | | 3,007,070 |
Consumer Staples - 5.7%
| | | | | | |
BellRing Brands, Inc.(a) | | | 131 | | | 7,485 |
Cal-Maine Foods, Inc. | | | 365 | | | 22,305 |
Coca-Cola Consolidated, Inc. | | | 11 | | | 11,935 |
elf Beauty, Inc.(a) | | | 1,410 | | | 297,115 |
Grocery Outlet Holding Corp.(a) | | | 5,865 | | | 129,734 |
Inter Parfums, Inc. | | | 8 | | | 928 |
J & J Snack Foods Corp. | | | 870 | | | 141,262 |
Lancaster Colony Corp. | | | 43 | | | 8,126 |
PriceSmart, Inc. | | | 379 | | | 30,775 |
PRIMO WATER CORPORATION | | | 623 | | | 13,619 |
Sprouts Farmers Market, Inc.(a) | | | 2,984 | | | 249,641 |
SunOpta, Inc.(a) | | | 28,568 | | | 154,267 |
The Chefs’ Warehouse, Inc.(a) | | | 4,195 | | | 164,067 |
The Vita Coco Co., Inc.(a) | | | 4,710 | | | 131,174 |
Vital Farms, Inc.(a) | | | 916 | | | 42,841 |
| | | | | | 1,405,274 |
Energy - 5.9%
| | | | | | |
Archrock, Inc. | | | 1,494 | | | 30,209 |
ChampionX Corp. | | | 781 | | | 25,937 |
Dorian LPG Ltd. | | | 1,073 | | | 45,023 |
Equitrans Midstream Corp. | | | 4,512 | | | 58,566 |
Excelerate Energy, Inc. - Class A | | | 12,675 | | | 233,727 |
Liberty Energy, Inc. | | | 960 | | | 20,054 |
Magnolia Oil & Gas Corp. - Class A | | | 10,296 | | | 260,901 |
Noble Corp. PLC | | | 596 | | | 26,611 |
Oceaneering International, Inc.(a) | | | 7,472 | | | 176,787 |
Patterson-UTI Energy, Inc. | | | 802 | | | 8,309 |
Permian Resources Corp. | | | 30,345 | | | 490,072 |
REX American Resources Corp.(a) | | | 239 | | | 10,896 |
Riley Exploration Permian, Inc. | | | 96 | | | 2,718 |
Sitio Royalties Corp. - Class A | | | 648 | | | 15,299 |
Weatherford International PLC(a) | | | 328 | | | 40,164 |
| | | | | | 1,445,273 |
Financials - 7.6%
| | | | | | |
American Coastal Insurance Corp.(a) | | | 754 | | | 7,955 |
Artisan Partners Asset Management, Inc. - Class A | | | 1,823 | | | 75,235 |
AssetMark Financial Holdings, Inc.(a) | | | 291 | | | 10,054 |
Axos Financial, Inc.(a) | | | 35 | | | 2,000 |
BancFirst Corp. | | | 244 | | | 21,399 |
Cadence Bank | | | 5,258 | | | 148,696 |
Diamond Hill Investment Group, Inc. | | | 41 | | | 5,771 |
First BanCorp/Puerto Rico | | | 210 | | | 3,841 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
| | | | | | |
First Financial Bankshares, Inc. | | | 871 | | | $ 25,721 |
FirstCash Holdings, Inc. | | | 163 | | | 17,095 |
Flywire Corp.(a) | | | 246 | | | 4,032 |
Hamilton Lane, Inc. - Class A | | | 636 | | | 78,597 |
HCI Group, Inc. | | | 343 | | | 31,614 |
Home BancShares, Inc. | | | 10,807 | | | 258,936 |
HomeTrust Bancshares, Inc. | | | 209 | | | 6,276 |
I3 Verticals, Inc. - Class A(a) | | | 5,998 | | | 132,436 |
Lemonade, Inc.(a) | | | 221 | | | 3,647 |
LendingTree, Inc.(a) | | | 395 | | | 16,428 |
Marqeta, Inc. - Class A(a) | | | 2,416 | | | 13,240 |
Mr Cooper Group, Inc.(a) | | | 704 | | | 57,186 |
NMI Holdings, Inc. - Class A(a) | | | 884 | | | 30,091 |
Pagseguro Digital Ltd. - Class A(a) | | | 2,394 | | | 27,986 |
Palomar Holdings, Inc.(a) | | | 410 | | | 33,272 |
Patria Investments Ltd. - Class A | | | 4,833 | | | 58,286 |
Repay Holdings Corp.(a) | | | 18,660 | | | 197,050 |
Selective Insurance Group, Inc. | | | 545 | | | 51,137 |
StepStone Group, Inc. - Class A | | | 935 | | | 42,907 |
StoneCo Ltd. - Class A(a) | | | 5,365 | | | 64,326 |
Texas Capital Bancshares, Inc.(a) | | | 1,829 | | | 111,825 |
The Bancorp, Inc.(a) | | | 392 | | | 14,802 |
Triumph Financial, Inc.(a) | | | 2,618 | | | 214,022 |
Trupanion, Inc.(a)(b) | | | 476 | | | 13,994 |
Universal Insurance Holdings, Inc. | | | 744 | | | 13,957 |
Victory Capital Holdings, Inc. - Class A | | | 1,026 | | | 48,971 |
Virtus Investment Partners, Inc. | | | 84 | | | 18,971 |
World Acceptance Corp.(a) | | | 35 | | | 4,325 |
| | | | | | 1,866,081 |
Health Care - 26.4%(c)
| | | | | | |
ACADIA Pharmaceuticals, Inc.(a) | | | 1,658 | | | 26,942 |
ACELYRIN, Inc.(a) | | | 390 | | | 1,720 |
AdaptHealth Corp.(a) | | | 419 | | | 4,190 |
Adaptive Biotechnologies Corp.(a) | | | 1,380 | | | 4,996 |
Addus HomeCare Corp.(a) | | | 212 | | | 24,615 |
ADMA Biologics, Inc.(a) | | | 2,512 | | | 28,084 |
Agenus, Inc.(a) | | | 241 | | | 4,037 |
Akero Therapeutics, Inc.(a) | | | 255 | | | 5,982 |
Aldeyra Therapeutics, Inc.(a) | | | 247 | | | 818 |
Alkermes PLC(a) | | | 2,925 | | | 70,493 |
Altimmune, Inc.(a) | | | 1,284 | | | 8,539 |
Amicus Therapeutics, Inc.(a) | | | 430 | | | 4,266 |
Amphastar Pharmaceuticals, Inc.(a) | | | 140 | | | 5,600 |
Anavex Life Sciences Corp.(a)(b) | | | 646 | | | 2,726 |
ANI Pharmaceuticals, Inc.(a) | | | 2,289 | | | 145,764 |
Apogee Therapeutics, Inc.(a) | | | 146 | | | 5,745 |
Apollo Medical Holdings, Inc.(a) | | | 74 | | | 3,001 |
Arcturus Therapeutics Holdings, Inc.(a) | | | 60 | | | 1,461 |
Arcus Biosciences, Inc.(a) | | | 114 | | | 1,736 |
Arcutis Biotherapeutics, Inc.(a) | | | 996 | | | 9,263 |
Ardelyx, Inc.(a) | | | 3,755 | | | 27,825 |
| | | | | | |
| | | | | | |
Arvinas, Inc.(a) | | | 837 | | | $ 22,281 |
AtriCure, Inc.(a) | | | 939 | | | 21,381 |
Avidity Biosciences, Inc.(a) | | | 494 | | | 20,180 |
Axonics, Inc.(a) | | | 73 | | | 4,908 |
Beam Therapeutics, Inc.(a) | | | 506 | | | 11,856 |
BioCryst Pharmaceuticals, Inc.(a) | | | 2,408 | | | 14,881 |
BioLife Solutions, Inc.(a) | | | 10,664 | | | 228,530 |
Blueprint Medicines Corp.(a) | | | 568 | | | 61,219 |
Bridgebio Pharma, Inc.(a) | | | 46 | | | 1,165 |
CareDx, Inc.(a) | | | 1,151 | | | 17,875 |
Castle Biosciences, Inc.(a) | | | 4,549 | | | 99,032 |
Catalyst Pharmaceuticals, Inc.(a) | | | 2,620 | | | 40,584 |
Celldex Therapeutics, Inc.(a) | | | 220 | | | 8,142 |
Cerus Corp.(a) | | | 3,444 | | | 6,061 |
Chemed Corp. | | | 483 | | | 262,066 |
Codexis, Inc.(a) | | | 591 | | | 1,832 |
Coherus Biosciences, Inc.(a) | | | 1,851 | | | 3,202 |
Collegium Pharmaceutical, Inc.(a) | | | 752 | | | 24,214 |
CONMED Corp. | | | 2,191 | | | 151,880 |
Corcept Therapeutics, Inc.(a) | | | 713 | | | 23,165 |
Cytokinetics, Inc.(a) | | | 434 | | | 23,514 |
CytoSorbents Corp.(a) | | | 5,963 | | | 4,192 |
Denali Therapeutics, Inc.(a) | | | 1,668 | | | 38,731 |
Edgewise Therapeutics, Inc.(a) | | | 7,119 | | | 128,213 |
Embecta Corp. | | | 236 | | | 2,950 |
Evolus, Inc.(a) | | | 107 | | | 1,161 |
Fulcrum Therapeutics, Inc.(a) | | | 687 | | | 4,259 |
G1 Therapeutics, Inc.(a) | | | 1,149 | | | 2,620 |
Haemonetics Corp.(a) | | | 712 | | | 58,904 |
Halozyme Therapeutics, Inc.(a) | | | 2,230 | | | 116,763 |
Harmony Biosciences Holdings, Inc.(a) | | | 497 | | | 14,994 |
Harvard Bioscience, Inc.(a) | | | 45,014 | | | 128,290 |
Health Catalyst, Inc.(a) | | | 19,883 | | | 127,052 |
HealthEquity, Inc.(a) | | | 2,550 | | | 219,810 |
Heron Therapeutics, Inc.(a) | | | 2,116 | | | 7,406 |
Hims & Hers Health, Inc.(a) | | | 1,019 | | | 20,574 |
Immunovant, Inc.(a) | | | 163 | | | 4,303 |
Insmed, Inc.(a) | | | 54 | | | 3,618 |
Intellia Therapeutics, Inc.(a) | | | 349 | | | 7,811 |
Intra-Cellular Therapies, Inc.(a) | | | 385 | | | 26,369 |
Iovance Biotherapeutics, Inc.(a) | | | 823 | | | 6,600 |
iRadimed Corp. | | | 237 | | | 10,414 |
KINIKSA PHARMACEUTICALS INTL P ORD SHS Class A(a) | | | 7,818 | | | 145,962 |
Krystal Biotech, Inc.(a) | | | 388 | | | 71,252 |
Kymera Therapeutics, Inc.(a) | | | 81 | | | 2,418 |
Lantheus Holdings, Inc.(a) | | | 1,103 | | | 88,560 |
LeMaitre Vascular, Inc. | | | 6,341 | | | 521,737 |
LifeMD, Inc.(a) | | | 641 | | | 4,397 |
Ligand Pharmaceuticals, Inc.(a) | | | 263 | | | 22,160 |
Medpace Holdings, Inc.(a) | | | 1,189 | | | 489,690 |
MeiraGTx Holdings PLC(a) | | | 513 | | | 2,160 |
Mesa Laboratories, Inc. | | | 1,585 | | | 137,530 |
MiMedx Group, Inc.(a) | | | 5,035 | | | 34,893 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Health Care - (Continued)
| | | | | | |
MoonLake Immunotherapeutics(a) | | | 2,364 | | | $ 103,945 |
Morphic Holding, Inc.(a) | | | 123 | | | 4,191 |
Novocure Ltd.(a) | | | 99 | | | 1,696 |
Nurix Therapeutics, Inc.(a) | | | 159 | | | 3,318 |
Option Care Health, Inc.(a) | | | 8,795 | | | 243,621 |
OrthoPediatrics Corp.(a) | | | 6,717 | | | 193,181 |
Pacific Biosciences of California, Inc.(a)(b) | | | 611 | | | 837 |
Pacira BioSciences, Inc.(a) | | | 418 | | | 11,959 |
PetIQ, Inc.(a) | | | 228 | | | 5,030 |
Phibro Animal Health Corp. - Class A | | | 154 | | | 2,583 |
Phreesia, Inc.(a) | | | 322 | | | 6,826 |
Pliant Therapeutics, Inc.(a) | | | 7,850 | | | 84,388 |
Privia Health Group, Inc.(a) | | | 784 | | | 13,626 |
Progyny, Inc.(a) | | | 1,113 | | | 31,843 |
Protagonist Therapeutics, Inc.(a) | | | 879 | | | 30,457 |
Prothena Corp. PLC(a) | | | 1,994 | | | 41,156 |
PTC Therapeutics, Inc.(a) | | | 295 | | | 9,021 |
Quanterix Corp.(a) | | | 10,300 | | | 136,063 |
RadNet, Inc.(a) | | | 236 | | | 13,905 |
RAPT Therapeutics, Inc.(a) | | | 922 | | | 2,812 |
Recursion Pharmaceuticals, Inc. - Class A(a) | | | 799 | | | 5,993 |
Relay Therapeutics, Inc.(a) | | | 194 | | | 1,265 |
Repligen Corp.(a) | | | 2,040 | | | 257,162 |
Revance Therapeutics, Inc.(a) | | | 505 | | | 1,298 |
REVOLUTION Medicines, Inc.(a) | | | 316 | | | 12,264 |
Rigel Pharmaceuticals, Inc.(a) | | | 602 | | | 4,945 |
Rocket Pharmaceuticals, Inc.(a) | | | 545 | | | 11,734 |
Sage Therapeutics, Inc.(a) | | | 456 | | | 4,952 |
Schrodinger, Inc.(a) | | | 202 | | | 3,907 |
SI-BONE, Inc.(a) | | | 11,039 | | | 142,734 |
Simulations Plus, Inc. | | | 6,115 | | | 297,311 |
SpringWorks Therapeutics, Inc.(a) | | | 457 | | | 17,215 |
STAAR Surgical Co.(a) | | | 267 | | | 12,712 |
Stoke Therapeutics, Inc.(a) | | | 10,733 | | | 145,003 |
Surgery Partners, Inc.(a) | | | 635 | | | 15,107 |
Surmodics, Inc.(a) | | | 373 | | | 15,681 |
Syndax Pharmaceuticals, Inc.(a) | | | 5,974 | | | 122,646 |
Taysha Gene Therapies, Inc.(a) | | | 24,804 | | | 55,561 |
TG Therapeutics, Inc.(a) | | | 2,320 | | | 41,273 |
The Ensign Group, Inc. | | | 402 | | | 49,723 |
The Joint Corp.(a) | | | 844 | | | 11,867 |
TransMedics Group, Inc.(a) | | | 286 | | | 43,077 |
Twist Bioscience Corp.(a) | | | 265 | | | 13,059 |
UFP Technologies, Inc.(a) | | | 179 | | | 47,233 |
Utah Medical Products, Inc. | | | 75 | | | 5,011 |
Veracyte, Inc.(a) | | | 219 | | | 4,746 |
Vericel Corp.(a) | | | 1,133 | | | 51,982 |
Viking Therapeutics, Inc.(a) | | | 361 | | | 19,137 |
Vir Biotechnology, Inc.(a) | | | 198 | | | 1,762 |
Xenon Pharmaceuticals, Inc.(a) | | | 2,882 | | | 112,369 |
| | | | | | |
| | | | | | |
Zentalis Pharmaceuticals, Inc.(a) | | | 2,259 | | | $ 9,239 |
Zymeworks, Inc.(a) | | | 9,314 | | | 79,262 |
| | | | | | 6,449,252 |
Industrials - 17.4%
| | | | | | |
AAON, Inc. | | | 1,360 | | | 118,646 |
ACV Auctions, Inc. - Class A(a) | | | 773 | | | 14,107 |
AeroVironment, Inc.(a) | | | 87 | | | 15,848 |
AerSale Corp.(a) | | | 14,370 | | | 99,440 |
Alamo Group, Inc. | | | 179 | | | 30,967 |
Alta Equipment Group, Inc. | | | 12,177 | | | 97,903 |
American Woodmark Corp.(a) | | | 119 | | | 9,353 |
Apogee Enterprises, Inc. | | | 667 | | | 41,911 |
Applied Industrial Technologies, Inc. | | | 607 | | | 117,758 |
Argan, Inc. | | | 62 | | | 4,536 |
Aris Water Solutions, Inc. - Class A | | | 12,386 | | | 194,089 |
Array Technologies, Inc.(a) | | | 901 | | | 9,244 |
Atkore, Inc. | | | 414 | | | 55,861 |
Barrett Business Services, Inc. | | | 1,008 | | | 33,032 |
Beacon Roofing Supply, Inc.(a) | | | 701 | | | 63,440 |
Blue Bird Corp.(a) | | | 352 | | | 18,955 |
Brookfield Business Corp. | | | 234 | | | 4,778 |
Casella Waste Systems, Inc. - Class A(a) | | | 3,455 | | | 342,805 |
Chart Industries, Inc.(a) | | | 136 | | | 19,630 |
Cimpress PLC(a) | | | 87 | | | 7,622 |
Columbus McKinnon Corp. | | | 4,580 | | | 158,193 |
Comfort Systems USA, Inc. | | | 120 | | | 36,494 |
Construction Partners, Inc. - Class A(a) | | | 448 | | | 24,734 |
Costamare, Inc. | | | 365 | | | 5,997 |
CSW Industrials, Inc. | | | 105 | | | 27,858 |
Dycom Industries, Inc.(a) | | | 202 | | | 34,090 |
EMCOR Group, Inc. | | | 6 | | | 2,190 |
Enerpac Tool Group Corp. | | | 521 | | | 19,892 |
ESCO Technologies, Inc. | | | 65 | | | 6,828 |
ExlService Holdings, Inc.(a) | | | 2,495 | | | 78,243 |
Exponent, Inc. | | | 159 | | | 15,124 |
Federal Signal Corp. | | | 2,568 | | | 214,865 |
Fluor Corp.(a) | | | 247 | | | 10,757 |
Frontier Group Holdings, Inc.(a)(b) | | | 1,086 | | | 5,354 |
FuelCell Energy, Inc.(a)(b) | | | 1,752 | | | 1,119 |
GMS, Inc.(a) | | | 522 | | | 42,078 |
Granite Construction, Inc. | | | 273 | | | 16,918 |
Griffon Corp. | | | 775 | | | 49,492 |
Healthcare Services Group, Inc.(a) | | | 967 | | | 10,231 |
Huron Consulting Group, Inc.(a) | | | 408 | | | 40,188 |
Janus International Group, Inc.(a) | | | 2,881 | | | 36,387 |
John Bean Technologies Corp. | | | 228 | | | 21,653 |
Kadant, Inc. | | | 6 | | | 1,763 |
Karat Packaging, Inc. | | | 410 | | | 12,128 |
Legalzoom.com, Inc.(a) | | | 161 | | | 1,351 |
Limbach Holdings, Inc.(a) | | | 136 | | | 7,742 |
Maximus, Inc. | | | 61 | | | 5,228 |
Mayville Engineering Co., Inc.(a) | | | 12,566 | | | 209,350 |
McGrath RentCorp(b) | | | 264 | | | 28,129 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
| | | | | | |
Montrose Environmental Group, Inc.(a) | | | 969 | | | $43,179 |
MSA Safety, Inc. | | | 925 | | | 173,613 |
Mueller Industries, Inc. | | | 1,266 | | | 72,086 |
Mueller Water Products, Inc. - Class A | | | 5,055 | | | 90,586 |
MYR Group, Inc.(a) | | | 105 | | | 14,250 |
NEXTracker, Inc. - Class A(a) | | | 100 | | | 4,688 |
Parsons Corp.(a) | | | 202 | | | 16,526 |
Powell Industries, Inc. | | | 80 | | | 11,472 |
Primoris Services Corp. | | | 71 | | | 3,542 |
Saia, Inc.(a) | | | 285 | | | 135,173 |
Simpson Manufacturing Co., Inc. | | | 43 | | | 7,247 |
SiteOne Landscape Supply, Inc.(a) | | | 739 | | | 89,722 |
Sterling Infrastructure, Inc.(a) | | | 400 | | | 47,336 |
Sun Country Airlines Holdings, Inc.(a) | | | 1,297 | | | 16,290 |
Tennant Co. | | | 121 | | | 11,911 |
Terex Corp. | | | 711 | | | 38,991 |
The AZEK Co., Inc.(a) | | | 6,962 | | | 293,309 |
The Brink’s Co. | | | 135 | | | 13,824 |
TPI Composites, Inc.(a)(b) | | | 3,236 | | | 12,912 |
Trinity Industries, Inc. | | | 65 | | | 1,945 |
UFP Industries, Inc. | | | 416 | | | 46,592 |
Upwork, Inc.(a) | | | 5,568 | | | 59,856 |
Viad Corp.(a) | | | 2,538 | | | 86,292 |
Wabash National Corp. | | | 567 | | | 12,383 |
Watts Water Technologies, Inc. - Class A | | | 111 | | | 20,354 |
WillScot Mobile Mini Holdings Corp.(a) | | | 5,080 | | | 191,211 |
WNS Holdings Ltd.(a) | | | 5,371 | | | 281,978 |
Zurn Elkay Water Solutions Corp. | | | 887 | | | 26,078 |
| | | | | | 4,247,647 |
Information Technology - 17.9%
| | | | | | |
908 Devices, Inc.(a) | | | 10,284 | | | 52,963 |
ACI Worldwide, Inc.(a) | | | 468 | | | 18,528 |
ACM Research, Inc. - Class A(a) | | | 573 | | | 13,213 |
Advanced Energy Industries, Inc. | | | 13 | | | 1,414 |
Agilysys, Inc.(a) | | | 364 | | | 37,907 |
Alarm.com Holdings, Inc.(a) | | | 452 | | | 28,720 |
Altair Engineering, Inc. - Class A(a) | | | 107 | | | 10,495 |
Amplitude, Inc. - Class A(a) | | | 488 | | | 4,343 |
Appfolio, Inc. - Class A(a) | | | 959 | | | 234,543 |
Appian Corp. - Class A(a) | | | 414 | | | 12,776 |
Arlo Technologies, Inc.(a) | | | 661 | | | 8,619 |
Arteris, Inc.(a) | | | 20,295 | | | 152,415 |
Asana, Inc. - Class A(a) | | | 200 | | | 2,798 |
AvePoint, Inc.(a) | | | 727 | | | 7,575 |
Axcelis Technologies, Inc.(a) | | | 564 | | | 80,195 |
Badger Meter, Inc. | | | 477 | | | 88,889 |
Bel Fuse, Inc. - Class B | | | 2,599 | | | 169,559 |
BlackLine, Inc.(a) | | | 774 | | | 37,500 |
C3.ai, Inc. - Class A(a)(b) | | | 606 | | | 17,550 |
CEVA, Inc.(a) | | | 9,455 | | | 182,387 |
Cleanspark, Inc.(a) | | | 833 | | | 13,286 |
| | | | | | |
| | | | | | |
CommVault Systems, Inc.(a) | | | 413 | | | $50,208 |
DigitalOcean Holdings, Inc.(a) | | | 681 | | | 23,665 |
DoubleVerify Holdings, Inc.(a) | | | 5,772 | | | 112,381 |
ePlus, Inc.(a) | | | 11 | | | 811 |
Fabrinet(a) | | | 346 | | | 84,697 |
FormFactor, Inc.(a) | | | 798 | | | 48,303 |
Guidewire Software, Inc.(a) | | | 2,370 | | | 326,799 |
Impinj, Inc.(a) | | | 87 | | | 13,639 |
indie Semiconductor, Inc. - Class A(a) | | | 11,861 | | | 73,182 |
Insight Enterprises, Inc.(a) | | | 221 | | | 43,838 |
InterDigital, Inc. | | | 628 | | | 73,200 |
Itron, Inc.(a) | | | 918 | | | 90,845 |
Jamf Holding Corp.(a) | | | 152 | | | 2,508 |
Marathon Digital Holdings, Inc.(a) | | | 114 | | | 2,263 |
N-able, Inc.(a) | | | 1,076 | | | 16,388 |
Napco Security Technologies, Inc. | | | 1,093 | | | 56,781 |
OneSpan, Inc.(a) | | | 1,551 | | | 19,884 |
Onto Innovation, Inc.(a) | | | 72 | | | 15,808 |
OSI Systems, Inc.(a) | | | 63 | | | 8,664 |
Paylocity Holding Corp.(a) | | | 725 | | | 95,591 |
PDF Solutions, Inc.(a) | | | 9,943 | | | 361,726 |
Pegasystems, Inc. | | | 4,920 | | | 297,808 |
Photronics, Inc.(a) | | | 623 | | | 15,369 |
PROS Holdings, Inc.(a) | | | 5,986 | | | 171,499 |
Q2 Holdings, Inc.(a) | | | 413 | | | 24,916 |
Qualys, Inc.(a) | | | 2,345 | | | 334,397 |
Radware Ltd.(a) | | | 4,046 | | | 73,799 |
Rambus, Inc.(a) | | | 541 | | | 31,789 |
Rapid7, Inc.(a) | | | 413 | | | 17,854 |
Red Violet, Inc.(a) | | | 89 | | | 2,261 |
Sapiens International Corp. NV | | | 1,229 | | | 41,700 |
SiTime Corp.(a) | | | 123 | | | 15,299 |
SoundThinking, Inc.(a) | | | 3,097 | | | 37,721 |
Sprout Social, Inc. - Class A(a) | | | 485 | | | 17,305 |
SPS Commerce, Inc.(a) | | | 337 | | | 63,410 |
Super Micro Computer, Inc.(a) | | | 46 | | | 37,690 |
Tenable Holdings, Inc.(a) | | | 1,406 | | | 61,274 |
Veeco Instruments, Inc.(a) | | | 3,519 | | | 164,373 |
Verint Systems, Inc.(a) | | | 435 | | | 14,007 |
Workiva, Inc.(a) | | | 2,971 | | | 216,853 |
Yext, Inc.(a) | | | 2,425 | | | 12,974 |
Zuora, Inc. - Class A(a) | | | 2,242 | | | 22,263 |
| | | | | | 4,371,417 |
Materials - 2.6%
| | | | | | |
Arcadium Lithium PLC(a) | | | 4,417 | | | 14,841 |
ATI, Inc.(a) | | | 574 | | | 31,828 |
Balchem Corp. | | | 55 | | | 8,467 |
Cabot Corp. | | | 237 | | | 21,778 |
Carpenter Technology Corp. | | | 81 | | | 8,876 |
Century Aluminum Co.(a) | | | 508 | | | 8,509 |
Commercial Metals Co. | | | 66 | | | 3,629 |
Constellium SE(a) | | | 833 | | | 15,702 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Materials - (Continued)
| | | | | | |
Ferroglobe Representation & Warranty Insurance Trust(a)(d) | | | 840 | | | $0 |
Hawkins, Inc. | | | 447 | | | 40,677 |
Hecla Mining Co. | | | 3,007 | | | 14,584 |
Ingevity Corp.(a) | | | 256 | | | 11,190 |
Innospec, Inc. | | | 226 | | | 27,931 |
Kaiser Aluminum Corp. | | | 530 | | | 46,587 |
Materion Corp. | | | 1,682 | | | 181,875 |
Myers Industries, Inc. | | | 680 | | | 9,098 |
Quaker Chemical Corp. | | | 834 | | | 141,530 |
Sylvamo Corp. | | | 701 | | | 48,089 |
| | | | | | 635,191 |
Real Estate - 0.2%
| | | | | | |
Compass, Inc. - Class A(a) | | | 2,339 | | | 8,420 |
Opendoor Technologies, Inc.(a) | | | 3,728 | | | 6,860 |
Real Brokerage, Inc.(a) | | | 3,395 | | | 13,784 |
Redfin Corp.(a) | | | 2,215 | | | 13,312 |
| | | | | | 42,376 |
Utilities - 0.3%
| | | | | | |
Brookfield Infrastructure Corp. -
Class A | | | 561 | | | 18,883 |
Otter Tail Corp. | | | 513 | | | 44,934 |
| | | | | | 63,817 |
TOTAL COMMON STOCKS
(Cost $19,446,475) | | | | | | 23,844,240 |
REAL ESTATE INVESTMENT TRUSTS - 0.4%
| | | | | | |
Alexander’s, Inc. | | | 68 | | | 15,291 |
Essential Properties Realty Trust, Inc. | | | 709 | | | 19,646 |
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | | | 454 | | | 13,438 |
National Health Investors, Inc. | | | 511 | | | 34,610 |
Ryman Hospitality Properties, Inc. | | | 54 | | | 5,393 |
UMH Properties, Inc. | | | 169 | | | 2,702 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $80,732) | | | | | | 91,080 |
TOTAL INVESTMENTS - 98.0%
(Cost $19,527,207) | | | | | | $23,935,320 |
Money Market Deposit
Account - 2.4%(e)(f) | | | | | | 585,636 |
Liabilities in Excess of Other
Assets - (0.4)% | | | | | | (105,853) |
TOTAL NET ASSETS - 100.0% | | | | | | $24,415,103 |
| | | | | | |
Percentages are stated as a percent of net assets.
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
NV - Naamloze Vennootschap
PLC - Public Limited Company
(a)
| Non-income producing security.
|
(b)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $84,358 which represented 0.3% of net assets.
|
(c)
| To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
(d)
| Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of June 30, 2024.
|
(e)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%.
|
(f)
| All or a portion of this deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $87,695. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 92.4%
|
Communication Services - 0.5%
|
Bandwidth, Inc. - Class A(a) | | | 430 | | | $ 7,259 |
Bumble, Inc. - Class A(a) | | | 3,340 | | | 35,103 |
Emerald Holding, Inc.(a) | | | 1,150 | | | 6,544 |
Magnite, Inc.(a) | | | 1,400 | | | 18,606 |
Stagwell, Inc.(a) | | | 4,810 | | | 32,804 |
TEGNA, Inc. | | | 2,400 | | | 33,456 |
| | | | | | 133,772 |
Consumer Discretionary - 11.4%
| | | | | | |
Abercrombie & Fitch Co. - Class A(a) | | | 50 | | | 8,892 |
Accel Entertainment, Inc.(a) | | | 2,450 | | | 25,137 |
Adient PLC(a) | | | 2,253 | | | 55,672 |
Adtalem Global Education, Inc.(a) | | | 1,126 | | | 76,804 |
Advance Auto Parts, Inc. | | | 260 | | | 16,466 |
American Eagle Outfitters, Inc. | | | 2,280 | | | 45,509 |
Asbury Automotive Group, Inc.(a) | | | 120 | | | 27,344 |
Bloomin’ Brands, Inc. | | | 1,200 | | | 23,076 |
Brinker International, Inc.(a) | | | 360 | | | 26,060 |
Carter’s, Inc. | | | 240 | | | 14,873 |
Carvana Co.(a) | | | 650 | | | 83,668 |
Century Communities, Inc. | | | 1,012 | | | 82,640 |
Cooper-Standard Holdings, Inc.(a) | | | 201 | | | 2,500 |
Dave & Buster’s Entertainment, Inc.(a) | | | 520 | | | 20,701 |
Denny’s Corp.(a) | | | 2,220 | | | 15,762 |
Designer Brands, Inc. - Class A | | | 1,920 | | | 13,114 |
Dine Brands Global, Inc. | | | 670 | | | 24,254 |
El Pollo Loco Holdings, Inc.(a) | | | 1,790 | | | 20,245 |
Everi Holdings, Inc.(a) | | | 2,950 | | | 24,780 |
Fox Factory Holding Corp.(a) | | | 190 | | | 9,156 |
Frontdoor, Inc.(a) | | | 1,216 | | | 41,089 |
Genesco, Inc.(a) | | | 560 | | | 14,482 |
G-III Apparel Group Ltd.(a) | | | 890 | | | 24,092 |
Graham Holdings Co. - Class B | | | 25 | | | 17,489 |
Green Brick Partners, Inc.(a) | | | 1,526 | | | 87,348 |
Group 1 Automotive, Inc. | | | 234 | | | 69,564 |
Hanesbrands, Inc.(a) | | | 3,290 | | | 16,220 |
Haverty Furniture Cos., Inc. | | | 880 | | | 22,255 |
Hibbett, Inc. | | | 340 | | | 29,651 |
Hilton Grand Vacations, Inc.(a) | | | 610 | | | 24,662 |
JAKKS Pacific, Inc.(a) | | | 948 | | | 16,979 |
Johnson Outdoors, Inc. - Class A | | | 1,170 | | | 40,927 |
KB Home | | | 2,459 | | | 172,573 |
Kontoor Brands, Inc. | | | 230 | | | 15,214 |
Latham Group, Inc.(a) | | | 1,340 | | | 4,060 |
La-Z-Boy, Inc. | | | 720 | | | 26,842 |
Leggett & Platt, Inc. | | | 1,440 | | | 16,502 |
Leslie’s, Inc.(a) | | | 6,940 | | | 29,079 |
Lindblad Expeditions Holdings, Inc.(a) | | | 702 | | | 6,774 |
M/I Homes, Inc.(a) | | | 764 | | | 93,315 |
MarineMax, Inc.(a) | | | 910 | | | 29,457 |
Marriott Vacations Worldwide Corp. | | | 350 | | | 30,562 |
Meritage Homes Corp. | | | 460 | | | 74,451 |
| | | | | | |
| | | | | | |
Monarch Casino & Resort, Inc. | | | 370 | | | $ 25,208 |
OneWater Marine, Inc. - Class A(a) | | | 1,090 | | | 30,051 |
Oxford Industries, Inc. | | | 90 | | | 9,013 |
Perdoceo Education Corp. | | | 2,405 | | | 51,515 |
PetMed Express, Inc. | | | 3,400 | | | 13,770 |
Phinia, Inc. | | | 750 | | | 29,520 |
Red Rock Resorts, Inc. - Class A | | | 7,488 | | | 411,316 |
Revolve Group, Inc.(a) | | | 420 | | | 6,682 |
Rocky Brands, Inc. | | | 2,781 | | | 102,786 |
SeaWorld Entertainment, Inc.(a) | | | 670 | | | 36,388 |
Signet Jewelers Ltd. | | | 620 | | | 55,540 |
Six Flags Entertainment Corp.(a) | | | 400 | | | 13,256 |
Sleep Number Corp.(a) | | | 300 | | | 2,871 |
Sonic Automotive, Inc. - Class A | | | 660 | | | 35,950 |
Steven Madden Ltd. | | | 600 | | | 25,380 |
Stitch Fix, Inc. - Class A(a) | | | 5,440 | | | 22,576 |
Strategic Education, Inc. | | | 240 | | | 26,558 |
Taylor Morrison Home Corp.(a) | | | 1,196 | | | 66,306 |
The Aaron’s Co., Inc. | | | 2,448 | | | 24,431 |
The Cheesecake Factory, Inc. | | | 335 | | | 13,162 |
The Goodyear Tire & Rubber Co.(a) | | | 2,790 | | | 31,666 |
Travel + Leisure Co. | | | 770 | | | 34,635 |
Tri Pointe Homes, Inc.(a) | | | 2,160 | | | 80,460 |
Upbound Group, Inc. | | | 500 | | | 15,350 |
Urban Outfitters, Inc.(a) | | | 500 | | | 20,525 |
Vail Resorts, Inc. | | | 146 | | | 26,299 |
Vista Outdoor, Inc.(a) | | | 1,000 | | | 37,650 |
Worthington Enterprises, Inc. | | | 120 | | | 5,680 |
Xponential Fitness, Inc. - Class A(a) | | | 1,528 | | | 23,837 |
Zumiez, Inc.(a) | | | 560 | | | 10,909 |
| | | | | | 2,809,530 |
Consumer Staples - 4.4%
| | | | | | |
B&G Foods, Inc. | | | 2,550 | | | 20,604 |
Cal-Maine Foods, Inc. | | | 2,342 | | | 143,120 |
Central Garden & Pet Co.(a) | | | 410 | | | 15,785 |
Edgewell Personal Care Co. | | | 710 | | | 28,535 |
Energizer Holdings, Inc. | | | 910 | | | 26,881 |
Herbalife Ltd.(a) | | | 3,300 | | | 34,287 |
Ingles Markets, Inc. - Class A | | | 138 | | | 9,468 |
Lancaster Colony Corp. | | | 1,071 | | | 202,387 |
Mama’s Creations, Inc.(a) | | | 7,785 | | | 52,471 |
Medifast, Inc. | | | 920 | | | 20,074 |
Natural Grocers by Vitamin Cottage, Inc. | | | 1,449 | | | 30,719 |
Nu Skin Enterprises, Inc. - Class A | | | 1,355 | | | 14,282 |
Oil-Dri Corp. of America | | | 2,219 | | | 142,216 |
Post Holdings, Inc.(a) | | | 1,394 | | | 145,199 |
PriceSmart, Inc. | | | 440 | | | 35,728 |
Primo Water Corp. | | | 1,790 | | | 39,129 |
Seaboard Corp. | | | 11 | | | 34,768 |
The Andersons, Inc. | | | 480 | | | 23,808 |
The Duckhorn Portfolio, Inc.(a) | | | 4,250 | | | 30,175 |
The Hain Celestial Group, Inc.(a) | | | 2,140 | | | 14,787 |
United Natural Foods, Inc.(a) | | | 840 | | | 11,004 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Consumer Staples - (Continued)
| | | | | | |
Village Super Market, Inc. - Class A | | | 424 | | | $ 11,198 |
WK Kellogg Co. | | | 880 | | | 14,485 |
| | | | | | 1,101,110 |
Energy - 8.9%
| | | | | | |
Archrock, Inc. | | | 1,660 | | | 33,565 |
Ardmore Shipping Corp. | | | 950 | | | 21,404 |
Baytex Energy Corp. | | | 9,253 | | | 32,201 |
Berry Corp. | | | 7,730 | | | 49,936 |
Cactus, Inc. - Class A | | | 640 | | | 33,754 |
California Resources Corp. | | | 1,379 | | | 73,390 |
Centrus Energy Corp. - Class A(a) | | | 2,434 | | | 104,054 |
Chord Energy Corp. | | | 433 | | | 72,605 |
Civitas Resources, Inc. | | | 3,415 | | | 235,635 |
Clean Energy Fuels Corp.(a) | | | 2,520 | | | 6,728 |
CONSOL Energy, Inc. | | | 200 | | | 20,406 |
Core Laboratories, Inc. | | | 1,040 | | | 21,102 |
Crescent Energy Co. - Class A | | | 2,640 | | | 31,284 |
DHT Holdings, Inc. | | | 6,460 | | | 74,742 |
Dorian LPG Ltd. | | | 1,394 | | | 58,492 |
Dril-Quip, Inc.(a) | | | 1,350 | | | 25,110 |
Equitrans Midstream Corp. | | | 8,090 | | | 105,008 |
Expro Group Holdings NV(a) | | | 1,550 | | | 35,526 |
Forum Energy Technologies, Inc.(a) | | | 430 | | | 7,250 |
Helix Energy Solutions Group, Inc.(a) | | | 1,710 | | | 20,417 |
Helmerich & Payne, Inc. | | | 1,173 | | | 42,392 |
International Seaways, Inc. | | | 1,742 | | | 103,005 |
Kinetik Holdings, Inc. | | | 510 | | | 21,134 |
Kosmos Energy Ltd.(a) | | | 5,600 | | | 31,024 |
Liberty Energy, Inc. | | | 1,590 | | | 33,215 |
Magnolia Oil & Gas Corp. - Class A | | | 2,400 | | | 60,816 |
Matador Resources Co. | | | 50 | | | 2,980 |
Murphy Oil Corp. | | | 1,696 | | | 69,943 |
National Energy Services Reunited Corp.(a) | | | 4,040 | | | 38,380 |
Newpark Resources, Inc.(a) | | | 2,620 | | | 21,772 |
Northern Oil and Gas, Inc. | | | 840 | | | 31,223 |
Oceaneering International, Inc.(a) | | | 462 | | | 10,931 |
Par Pacific Holdings, Inc.(a) | | | 960 | | | 24,240 |
Patterson-UTI Energy, Inc. | | | 1,684 | | | 17,446 |
Permian Resources Corp. | | | 2,965 | | | 47,885 |
Precision Drilling Corp.(a) | | | 460 | | | 32,356 |
ProFrac Holding Corp. - Class A(a) | | | 1,120 | | | 8,299 |
ProPetro Holding Corp.(a) | | | 2,730 | | | 23,669 |
REX American Resources Corp.(a) | | | 145 | | | 6,611 |
Scorpio Tankers, Inc. | | | 871 | | | 70,804 |
Select Water Solutions, Inc. | | | 1,140 | | | 12,198 |
SFL Corp. Ltd. | | | 7,091 | | | 98,423 |
SilverBow Resources, Inc.(a) | | | 960 | | | 36,317 |
SM Energy Co. | | | 1,770 | | | 76,517 |
Solaris Oilfield Infrastructure, Inc. - Class A | | | 3,230 | | | 27,713 |
Talos Energy, Inc.(a) | | | 2,920 | | | 35,478 |
| | | | | | |
| | | | | | |
Teekay Corp.(a) | | | 1,090 | | | $ 9,777 |
Teekay Tankers Ltd. - Class A | | | 702 | | | 48,305 |
VAALCO Energy, Inc. | | | 4,000 | | | 25,080 |
Vertex Energy, Inc.(a) | | | 6,460 | | | 6,103 |
Vital Energy, Inc.(a) | | | 700 | | | 31,374 |
World Kinect Corp. | | | 1,320 | | | 34,056 |
| | | | | | 2,202,075 |
Financials - 28.2%(b)
| | | | | | |
1st Source Corp. | | | 900 | | | 48,258 |
Alerus Financial Corp. | | | 2,147 | | | 42,103 |
Ambac Financial Group, Inc.(a) | | | 1,650 | | | 21,153 |
American Coastal Insurance Corp.(a) | | | 440 | | | 4,642 |
Arrow Financial Corp. | | | 320 | | | 8,336 |
Artisan Partners Asset Management, Inc. - Class A | | | 1,930 | | | 79,651 |
AssetMark Financial Holdings, Inc.(a) | | | 1,345 | | | 46,470 |
Associated Banc-Corp. | | | 1,620 | | | 34,263 |
Assured Guaranty Ltd. | | | 415 | | | 32,017 |
Axis Capital Holdings Ltd. | | | 460 | | | 32,499 |
Axos Financial, Inc.(a) | | | 782 | | | 44,691 |
Banc of California, Inc. | | | 2,452 | | | 31,337 |
BancFirst Corp. | | | 701 | | | 61,478 |
Banco Latinoamericano de Comercio Exterior SA | | | 1,655 | | | 49,104 |
Bank of Marin Bancorp | | | 1,030 | | | 16,676 |
Bank of NT Butterfield & Son Ltd. | | | 258 | | | 9,061 |
Bank OZK | | | 5,417 | | | 222,097 |
BankUnited, Inc. | | | 2,900 | | | 84,883 |
BayCom Corp. | | | 500 | | | 10,175 |
BCB Bancorp, Inc. | | | 700 | | | 7,441 |
Berkshire Hills Bancorp, Inc. | | | 1,622 | | | 36,982 |
BGC Group, Inc. - Class A | | | 15,262 | | | 126,675 |
BOK Financial Corp. | | | 1,509 | | | 138,285 |
Bread Financial Holdings, Inc. | | | 1,998 | | | 89,031 |
Bridgewater Bancshares, Inc.(a) | | | 900 | | | 10,449 |
Brighthouse Financial, Inc.(a) | | | 580 | | | 25,137 |
Brookline Bancorp, Inc. | | | 3,920 | | | 32,732 |
Cadence Bank | | | 1,930 | | | 54,580 |
Cambridge Bancorp | | | 390 | | | 26,910 |
Camden National Corp. | | | 530 | | | 17,490 |
Capitol Federal Financial, Inc. | | | 3,120 | | | 17,129 |
Cathay General Bancorp | | | 470 | | | 17,728 |
Central Pacific Financial Corp. | | | 1,380 | | | 29,256 |
City Holding Co. | | | 497 | | | 52,806 |
Civista Bancshares, Inc. | | | 510 | | | 7,900 |
CNB Financial Corp. | | | 400 | | | 8,164 |
CNO Financial Group, Inc. | | | 1,722 | | | 47,734 |
Columbia Banking System, Inc. | | | 960 | | | 19,094 |
Community Bank System, Inc. | | | 624 | | | 29,459 |
Community Trust Bancorp, Inc. | | | 685 | | | 29,907 |
ConnectOne Bancorp, Inc. | | | 1,790 | | | 33,813 |
CrossFirst Bankshares, Inc.(a) | | | 1,280 | | | 17,946 |
CVB Financial Corp. | | | 2,366 | | | 40,790 |
Diamond Hill Investment Group, Inc. | | | 120 | | | 16,890 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
| | | | | | |
Dime Community Bancshares, Inc. | | | 1,310 | | | $ 26,724 |
Eagle Bancorp, Inc. | | | 1,920 | | | 36,288 |
Employers Holdings, Inc. | | | 2,010 | | | 85,686 |
Enact Holdings, Inc. | | | 1,490 | | | 45,683 |
Enstar Group Ltd.(a) | | | 720 | | | 220,104 |
Enterprise Financial Services Corp. | | | 400 | | | 16,364 |
Esquire Financial Holdings, Inc. | | | 917 | | | 43,649 |
Essent Group Ltd. | | | 2,882 | | | 161,940 |
Euronet Worldwide, Inc.(a) | | | 170 | | | 17,595 |
Evercore, Inc. - Class A | | | 100 | | | 20,843 |
FB Financial Corp. | | | 692 | | | 27,009 |
Federated Hermes, Inc. - Class B | | | 995 | | | 32,716 |
Financial Institutions, Inc. | | | 550 | | | 10,626 |
First BanCorp/Puerto Rico | | | 1,910 | | | 34,934 |
First Busey Corp. | | | 350 | | | 8,473 |
First Business Financial Services, Inc. | | | 300 | | | 11,097 |
First Financial Bancorp | | | 1,196 | | | 26,575 |
First Financial Corp. | | | 1,268 | | | 46,764 |
First Foundation, Inc. | | | 2,440 | | | 15,982 |
First Hawaiian, Inc. | | | 1,660 | | | 34,462 |
First Internet Bancorp | | | 620 | | | 16,752 |
First Interstate BancSystem, Inc. - Class A | | | 290 | | | 8,053 |
First Merchants Corp. | | | 717 | | | 23,869 |
First Mid Bancshares, Inc. | | | 250 | | | 8,220 |
First of Long Island Corp. | | | 1,570 | | | 15,731 |
First Western Financial, Inc.(a) | | | 2,561 | | | 43,537 |
Flushing Financial Corp. | | | 2,230 | | | 29,324 |
FS Bancorp, Inc. | | | 260 | | | 9,477 |
Fulton Financial Corp. | | | 1,750 | | | 29,715 |
Genworth Financial, Inc. - Class A(a) | | | 7,331 | | | 44,279 |
Great Southern Bancorp, Inc. | | | 220 | | | 12,234 |
Hamilton Lane, Inc. - Class A | | | 650 | | | 80,327 |
Hancock Whitney Corp. | | | 305 | | | 14,588 |
Hanmi Financial Corp.(c) | | | 2,240 | | | 37,453 |
HBT Financial, Inc. | | | 1,280 | | | 26,138 |
Heartland Financial USA, Inc. | | | 441 | | | 19,602 |
Heritage Commerce Corp. | | | 2,100 | | | 18,270 |
Heritage Financial Corp. | | | 910 | | | 16,407 |
Hilltop Holdings, Inc. | | | 870 | | | 27,214 |
Home Bancorp, Inc. | | | 260 | | | 10,403 |
Home BancShares, Inc. | | | 4,191 | | | 100,416 |
Hope Bancorp, Inc. | | | 3,120 | | | 33,509 |
Horace Mann Educators Corp. | | | 960 | | | 31,315 |
Horizon Bancorp, Inc. | | | 2,040 | | | 25,235 |
Independent Bank Corp. | | | 690 | | | 18,630 |
Independent Bank Corp. | | | 779 | | | 39,511 |
Independent Bank Group, Inc. | | | 170 | | | 7,738 |
International Bancshares Corp. | | | 1,909 | | | 109,214 |
Investar Holding Corp. | | | 260 | | | 4,004 |
Janus Henderson Group PLC | | | 1,040 | | | 35,058 |
Kearny Financial Corp. | | | 3,010 | | | 18,511 |
| | | | | | |
| | | | | | |
Kemper Corp. | | | 580 | | | $ 34,411 |
LendingTree, Inc.(a) | | | 1,244 | | | 51,738 |
Lincoln National Corp. | | | 520 | | | 16,172 |
Live Oak Bancshares, Inc. | | | 7,293 | | | 255,693 |
Mercantile Bank Corp. | | | 200 | | | 8,114 |
Merchants Bancorp | | | 2,630 | | | 106,620 |
Mercury General Corp. | | | 1,301 | | | 69,135 |
MGIC Investment Corp. | | | 1,600 | | | 34,480 |
MidWestOne Financial Group, Inc. | | | 370 | | | 8,321 |
Moelis & Co. - Class A | | | 240 | | | 13,646 |
Mr Cooper Group, Inc.(a) | | | 4,694 | | | 381,294 |
Navient Corp. | | | 2,150 | | | 31,304 |
NCR Atleos Corp.(a) | | | 685 | | | 18,509 |
NMI Holdings, Inc. - Class A(a) | | | 3,315 | | | 112,843 |
Northeast Bank | | | 200 | | | 12,172 |
Northeast Community Bancorp, Inc. | | | 700 | | | 12,474 |
Northfield Bancorp, Inc. | | | 2,700 | | | 25,596 |
Northrim BanCorp, Inc. | | | 422 | | | 24,324 |
OceanFirst Financial Corp. | | | 2,200 | | | 34,958 |
OFG Bancorp | | | 1,245 | | | 46,625 |
Pacific Premier Bancorp, Inc. | | | 700 | | | 16,079 |
Pagseguro Digital Ltd. - Class A(a) | | | 2,140 | | | 25,017 |
Parke Bancorp, Inc. | | | 220 | | | 3,828 |
Pathward Financial, Inc. | | | 138 | | | 7,807 |
Paysafe Ltd.(a) | | | 368 | | | 6,506 |
PCB Bancorp | | | 700 | | | 11,396 |
Peapack-Gladstone Financial Corp. | | | 720 | | | 16,308 |
Perella Weinberg Partners | | | 1,330 | | | 21,612 |
Popular, Inc. | | | 380 | | | 33,603 |
PRA Group, Inc.(a) | | | 1,390 | | | 27,327 |
Preferred Bank | | | 1,965 | | | 148,338 |
Premier Financial Corp. | | | 1,260 | | | 25,780 |
Primis Financial Corp. | | | 1,040 | | | 10,899 |
ProAssurance Corp.(a) | | | 1,130 | | | 13,809 |
PROG Holdings, Inc. | | | 1,195 | | | 41,443 |
Provident Financial Services, Inc. | | | 2,345 | | | 33,651 |
Radian Group, Inc. | | | 1,945 | | | 60,490 |
RBB Bancorp | | | 450 | | | 8,465 |
S&T Bancorp, Inc. | | | 725 | | | 24,208 |
Safety Insurance Group, Inc. | | | 210 | | | 15,756 |
Sandy Spring Bancorp, Inc. | | | 1,350 | | | 32,886 |
Selective Insurance Group, Inc. | | | 318 | | | 29,838 |
ServisFirst Bancshares, Inc. | | | 1,830 | | | 115,638 |
Shore Bancshares, Inc. | | | 782 | | | 8,954 |
Sierra Bancorp | | | 500 | | | 11,190 |
Silvercrest Asset Management Group,
Inc. - Class A | | | 2,739 | | | 42,701 |
Simmons First National Corp. - Class A | | | 1,950 | | | 34,281 |
SiriusPoint Ltd.(a) | | | 1,370 | | | 16,714 |
SLM Corp. | | | 1,690 | | | 35,135 |
Southern First Bancshares, Inc.(a) | | | 290 | | | 8,480 |
Southside Bancshares, Inc. | | | 410 | | | 11,320 |
Stewart Information Services Corp. | | | 550 | | | 34,144 |
StoneCo Ltd. - Class A(a) | | | 3,359 | | | 40,274 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
| | | | | | |
Synovus Financial Corp. | | | 870 | | | $ 34,965 |
Territorial Bancorp, Inc. | | | 700 | | | 5,670 |
Texas Capital Bancshares, Inc.(a) | | | 1,080 | | | 66,031 |
The Bancorp, Inc.(a) | | | 1,123 | | | 42,404 |
The Hanover Insurance Group, Inc. | | | 190 | | | 23,834 |
Tompkins Financial Corp. | | | 380 | | | 18,582 |
Towne Bank | | | 290 | | | 7,908 |
Triumph Financial, Inc.(a) | | | 3,068 | | | 250,809 |
TrustCo Bank Corp. NY | | | 910 | | | 26,181 |
UMB Financial Corp. | | | 229 | | | 19,103 |
United Bankshares, Inc. | | | 648 | | | 21,021 |
United Fire Group, Inc. | | | 2,350 | | | 50,502 |
Universal Insurance Holdings, Inc. | | | 2,199 | | | 41,253 |
Univest Financial Corp. | | | 1,270 | | | 28,994 |
Valley National Bancorp | | | 3,620 | | | 25,268 |
Veritex Holdings, Inc. | | | 1,240 | | | 26,152 |
Virtu Financial, Inc. - Class A | | | 1,460 | | | 32,777 |
Virtus Investment Partners, Inc. | | | 340 | | | 76,789 |
WaFd, Inc. | | | 1,223 | | | 34,953 |
Washington Trust Bancorp, Inc. | | | 1,010 | | | 27,684 |
Webster Financial Corp. | | | 895 | | | 39,013 |
Westamerica BanCorp | | | 646 | | | 31,350 |
White Mountains Insurance Group Ltd. | | | 18 | | | 32,714 |
World Acceptance Corp.(a) | | | 290 | | | 35,838 |
WSFS Financial Corp. | | | 420 | | | 19,740 |
Zions Bancorp NA | | | 770 | | | 33,395 |
| | | | | | 6,976,706 |
Health Care - 5.5%
| | | | | | |
Adaptive Biotechnologies Corp.(a) | | | 3,468 | | | 12,554 |
Allogene Therapeutics, Inc.(a) | | | 1,750 | | | 4,078 |
ALX Oncology Holdings, Inc.(a) | | | 330 | | | 1,990 |
Apollo Medical Holdings, Inc.(a) | | | 2,834 | | | 114,947 |
Arcus Biosciences, Inc.(a) | | | 280 | | | 4,264 |
Arvinas, Inc.(a) | | | 910 | | | 24,224 |
AtriCure, Inc.(a) | | | 530 | | | 12,068 |
Avidity Biosciences, Inc.(a) | | | 550 | | | 22,468 |
Beam Therapeutics, Inc.(a) | | | 140 | | | 3,280 |
BioCryst Pharmaceuticals, Inc.(a) | | | 2,230 | | | 13,781 |
BioLife Solutions, Inc.(a) | | | 450 | | | 9,644 |
Brookdale Senior Living, Inc.(a) | | | 5,446 | | | 37,196 |
CareDx, Inc.(a) | | | 2,690 | | | 41,776 |
Catalyst Pharmaceuticals, Inc.(a) | | | 409 | | | 6,335 |
Celldex Therapeutics, Inc.(a) | | | 130 | | | 4,811 |
Codexis, Inc.(a) | | | 1,860 | | | 5,766 |
Coherus Biosciences, Inc.(a) | | | 2,930 | | | 5,069 |
Community Health Systems, Inc.(a) | | | 1,540 | | | 5,174 |
Cytokinetics, Inc.(a) | | | 90 | | | 4,876 |
Editas Medicine, Inc.(a) | | | 2,492 | | | 11,638 |
Embecta Corp. | | | 1,160 | | | 14,500 |
Enovis Corp.(a) | | | 4,778 | | | 215,966 |
Generation Bio Co.(a) | | | 4,700 | | | 13,254 |
| | | | | | |
| | | | | | |
Health Catalyst, Inc.(a) | | | 1,390 | | | $ 8,882 |
Heron Therapeutics, Inc.(a) | | | 1,700 | | | 5,950 |
Inmode Ltd.(a) | | | 1,800 | | | 32,832 |
Innoviva, Inc.(a) | | | 302 | | | 4,953 |
Intellia Therapeutics, Inc.(a) | | | 885 | | | 19,806 |
Iovance Biotherapeutics, Inc.(a) | | | 2,370 | | | 19,007 |
Kiniksa Pharmaceuticals Ltd. - Class A(a) | | | 325 | | | 6,068 |
Kodiak Sciences, Inc.(a) | | | 1,759 | | | 4,134 |
Ligand Pharmaceuticals, Inc.(a) | | | 420 | | | 35,389 |
MeiraGTx Holdings PLC(a) | | | 990 | | | 4,168 |
MiMedx Group, Inc.(a) | | | 4,530 | | | 31,393 |
Myriad Genetics, Inc.(a) | | | 515 | | | 12,597 |
NeoGenomics, Inc.(a) | | | 502 | | | 6,963 |
Nurix Therapeutics, Inc.(a) | | | 886 | | | 18,491 |
PetIQ, Inc.(a) | | | 706 | | | 15,574 |
Phibro Animal Health Corp. - Class A | | | 970 | | | 16,267 |
Protagonist Therapeutics, Inc.(a) | | | 540 | | | 18,711 |
PTC Therapeutics, Inc.(a) | | | 80 | | | 2,446 |
Quanterix Corp.(a) | | | 450 | | | 5,945 |
Relay Therapeutics, Inc.(a) | | | 859 | | | 5,601 |
Replimune Group, Inc.(a) | | | 1,400 | | | 12,600 |
Rigel Pharmaceuticals, Inc.(a) | | | 414 | | | 3,403 |
Rocket Pharmaceuticals, Inc.(a) | | | 290 | | | 6,244 |
Select Medical Holdings Corp. | | | 998 | | | 34,990 |
SIGA Technologies, Inc. | | | 2,260 | | | 17,153 |
Stoke Therapeutics, Inc.(a) | | | 400 | | | 5,404 |
Surgery Partners, Inc.(a) | | | 612 | | | 14,559 |
Tactile Systems Technology, Inc.(a) | | | 1,520 | | | 18,149 |
TruBridge, Inc.(a) | | | 1,860 | | | 18,600 |
Twist Bioscience Corp.(a) | | | 905 | | | 44,598 |
UFP Technologies, Inc.(a) | | | 702 | | | 185,237 |
Utah Medical Products, Inc. | | | 318 | | | 21,246 |
Veracyte, Inc.(a) | | | 3,506 | | | 75,975 |
Verve Therapeutics, Inc.(a)(c) | | | 4,380 | | | 21,374 |
Zynex, Inc.(a)(c) | | | 1,690 | | | 15,751 |
| | | | | | 1,360,119 |
Industrials - 18.3%
| | | | | | |
ABM Industries, Inc. | | | 1,160 | | | 58,661 |
AerSale Corp.(a) | | | 3,630 | | | 25,120 |
Alamo Group, Inc. | | | 100 | | | 17,300 |
Alaska Air Group, Inc.(a) | | | 580 | | | 23,432 |
Albany International Corp. - Class A | | | 190 | | | 16,045 |
Allegiant Travel Co. | | | 4,243 | | | 213,126 |
Allient, Inc. | | | 3,726 | | | 94,156 |
American Woodmark Corp.(a) | | | 513 | | | 40,322 |
Apogee Enterprises, Inc. | | | 180 | | | 11,310 |
Aris Water Solutions, Inc. - Class A | | | 860 | | | 13,476 |
Armstrong World Industries, Inc. | | | 210 | | | 23,780 |
Atmus Filtration Technologies, Inc.(a) | | | 1,110 | | | 31,946 |
AZZ, Inc. | | | 553 | | | 42,719 |
Barnes Group, Inc. | | | 770 | | | 31,886 |
Beacon Roofing Supply, Inc.(a) | | | 1,150 | | | 104,075 |
Blue Bird Corp.(a) | | | 150 | | | 8,077 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
| | | | | | |
Brady Corp. - Class A | | | 370 | | | $ 24,427 |
Brookfield Business Corp. | | | 251 | | | 5,125 |
Columbus McKinnon Corp. | | | 670 | | | 23,142 |
Concentrix Corp. | | | 550 | | | 34,804 |
Concrete Pumping Holdings, Inc.(a) | | | 14,833 | | | 89,146 |
Costamare, Inc. | | | 5,680 | | | 93,322 |
Douglas Dynamics, Inc. | | | 3,844 | | | 89,950 |
Ducommun, Inc.(a) | | | 2,586 | | | 150,143 |
DXP Enterprises, Inc.(a) | | | 642 | | | 29,429 |
EMCOR Group, Inc. | | | 78 | | | 28,476 |
Energy Recovery, Inc.(a) | | | 7,035 | | | 93,495 |
Enerpac Tool Group Corp. | | | 470 | | | 17,945 |
Ennis, Inc. | | | 820 | | | 17,950 |
Esab Corp. | | | 492 | | | 46,460 |
ESCO Technologies, Inc. | | | 86 | | | 9,033 |
First Advantage Corp. | | | 17,485 | | | 280,984 |
Flowserve Corp. | | | 680 | | | 32,708 |
FTAI Aviation Ltd. | | | 2,621 | | | 270,566 |
Gates Industrial Corp. PLC(a) | | | 8,675 | | | 137,152 |
Genco Shipping & Trading Ltd. | | | 320 | | | 6,819 |
Gibraltar Industries, Inc.(a) | | | 70 | | | 4,798 |
Global Industrial Co. | | | 289 | | | 9,063 |
Graham Corp.(a) | | | 3,408 | | | 95,969 |
Granite Construction, Inc. | | | 110 | | | 6,817 |
Griffon Corp. | | | 100 | | | 6,386 |
Hawaiian Holdings, Inc.(a) | | | 530 | | | 6,588 |
Healthcare Services Group, Inc.(a) | | | 2,300 | | | 24,334 |
Heartland Express, Inc. | | | 2,310 | | | 28,482 |
Heidrick & Struggles International, Inc. | | | 870 | | | 27,475 |
Hertz Global Holdings, Inc.(a)(c) | | | 1,330 | | | 4,695 |
Hillenbrand, Inc. | | | 780 | | | 31,216 |
Hillman Solutions Corp.(a) | | | 2,930 | | | 25,930 |
Hyster-Yale Materials Handling, Inc. | | | 600 | | | 41,838 |
Insteel Industries, Inc. | | | 780 | | | 24,149 |
Interface, Inc. | | | 2,940 | | | 43,159 |
Janus International Group, Inc.(a) | | | 620 | | | 7,831 |
JELD-WEN Holding, Inc.(a) | | | 920 | | | 12,392 |
JetBlue Airways Corp.(a) | | | 1,670 | | | 10,170 |
Kelly Services, Inc. - Class A | | | 710 | | | 15,201 |
Kennametal, Inc. | | | 280 | | | 6,591 |
Kforce, Inc. | | | 400 | | | 24,852 |
Korn Ferry | | | 480 | | | 32,227 |
Lindsay Corp. | | | 150 | | | 18,432 |
LSI Industries, Inc. | | | 250 | | | 3,618 |
ManpowerGroup, Inc. | | | 470 | | | 32,806 |
Marten Transport Ltd. | | | 970 | | | 17,897 |
Masterbrand, Inc.(a) | | | 1,510 | | | 22,167 |
Matson, Inc. | | | 905 | | | 118,528 |
Maximus, Inc. | | | 410 | | | 35,137 |
Miller Industries, Inc. | | | 1,821 | | | 100,191 |
Moog, Inc. - Class A | | | 115 | | | 19,240 |
MRC Global, Inc.(a) | | | 1,620 | | | 20,914 |
| | | | | | |
| | | | | | |
Mueller Industries, Inc. | | | 2,406 | | | $ 136,998 |
Mueller Water Products, Inc. - Class A | | | 1,580 | | | 28,314 |
National Presto Industries, Inc. | | | 225 | | | 16,904 |
NOW, Inc.(a) | | | 550 | | | 7,552 |
PAM Transportation Services, Inc.(a) | | | 338 | | | 5,871 |
Powell Industries, Inc. | | | 360 | | | 51,624 |
Preformed Line Products Co. | | | 50 | | | 6,227 |
Primoris Services Corp. | | | 210 | | | 10,477 |
Quad/Graphics, Inc. | | | 1,500 | | | 8,175 |
Resideo Technologies, Inc.(a) | | | 2,170 | | | 42,445 |
Resources Connection, Inc. | | | 2,110 | | | 23,294 |
REV Group, Inc. | | | 1,240 | | | 30,864 |
Rush Enterprises, Inc. - Class A | | | 747 | | | 31,277 |
Safe Bulkers, Inc. | | | 3,173 | | | 18,467 |
SkyWest, Inc.(a) | | | 350 | | | 28,725 |
Steelcase, Inc. - Class A | | | 6,115 | | | 79,250 |
Stem, Inc.(a)(c) | | | 2,330 | | | 2,586 |
Sterling Infrastructure, Inc.(a) | | | 100 | | | 11,834 |
Sun Country Airlines Holdings, Inc.(a) | | | 1,570 | | | 19,719 |
Tennant Co. | | | 150 | | | 14,766 |
Terex Corp. | | | 1,062 | | | 58,240 |
The Brink’s Co. | | | 250 | | | 25,600 |
The Greenbrier Cos., Inc. | | | 670 | | | 33,198 |
Thermon Group Holdings, Inc.(a) | | | 2,370 | | | 72,901 |
Titan Machinery, Inc.(a) | | | 1,370 | | | 21,783 |
Trinity Industries, Inc. | | | 995 | | | 29,770 |
TrueBlue, Inc.(a) | | | 3,100 | | | 31,930 |
TTEC Holdings, Inc. | | | 1,270 | | | 7,468 |
Tutor Perini Corp.(a) | | | 2,970 | | | 64,687 |
UFP Industries, Inc. | | | 653 | | | 73,136 |
UniFirst Corp. | | | 50 | | | 8,577 |
Universal Logistics Holdings, Inc. | | | 150 | | | 6,089 |
V2X, Inc.(a) | | | 560 | | | 26,858 |
Verra Mobility Corp.(a) | | | 630 | | | 17,136 |
Wabash National Corp. | | | 1,929 | | | 42,129 |
WESCO International, Inc. | | | 363 | | | 57,543 |
Willdan Group, Inc.(a) | | | 450 | | | 12,983 |
WNS Holdings Ltd.(a) | | | 3,542 | | | 185,955 |
Zurn Elkay Water Solutions Corp. | | | 2,350 | | | 69,090 |
| | | | | | 4,536,042 |
Information Technology - 5.3%
| | | | | | |
ACI Worldwide, Inc.(a) | | | 830 | | | 32,860 |
ACM Research, Inc. - Class A(a) | | | 610 | | | 14,067 |
Aviat Networks, Inc.(a) | | | 280 | | | 8,033 |
Avnet, Inc. | | | 680 | | | 35,013 |
Axcelis Technologies, Inc.(a) | | | 240 | | | 34,126 |
Belden, Inc. | | | 350 | | | 32,830 |
Benchmark Electronics, Inc. | | | 320 | | | 12,627 |
C3.ai, Inc. - Class A(a)(c) | | | 215 | | | 6,226 |
Cirrus Logic, Inc.(a) | | | 220 | | | 28,085 |
Cleanspark, Inc.(a) | | | 300 | | | 4,785 |
Coherent Corp.(a) | | | 220 | | | 15,941 |
CommVault Systems, Inc.(a) | | | 100 | | | 12,157 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Information Technology - (Continued)
| | | | | | |
Consensus Cloud Solutions, Inc.(a) | | | 1,020 | | | $ 17,524 |
CPI Card Group, Inc.(a) | | | 460 | | | 12,535 |
Crane NXT Co. | | | 590 | | | 36,238 |
Diodes, Inc.(a) | | | 480 | | | 34,526 |
DXC Technology Co.(a) | | | 1,290 | | | 24,626 |
ePlus, Inc.(a) | | | 895 | | | 65,944 |
InterDigital, Inc. | | | 60 | | | 6,994 |
IPG Photonics Corp.(a) | | | 390 | | | 32,912 |
Itron, Inc.(a) | | | 1,140 | | | 112,814 |
Kimball Electronics, Inc.(a) | | | 1,130 | | | 24,837 |
LiveRamp Holdings, Inc.(a) | | | 885 | | | 27,382 |
Methode Electronics, Inc. | | | 2,840 | | | 29,394 |
N-able, Inc.(a) | | | 945 | | | 14,392 |
NVE Corp. | | | 210 | | | 15,685 |
Olo, Inc. - Class A(a) | | | 1,670 | | | 7,381 |
OneSpan, Inc.(a) | | | 2,208 | | | 28,306 |
OSI Systems, Inc.(a) | | | 463 | | | 63,672 |
Photronics, Inc.(a) | | | 2,170 | | | 53,534 |
Plexus Corp.(a) | | | 306 | | | 31,573 |
Progress Software Corp. | | | 648 | | | 35,160 |
Rimini Street, Inc.(a) | | | 29,316 | | | 90,000 |
Sanmina Corp.(a) | | | 1,060 | | | 70,225 |
ScanSource, Inc.(a) | | | 560 | | | 24,814 |
Semtech Corp.(a) | | | 710 | | | 21,215 |
SolarWinds Corp. | | | 480 | | | 5,784 |
TTM Technologies, Inc.(a) | | | 1,790 | | | 34,780 |
Turtle Beach Corp.(a) | | | 940 | | | 13,480 |
Vishay Intertechnology, Inc. | | | 1,540 | | | 34,342 |
Vontier Corp. | | | 860 | | | 32,852 |
Xerox Holdings Corp. | | | 5,150 | | | 59,843 |
| | | | | | 1,299,514 |
Materials - 6.6%
| | | | | | |
AdvanSix, Inc. | | | 960 | | | 22,003 |
Alpha Metallurgical Resources, Inc. | | | 20 | | | 5,611 |
Alto Ingredients, Inc.(a) | | | 7,690 | | | 11,112 |
American Vanguard Corp. | | | 429 | | | 3,689 |
Ashland, Inc. | | | 2,836 | | | 267,974 |
Avient Corp. | | | 120 | | | 5,238 |
Cabot Corp. | | | 205 | | | 18,837 |
Carpenter Technology Corp. | | | 857 | | | 93,910 |
Clearwater Paper Corp.(a) | | | 212 | | | 10,276 |
Commercial Metals Co. | | | 824 | | | 45,312 |
Compass Minerals International, Inc. | | | 1,900 | | | 19,627 |
Core Molding Technologies, Inc.(a) | | | 2,867 | | | 45,700 |
Ecovyst, Inc.(a) | | | 3,635 | | | 32,606 |
Greif, Inc. - Class A | | | 395 | | | 22,701 |
Haynes International, Inc. | | | 985 | | | 57,819 |
Hecla Mining Co. | | | 8,610 | | | 41,758 |
Ingevity Corp.(a) | | | 700 | | | 30,597 |
Innospec, Inc. | | | 577 | | | 71,311 |
Kaiser Aluminum Corp. | | | 900 | | | 79,110 |
| | | | | | |
| | | | | | |
Kronos Worldwide, Inc. | | | 4,750 | | | $ 59,612 |
Mativ Holdings, Inc. | | | 1,150 | | | 19,504 |
Mercer International, Inc. | | | 1,960 | | | 16,738 |
Minerals Technologies, Inc. | | | 560 | | | 46,570 |
Myers Industries, Inc. | | | 900 | | | 12,042 |
Orion Engineered Carbons SA | | | 2,336 | | | 51,252 |
Pactiv Evergreen, Inc. | | | 1,667 | | | 18,870 |
Silgan Holdings, Inc. | | | 390 | | | 16,509 |
Summit Materials, Inc. - Class A(a) | | | 410 | | | 15,010 |
SunCoke Energy, Inc. | | | 7,056 | | | 69,149 |
Sylvamo Corp. | | | 860 | | | 58,996 |
Taseko Mines Ltd.(a) | | | 44,415 | | | 108,817 |
Tredegar Corp. | | | 2,978 | | | 14,265 |
TriMas Corp. | | | 1,000 | | | 25,560 |
Tronox Holdings PLC | | | 1,950 | | | 30,596 |
United States Lime & Minerals, Inc. | | | 508 | | | 185,003 |
| | | | | | 1,633,684 |
Real Estate - 0.8%
| | | | | | |
Compass, Inc. - Class A(a) | | | 6,960 | | | 25,056 |
Cushman & Wakefield PLC(a) | | | 3,370 | | | 35,048 |
DigitalBridge Group, Inc. | | | 190 | | | 2,603 |
Forestar Group, Inc.(a) | | | 1,050 | | | 33,589 |
Jones Lang LaSalle, Inc.(a) | | | 148 | | | 30,381 |
Kennedy-Wilson Holdings, Inc. | | | 1,940 | | | 18,857 |
Opendoor Technologies, Inc.(a) | | | 7,240 | | | 13,322 |
Safehold, Inc. | | | 1,419 | | | 27,373 |
| | | | | | 186,229 |
Utilities - 2.5%
| | | | | | |
ALLETE, Inc. | | | 570 | | | 35,539 |
Avista Corp. | | | 980 | | | 33,918 |
Black Hills Corp. | | | 920 | | | 50,030 |
Brookfield Infrastructure Corp. - Class A | | | 435 | | | 14,642 |
New Jersey Resources Corp. | | | 110 | | | 4,701 |
Northwest Natural Holding Co. | | | 870 | | | 31,416 |
Northwestern Energy Group, Inc. | | | 640 | | | 32,051 |
ONE Gas, Inc. | | | 1,500 | | | 95,775 |
Otter Tail Corp. | | | 1,476 | | | 129,283 |
PNM Resources, Inc. | | | 885 | | | 32,710 |
Portland General Electric Co. | | | 820 | | | 35,457 |
Southwest Gas Holdings, Inc. | | | 460 | | | 32,375 |
Spire, Inc. | | | 560 | | | 34,009 |
UGI Corp. | | | 2,965 | | | 67,898 |
| | | | | | 629,804 |
TOTAL COMMON STOCKS
(Cost $18,883,552) | | | | | | 22,868,585 |
REAL ESTATE INVESTMENT TRUSTS - 6.6%
| | | | | | |
Alexander & Baldwin, Inc. | | | 1,010 | | | 17,130 |
Alexander’s, Inc. | | | 130 | | | 29,232 |
Apollo Commercial Real Estate Finance, Inc. | | | 1,580 | | | 15,468 |
Apple Hospitality REIT, Inc. | | | 2,857 | | | 41,541 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Small Company Value Portfolio
Schedule of Investments
as of June 30, 2024 (Unaudited)(Continued)
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - (Continued)
| | | | | | |
Ares Commercial Real Estate Corp. | | | 2,470 | | | $ 16,426 |
BrightSpire Capital, Inc. | | | 2,460 | | | 14,022 |
City Office REIT, Inc. | | | 1,240 | | | 6,175 |
COPT Defense Properties | | | 475 | | | 11,889 |
CubeSmart | | | 553 | | | 24,979 |
DiamondRock Hospitality Co. | | | 2,791 | | | 23,584 |
Douglas Emmett, Inc. | | | 4,739 | | | 63,076 |
Empire State Realty Trust, Inc. - Class A | | | 6,922 | | | 64,928 |
Essential Properties Realty Trust, Inc. | | | 2,575 | | | 71,353 |
Farmland Partners, Inc. | | | 510 | | | 5,880 |
Franklin BSP Realty Trust, Inc. | | | 3,390 | | | 42,714 |
Granite Point Mortgage Trust, Inc. | | | 4,070 | | | 12,088 |
Great Ajax Corp. | | | 2,113 | | | 7,543 |
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | | | 498 | | | 14,741 |
Innovative Industrial Properties, Inc. | | | 1,510 | | | 164,922 |
Kite Realty Group Trust | | | 2,370 | | | 53,041 |
National Health Investors, Inc. | | | 1,735 | | | 117,512 |
NexPoint Residential Trust, Inc. | | | 172 | | | 6,796 |
Orion Office REIT, Inc. | | | 11,360 | | | 40,782 |
Outfront Media, Inc. | | | 1,220 | | | 17,446 |
Park Hotels & Resorts, Inc. | | | 2,160 | | | 32,357 |
Pebblebrook Hotel Trust | | | 2,460 | | | 33,825 |
PennyMac Mortgage Investment Trust | | | 1,720 | | | 23,650 |
Retail Opportunity Investments Corp. | | | 372 | | | 4,624 |
RLJ Lodging Trust | | | 8,580 | | | 82,625 |
Ryman Hospitality Properties, Inc. | | | 1,817 | | | 181,446 |
Sabra Health Care REIT, Inc. | | | 5,818 | | | 89,597 |
Saul Centers, Inc. | | | 1,090 | | | 40,079 |
Seritage Growth Properties - Class A(a) | | | 3,820 | | | 17,839 |
SL Green Realty Corp.(c) | | | 270 | | | 15,293 |
STAG Industrial, Inc. | | | 782 | | | 28,199 |
The Macerich Co. | | | 2,359 | | | 36,423 |
TPG RE Finance Trust, Inc. | | | 6,380 | | | 55,123 |
Two Harbors Investment Corp. | | | 392 | | | 5,178 |
Uniti Group, Inc. | | | 941 | | | 2,748 |
Urban Edge Properties | | | 1,417 | | | 26,172 |
Xenia Hotels & Resorts, Inc. | | | 4,366 | | | 62,565 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $1,514,064) | | | | | | 1,621,011 |
| | | | | | |
| | | | | | |
CLOSED END FUND - 0.0%(d)
| | | | | | |
NewtekOne, Inc. | | | 670 | | | $ 8,422 |
TOTAL CLOSED END FUND
(Cost $8,900) | | | | | | 8,422 |
TOTAL INVESTMENTS - 99.0%
(Cost $20,406,516) | | | | | | $24,498,018 |
Money Market Deposit
Account - 1.3%(e)(f) | | | | | | 333,041 |
Liabilities in Excess of Other
Assets - (0.3)% | | | | | | (86,443) |
TOTAL NET ASSETS - 100.0% | | | | | | $24,744,616 |
| | | | | | |
Percentages are stated as a percent of net assets.
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
AMBAC American Municipal Bond Assurance Corporation
NV - Naamloze Vennootschap
PLC - Public Limited Company
SA - Sociedad Anónima
(a)
| Non-income producing security.
|
(b)
| To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
(c)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $79,178 which represented 0.3% of net assets.
|
(d)
| Represents less than 0.05% of net assets.
|
(e)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%.
|
(f)
| All or a portion of this deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $78,762. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 95.7%
|
Communication Services - 8.6%
|
Alphabet, Inc. - Class A | | | 29,507 | | | $ 5,374,700 |
Alphabet, Inc. - Class C | | | 26,506 | | | 4,861,731 |
AMC Networks, Inc. - Class A(a) | | | 231 | | | 2,231 |
Anterix, Inc.(a) | | | 141 | | | 5,582 |
AT&T, Inc. | | | 35,908 | | | 686,202 |
Atlanta Braves Holdings, Inc. - Class A(a) | | | 99 | | | 4,092 |
Atlanta Braves Holdings, Inc. - Class C(a) | | | 231 | | | 9,111 |
Bandwidth, Inc. - Class A(a) | | | 117 | | | 1,975 |
Boston Omaha Corp. - Class A(a) | | | 206 | | | 2,773 |
Bumble, Inc. - Class A(a) | | | 510 | | | 5,360 |
Cable One, Inc. | | | 20 | | | 7,080 |
Cardlytics, Inc.(a) | | | 26 | | | 213 |
Cargurus, Inc.(a) | | | 753 | | | 19,729 |
Cars.com, Inc.(a) | | | 215 | | | 4,236 |
Charter Communications, Inc. - Class A(a) | | | 495 | | | 147,985 |
Cinemark Holdings, Inc.(a) | | | 460 | | | 9,945 |
Cogent Communications Holdings,
Inc. | | | 234 | | | 13,207 |
Comcast Corp. - Class A | | | 19,764 | | | 773,958 |
EchoStar Corp. - Class A(a) | | | 617 | | | 10,989 |
Electronic Arts, Inc. | | | 1,193 | | | 166,221 |
Endeavor Group Holdings, Inc. - Class A | | | 1,000 | | | 27,030 |
Eventbrite, Inc. - Class A(a) | | | 246 | | | 1,191 |
Fox Corp. - Class A | | | 1,272 | | | 43,719 |
Fox Corp. - Class B | | | 708 | | | 22,670 |
Frontier Communications Parent,
Inc.(a) | | | 904 | | | 23,667 |
Getty Images Holdings, Inc.(a) | | | 1,251 | | | 4,078 |
Gogo, Inc.(a) | | | 386 | | | 3,713 |
Gray Television, Inc. | | | 252 | | | 1,310 |
IAC, Inc.(a) | | | 349 | | | 16,351 |
IDT Corp. - Class B | | | 119 | | | 4,274 |
Interpublic Group of Cos., Inc. | | | 1,947 | | | 56,638 |
Iridium Communications, Inc. | | | 606 | | | 16,132 |
John Wiley & Sons, Inc. - Class A | | | 200 | | | 8,140 |
Liberty Broadband Corp. -
Class A(a) | | | 85 | | | 4,641 |
Liberty Broadband Corp. -
Class C(a) | | | 597 | | | 32,728 |
Liberty Broadband, Inc. - Class C(a)(b) | | | 411 | | | 0 |
Liberty Global Ltd. - Class A(a) | | | 829 | | | 14,449 |
Liberty Global Ltd. - Class C(a) | | | 925 | | | 16,511 |
Liberty Latin America Ltd. -
Class C(a) | | | 634 | | | 6,099 |
Liberty Media Corp.- Liberty Formula One - Class C(a)(c) | | | 999 | | | 71,768 |
Liberty Media Corp.-Liberty Formula One - Class A(a) | | | 111 | | | 7,130 |
| | | | | | |
| | | | | | |
Liberty Media Corp.-Liberty Live - Class A(a) | | | 95 | | | $ 3,563 |
Liberty Media Corp.-Liberty Live - Class C(a) | | | 313 | | | 11,979 |
Liberty Media Corp.-Liberty SiriusXM(a) | | | 935 | | | 20,720 |
Liberty Media Corp.-Liberty SiriusXM(a) | | | 452 | | | 10,012 |
Lions Gate Entertainment Corp. - Class A(a) | | | 399 | | | 3,759 |
Lions Gate Entertainment Corp. - Class B(a) | | | 784 | | | 6,719 |
Live Nation Entertainment, Inc.(a) | | | 703 | | | 65,899 |
Madison Square Garden Entertainment Corp.(a) | | | 192 | | | 6,572 |
Madison Square Garden Sports
Corp.(a) | | | 93 | | | 17,496 |
Magnite, Inc.(a) | | | 700 | | | 9,303 |
Match Group, Inc.(a) | | | 1,360 | | | 41,317 |
Meta Platforms, Inc. - Class A | | | 11,022 | | | 5,557,513 |
Netflix, Inc.(a) | | | 2,162 | | | 1,459,091 |
News Corp. - Class A | | | 1,983 | | | 54,671 |
News Corp. - Class B | | | 576 | | | 16,353 |
Nexstar Media Group, Inc. | | | 140 | | | 23,241 |
Omnicom Group, Inc. | | | 992 | | | 88,982 |
Paramount Global - Class B | | | 3,398 | | | 35,305 |
Pinterest, Inc. - Class A(a) | | | 3,330 | | | 146,753 |
PubMatic, Inc. - Class A(a) | | | 268 | | | 5,443 |
QuinStreet, Inc.(a) | | | 121 | | | 2,007 |
ROBLOX Corp. - Class A(a) | | | 2,643 | | | 98,346 |
Roku, Inc.(a) | | | 706 | | | 42,311 |
Rumble, Inc.(a) | | | 175 | | | 971 |
Scholastic Corp. | | | 152 | | | 5,391 |
Shenandoah Telecommunications
Co. | | | 300 | | | 4,899 |
Shutterstock, Inc. | | | 122 | | | 4,721 |
Sinclair, Inc. | | | 166 | | | 2,213 |
Snap, Inc. - Class A(a) | | | 5,395 | | | 89,611 |
Sphere Entertainment Co.(a) | | | 192 | | | 6,732 |
Stagwell, Inc.(a) | | | 683 | | | 4,658 |
Taboola.com Ltd.(a) | | | 877 | | | 3,017 |
Take-Two Interactive Software,
Inc.(a) | | | 783 | | | 121,749 |
TechTarget, Inc.(a) | | | 144 | | | 4,488 |
TEGNA, Inc. | | | 917 | | | 12,783 |
Telephone and Data Systems, Inc. | | | 391 | | | 8,105 |
The EW Scripps Co. - Class A(a) | | | 175 | | | 550 |
The Marcus Corp. | | | 100 | | | 1,137 |
The New York Times Co. - Class A | | | 782 | | | 40,046 |
The Trade Desk, Inc. - Class A(a) | | | 2,214 | | | 216,241 |
The Walt Disney Co. | | | 9,212 | | | 914,659 |
Thryv Holdings, Inc.(a) | | | 239 | | | 4,259 |
TKO Group Holdings, Inc. | | | 212 | | | 22,894 |
T-Mobile US, Inc. | | | 2,400 | | | 422,832 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Communication Services - (Continued)
|
TripAdvisor, Inc.(a) | | | 616 | | | $ 10,971 |
United States Cellular Corp.(a) | | | 114 | | | 6,363 |
Verizon Communications, Inc. | | | 21,122 | | | 871,071 |
Vimeo, Inc.(a) | | | 1,060 | | | 3,954 |
Warner Bros Discovery, Inc.(a) | | | 11,965 | | | 89,020 |
Warner Music Group Corp. -
Class A | | | 618 | | | 18,942 |
WideOpenWest, Inc.(a) | | | 194 | | | 1,050 |
Yelp, Inc.(a) | | | 351 | | | 12,969 |
Ziff Davis, Inc.(a) | | | 258 | | | 14,203 |
ZipRecruiter, Inc. - Class A(a) | | | 326 | | | 2,963 |
ZoomInfo Technologies, Inc.(a) | | | 1,580 | | | 20,177 |
| | | | | | 23,160,553 |
Consumer Discretionary - 9.9%
|
Abercrombie & Fitch Co. -
Class A(a) | | | 248 | | | 44,104 |
Academy Sports & Outdoors, Inc. | | | 357 | | | 19,010 |
Accel Entertainment, Inc.(a) | | | 75 | | | 770 |
Acushnet Holdings Corp. | | | 172 | | | 10,919 |
Adient PLC(a) | | | 490 | | | 12,108 |
ADT, Inc. | | | 1,375 | | | 10,450 |
Adtalem Global Education, Inc.(a) | | | 183 | | | 12,482 |
Advance Auto Parts, Inc. | | | 314 | | | 19,886 |
Airbnb, Inc. - Class A(a) | | | 2,102 | | | 318,726 |
Amazon.com, Inc.(a) | | | 46,407 | | | 8,968,153 |
American Axle & Manufacturing Holdings, Inc.(a) | | | 626 | | | 4,376 |
American Eagle Outfitters, Inc. | | | 873 | | | 17,425 |
Aramark | | | 1,263 | | | 42,967 |
Arhaus, Inc. | | | 360 | | | 6,098 |
Arko Corp. | | | 521 | | | 3,267 |
Asbury Automotive Group, Inc.(a) | | | 103 | | | 23,471 |
Autoliv, Inc. | | | 416 | | | 44,508 |
AutoNation, Inc.(a) | | | 152 | | | 24,226 |
AutoZone, Inc.(a) | | | 86 | | | 254,913 |
Bally’s Corp.(a) | | | 172 | | | 2,059 |
Bath & Body Works, Inc. | | | 1,145 | | | 44,712 |
Beazer Homes USA, Inc.(a) | | | 200 | | | 5,496 |
Best Buy Co., Inc. | | | 1,003 | | | 84,543 |
Beyond, Inc.(a) | | | 240 | | | 3,139 |
Big Lots, Inc.(a)(c) | | | 200 | | | 346 |
BJ’s Restaurants, Inc.(a) | | | 68 | | | 2,360 |
Bloomin’ Brands, Inc. | | | 357 | | | 6,865 |
Booking Holdings, Inc. | | | 170 | | | 673,455 |
Boot Barn Holdings, Inc.(a) | | | 154 | | | 19,855 |
BorgWarner, Inc. | | | 1,062 | | | 34,239 |
Bowlero Corp.(c) | | | 519 | | | 7,520 |
Boyd Gaming Corp. | | | 387 | | | 21,324 |
Bright Horizons Family Solutions, Inc.(a) | | | 300 | | | 33,024 |
Brinker International, Inc.(a) | | | 175 | | | 12,668 |
Brunswick Corp. | | | 364 | | | 26,488 |
| | | | | | |
| | | | | | |
Burlington Stores, Inc.(a) | | | 324 | | | $ 77,760 |
Caesars Entertainment, Inc.(a) | | | 1,221 | | | 48,523 |
Caleres, Inc. | | | 186 | | | 6,250 |
Camping World Holdings, Inc. -
Class A | | | 203 | | | 3,626 |
CarMax, Inc.(a) | | | 815 | | | 59,772 |
Carnival Corp.(a) | | | 5,572 | | | 104,308 |
Carter’s, Inc. | | | 172 | | | 10,659 |
Carvana Co.(a) | | | 484 | | | 62,300 |
Cava Group, Inc.(a) | | | 414 | | | 38,399 |
Cavco Industries, Inc.(a) | | | 45 | | | 15,578 |
Century Communities, Inc. | | | 128 | | | 10,452 |
Chegg, Inc.(a) | | | 740 | | | 2,338 |
Chewy, Inc. - Class A(a) | | | 496 | | | 13,511 |
Chipotle Mexican Grill, Inc.(a) | | | 6,800 | | | 426,020 |
Choice Hotels International, Inc.(c) | | | 158 | | | 18,802 |
Churchill Downs, Inc. | | | 332 | | | 46,347 |
Chuy’s Holdings, Inc.(a) | | | 145 | | | 3,758 |
Columbia Sportswear Co. | | | 163 | | | 12,890 |
Coupang, Inc.(a) | | | 5,877 | | | 123,123 |
Coursera, Inc.(a) | | | 645 | | | 4,618 |
Cracker Barrel Old Country Store,
Inc. | | | 93 | | | 3,921 |
Crocs, Inc.(a) | | | 270 | | | 39,404 |
Dana, Inc. | | | 900 | | | 10,908 |
Darden Restaurants, Inc. | | | 610 | | | 92,305 |
Dave & Buster’s Entertainment,
Inc.(a) | | | 222 | | | 8,838 |
Deckers Outdoor Corp.(a) | | | 130 | | | 125,834 |
Denny’s Corp.(a) | | | 90 | | | 639 |
Designer Brands, Inc. - Class A | | | 303 | | | 2,070 |
Dick’s Sporting Goods, Inc. | | | 297 | | | 63,810 |
Dillard’s, Inc. - Class A(c) | | | 38 | | | 16,735 |
Dine Brands Global, Inc. | | | 78 | | | 2,824 |
Domino’s Pizza, Inc. | | | 175 | | | 90,358 |
DoorDash, Inc. - Class A(a) | | | 1,453 | | | 158,057 |
Dorman Products, Inc.(a) | | | 131 | | | 11,984 |
DR Horton, Inc. | | | 1,486 | | | 209,422 |
DraftKings, Inc. - Class A(a) | | | 2,482 | | | 94,738 |
Dream Finders Homes, Inc. -
Class A(a) | | | 193 | | | 4,983 |
Duolingo, Inc.(a) | | | 181 | | | 37,769 |
Dutch Bros, Inc. - Class A(a) | | | 295 | | | 12,213 |
eBay, Inc. | | | 2,568 | | | 137,953 |
Ethan Allen Interiors, Inc. | | | 52 | | | 1,450 |
Etsy, Inc.(a) | | | 610 | | | 35,978 |
European Wax Center, Inc. -
Class A(a) | | | 33 | | | 328 |
Everi Holdings, Inc.(a) | | | 548 | | | 4,603 |
Expedia Group, Inc.(a) | | | 653 | | | 82,271 |
Figs, Inc. - Class A(a) | | | 673 | | | 3,587 |
First Watch Restaurant Group,
Inc.(a) | | | 195 | | | 3,424 |
Five Below, Inc.(a) | | | 284 | | | 30,947 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Consumer Discretionary - (Continued)
|
Floor & Decor Holdings, Inc. - Class A(a) | | | 522 | | | $ 51,892 |
Foot Locker, Inc. | | | 475 | | | 11,837 |
Ford Motor Co. | | | 19,930 | | | 249,922 |
Fox Factory Holding Corp.(a) | | | 225 | | | 10,843 |
Frontdoor, Inc.(a) | | | 358 | | | 12,097 |
Funko, Inc. - Class A(a) | | | 237 | | | 2,313 |
GameStop Corp. - Class A(a)(c) | | | 1,424 | | | 35,159 |
General Motors Co. | | | 6,014 | | | 279,410 |
Gentex Corp. | | | 1,120 | | | 37,755 |
Gentherm, Inc.(a) | | | 127 | | | 6,264 |
Genuine Parts Co. | | | 706 | | | 97,654 |
G-III Apparel Group Ltd.(a) | | | 165 | | | 4,467 |
Golden Entertainment, Inc. | | | 100 | | | 3,111 |
Graham Holdings Co. - Class B | | | 20 | | | 13,991 |
Grand Canyon Education, Inc.(a) | | | 139 | | | 19,447 |
Green Brick Partners, Inc.(a) | | | 259 | | | 14,825 |
Group 1 Automotive, Inc. | | | 70 | | | 20,810 |
Guess?, Inc.(c) | | | 138 | | | 2,815 |
H&R Block, Inc. | | | 749 | | | 40,618 |
Hanesbrands, Inc.(a) | | | 1,393 | | | 6,867 |
Harley-Davidson, Inc. | | | 651 | | | 21,835 |
Hasbro, Inc. | | | 672 | | | 39,312 |
Haverty Furniture Cos., Inc. | | | 125 | | | 3,161 |
Helen of Troy Ltd.(a) | | | 127 | | | 11,778 |
Hibbett, Inc. | | | 91 | | | 7,936 |
Hilton Grand Vacations, Inc.(a) | | | 346 | | | 13,989 |
Hilton Worldwide Holdings, Inc. | | | 1,241 | | | 270,786 |
Hovnanian Enterprises, Inc. -
Class A(a) | | | 25 | | | 3,548 |
Hyatt Hotels Corp. - Class A | | | 214 | | | 32,511 |
Installed Building Products, Inc. | | | 125 | | | 25,710 |
iRobot Corp.(a)(c) | | | 167 | | | 1,521 |
Jack in the Box, Inc. | | | 88 | | | 4,483 |
KB Home | | | 375 | | | 26,318 |
Kohl’s Corp. | | | 555 | | | 12,759 |
Kontoor Brands, Inc. | | | 268 | | | 17,728 |
Krispy Kreme, Inc. | | | 424 | | | 4,562 |
Kura Sushi USA, Inc. - Class A(a) | | | 3 | | | 189 |
Las Vegas Sands Corp. | | | 2,236 | | | 98,943 |
Laureate Education, Inc. | | | 494 | | | 7,380 |
La-Z-Boy, Inc. | | | 228 | | | 8,500 |
LCI Industries | | | 109 | | | 11,268 |
Lear Corp. | | | 261 | | | 29,809 |
Leggett & Platt, Inc. | | | 706 | | | 8,091 |
Lennar Corp. - Class A | | | 1,202 | | | 180,144 |
Leslie’s, Inc.(a) | | | 854 | | | 3,578 |
Levi Strauss & Co. - Class A | | | 499 | | | 9,621 |
LGI Homes, Inc.(a) | | | 109 | | | 9,754 |
Life Time Group Holdings, Inc.(a) | | | 332 | | | 6,252 |
Light & Wonder, Inc. - Class A(a) | | | 438 | | | 45,937 |
Lithia Motors, Inc. | | | 140 | | | 35,343 |
| | | | | | |
| | | | | | |
LKQ Corp. | | | 1,351 | | | $ 56,188 |
Lowe’s Cos., Inc. | | | 2,887 | | | 636,468 |
Lululemon Athletica, Inc.(a) | | | 560 | | | 167,272 |
M/I Homes, Inc.(a) | | | 144 | | | 17,588 |
Macy’s, Inc. | | | 1,219 | | | 23,405 |
Malibu Boats, Inc. - Class A(a) | | | 86 | | | 3,013 |
MarineMax, Inc.(a) | | | 165 | | | 5,341 |
Marriott International, Inc. - Class A | | | 1,219 | | | 294,718 |
Marriott Vacations Worldwide Corp. | | | 155 | | | 13,535 |
Mattel, Inc.(a) | | | 1,652 | | | 26,862 |
McDonald’s Corp. | | | 3,627 | | | 924,305 |
Meritage Homes Corp. | | | 171 | | | 27,676 |
MGM Resorts International(a) | | | 1,269 | | | 56,394 |
Mister Car Wash, Inc.(a) | | | 341 | | | 2,428 |
Modine Manufacturing Co.(a) | | | 287 | | | 28,755 |
Mohawk Industries, Inc.(a) | | | 266 | | | 30,215 |
Monarch Casino & Resort, Inc. | | | 82 | | | 5,587 |
Monro, Inc. | | | 167 | | | 3,985 |
Murphy USA, Inc. | | | 96 | | | 45,068 |
National Vision Holdings, Inc.(a) | | | 396 | | | 5,184 |
Newell Brands, Inc. | | | 2,053 | | | 13,160 |
NIKE, Inc. - Class B | | | 5,911 | | | 445,512 |
Nordstrom, Inc. | | | 386 | | | 8,191 |
Norwegian Cruise Line Holdings
Ltd.(a) | | | 2,074 | | | 38,970 |
NVR, Inc.(a) | | | 15 | | | 113,828 |
ODP Corp.(a) | | | 176 | | | 6,912 |
Ollie’s Bargain Outlet Holdings,
Inc.(a) | | | 289 | | | 28,371 |
O’Reilly Automotive, Inc.(a) | | | 294 | | | 310,482 |
Oxford Industries, Inc. | | | 60 | | | 6,009 |
Papa John’s International, Inc. | | | 173 | | | 8,128 |
Patrick Industries, Inc. | | | 123 | | | 13,352 |
Peloton Interactive, Inc. - Class A(a) | | | 2,543 | | | 8,595 |
Penn Entertainment, Inc.(a) | | | 842 | | | 16,297 |
Penske Automotive Group, Inc. | | | 102 | | | 15,200 |
Perdoceo Education Corp. | | | 208 | | | 4,455 |
Phinia, Inc. | | | 219 | | | 8,620 |
Planet Fitness, Inc. - Class A(a) | | | 440 | | | 32,380 |
Polaris, Inc. | | | 291 | | | 22,788 |
Pool Corp. | | | 190 | | | 58,393 |
Portillo’s, Inc. - Class A(a) | | | 238 | | | 2,313 |
PulteGroup, Inc. | | | 1,048 | | | 115,385 |
PVH Corp. | | | 315 | | | 33,349 |
QuantumScape Corp.(a)(c) | | | 2,099 | | | 10,327 |
Ralph Lauren Corp. | | | 196 | | | 34,312 |
RCI Hospitality Holdings, Inc. | | | 72 | | | 3,136 |
Red Rock Resorts, Inc. - Class A | | | 263 | | | 14,447 |
Revolve Group, Inc.(a) | | | 216 | | | 3,437 |
RH(a) | | | 69 | | | 16,866 |
Rivian Automotive, Inc. -
Class A(a)(c) | | | 3,586 | | | 48,124 |
Ross Stores, Inc. | | | 1,679 | | | 243,992 |
Royal Caribbean Cruises Ltd.(a) | | | 1,196 | | | 190,678 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Consumer Discretionary - (Continued)
|
Sally Beauty Holdings, Inc.(a) | | | 700 | | | $ 7,511 |
Savers Value Village, Inc.(a) | | | 813 | | | 9,951 |
SeaWorld Entertainment, Inc.(a) | | | 355 | | | 19,280 |
Service Corp. International | | | 729 | | | 51,854 |
Shake Shack, Inc. - Class A(a) | | | 200 | | | 18,000 |
SharkNinja, Inc. | | | 266 | | | 19,990 |
Shoe Carnival, Inc. | | | 120 | | | 4,427 |
Signet Jewelers Ltd. | | | 218 | | | 19,528 |
Six Flags Entertainment Corp.(a) | | | 327 | | | 10,837 |
Skechers USA, Inc. - Class A(a) | | | 709 | | | 49,006 |
Skyline Champion Corp.(a) | | | 304 | | | 20,596 |
Sleep Number Corp.(a) | | | 90 | | | 861 |
Sonic Automotive, Inc. - Class A | | | 30 | | | 1,634 |
Sonos, Inc.(a) | | | 508 | | | 7,498 |
Standard Motor Products, Inc. | | | 43 | | | 1,192 |
Starbucks Corp. | | | 5,541 | | | 431,367 |
Steven Madden Ltd. | | | 349 | | | 14,763 |
Stoneridge, Inc.(a) | | | 18 | | | 287 |
Strategic Education, Inc. | | | 109 | | | 12,062 |
Stride, Inc.(a) | | | 186 | | | 13,113 |
Sturm Ruger & Co., Inc. | | | 93 | | | 3,873 |
Sweetgreen, Inc. - Class A(a) | | | 430 | | | 12,960 |
Tapestry, Inc. | | | 1,107 | | | 47,369 |
Taylor Morrison Home Corp.(a) | | | 532 | | | 29,494 |
Tempur Sealy International, Inc. | | | 859 | | | 40,665 |
Tesla, Inc.(a) | | | 13,973 | | | 2,764,977 |
Texas Roadhouse, Inc. | | | 332 | | | 57,008 |
The Aaron’s Co., Inc. | | | 200 | | | 1,996 |
The Buckle, Inc. | | | 161 | | | 5,947 |
The Cheesecake Factory, Inc. | | | 300 | | | 11,787 |
The Gap, Inc. | | | 1,034 | | | 24,702 |
The Goodyear Tire & Rubber Co.(a) | | | 1,558 | | | 17,683 |
The Home Depot, Inc. | | | 4,989 | | | 1,717,413 |
The TJX Cos., Inc. | | | 5,720 | | | 629,772 |
The Wendy’s Co. | | | 881 | | | 14,942 |
Thor Industries, Inc. | | | 240 | | | 22,428 |
Toll Brothers, Inc. | | | 540 | | | 62,197 |
TopBuild Corp.(a) | | | 162 | | | 62,414 |
Topgolf Callaway Brands Corp.(a) | | | 650 | | | 9,945 |
Tractor Supply Co. | | | 548 | | | 147,960 |
Travel + Leisure Co. | | | 382 | | | 17,182 |
Tri Pointe Homes, Inc.(a) | | | 522 | | | 19,445 |
Udemy, Inc.(a) | | | 372 | | | 3,210 |
Ulta Beauty, Inc.(a) | | | 246 | | | 94,924 |
Under Armour, Inc. - Class A(a) | | | 706 | | | 4,709 |
Under Armour, Inc. - Class C(a) | | | 595 | | | 3,885 |
Universal Technical Institute, Inc.(a) | | | 300 | | | 4,719 |
Upbound Group, Inc. | | | 194 | | | 5,956 |
Urban Outfitters, Inc.(a) | | | 277 | | | 11,371 |
Vail Resorts, Inc. | | | 197 | | | 35,486 |
Valvoline, Inc.(a) | | | 693 | | | 29,938 |
VF Corp. | | | 1,979 | | | 26,717 |
| | | | | | |
| | | | | | |
Victoria’s Secret & Co.(a) | | | 336 | | | $ 5,937 |
Vista Outdoor, Inc.(a) | | | 212 | | | 7,982 |
Visteon Corp.(a) | | | 149 | | | 15,898 |
Vizio Holding Corp. - Class A(a)(c) | | | 594 | | | 6,415 |
Warby Parker, Inc. - Class A(a) | | | 541 | | | 8,688 |
Wayfair, Inc. - Class A(a) | | | 501 | | | 26,418 |
Whirlpool Corp. | | | 272 | | | 27,798 |
Williams-Sonoma, Inc. | | | 297 | | | 83,864 |
Wingstop, Inc. | | | 142 | | | 60,018 |
Winmark Corp. | | | 20 | | | 7,053 |
Winnebago Industries, Inc. | | | 175 | | | 9,485 |
Wolverine World Wide, Inc. | | | 533 | | | 7,206 |
Worthington Enterprises, Inc. | | | 191 | | | 9,040 |
Wyndham Hotels & Resorts, Inc. | | | 437 | | | 32,338 |
Wynn Resorts Ltd. | | | 546 | | | 48,867 |
XPEL, Inc.(a) | | | 88 | | | 3,129 |
YETI Holdings, Inc.(a) | | | 494 | | | 18,846 |
Yum! Brands, Inc. | | | 1,413 | | | 187,166 |
| | | | | | 26,540,157 |
Consumer Staples - 5.4%
|
Albertsons Cos., Inc. - Class A | | | 1,508 | | | 29,783 |
Altria Group, Inc. | | | 8,851 | | | 403,163 |
Archer-Daniels-Midland Co. | | | 2,662 | | | 160,918 |
B&G Foods, Inc. | | | 250 | | | 2,020 |
BellRing Brands, Inc.(a) | | | 626 | | | 35,770 |
Beyond Meat, Inc.(a)(c) | | | 390 | | | 2,617 |
BJ’s Wholesale Club Holdings,
Inc.(a) | | | 651 | | | 57,184 |
Brown-Forman Corp. - Class B | | | 1,547 | | | 66,815 |
Bunge Global SA | | | 756 | | | 80,718 |
Calavo Growers, Inc. | | | 158 | | | 3,587 |
Cal-Maine Foods, Inc. | | | 201 | | | 12,283 |
Campbell Soup Co. | | | 969 | | | 43,789 |
Casey’s General Stores, Inc. | | | 186 | | | 70,970 |
Celsius Holdings, Inc.(a) | | | 810 | | | 46,243 |
Central Garden & Pet Co. -
Class A(a) | | | 206 | | | 6,804 |
Church & Dwight Co., Inc. | | | 1,230 | | | 127,526 |
Coca-Cola Consolidated, Inc. | | | 28 | | | 30,380 |
Colgate-Palmolive Co. | | | 4,122 | | | 399,999 |
Conagra Brands, Inc. | | | 2,366 | | | 67,242 |
Constellation Brands, Inc. - Class A | | | 851 | | | 218,945 |
Costco Wholesale Corp. | | | 2,219 | | | 1,886,128 |
Coty, Inc. - Class A(a) | | | 1,605 | | | 16,082 |
Darling Ingredients, Inc.(a) | | | 753 | | | 27,673 |
Dole PLC | | | 419 | | | 5,129 |
Dollar General Corp. | | | 1,112 | | | 147,040 |
Dollar Tree, Inc.(a) | | | 1,115 | | | 119,049 |
Edgewell Personal Care Co. | | | 275 | | | 11,052 |
elf Beauty, Inc.(a) | | | 257 | | | 54,155 |
Energizer Holdings, Inc. | | | 355 | | | 10,487 |
Flowers Foods, Inc. | | | 1,066 | | | 23,665 |
Fresh Del Monte Produce, Inc. | | | 69 | | | 1,508 |
Freshpet, Inc.(a) | | | 222 | | | 28,725 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Consumer Staples - (Continued)
|
General Mills, Inc. | | | 2,845 | | | $ 179,975 |
Grocery Outlet Holding Corp.(a) | | | 407 | | | 9,003 |
Herbalife Ltd.(a) | | | 328 | | | 3,408 |
Hormel Foods Corp. | | | 1,413 | | | 43,082 |
Ingles Markets, Inc. - Class A | | | 56 | | | 3,842 |
Ingredion, Inc. | | | 309 | | | 35,442 |
Inter Parfums, Inc. | | | 111 | | | 12,879 |
J & J Snack Foods Corp. | | | 84 | | | 13,639 |
John B Sanfilippo & Son, Inc. | | | 24 | | | 2,332 |
Kellanova | | | 1,467 | | | 84,617 |
Kenvue, Inc. | | | 7,783 | | | 141,495 |
Keurig Dr Pepper, Inc. | | | 4,989 | | | 166,633 |
Kimberly-Clark Corp. | | | 1,684 | | | 232,729 |
Lamb Weston Holdings, Inc. | | | 739 | | | 62,135 |
Lancaster Colony Corp. | | | 91 | | | 17,196 |
Maplebear, Inc.(a) | | | 603 | | | 19,380 |
McCormick & Co., Inc. | | | 1,277 | | | 90,590 |
Medifast, Inc. | | | 73 | | | 1,593 |
MGP Ingredients, Inc. | | | 71 | | | 5,282 |
Mission Produce, Inc.(a) | | | 336 | | | 3,320 |
Molson Coors Beverage Co. -
Class B | | | 963 | | | 48,949 |
Mondelez International, Inc. -
Class A | | | 6,754 | | | 441,982 |
Monster Beverage Corp.(a) | | | 3,799 | | | 189,760 |
National Beverage Corp.(c) | | | 92 | | | 4,714 |
Nu Skin Enterprises, Inc. - Class A | | | 325 | | | 3,425 |
PepsiCo, Inc. | | | 6,884 | | | 1,135,378 |
Performance Food Group Co.(a) | | | 763 | | | 50,442 |
Philip Morris International, Inc. | | | 7,787 | | | 789,057 |
Pilgrim’s Pride Corp.(a) | | | 231 | | | 8,891 |
Post Holdings, Inc.(a) | | | 291 | | | 30,311 |
PriceSmart, Inc. | | | 115 | | | 9,338 |
Reynolds Consumer Products, Inc. | | | 328 | | | 9,177 |
Seaboard Corp. | | | 1 | | | 3,161 |
SpartanNash Co. | | | 169 | | | 3,170 |
Spectrum Brands Holdings, Inc. | | | 158 | | | 13,577 |
Sprouts Farmers Market, Inc.(a) | | | 544 | | | 45,511 |
SunOpta, Inc.(a) | | | 1,100 | | | 5,940 |
Sysco Corp. | | | 2,459 | | | 175,548 |
Target Corp. | | | 2,333 | | | 345,377 |
The Andersons, Inc. | | | 195 | | | 9,672 |
The Boston Beer Co., Inc. -
Class A(a) | | | 50 | | | 15,252 |
The Chefs’ Warehouse, Inc.(a) | | | 129 | | | 5,045 |
The Clorox Co. | | | 616 | | | 84,065 |
The Coca-Cola Co. | | | 21,534 | | | 1,370,639 |
The Duckhorn Portfolio, Inc.(a) | | | 229 | | | 1,626 |
The Estee Lauder Cos., Inc. -
Class A | | | 1,163 | | | 123,743 |
The Hain Celestial Group, Inc.(a) | | | 600 | | | 4,146 |
The Hershey Co. | | | 755 | | | 138,792 |
| | | | | | |
| | | | | | |
The J M Smucker Co. | | | 525 | | | $ 57,246 |
The Kraft Heinz Co. | | | 6,069 | | | 195,543 |
The Kroger Co. | | | 3,601 | | | 179,798 |
The Procter & Gamble Co. | | | 11,819 | | | 1,949,189 |
The Simply Good Foods Co.(a) | | | 418 | | | 15,102 |
The Vita Coco Co., Inc.(a) | | | 205 | | | 5,709 |
Tootsie Roll Industries, Inc. | | | 26 | | | 801 |
TreeHouse Foods, Inc.(a) | | | 298 | | | 10,919 |
Tyson Foods, Inc. - Class A | | | 1,402 | | | 80,110 |
United Natural Foods, Inc.(a) | | | 297 | | | 3,891 |
Universal Corp. | | | 109 | | | 5,253 |
US Foods Holding Corp.(a) | | | 1,262 | | | 66,861 |
USANA Health Sciences, Inc.(a) | | | 87 | | | 3,936 |
Utz Brands, Inc. | | | 259 | | | 4,310 |
Vector Group Ltd. | | | 529 | | | 5,592 |
Vital Farms, Inc.(a) | | | 216 | | | 10,102 |
Walgreens Boots Alliance, Inc. | | | 3,650 | | | 44,147 |
Walmart, Inc. | | | 21,456 | | | 1,452,786 |
WD-40 Co. | | | 72 | | | 15,814 |
Weis Markets, Inc. | | | 68 | | | 4,268 |
WK Kellogg Co. | | | 419 | | | 6,897 |
| | | | | | 14,510,983 |
Energy - 3.8%
|
Antero Midstream Corp. | | | 1,528 | | | 22,523 |
Antero Resources Corp.(a) | | | 1,436 | | | 46,857 |
APA Corp. | | | 1,812 | | | 53,345 |
Archrock, Inc. | | | 633 | | | 12,799 |
Ardmore Shipping Corp. | | | 262 | | | 5,903 |
Atlas Energy Solutions, Inc. | | | 280 | | | 5,580 |
Baker Hughes Co. | | | 4,978 | | | 175,076 |
Berry Corp. | | | 667 | | | 4,309 |
Bristow Group, Inc.(a) | | | 100 | | | 3,353 |
Cactus, Inc. - Class A | | | 322 | | | 16,982 |
California Resources Corp. | | | 314 | | | 16,711 |
Centrus Energy Corp. - Class A(a) | | | 99 | | | 4,232 |
ChampionX Corp. | | | 915 | | | 30,387 |
Cheniere Energy, Inc. | | | 1,067 | | | 186,544 |
Chesapeake Energy Corp.(c) | | | 495 | | | 40,684 |
Chevron Corp. | | | 9,331 | | | 1,459,555 |
Chord Energy Corp. | | | 209 | | | 35,045 |
Civitas Resources, Inc. | | | 388 | | | 26,772 |
CNX Resources Corp.(a) | | | 862 | | | 20,947 |
Comstock Resources, Inc. | | | 349 | | | 3,623 |
ConocoPhillips | | | 5,907 | | | 675,643 |
CONSOL Energy, Inc. | | | 151 | | | 15,407 |
Core Laboratories, Inc. | | | 251 | | | 5,093 |
Coterra Energy, Inc. | | | 3,761 | | | 100,306 |
Crescent Energy Co. - Class A | | | 315 | | | 3,733 |
CVR Energy, Inc. | | | 539 | | | 14,429 |
Delek US Holdings, Inc. | | | 301 | | | 7,453 |
Devon Energy Corp. | | | 3,139 | | | 148,789 |
Diamond Offshore Drilling, Inc.(a) | | | 459 | | | 7,110 |
Diamondback Energy, Inc. | | | 892 | | | 178,569 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Energy - (Continued)
|
Dorian LPG Ltd. | | | 219 | | | $ 9,189 |
Dril-Quip, Inc.(a) | | | 145 | | | 2,697 |
DT Midstream, Inc. | | | 511 | | | 36,296 |
Encore Energy Corp.(a) | | | 1,030 | | | 4,058 |
EOG Resources, Inc. | | | 2,903 | | | 365,401 |
EQT Corp. | | | 1,568 | | | 57,985 |
Equitrans Midstream Corp. | | | 2,321 | | | 30,127 |
Excelerate Energy, Inc. - Class A | | | 203 | | | 3,743 |
Expro Group Holdings NV(a) | | | 554 | | | 12,698 |
Exxon Mobil Corp. | | | 23,233 | | | 2,674,583 |
Green Plains, Inc.(a) | | | 300 | | | 4,758 |
Gulfport Energy Corp.(a) | | | 95 | | | 14,345 |
Halliburton Co. | | | 4,405 | | | 148,801 |
Helix Energy Solutions Group,
Inc.(a) | | | 525 | | | 6,268 |
Helmerich & Payne, Inc. | | | 437 | | | 15,793 |
Hess Corp. | | | 1,400 | | | 206,528 |
HF Sinclair Corp. | | | 802 | | | 42,779 |
International Seaways, Inc. | | | 208 | | | 12,299 |
Kinder Morgan, Inc. | | | 9,725 | | | 193,236 |
Kinetik Holdings, Inc. | | | 131 | | | 5,429 |
KLX Energy Services Holdings,
Inc.(a) | | | 66 | | | 327 |
Kosmos Energy Ltd.(a) | | | 2,396 | | | 13,274 |
Liberty Energy, Inc. | | | 843 | | | 17,610 |
Magnolia Oil & Gas Corp. -
Class A | | | 901 | | | 22,831 |
Marathon Oil Corp. | | | 2,979 | | | 85,408 |
Marathon Petroleum Corp. | | | 1,812 | | | 314,346 |
Matador Resources Co. | | | 583 | | | 34,747 |
Murphy Oil Corp. | | | 792 | | | 32,662 |
Nabors Industries Ltd.(a) | | | 48 | | | 3,416 |
New Fortress Energy, Inc. | | | 540 | | | 11,869 |
Newpark Resources, Inc.(a) | | | 729 | | | 6,058 |
NextDecade Corp.(a) | | | 760 | | | 6,034 |
Northern Oil and Gas, Inc. | | | 500 | | | 18,585 |
NOV, Inc. | | | 2,086 | | | 39,655 |
Occidental Petroleum Corp. | | | 4,386 | | | 276,450 |
Oceaneering International, Inc.(a) | | | 527 | | | 12,469 |
ONEOK, Inc. | | | 2,952 | | | 240,736 |
Ovintiv, Inc. | | | 1,258 | | | 58,962 |
Par Pacific Holdings, Inc.(a) | | | 350 | | | 8,837 |
Patterson-UTI Energy, Inc. | | | 1,757 | | | 18,203 |
PBF Energy, Inc. - Class A | | | 558 | | | 25,679 |
Peabody Energy Corp. | | | 733 | | | 16,214 |
Permian Resources Corp. | | | 1,748 | | | 28,230 |
Phillips 66 | | | 2,145 | | | 302,810 |
ProPetro Holding Corp.(a) | | | 504 | | | 4,370 |
Range Resources Corp. | | | 1,174 | | | 39,364 |
REX American Resources Corp.(a) | | | 114 | | | 5,197 |
RPC, Inc. | | | 625 | | | 3,906 |
Schlumberger NV | | | 7,218 | | | 340,545 |
| | | | | | |
| | | | | | |
Select Water Solutions, Inc. | | | 615 | | | $ 6,580 |
SFL Corp. Ltd. | | | 575 | | | 7,981 |
SilverBow Resources, Inc.(a) | | | 163 | | | 6,166 |
Sitio Royalties Corp. - Class A | | | 319 | | | 7,532 |
SM Energy Co. | | | 630 | | | 27,235 |
Southwestern Energy Co.(a) | | | 5,040 | | | 33,919 |
Talos Energy, Inc.(a) | | | 634 | | | 7,703 |
Targa Resources Corp. | | | 1,074 | | | 138,310 |
Teekay Corp.(a) | | | 486 | | | 4,359 |
TETRA Technologies, Inc.(a) | | | 1,079 | | | 3,733 |
Texas Pacific Land Corp. | | | 112 | | | 82,238 |
The Williams Cos., Inc. | | | 6,063 | | | 257,677 |
Tidewater, Inc.(a) | | | 230 | | | 21,898 |
Uranium Energy Corp.(a) | | | 1,873 | | | 11,257 |
US Silica Holdings, Inc.(a) | | | 456 | | | 7,045 |
Valaris Ltd.(a) | | | 351 | | | 26,150 |
Valero Energy Corp. | | | 1,541 | | | 241,567 |
Viper Energy, Inc. | | | 406 | | | 15,237 |
Vital Energy, Inc.(a) | | | 85 | | | 3,810 |
Vitesse Energy, Inc. | | | 10 | | | 237 |
Weatherford International PLC(a) | | | 360 | | | 44,082 |
World Kinect Corp. | | | 203 | | | 5,237 |
| | | | | | 10,123,519 |
Financials - 12.4%
| | | | | | |
1st Source Corp. | | | 103 | | | 5,523 |
Affiliated Managers Group, Inc. | | | 160 | | | 24,997 |
Affirm Holdings, Inc.(a) | | | 1,318 | | | 39,817 |
Aflac, Inc. | | | 2,613 | | | 233,367 |
Ally Financial, Inc. | | | 2,202 | | | 87,353 |
AlTi Global, Inc.(a) | | | 141 | | | 735 |
A-Mark Precious Metals, Inc. | | | 160 | | | 5,179 |
Ambac Financial Group, Inc.(a) | | | 148 | | | 1,897 |
Amerant Bancorp, Inc. | | | 194 | | | 4,404 |
American Express Co. | | | 3,633 | | | 841,221 |
American Financial Group, Inc. | | | 395 | | | 48,593 |
American International Group,
Inc. | | | 3,414 | | | 253,455 |
Ameriprise Financial, Inc. | | | 502 | | | 214,449 |
Ameris Bancorp | | | 300 | | | 15,105 |
AMERISAFE, Inc. | | | 107 | | | 4,696 |
Aon PLC - Class A | | | 984 | | | 288,883 |
Apollo Global Management, Inc. | | | 2,556 | | | 301,787 |
Arch Capital Group Ltd.(a) | | | 1,831 | | | 184,730 |
Arthur J Gallagher & Co. | | | 1,081 | | | 280,314 |
Artisan Partners Asset Management,
Inc. - Class A | | | 815 | | | 33,635 |
AssetMark Financial Holdings,
Inc.(a) | | | 202 | | | 6,979 |
Associated Banc-Corp. | | | 670 | | | 14,170 |
Assurant, Inc. | | | 258 | | | 42,892 |
Assured Guaranty Ltd. | | | 274 | | | 21,139 |
Atlantic Union Bankshares Corp. | | | 613 | | | 20,137 |
Atlanticus Holdings Corp.(a) | | | 228 | | | 6,425 |
AvidXchange Holdings, Inc.(a) | | | 2,090 | | | 25,205 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
|
Axis Capital Holdings Ltd. | | | 380 | | | $ 26,847 |
Axos Financial, Inc.(a) | | | 270 | | | 15,430 |
B Riley Financial, Inc.(c) | | | 48 | | | 847 |
Banc of California, Inc. | | | 801 | | | 10,237 |
BancFirst Corp. | | | 115 | | | 10,085 |
Banco Latinoamericano de Comercio Exterior SA | | | 226 | | | 6,705 |
Bank First Corp. | | | 22 | | | 1,817 |
Bank of America Corp. | | | 39,903 | | | 1,586,942 |
Bank of Hawaii Corp. | | | 217 | | | 12,415 |
Bank of New York Mellon Corp. | | | 4,740 | | | 283,879 |
Bank of NT Butterfield & Son Ltd. | | | 250 | | | 8,780 |
Bank OZK | | | 548 | | | 22,468 |
BankUnited, Inc. | | | 414 | | | 12,118 |
Banner Corp. | | | 180 | | | 8,935 |
Berkshire Hathaway, Inc. -
Class A(a) | | | 1 | | | 612,241 |
Berkshire Hathaway, Inc. -
Class B(a) | | | 6,552 | | | 2,665,354 |
Berkshire Hills Bancorp, Inc. | | | 300 | | | 6,840 |
BGC Group, Inc. - Class A | | | 1,563 | | | 12,973 |
BlackRock, Inc. | | | 736 | | | 579,468 |
Block, Inc.(a) | | | 2,803 | | | 180,765 |
Blue Owl Capital, Inc. - Class A | | | 2,332 | | | 41,393 |
BOK Financial Corp. | | | 119 | | | 10,905 |
Bread Financial Holdings, Inc. | | | 303 | | | 13,502 |
Brighthouse Financial, Inc.(a) | | | 294 | | | 12,742 |
Brookfield Asset Management Ltd. | | | 164 | | | 6,240 |
Brookline Bancorp, Inc. | | | 500 | | | 4,175 |
Brown & Brown, Inc. | | | 1,180 | | | 105,504 |
BRP Group, Inc. - Class A(a) | | | 317 | | | 11,244 |
Business First Bancshares, Inc. | | | 30 | | | 653 |
Byline Bancorp, Inc. | | | 146 | | | 3,466 |
Cadence Bank | | | 846 | | | 23,925 |
Cambridge Bancorp | | | 61 | | | 4,209 |
Camden National Corp. | | | 115 | | | 3,795 |
Cannae Holdings, Inc. | | | 369 | | | 6,694 |
Cantaloupe, Inc.(a) | | | 2,223 | | | 14,672 |
Capital One Financial Corp. | | | 1,894 | | | 262,224 |
Capitol Federal Financial, Inc. | | | 420 | | | 2,306 |
Cass Information Systems, Inc. | | | 101 | | | 4,047 |
Cathay General Bancorp | | | 343 | | | 12,938 |
Cboe Global Markets, Inc. | | | 511 | | | 86,901 |
Central Pacific Financial Corp. | | | 231 | | | 4,897 |
Cincinnati Financial Corp. | | | 1,238 | | | 146,208 |
Citigroup, Inc. | | | 9,872 | | | 626,477 |
Citizens Financial Group, Inc. | | | 2,319 | | | 83,554 |
City Holding Co. | | | 74 | | | 7,862 |
Claros Mortgage Trust, Inc. | | | 652 | | | 5,229 |
CME Group, Inc. | | | 1,814 | | | 356,632 |
CNO Financial Group, Inc. | | | 601 | | | 16,660 |
Cohen & Steers, Inc. | | | 133 | | | 9,650 |
| | | | | | |
| | | | | | |
Coinbase Global, Inc. - Class A(a) | | | 866 | | | $ 192,451 |
Columbia Banking System, Inc. | | | 976 | | | 19,413 |
Columbia Financial, Inc.(a) | | | 232 | | | 3,473 |
Comerica, Inc. | | | 673 | | | 34,350 |
Commerce Bancshares, Inc. | | | 604 | | | 33,691 |
Community Bank System, Inc. | | | 299 | | | 14,116 |
Community Trust Bancorp, Inc. | | | 110 | | | 4,803 |
ConnectOne Bancorp, Inc. | | | 180 | | | 3,400 |
Consumer Portfolio Services,
Inc.(a)(c) | | | 738 | | | 7,232 |
Corebridge Financial, Inc.(c) | | | 1,233 | | | 35,905 |
Corpay, Inc.(a) | | | 337 | | | 89,780 |
Crawford & Co. - Class A | | | 75 | | | 648 |
Credit Acceptance Corp.(a) | | | 40 | | | 20,587 |
CrossFirst Bankshares, Inc.(a) | | | 82 | | | 1,150 |
Cullen/Frost Bankers, Inc. | | | 304 | | | 30,896 |
Customers Bancorp, Inc.(a) | | | 121 | | | 5,806 |
CVB Financial Corp. | | | 789 | | | 13,602 |
Diamond Hill Investment Group,
Inc. | | | 61 | | | 8,586 |
Dime Community Bancshares, Inc. | | | 140 | | | 2,856 |
Discover Financial Services | | | 1,236 | | | 161,681 |
Donnelley Financial Solutions,
Inc.(a) | | | 159 | | | 9,480 |
Eagle Bancorp, Inc. | | | 194 | | | 3,667 |
East West Bancorp, Inc. | | | 687 | | | 50,309 |
Eastern Bankshares, Inc. | | | 662 | | | 9,255 |
eHealth, Inc.(a) | | | 175 | | | 793 |
Employers Holdings, Inc. | | | 179 | | | 7,631 |
Enact Holdings, Inc. | | | 212 | | | 6,500 |
Encore Capital Group, Inc.(a) | | | 154 | | | 6,426 |
Enova International, Inc.(a) | | | 136 | | | 8,466 |
Enstar Group Ltd.(a) | | | 57 | | | 17,425 |
Enterprise Financial Services Corp. | | | 202 | | | 8,264 |
Equitable Holdings, Inc. | | | 1,634 | | | 66,765 |
Erie Indemnity Co. - Class A | | | 123 | | | 44,575 |
Euronet Worldwide, Inc.(a) | | | 307 | | | 31,774 |
Evercore, Inc. - Class A | | | 179 | | | 37,309 |
Everest Group Ltd. | | | 170 | | | 64,773 |
EZCORP, Inc. - Class A(a) | | | 424 | | | 4,439 |
F&G Annuities & Life, Inc. | | | 635 | | | 24,162 |
FactSet Research Systems, Inc. | | | 194 | | | 79,204 |
Farmers National Banc Corp. | | | 315 | | | 3,934 |
FB Financial Corp. | | | 189 | | | 7,377 |
Federal Agricultural Mortgage Corp. - Class C | | | 49 | | | 8,860 |
Federated Hermes, Inc. - Class B | | | 481 | | | 15,815 |
Fidelity National Financial, Inc. | | | 1,842 | | | 91,032 |
Fidelity National Information Services, Inc. | | | 2,889 | | | 217,715 |
Fifth Third Bancorp | | | 3,450 | | | 125,890 |
First American Financial Corp. | | | 527 | | | 28,432 |
First BanCorp/Puerto Rico | | | 978 | | | 17,888 |
First Bancorp/Southern Pines NC | | | 156 | | | 4,980 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
|
First Busey Corp. | | | 325 | | | $ 7,868 |
First Citizens BancShares, Inc. - Class A | | | 56 | | | 94,282 |
First Commonwealth Financial
Corp. | | | 429 | | | 5,924 |
First Community Bankshares, Inc. | | | 51 | | | 1,879 |
First Financial Bancorp | | | 510 | | | 11,332 |
First Financial Bankshares, Inc. | | | 730 | | | 21,557 |
First Financial Corp. | | | 100 | | | 3,688 |
First Foundation, Inc. | | | 478 | | | 3,131 |
First Hawaiian, Inc. | | | 541 | | | 11,231 |
First Horizon Corp. | | | 2,842 | | | 44,818 |
First Interstate BancSystem, Inc. - Class A | | | 446 | | | 12,385 |
First Merchants Corp. | | | 303 | | | 10,087 |
First Mid Bancshares, Inc. | | | 165 | | | 5,425 |
FirstCash Holdings, Inc. | | | 171 | | | 17,934 |
Fiserv, Inc.(a) | | | 2,945 | | | 438,923 |
Flushing Financial Corp. | | | 249 | | | 3,274 |
Flywire Corp.(a) | | | 607 | | | 9,949 |
FNB Corp. | | | 1,919 | | | 26,252 |
Franklin Resources, Inc. | | | 1,434 | | | 32,050 |
Fulton Financial Corp. | | | 889 | | | 15,095 |
Genworth Financial, Inc. -
Class A(a) | | | 2,084 | | | 12,587 |
German American Bancorp, Inc. | | | 80 | | | 2,828 |
Glacier Bancorp, Inc. | | | 550 | | | 20,526 |
Global Payments, Inc. | | | 1,361 | | | 131,609 |
Globe Life, Inc. | | | 466 | | | 38,342 |
Goosehead Insurance, Inc. -
Class A(a) | | | 134 | | | 7,697 |
Great Southern Bancorp, Inc. | | | 85 | | | 4,727 |
Green Dot Corp. - Class A(a) | | | 15 | | | 142 |
Hamilton Lane, Inc. - Class A | | | 250 | | | 30,895 |
Hancock Whitney Corp. | | | 401 | | | 19,180 |
Hanmi Financial Corp.(c) | | | 200 | | | 3,344 |
HarborOne Bancorp, Inc. | | | 359 | | | 3,996 |
Hartford Financial Services Group,
Inc. | | | 1,466 | | | 147,392 |
HCI Group, Inc. | | | 47 | | | 4,332 |
Heartland Financial USA, Inc. | | | 190 | | | 8,445 |
Heritage Commerce Corp. | | | 466 | | | 4,054 |
Heritage Financial Corp. | | | 184 | | | 3,318 |
Hilltop Holdings, Inc. | | | 306 | | | 9,572 |
Home BancShares, Inc. | | | 950 | | | 22,762 |
HomeStreet, Inc. | | | 165 | | | 1,881 |
Hope Bancorp, Inc. | | | 702 | | | 7,539 |
Horace Mann Educators Corp. | | | 249 | | | 8,122 |
Horizon Bancorp, Inc. | | | 262 | | | 3,241 |
Houlihan Lokey, Inc. | | | 266 | | | 35,873 |
Huntington Bancshares, Inc. | | | 7,149 | | | 94,224 |
I3 Verticals, Inc. - Class A(a) | | | 287 | | | 6,337 |
| | | | | | |
| | | | | | |
Independent Bank Corp. | | | 244 | | | $ 12,376 |
Independent Bank Corp. | | | 171 | | | 4,617 |
Independent Bank Group, Inc. | | | 190 | | | 8,649 |
Interactive Brokers Group, Inc. - Class A | | | 500 | | | 61,300 |
Intercontinental Exchange, Inc. | | | 2,843 | | | 389,178 |
International Bancshares Corp. | | | 280 | | | 16,019 |
International Money Express,
Inc.(a) | | | 206 | | | 4,293 |
Invesco Ltd. | | | 3,438 | | | 51,432 |
Jack Henry & Associates, Inc. | | | 358 | | | 59,435 |
Jackson Financial, Inc. - Class A | | | 376 | | | 27,922 |
Jefferies Financial Group, Inc. | | | 818 | | | 40,704 |
JPMorgan Chase & Co. | | | 14,338 | | | 2,900,004 |
Kearny Financial Corp. | | | 459 | | | 2,823 |
Kemper Corp. | | | 300 | | | 17,799 |
KeyCorp | | | 4,743 | | | 67,398 |
Kinsale Capital Group, Inc. | | | 123 | | | 47,389 |
Lakeland Financial Corp. | | | 98 | | | 6,029 |
Lazard, Inc. | | | 581 | | | 22,183 |
Lemonade, Inc.(a)(c) | | | 362 | | | 5,973 |
LendingClub Corp.(a) | | | 494 | | | 4,179 |
LendingTree, Inc.(a) | | | 183 | | | 7,611 |
Lincoln National Corp. | | | 1,083 | | | 33,681 |
Live Oak Bancshares, Inc. | | | 223 | | | 7,818 |
Loews Corp. | | | 955 | | | 71,377 |
LPL Financial Holdings, Inc. | | | 381 | | | 106,413 |
M&T Bank Corp. | | | 846 | | | 128,051 |
Markel Group, Inc.(a) | | | 94 | | | 148,112 |
MarketAxess Holdings, Inc. | | | 182 | | | 36,496 |
Marqeta, Inc. - Class A(a) | | | 4,580 | | | 25,098 |
Marsh & McLennan Cos., Inc. | | | 2,467 | | | 519,846 |
Mastercard, Inc. - Class A | | | 4,155 | | | 1,833,020 |
Mercantile Bank Corp. | | | 108 | | | 4,382 |
Merchants Bancorp | | | 103 | | | 4,176 |
Mercury General Corp. | | | 82 | | | 4,357 |
MetLife, Inc. | | | 3,035 | | | 213,027 |
Metropolitan Bank Holding
Corp.(a) | | | 75 | | | 3,157 |
MGIC Investment Corp. | | | 1,215 | | | 26,183 |
Midland States Bancorp, Inc. | | | 35 | | | 793 |
Moelis & Co. - Class A | | | 332 | | | 18,878 |
Moody’s Corp. | | | 915 | | | 385,151 |
Morgan Stanley | | | 6,299 | | | 612,200 |
Morningstar, Inc. | | | 134 | | | 39,644 |
Mr Cooper Group, Inc.(a) | | | 330 | | | 26,806 |
MSCI, Inc. | | | 416 | | | 200,408 |
Nasdaq, Inc. | | | 1,769 | | | 106,600 |
National Bank Holdings Corp. - Class A | | | 156 | | | 6,092 |
National Western Life Group, Inc. - Class A | | | 12 | | | 5,963 |
Navient Corp. | | | 669 | | | 9,741 |
NBT Bancorp, Inc. | | | 200 | | | 7,720 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
|
NCR Atleos Corp.(a) | | | 320 | | | $ 8,646 |
Nelnet, Inc. - Class A | | | 73 | | | 7,363 |
NerdWallet, Inc. - Class A(a) | | | 275 | | | 4,015 |
New York Community Bancorp,
Inc.(c) | | | 3,476 | | | 11,193 |
Nicolet Bankshares, Inc. | | | 38 | | | 3,156 |
NMI Holdings, Inc. - Class A(a) | | | 394 | | | 13,412 |
Northern Trust Corp. | | | 1,545 | | | 129,749 |
Northfield Bancorp, Inc. | | | 338 | | | 3,204 |
Northwest Bancshares, Inc. | | | 517 | | | 5,971 |
NU Holdings Ltd. - Class A(a) | | | 14,862 | | | 191,571 |
OceanFirst Financial Corp. | | | 100 | | | 1,589 |
OFG Bancorp | | | 211 | | | 7,902 |
Old National Bancorp | | | 1,596 | | | 27,435 |
Old Republic International Corp. | | | 1,283 | | | 39,645 |
Old Second Bancorp, Inc. | | | 369 | | | 5,465 |
OneMain Holdings, Inc. | | | 618 | | | 29,967 |
Open Lending Corp.(a) | | | 1,914 | | | 10,680 |
Origin Bancorp, Inc. | | | 124 | | | 3,933 |
Oscar Health, Inc. - Class A(a) | | | 742 | | | 11,738 |
Pacific Premier Bancorp, Inc. | | | 489 | | | 11,232 |
Pagseguro Digital Ltd. - Class A(a) | | | 1,392 | | | 16,272 |
Palomar Holdings, Inc.(a) | | | 121 | | | 9,819 |
Park National Corp. | | | 87 | | | 12,384 |
Pathward Financial, Inc. | | | 106 | | | 5,996 |
Patria Investments Ltd. - Class A | | | 1,522 | | | 18,355 |
Paymentus Holdings, Inc. -
Class A(a) | | | 559 | | | 10,621 |
Payoneer Global, Inc.(a) | | | 3,375 | | | 18,697 |
PayPal Holdings, Inc.(a) | | | 5,338 | | | 309,764 |
Peapack-Gladstone Financial Corp. | | | 140 | | | 3,171 |
PennyMac Financial Services, Inc. | | | 250 | | | 23,650 |
Peoples Bancorp, Inc. | | | 167 | | | 5,010 |
Perella Weinberg Partners | | | 658 | | | 10,692 |
Pinnacle Financial Partners, Inc. | | | 368 | | | 29,455 |
Piper Sandler Cos. | | | 85 | | | 19,564 |
PJT Partners, Inc. - Class A | | | 141 | | | 15,215 |
PNC Financial Services Group,
Inc. | | | 1,977 | | | 307,384 |
Popular, Inc. | | | 354 | | | 31,304 |
PRA Group, Inc.(a) | | | 117 | | | 2,300 |
Preferred Bank | | | 74 | | | 5,586 |
Premier Financial Corp. | | | 117 | | | 2,394 |
Primerica, Inc. | | | 171 | | | 40,455 |
Principal Financial Group, Inc. | | | 1,209 | | | 94,846 |
ProAssurance Corp.(a) | | | 230 | | | 2,811 |
PROG Holdings, Inc. | | | 248 | | | 8,601 |
Prosperity Bancshares, Inc. | | | 470 | | | 28,736 |
Provident Financial Services, Inc. | | | 807 | | | 11,580 |
Prudential Financial, Inc. | | | 1,778 | | | 208,364 |
QCR Holdings, Inc. | | | 47 | | | 2,820 |
Radian Group, Inc. | | | 745 | | | 23,169 |
| | | | | | |
| | | | | | |
Raymond James Financial, Inc. | | | 971 | | | $ 120,025 |
Regions Financial Corp. | | | 4,448 | | | 89,138 |
Reinsurance Group of America,
Inc. | | | 333 | | | 68,355 |
Remitly Global, Inc.(a) | | | 643 | | | 7,793 |
RenaissanceRe Holdings Ltd. | | | 260 | | | 58,113 |
Renasant Corp. | | | 251 | | | 7,666 |
Repay Holdings Corp.(a) | | | 1,191 | | | 12,577 |
RLI Corp. | | | 195 | | | 27,435 |
Robinhood Markets, Inc. -
Class A(a) | | | 2,372 | | | 53,868 |
Ryan Specialty Holdings, Inc. | | | 502 | | | 29,071 |
S&P Global, Inc. | | | 1,576 | | | 702,896 |
S&T Bancorp, Inc. | | | 187 | | | 6,244 |
Safety Insurance Group, Inc. | | | 96 | | | 7,203 |
Sandy Spring Bancorp, Inc. | | | 166 | | | 4,044 |
Seacoast Banking Corp. of Florida | | | 500 | | | 11,820 |
SEI Investments Co. | | | 512 | | | 33,121 |
Selective Insurance Group, Inc. | | | 300 | | | 28,149 |
ServisFirst Bancshares, Inc. | | | 248 | | | 15,671 |
Shift4 Payments, Inc. - Class A(a) | | | 375 | | | 27,506 |
Simmons First National Corp. -
Class A | | | 687 | | | 12,077 |
SiriusPoint Ltd.(a) | | | 408 | | | 4,978 |
Skyward Specialty Insurance Group, Inc.(a) | | | 43 | | | 1,556 |
SLM Corp. | | | 1,100 | | | 22,869 |
Southside Bancshares, Inc. | | | 171 | | | 4,721 |
SouthState Corp. | | | 375 | | | 28,658 |
State Street Corp. | | | 1,506 | | | 111,444 |
Stellar Bancorp, Inc. | | | 376 | | | 8,633 |
StepStone Group, Inc. - Class A | | | 321 | | | 14,731 |
Stewart Information Services Corp. | | | 107 | | | 6,643 |
Stifel Financial Corp. | | | 510 | | | 42,917 |
Stock Yards Bancorp, Inc. | | | 175 | | | 8,692 |
StoneX Group, Inc.(a) | | | 141 | | | 10,619 |
Synchrony Financial | | | 2,046 | | | 96,551 |
Synovus Financial Corp. | | | 727 | | | 29,218 |
T Rowe Price Group, Inc. | | | 1,099 | | | 126,726 |
Texas Capital Bancshares, Inc.(a) | | | 203 | | | 12,411 |
TFS Financial Corp. | | | 156 | | | 1,969 |
The Allstate Corp. | | | 1,312 | | | 209,474 |
The Bancorp, Inc.(a) | | | 267 | | | 10,082 |
The Carlyle Group, Inc. | | | 957 | | | 38,424 |
The Charles Schwab Corp. | | | 8,386 | | | 617,964 |
The First Bancshares, Inc. | | | 141 | | | 3,663 |
The Goldman Sachs Group, Inc. | | | 1,627 | | | 735,925 |
The Hanover Insurance Group, Inc. | | | 187 | | | 23,457 |
The Progressive Corp. | | | 2,935 | | | 609,629 |
The Travelers Cos., Inc. | | | 1,152 | | | 234,248 |
The Western Union Co. | | | 1,755 | | | 21,446 |
Toast, Inc. - Class A(a) | | | 2,672 | | | 68,857 |
Tompkins Financial Corp. | | | 39 | | | 1,907 |
Towne Bank | | | 374 | | | 10,199 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Financials - (Continued)
|
TPG, Inc. | | | 394 | | | $ 16,331 |
Tradeweb Markets, Inc. - Class A | | | 577 | | | 61,162 |
TriCo Bancshares | | | 215 | | | 8,508 |
Triumph Financial, Inc.(a) | | | 132 | | | 10,791 |
Truist Financial Corp. | | | 7,291 | | | 283,255 |
Trupanion, Inc.(a)(c) | | | 112 | | | 3,293 |
TrustCo Bank Corp. NY | | | 153 | | | 4,402 |
Trustmark Corp. | | | 270 | | | 8,111 |
UMB Financial Corp. | | | 243 | | | 20,271 |
United Bankshares, Inc. | | | 707 | | | 22,935 |
United Community Banks, Inc. | | | 615 | | | 15,658 |
United Fire Group, Inc. | | | 166 | | | 3,567 |
Universal Insurance Holdings, Inc. | | | 258 | | | 4,840 |
Univest Financial Corp. | | | 201 | | | 4,589 |
Unum Group | | | 1,000 | | | 51,110 |
Upstart Holdings, Inc.(a) | | | 613 | | | 14,461 |
US Bancorp | | | 8,874 | | | 352,298 |
UWM Holdings Corp. | | | 603 | | | 4,179 |
Valley National Bancorp | | | 2,390 | | | 16,682 |
Veritex Holdings, Inc. | | | 320 | | | 6,749 |
Victory Capital Holdings, Inc. -
Class A | | | 193 | | | 9,212 |
Virtu Financial, Inc. - Class A | | | 531 | | | 11,921 |
Virtus Investment Partners, Inc. | | | 38 | | | 8,582 |
Visa, Inc. - Class A | | | 7,925 | | | 2,080,075 |
Voya Financial, Inc. | | | 464 | | | 33,014 |
W R Berkley Corp. | | | 1,007 | | | 79,130 |
WaFd, Inc. | | | 275 | | | 7,860 |
Walker & Dunlop, Inc. | | | 216 | | | 21,211 |
Washington Trust Bancorp, Inc. | | | 100 | | | 2,741 |
Webster Financial Corp. | | | 897 | | | 39,100 |
Wells Fargo & Co. | | | 17,955 | | | 1,066,347 |
WesBanco, Inc. | | | 350 | | | 9,769 |
Westamerica BanCorp | | | 176 | | | 8,541 |
Western Alliance Bancorp | | | 573 | | | 35,996 |
WEX, Inc.(a) | | | 216 | | | 38,262 |
White Mountains Insurance Group
Ltd. | | | 12 | | | 21,809 |
Wintrust Financial Corp. | | | 319 | | | 31,441 |
WisdomTree, Inc. | | | 1,021 | | | 10,118 |
World Acceptance Corp.(a) | | | 17 | | | 2,101 |
WSFS Financial Corp. | | | 274 | | | 12,878 |
Zions Bancorp NA | | | 746 | | | 32,354 |
| | | | | | 33,124,973 |
Health Care - 11.6%
|
10X Genomics, Inc. - Class A(a) | | | 700 | | | 13,615 |
4D Molecular Therapeutics, Inc.(a) | | | 637 | | | 13,371 |
89bio, Inc.(a) | | | 264 | | | 2,115 |
Abbott Laboratories | | | 8,646 | | | 898,406 |
AbbVie, Inc. | | | 8,865 | | | 1,520,525 |
Acadia Healthcare Co., Inc.(a) | | | 477 | | | 32,217 |
ACADIA Pharmaceuticals, Inc.(a) | | | 903 | | | 14,674 |
| | | | | | |
| | | | | | |
Accolade, Inc.(a) | | | 570 | | | $ 2,041 |
ACELYRIN, Inc.(a) | | | 579 | | | 2,553 |
AdaptHealth Corp.(a) | | | 397 | | | 3,970 |
Addus HomeCare Corp.(a) | | | 70 | | | 8,128 |
ADMA Biologics, Inc.(a) | | | 1,139 | | | 12,734 |
Agilent Technologies, Inc. | | | 1,479 | | | 191,723 |
agilon health, Inc.(a) | | | 1,608 | | | 10,516 |
Agios Pharmaceuticals, Inc.(a) | | | 300 | | | 12,936 |
Akero Therapeutics, Inc.(a) | | | 269 | | | 6,311 |
Alector, Inc.(a) | | | 560 | | | 2,542 |
Align Technology, Inc.(a) | | | 344 | | | 83,052 |
Alignment Healthcare, Inc.(a) | | | 664 | | | 5,192 |
Alkermes PLC(a) | | | 883 | | | 21,280 |
Alnylam Pharmaceuticals, Inc.(a) | | | 637 | | | 154,791 |
Alphatec Holdings, Inc.(a) | | | 518 | | | 5,413 |
Altimmune, Inc.(a) | | | 457 | | | 3,039 |
ALX Oncology Holdings, Inc.(a) | | | 109 | | | 657 |
Amedisys, Inc.(a) | | | 151 | | | 13,862 |
Amgen, Inc. | | | 2,687 | | | 839,553 |
Amicus Therapeutics, Inc.(a) | | | 1,252 | | | 12,420 |
AMN Healthcare Services, Inc.(a) | | | 188 | | | 9,631 |
Amneal Pharmaceuticals, Inc.(a) | | | 772 | | | 4,902 |
Amphastar Pharmaceuticals, Inc.(a) | | | 217 | | | 8,680 |
AnaptysBio, Inc.(a) | | | 182 | | | 4,561 |
Anavex Life Sciences Corp.(a)(c) | | | 627 | | | 2,646 |
AngioDynamics, Inc.(a) | | | 231 | | | 1,398 |
ANI Pharmaceuticals, Inc.(a) | | | 90 | | | 5,731 |
Anika Therapeutics, Inc.(a) | | | 100 | | | 2,533 |
Apellis Pharmaceuticals, Inc.(a) | | | 490 | | | 18,796 |
Apogee Therapeutics, Inc.(a) | | | 122 | | | 4,801 |
Apollo Medical Holdings, Inc.(a) | | | 202 | | | 8,193 |
Arcellx, Inc.(a) | | | 176 | | | 9,713 |
Arcturus Therapeutics Holdings,
Inc.(a) | | | 257 | | | 6,258 |
Arcus Biosciences, Inc.(a) | | | 347 | | | 5,285 |
Arcutis Biotherapeutics, Inc.(a) | | | 702 | | | 6,529 |
Ardelyx, Inc.(a) | | | 927 | | | 6,869 |
Arrowhead Pharmaceuticals,
Inc.(a) | | | 563 | | | 14,632 |
Artivion, Inc.(a) | | | 300 | | | 7,695 |
Arvinas, Inc.(a) | | | 300 | | | 7,986 |
Astria Therapeutics, Inc.(a) | | | 80 | | | 728 |
AtriCure, Inc.(a) | | | 208 | | | 4,736 |
Atrion Corp. | | | 9 | | | 4,072 |
Avanos Medical, Inc.(a) | | | 297 | | | 5,916 |
Avantor, Inc.(a) | | | 3,375 | | | 71,550 |
Avid Bioservices, Inc.(a) | | | 330 | | | 2,356 |
Avidity Biosciences, Inc.(a) | | | 312 | | | 12,745 |
Axonics, Inc.(a) | | | 259 | | | 17,413 |
Axsome Therapeutics, Inc.(a) | | | 229 | | | 18,434 |
Azenta, Inc.(a) | | | 282 | | | 14,839 |
Baxter International, Inc. | | | 2,585 | | | 86,468 |
Beam Therapeutics, Inc.(a) | | | 449 | | | 10,520 |
Becton Dickinson & Co. | | | 1,443 | | | 337,244 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Health Care - (Continued)
|
Belite Bio, Inc. - ADR(a) | | | 146 | | | $ 6,669 |
BioCryst Pharmaceuticals, Inc.(a) | | | 1,160 | | | 7,169 |
Biogen, Inc.(a) | | | 722 | | | 167,374 |
Biohaven Ltd.(a) | | | 379 | | | 13,155 |
BioLife Solutions, Inc.(a) | | | 211 | | | 4,522 |
BioMarin Pharmaceutical, Inc.(a) | | | 898 | | | 73,932 |
Biomea Fusion, Inc.(a) | | | 63 | | | 283 |
Bio-Rad Laboratories, Inc. -
Class A(a) | | | 97 | | | 26,492 |
Bio-Techne Corp. | | | 765 | | | 54,812 |
Blueprint Medicines Corp.(a) | | | 320 | | | 34,490 |
Boston Scientific Corp.(a) | | | 7,346 | | | 565,715 |
Bridgebio Pharma, Inc.(a) | | | 590 | | | 14,945 |
Bristol-Myers Squibb Co. | | | 10,895 | | | 452,469 |
Brookdale Senior Living, Inc.(a) | | | 621 | | | 4,241 |
Bruker Corp. | | | 410 | | | 26,162 |
Cabaletta Bio, Inc.(a) | | | 200 | | | 1,496 |
Cardinal Health, Inc. | | | 1,193 | | | 117,296 |
CareDx, Inc.(a) | | | 240 | | | 3,727 |
Caribou Biosciences, Inc.(a) | | | 465 | | | 763 |
Cassava Sciences, Inc.(a) | | | 248 | | | 3,063 |
Castle Biosciences, Inc.(a) | | | 171 | | | 3,723 |
Catalent, Inc.(a) | | | 886 | | | 49,820 |
Catalyst Pharmaceuticals, Inc.(a) | | | 507 | | | 7,853 |
Celldex Therapeutics, Inc.(a) | | | 262 | | | 9,697 |
Cencora, Inc. | | | 855 | | | 192,631 |
Centene Corp.(a) | | | 2,697 | | | 178,811 |
Cerevel Therapeutics Holdings,
Inc.(a) | | | 359 | | | 14,680 |
Certara, Inc.(a) | | | 668 | | | 9,252 |
Charles River Laboratories International, Inc.(a) | | | 250 | | | 51,645 |
Chemed Corp. | | | 75 | | | 40,693 |
Cincor Pharmaceuticals, Inc.(a)(b) | | | 146 | | | 0 |
Cogent Biosciences, Inc.(a) | | | 343 | | | 2,891 |
Collegium Pharmaceutical, Inc.(a) | | | 187 | | | 6,021 |
Concert Pharmaceuticals, Inc.(a)(b) | | | 9,764 | | | 0 |
CONMED Corp. | | | 169 | | | 11,715 |
Corcept Therapeutics, Inc.(a) | | | 430 | | | 13,971 |
CorVel Corp.(a) | | | 41 | | | 10,425 |
Crinetics Pharmaceuticals, Inc.(a) | | | 270 | | | 12,093 |
Cross Country Healthcare, Inc.(a) | | | 193 | | | 2,671 |
CryoPort, Inc.(a) | | | 420 | | | 2,902 |
Cullinan Oncology, Inc.(a) | | | 25 | | | 436 |
CVS Health Corp. | | | 6,313 | | | 372,846 |
Cytek Biosciences, Inc.(a) | | | 397 | | | 2,215 |
Cytokinetics, Inc.(a) | | | 566 | | | 30,666 |
Danaher Corp. | | | 3,379 | | | 844,243 |
DaVita, Inc.(a) | | | 425 | | | 58,892 |
Day One Biopharmaceuticals, Inc.(a) | | | 242 | | | 3,335 |
Definitive Healthcare Corp.(a) | | | 302 | | | 1,649 |
Denali Therapeutics, Inc.(a) | | | 627 | | | 14,559 |
| | | | | | |
| | | | | | |
DENTSPLY SIRONA, Inc. | | | 1,122 | | | $ 27,949 |
Dexcom, Inc.(a) | | | 1,877 | | | 212,814 |
Disc Medicine, Inc.(a) | | | 100 | | | 4,507 |
DocGo, Inc.(a) | | | 469 | | | 1,449 |
Doximity, Inc. - Class A(a) | | | 692 | | | 19,355 |
Dynavax Technologies Corp.(a) | | | 612 | | | 6,873 |
Dyne Therapeutics, Inc.(a) | | | 202 | | | 7,129 |
Edgewise Therapeutics, Inc.(a) | | | 230 | | | 4,142 |
Editas Medicine, Inc.(a) | | | 429 | | | 2,003 |
Edwards Lifesciences Corp.(a) | | | 2,974 | | | 274,708 |
Elanco Animal Health, Inc.(a) | | | 2,580 | | | 37,229 |
Elevance Health, Inc. | | | 1,163 | | | 630,183 |
Eli Lilly & Co. | | | 4,270 | | | 3,865,973 |
Embecta Corp. | | | 345 | | | 4,312 |
Enanta Pharmaceuticals, Inc.(a) | | | 103 | | | 1,336 |
Encompass Health Corp. | | | 494 | | | 42,380 |
Enhabit, Inc.(a) | | | 236 | | | 2,105 |
Enovis Corp.(a) | | | 195 | | | 8,814 |
Envista Holdings Corp.(a) | | | 798 | | | 13,271 |
Establishment Labs Holdings, Inc.(a) | | | 112 | | | 5,089 |
Evolent Health, Inc. - Class A(a) | | | 492 | | | 9,407 |
Evolus, Inc.(a) | | | 316 | | | 3,429 |
Exact Sciences Corp.(a) | | | 924 | | | 39,039 |
Exelixis, Inc.(a) | | | 1,548 | | | 34,784 |
EyePoint Pharmaceuticals, Inc.(a) | | | 148 | | | 1,288 |
Fate Therapeutics, Inc.(a) | | | 654 | | | 2,145 |
Fortrea Holdings, Inc.(a) | | | 469 | | | 10,946 |
Fulcrum Therapeutics, Inc.(a) | | | 295 | | | 1,829 |
Fulgent Genetics, Inc.(a) | | | 178 | | | 3,492 |
GE HealthCare Technologies, Inc. | | | 2,059 | | | 160,437 |
Geron Corp.(a) | | | 3,800 | | | 16,112 |
Gilead Sciences, Inc. | | | 6,314 | | | 433,204 |
Glaukos Corp.(a) | | | 251 | | | 29,706 |
Globus Medical, Inc. - Class A(a) | | | 579 | | | 39,656 |
GoodRx Holdings, Inc. - Class A(a) | | | 687 | | | 5,359 |
GRAIL, Inc.(a)(c) | | | 135 | | | 2,080 |
Guardant Health, Inc.(a) | | | 570 | | | 16,462 |
Haemonetics Corp.(a) | | | 250 | | | 20,682 |
Halozyme Therapeutics, Inc.(a) | | | 605 | | | 31,678 |
Harmony Biosciences Holdings,
Inc.(a) | | | 168 | | | 5,069 |
HCA Healthcare, Inc. | | | 962 | | | 309,071 |
Health Catalyst, Inc.(a) | | | 72 | | | 460 |
HealthEquity, Inc.(a) | | | 430 | | | 37,066 |
HealthStream, Inc. | | | 232 | | | 6,473 |
Henry Schein, Inc.(a) | | | 633 | | | 40,575 |
Hims & Hers Health, Inc.(a) | | | 656 | | | 13,245 |
Hologic, Inc.(a) | | | 1,161 | | | 86,204 |
Humana, Inc. | | | 604 | | | 225,685 |
ICON PLC(a) | | | 403 | | | 126,328 |
ICU Medical, Inc.(a) | | | 100 | | | 11,875 |
Ideaya Biosciences, Inc.(a) | | | 260 | | | 9,129 |
IDEXX Laboratories, Inc.(a) | | | 413 | | | 201,214 |
Illumina, Inc.(a) | | | 812 | | | 84,757 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Health Care - (Continued)
|
ImmunityBio, Inc.(a)(c) | | | 1,044 | | | $ 6,598 |
Immunome, Inc.(a) | | | 251 | | | 3,037 |
Immunovant, Inc.(a) | | | 304 | | | 8,026 |
Inari Medical, Inc.(a) | | | 276 | | | 13,289 |
Incyte Corp.(a) | | | 1,108 | | | 67,167 |
Inhibrx Biosciences, Inc.(a) | | | 38 | | | 538 |
Innoviva, Inc.(a) | | | 242 | | | 3,969 |
Inogen, Inc.(a) | | | 213 | | | 1,732 |
Insmed, Inc.(a) | | | 760 | | | 50,920 |
Inspire Medical Systems, Inc.(a) | | | 141 | | | 18,870 |
Insulet Corp.(a) | | | 346 | | | 69,823 |
Integer Holdings Corp.(a) | | | 148 | | | 17,137 |
Integra LifeSciences Holdings
Corp.(a) | | | 378 | | | 11,015 |
Intellia Therapeutics, Inc.(a) | | | 617 | | | 13,808 |
Intra-Cellular Therapies, Inc.(a) | | | 453 | | | 31,026 |
Intuitive Surgical, Inc.(a) | | | 1,763 | | | 784,271 |
Ionis Pharmaceuticals, Inc.(a) | | | 700 | | | 33,362 |
Iovance Biotherapeutics, Inc.(a) | | | 902 | | | 7,234 |
IQVIA Holdings, Inc.(a) | | | 890 | | | 188,182 |
iRhythm Technologies, Inc.(a) | | | 166 | | | 17,868 |
Ironwood Pharmaceuticals, Inc.(a) | | | 708 | | | 4,616 |
iTeos Therapeutics, Inc.(a) | | | 258 | | | 3,829 |
Janux Therapeutics, Inc.(a) | | | 167 | | | 6,996 |
Jazz Pharmaceuticals PLC(a) | | | 316 | | | 33,727 |
Johnson & Johnson | | | 12,086 | | | 1,766,490 |
Keros Therapeutics, Inc.(a) | | | 124 | | | 5,667 |
KINIKSA PHARMACEUTICALS INTL P ORD SHS Class A(a) | | | 106 | | | 1,979 |
Krystal Biotech, Inc.(a) | | | 108 | | | 19,833 |
Kura Oncology, Inc.(a) | | | 403 | | | 8,298 |
Kymera Therapeutics, Inc.(a) | | | 271 | | | 8,089 |
Labcorp Holdings, Inc. | | | 417 | | | 84,864 |
Lantheus Holdings, Inc.(a) | | | 358 | | | 28,744 |
Legend Biotech Corp. - ADR(a) | | | 920 | | | 40,747 |
LeMaitre Vascular, Inc. | | | 104 | | | 8,557 |
LifeStance Health Group, Inc.(a) | | | 653 | | | 3,206 |
Ligand Pharmaceuticals, Inc.(a) | | | 111 | | | 9,353 |
Liquidia Corp.(a) | | | 53 | | | 636 |
Longboard Pharmaceuticals, Inc.(a) | | | 286 | | | 7,731 |
MacroGenics, Inc.(a) | | | 353 | | | 1,500 |
Madrigal Pharmaceuticals, Inc.(a) | | | 79 | | | 22,133 |
MannKind Corp.(a) | | | 3,299 | | | 17,221 |
Maravai LifeSciences Holdings, Inc. - Class A(a) | | | 659 | | | 4,718 |
Masimo Corp.(a) | | | 259 | | | 32,618 |
MaxCyte, Inc.(a) | | | 828 | | | 3,246 |
McKesson Corp. | | | 660 | | | 385,466 |
Medpace Holdings, Inc.(a) | | | 98 | | | 40,361 |
Medtronic PLC | | | 6,666 | | | 524,681 |
Merck & Co., Inc. | | | 12,709 | | | 1,573,374 |
Merit Medical Systems, Inc.(a) | | | 298 | | | 25,613 |
| | | | | | |
| | | | | | |
Mesa Laboratories, Inc. | | | 34 | | | $ 2,950 |
Mettler-Toledo International,
Inc.(a) | | | 108 | | | 150,940 |
MiMedx Group, Inc.(a) | | | 749 | | | 5,191 |
Mirum Pharmaceuticals, Inc.(a) | | | 146 | | | 4,992 |
Moderna, Inc.(a) | | | 1,664 | | | 197,600 |
ModivCare, Inc.(a) | | | 60 | | | 1,574 |
Molina Healthcare, Inc.(a) | | | 292 | | | 86,812 |
Morphic Holding, Inc.(a) | | | 173 | | | 5,894 |
Mural Oncology PLC(a) | | | 88 | | | 276 |
Myriad Genetics, Inc.(a) | | | 450 | | | 11,007 |
Natera, Inc.(a) | | | 743 | | | 80,459 |
National HealthCare Corp. | | | 67 | | | 7,263 |
National Research Corp. | | | 128 | | | 2,938 |
Neogen Corp.(a) | | | 1,159 | | | 18,115 |
NeoGenomics, Inc.(a) | | | 690 | | | 9,570 |
Neurocrine Biosciences, Inc.(a) | | | 480 | | | 66,082 |
Nevro Corp.(a) | | | 162 | | | 1,364 |
Novavax, Inc.(a) | | | 757 | | | 9,584 |
Nurix Therapeutics, Inc.(a) | | | 394 | | | 8,223 |
Nuvalent, Inc. - Class A(a) | | | 159 | | | 12,062 |
Ocular Therapeutix, Inc.(a) | | | 1,177 | | | 8,051 |
Olema Pharmaceuticals, Inc.(a) | | | 354 | | | 3,830 |
OmniAb Operations, Inc.(a)(b) | | | 42 | | | 0 |
OmniAb Operations, Inc.(a)(b) | | | 42 | | | 0 |
OmniAb, Inc.(a) | | | 543 | | | 2,036 |
Omnicell, Inc.(a) | | | 252 | | | 6,822 |
Option Care Health, Inc.(a) | | | 950 | | | 26,315 |
OraSure Technologies, Inc.(a) | | | 573 | | | 2,441 |
Organon & Co. | | | 1,281 | | | 26,517 |
Orthofix Medical, Inc.(a) | | | 298 | | | 3,951 |
OrthoPediatrics Corp.(a) | | | 105 | | | 3,020 |
Owens & Minor, Inc.(a) | | | 312 | | | 4,212 |
Pacira BioSciences, Inc.(a) | | | 279 | | | 7,982 |
Paragon 28, Inc.(a) | | | 316 | | | 2,161 |
Patterson Cos., Inc. | | | 463 | | | 11,168 |
PDS Biotechnology Corp.(a) | | | 151 | | | 442 |
Pediatrix Medical Group, Inc.(a) | | | 600 | | | 4,530 |
Penumbra, Inc.(a) | | | 184 | | | 33,114 |
Perrigo Co. PLC | | | 698 | | | 17,925 |
PetIQ, Inc.(a) | | | 234 | | | 5,162 |
Pfizer, Inc. | | | 28,368 | | | 793,737 |
Phreesia, Inc.(a) | | | 360 | | | 7,632 |
Pliant Therapeutics, Inc.(a) | | | 222 | | | 2,387 |
Premier, Inc. - Class A | | | 627 | | | 11,706 |
Prestige Consumer Healthcare,
Inc.(a) | | | 271 | | | 18,658 |
Privia Health Group, Inc.(a) | | | 611 | | | 10,619 |
PROCEPT BioRobotics Corp.(a) | | | 200 | | | 12,218 |
Progyny, Inc.(a) | | | 390 | | | 11,158 |
Protagonist Therapeutics, Inc.(a) | | | 308 | | | 10,672 |
Prothena Corp. PLC(a) | | | 257 | | | 5,304 |
PTC Therapeutics, Inc.(a) | | | 372 | | | 11,376 |
Pulmonx Corp.(a) | | | 288 | | | 1,826 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Health Care - (Continued)
|
Quanterix Corp.(a) | | | 228 | | | $ 3,012 |
Quest Diagnostics, Inc. | | | 548 | | | 75,010 |
QuidelOrtho Corp.(a) | | | 264 | | | 8,770 |
R1 RCM, Inc.(a) | | | 468 | | | 5,878 |
RadNet, Inc.(a) | | | 264 | | | 15,555 |
RAPT Therapeutics, Inc.(a) | | | 205 | | | 625 |
Recursion Pharmaceuticals, Inc. - Class A(a) | | | 911 | | | 6,833 |
Regeneron Pharmaceuticals, Inc.(a) | | | 554 | | | 582,271 |
REGENXBIO, Inc.(a) | | | 218 | | | 2,551 |
Relay Therapeutics, Inc.(a) | | | 410 | | | 2,673 |
Repligen Corp.(a) | | | 267 | | | 33,658 |
Replimune Group, Inc.(a) | | | 282 | | | 2,538 |
ResMed, Inc. | | | 746 | | | 142,799 |
Revance Therapeutics, Inc.(a) | | | 365 | | | 938 |
REVOLUTION Medicines, Inc.(a) | | | 747 | | | 28,991 |
Revvity, Inc. | | | 625 | | | 65,537 |
Rhythm Pharmaceuticals, Inc.(a) | | | 231 | | | 9,485 |
Rocket Pharmaceuticals, Inc.(a) | | | 400 | | | 8,612 |
Royalty Pharma PLC - Class A | | | 1,915 | | | 50,499 |
RxSight, Inc.(a) | | | 228 | | | 13,719 |
Sage Therapeutics, Inc.(a) | | | 300 | | | 3,258 |
Sana Biotechnology, Inc.(a) | | | 747 | | | 4,079 |
Sanofi SA(a)(b) | | | 155 | | | 0 |
Sarepta Therapeutics, Inc.(a) | | | 463 | | | 73,154 |
Scholar Rock Holding Corp.(a) | | | 187 | | | 1,558 |
Schrodinger, Inc.(a) | | | 309 | | | 5,976 |
Select Medical Holdings Corp. | | | 604 | | | 21,176 |
SI-BONE, Inc.(a) | | | 281 | | | 3,633 |
Silk Road Medical, Inc.(a) | | | 175 | | | 4,732 |
Simulations Plus, Inc. | | | 97 | | | 4,716 |
Soleno Therapeutics, Inc.(a) | | | 91 | | | 3,713 |
Solventum Corp.(a) | | | 699 | | | 36,963 |
Sotera Health Co.(a) | | | 601 | | | 7,134 |
SpringWorks Therapeutics, Inc.(a) | | | 280 | | | 10,548 |
Spyre Therapeutics, Inc.(a) | | | 352 | | | 8,276 |
STAAR Surgical Co.(a) | | | 280 | | | 13,331 |
STERIS PLC | | | 480 | | | 105,379 |
Structure Therapeutics, Inc. -
ADR(a) | | | 183 | | | 7,186 |
Stryker Corp. | | | 1,790 | | | 609,048 |
Supernus Pharmaceuticals, Inc.(a) | | | 275 | | | 7,356 |
Surgery Partners, Inc.(a) | | | 422 | | | 10,039 |
Surmodics, Inc.(a) | | | 134 | | | 5,633 |
Syndax Pharmaceuticals, Inc.(a) | | | 387 | | | 7,945 |
Tandem Diabetes Care, Inc.(a) | | | 348 | | | 14,021 |
Tango Therapeutics, Inc.(a) | | | 331 | | | 2,840 |
Tarsus Pharmaceuticals, Inc.(a) | | | 66 | | | 1,794 |
Teladoc Health, Inc.(a) | | | 839 | | | 8,205 |
Teleflex, Inc. | | | 234 | | | 49,217 |
Tenaya Therapeutics, Inc.(a) | | | 2,941 | | | 9,117 |
Tenet Healthcare Corp.(a) | | | 474 | | | 63,056 |
| | | | | | |
| | | | | | |
TG Therapeutics, Inc.(a) | | | 795 | | | $ 14,143 |
The Cigna Group | | | 1,443 | | | 477,013 |
The Cooper Cos., Inc. | | | 996 | | | 86,951 |
The Ensign Group, Inc. | | | 264 | | | 32,654 |
The Pennant Group, Inc.(a) | | | 150 | | | 3,478 |
Thermo Fisher Scientific, Inc. | | | 1,913 | | | 1,057,889 |
Tourmaline Bio, Inc. | | | 121 | | | 1,556 |
TransMedics Group, Inc.(a) | | | 156 | | | 23,497 |
Travere Therapeutics, Inc.(a) | | | 326 | | | 2,680 |
Treace Medical Concepts, Inc.(a) | | | 218 | | | 1,450 |
TruBridge, Inc.(a) | | | 100 | | | 1,000 |
Twist Bioscience Corp.(a) | | | 376 | | | 18,529 |
UFP Technologies, Inc.(a) | | | 46 | | | 12,138 |
Ultragenyx Pharmaceutical, Inc.(a) | | | 353 | | | 14,508 |
United Therapeutics Corp.(a) | | | 226 | | | 71,992 |
UnitedHealth Group, Inc. | | | 4,625 | | | 2,355,328 |
Universal Health Services, Inc. - Class B | | | 292 | | | 54,000 |
US Physical Therapy, Inc. | | | 93 | | | 8,595 |
Vanda Pharmaceuticals, Inc.(a) | | | 481 | | | 2,718 |
Varex Imaging Corp.(a) | | | 282 | | | 4,154 |
Vaxcyte, Inc.(a) | | | 938 | | | 70,828 |
Veeva Systems, Inc. - Class A(a) | | | 727 | | | 133,048 |
Vera Therapeutics, Inc.(a) | | | 198 | | | 7,164 |
Veracyte, Inc.(a) | | | 440 | | | 9,535 |
Vericel Corp.(a) | | | 230 | | | 10,552 |
Vertex Pharmaceuticals, Inc.(a) | | | 1,292 | | | 605,586 |
Verve Therapeutics, Inc.(a)(c) | | | 193 | | | 942 |
Viatris, Inc. | | | 5,852 | | | 62,207 |
Viking Therapeutics, Inc.(a) | | | 461 | | | 24,438 |
Vir Biotechnology, Inc.(a) | | | 580 | | | 5,162 |
Viridian Therapeutics, Inc.(a) | | | 242 | | | 3,148 |
Waters Corp.(a) | | | 301 | | | 87,326 |
West Pharmaceutical Services, Inc. | | | 385 | | | 126,815 |
Xencor, Inc.(a) | | | 269 | | | 5,092 |
Y-mAbs Therapeutics, Inc.(a) | | | 304 | | | 3,672 |
Zentalis Pharmaceuticals, Inc.(a) | | | 312 | | | 1,276 |
Zimmer Biomet Holdings, Inc. | | | 1,007 | | | 109,290 |
Zimvie, Inc.(a) | | | 127 | | | 2,318 |
Zoetis, Inc. | | | 2,295 | | | 397,861 |
Zymeworks, Inc.(a) | | | 387 | | | 3,293 |
| | | | | | 31,180,009 |
Industrials - 9.2%
|
3D Systems Corp.(a) | | | 848 | | | 2,603 |
3M Co. | | | 2,797 | | | 285,825 |
A O Smith Corp. | | | 636 | | | 52,012 |
AAON, Inc. | | | 321 | | | 28,004 |
AAR Corp.(a) | | | 187 | | | 13,595 |
ABM Industries, Inc. | | | 382 | | | 19,318 |
ACCO Brands Corp. | | | 825 | | | 3,877 |
Acuity Brands, Inc. | | | 159 | | | 38,389 |
ACV Auctions, Inc. - Class A(a) | | | 684 | | | 12,483 |
Advanced Drainage Systems, Inc. | | | 355 | | | 56,938 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
|
AECOM | | | 701 | | | $ 61,786 |
AeroVironment, Inc.(a) | | | 126 | | | 22,952 |
AGCO Corp. | | | 299 | | | 29,266 |
Air Lease Corp. | | | 501 | | | 23,813 |
Air Transport Services Group,
Inc.(a) | | | 401 | | | 5,562 |
Alamo Group, Inc. | | | 63 | | | 10,899 |
Alaska Air Group, Inc.(a) | | | 596 | | | 24,078 |
Albany International Corp. -
Class A | | | 165 | | | 13,934 |
Alight, Inc. - Class A(a) | | | 1,773 | | | 13,085 |
Allegiant Travel Co. | | | 73 | | | 3,667 |
Allegion PLC | | | 451 | | | 53,286 |
Allison Transmission Holdings, Inc. | | | 477 | | | 36,204 |
Ameresco, Inc. - Class A(a) | | | 181 | | | 5,215 |
American Airlines Group, Inc.(a) | | | 4,118 | | | 46,657 |
American Woodmark Corp.(a) | | | 101 | | | 7,939 |
AMETEK, Inc. | | | 1,157 | | | 192,883 |
Apogee Enterprises, Inc. | | | 118 | | | 7,415 |
Applied Industrial Technologies,
Inc. | | | 203 | | | 39,382 |
ArcBest Corp. | | | 109 | | | 11,672 |
Archer Aviation, Inc. - Class A(a)(c) | | | 1,807 | | | 6,361 |
Arcosa, Inc. | | | 273 | | | 22,771 |
Argan, Inc. | | | 19 | | | 1,390 |
Armstrong World Industries, Inc. | | | 217 | | | 24,573 |
Array Technologies, Inc.(a) | | | 750 | | | 7,695 |
Astec Industries, Inc. | | | 92 | | | 2,729 |
Astronics Corp.(a) | | | 241 | | | 4,827 |
Atkore, Inc. | | | 202 | | | 27,256 |
Atmus Filtration Technologies,
Inc.(a) | | | 330 | | | 9,497 |
Automatic Data Processing, Inc. | | | 2,041 | | | 487,166 |
Avis Budget Group, Inc. | | | 148 | | | 15,469 |
Axon Enterprise, Inc.(a) | | | 398 | | | 117,108 |
AZZ, Inc. | | | 130 | | | 10,042 |
Barnes Group, Inc. | | | 273 | | | 11,305 |
Barrett Business Services, Inc. | | | 96 | | | 3,146 |
Beacon Roofing Supply, Inc.(a) | | | 316 | | | 28,598 |
Bloom Energy Corp. - Class A(a)(c) | | | 750 | | | 9,180 |
Blue Bird Corp.(a) | | | 138 | | | 7,431 |
Boise Cascade Co. | | | 214 | | | 25,513 |
Booz Allen Hamilton Holding Corp. | | | 621 | | | 95,572 |
Brady Corp. - Class A | | | 261 | | | 17,231 |
BrightView Holdings, Inc.(a) | | | 204 | | | 2,713 |
Broadridge Financial Solutions,
Inc. | | | 589 | | | 116,033 |
Builders FirstSource, Inc.(a) | | | 633 | | | 87,614 |
BWX Technologies, Inc. | | | 439 | | | 41,705 |
CACI International, Inc. -
Class A(a) | | | 111 | | | 47,744 |
Cadre Holdings, Inc. | | | 61 | | | 2,047 |
| | | | | | |
| | | | | | |
Carlisle Cos., Inc. | | | 237 | | | $ 96,035 |
Carrier Global Corp. | | | 4,213 | | | 265,756 |
Casella Waste Systems, Inc. -
Class A(a) | | | 276 | | | 27,385 |
Caterpillar, Inc. | | | 2,505 | | | 834,415 |
CBIZ, Inc.(a) | | | 220 | | | 16,302 |
CECO Environmental Corp.(a) | | | 217 | | | 6,260 |
Ceridian HCM Holding, Inc.(a) | | | 780 | | | 38,688 |
CH Robinson Worldwide, Inc. | | | 581 | | | 51,198 |
Chart Industries, Inc.(a) | | | 200 | | | 28,868 |
Cimpress PLC(a) | | | 157 | | | 13,755 |
Cintas Corp. | | | 433 | | | 303,213 |
Clean Harbors, Inc.(a) | | | 252 | | | 56,990 |
Columbus McKinnon Corp. | | | 101 | | | 3,489 |
Comfort Systems USA, Inc. | | | 169 | | | 51,396 |
Concentrix Corp. | | | 285 | | | 18,035 |
Conduent, Inc.(a) | | | 1,184 | | | 3,860 |
Construction Partners, Inc. -
Class A(a) | | | 212 | | | 11,705 |
Copart, Inc.(a) | | | 4,415 | | | 239,116 |
Core & Main, Inc. - Class A(a) | | | 962 | | | 47,080 |
CRA International, Inc. | | | 15 | | | 2,583 |
Crane Co. | | | 280 | | | 40,594 |
CSG Systems International, Inc. | | | 167 | | | 6,875 |
CSW Industrials, Inc. | | | 73 | | | 19,368 |
CSX Corp. | | | 9,822 | | | 328,546 |
Cummins, Inc. | | | 672 | | | 186,097 |
Curtiss-Wright Corp. | | | 191 | | | 51,757 |
Deere & Co. | | | 1,305 | | | 487,587 |
Delta Air Lines, Inc. | | | 3,224 | | | 152,947 |
Deluxe Corp. | | | 200 | | | 4,492 |
Donaldson Co., Inc. | | | 592 | | | 42,364 |
Douglas Dynamics, Inc. | | | 169 | | | 3,955 |
Dover Corp. | | | 696 | | | 125,593 |
Driven Brands Holdings, Inc.(a) | | | 420 | | | 5,347 |
Ducommun, Inc.(a) | | | 100 | | | 5,806 |
Dun & Bradstreet Holdings, Inc. | | | 1,224 | | | 11,334 |
DXP Enterprises, Inc.(a) | | | 100 | | | 4,584 |
Dycom Industries, Inc.(a) | | | 152 | | | 25,652 |
Eaton Corp. PLC | | | 1,999 | | | 626,786 |
EMCOR Group, Inc. | | | 241 | | | 87,984 |
Emerson Electric Co. | | | 2,848 | | | 313,736 |
Encore Wire Corp. | | | 74 | | | 21,447 |
Energy Recovery, Inc.(a) | | | 281 | | | 3,734 |
Enerpac Tool Group Corp. | | | 290 | | | 11,072 |
EnerSys | | | 202 | | | 20,911 |
Ennis, Inc. | | | 50 | | | 1,094 |
Enovix Corp.(a)(c) | | | 827 | | | 12,785 |
Enpro, Inc. | | | 118 | | | 17,177 |
Enviri Corp.(a) | | | 768 | | | 6,628 |
Equifax, Inc. | | | 663 | | | 160,751 |
Esab Corp. | | | 280 | | | 26,440 |
ESCO Technologies, Inc. | | | 136 | | | 14,285 |
ExlService Holdings, Inc.(a) | | | 865 | | | 27,126 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
|
Expeditors International of Washington, Inc. | | | 737 | | | $ 91,970 |
Exponent, Inc. | | | 255 | | | 24,256 |
Fastenal Co. | | | 2,895 | | | 181,922 |
Federal Signal Corp. | | | 319 | | | 26,691 |
FedEx Corp. | | | 1,151 | | | 345,116 |
Ferguson PLC | | | 1,012 | | | 195,974 |
First Advantage Corp. | | | 366 | | | 5,882 |
Flowserve Corp. | | | 701 | | | 33,718 |
Fluence Energy, Inc.(a) | | | 667 | | | 11,566 |
Fluor Corp.(a) | | | 903 | | | 39,326 |
Fortive Corp. | | | 1,784 | | | 132,194 |
Fortune Brands Innovations, Inc. | | | 636 | | | 41,302 |
Forward Air Corp. | | | 152 | | | 2,894 |
Franklin Covey Co.(a) | | | 104 | | | 3,952 |
Franklin Electric Co., Inc. | | | 206 | | | 19,842 |
FTAI Infrastructure, Inc. | | | 975 | | | 8,414 |
FTI Consulting, Inc.(a) | | | 180 | | | 38,795 |
Gates Industrial Corp. PLC(a) | | | 835 | | | 13,201 |
GATX Corp. | | | 168 | | | 22,236 |
GE Vernova, Inc.(a) | | | 1,379 | | | 236,512 |
Genco Shipping & Trading Ltd. | | | 206 | | | 4,390 |
Generac Holdings, Inc.(a) | | | 321 | | | 42,443 |
General Dynamics Corp. | | | 1,370 | | | 397,492 |
General Electric Co. | | | 5,450 | | | 866,386 |
Genpact Ltd. | | | 845 | | | 27,201 |
Gibraltar Industries, Inc.(a) | | | 138 | | | 9,460 |
Global Industrial Co. | | | 10 | | | 314 |
GMS, Inc.(a) | | | 191 | | | 15,397 |
Graco, Inc. | | | 871 | | | 69,053 |
Granite Construction, Inc. | | | 246 | | | 15,245 |
Great Lakes Dredge & Dock
Corp.(a) | | | 638 | | | 5,602 |
Griffon Corp. | | | 260 | | | 16,604 |
GXO Logistics, Inc.(a) | | | 623 | | | 31,461 |
H&E Equipment Services, Inc. | | | 166 | | | 7,332 |
Hawaiian Holdings, Inc.(a) | | | 325 | | | 4,040 |
Hayward Holdings, Inc.(a) | | | 1,094 | | | 13,456 |
Healthcare Services Group, Inc.(a) | | | 375 | | | 3,967 |
Heartland Express, Inc. | | | 340 | | | 4,192 |
HEICO Corp.(c) | | | 206 | | | 46,064 |
HEICO Corp. - Class A | | | 366 | | | 64,972 |
Heidrick & Struggles International,
Inc. | | | 39 | | | 1,232 |
Helios Technologies, Inc. | | | 150 | | | 7,162 |
Herc Holdings, Inc. | | | 143 | | | 19,060 |
Hertz Global Holdings, Inc.(a)(c) | | | 1,622 | | | 5,726 |
Hexcel Corp. | | | 320 | | | 19,984 |
Hillenbrand, Inc. | | | 325 | | | 13,006 |
Hillman Solutions Corp.(a) | | | 977 | | | 8,646 |
HNI Corp. | | | 274 | | | 12,335 |
Honeywell International, Inc. | | | 3,274 | | | 699,130 |
| | | | | | |
| | | | | | |
Howmet Aerospace, Inc. | | | 2,054 | | | $ 159,452 |
Hub Group, Inc. - Class A | | | 286 | | | 12,312 |
Hubbell, Inc. | | | 273 | | | 99,776 |
Huntington Ingalls Industries, Inc. | | | 202 | | | 49,759 |
Huron Consulting Group, Inc.(a) | | | 109 | | | 10,736 |
Hyster-Yale Materials Handling,
Inc. | | | 62 | | | 4,323 |
ICF International, Inc. | | | 97 | | | 14,401 |
IDEX Corp. | | | 379 | | | 76,255 |
IES Holdings, Inc.(a) | | | 98 | | | 13,654 |
Illinois Tool Works, Inc. | | | 1,496 | | | 354,492 |
Ingersoll Rand, Inc. | | | 2,044 | | | 185,677 |
Innodata, Inc.(a) | | | 937 | | | 13,896 |
Insperity, Inc. | | | 190 | | | 17,330 |
Insteel Industries, Inc. | | | 55 | | | 1,703 |
Interface, Inc. | | | 483 | | | 7,090 |
ITT, Inc. | | | 405 | | | 52,318 |
Jacobs Solutions, Inc. | | | 641 | | | 89,554 |
Janus International Group, Inc.(a) | | | 533 | | | 6,732 |
JB Hunt Transport Services, Inc. | | | 412 | | | 65,920 |
JELD-WEN Holding, Inc.(a) | | | 322 | | | 4,337 |
JetBlue Airways Corp.(a) | | | 1,750 | | | 10,657 |
Joby Aviation, Inc.(a)(c) | | | 2,389 | | | 12,184 |
John Bean Technologies Corp. | | | 151 | | | 14,340 |
Johnson Controls International
PLC | | | 3,413 | | | 226,862 |
Kadant, Inc. | | | 54 | | | 15,864 |
KBR, Inc. | | | 652 | | | 41,819 |
Kelly Services, Inc. - Class A | | | 233 | | | 4,989 |
Kennametal, Inc. | | | 304 | | | 7,156 |
Kforce, Inc. | | | 69 | | | 4,287 |
Kirby Corp.(a) | | | 300 | | | 35,919 |
Knight-Swift Transportation Holdings, Inc. | | | 748 | | | 37,340 |
Korn Ferry | | | 285 | | | 19,135 |
Kratos Defense & Security Solutions, Inc.(a) | | | 758 | | | 15,168 |
L3Harris Technologies, Inc. | | | 949 | | | 213,126 |
Landstar System, Inc. | | | 171 | | | 31,546 |
Legalzoom.com, Inc.(a) | | | 741 | | | 6,217 |
Leidos Holdings, Inc. | | | 685 | | | 99,928 |
Lennox International, Inc. | | | 167 | | | 89,342 |
Leonardo DRS, Inc.(a) | | | 332 | | | 8,469 |
Lincoln Electric Holdings, Inc. | | | 266 | | | 50,178 |
Lindsay Corp. | | | 58 | | | 7,127 |
Lockheed Martin Corp. | | | 1,213 | | | 566,592 |
Lyft, Inc. - Class A(a) | | | 1,606 | | | 22,645 |
ManpowerGroup, Inc. | | | 256 | | | 17,869 |
Marten Transport Ltd. | | | 308 | | | 5,683 |
Masco Corp. | | | 1,080 | | | 72,004 |
MasTec, Inc.(a) | | | 333 | | | 35,628 |
Masterbrand, Inc.(a) | | | 726 | | | 10,658 |
Matson, Inc. | | | 175 | | | 22,920 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
|
Matthews International Corp. -
Class A | | | 100 | | | $ 2,505 |
Maximus, Inc. | | | 330 | | | 28,281 |
McGrath RentCorp(c) | | | 114 | | | 12,147 |
MDU Resources Group, Inc. | | | 900 | | | 22,590 |
Mercury Systems, Inc.(a) | | | 345 | | | 9,312 |
Miller Industries, Inc. | | | 104 | | | 5,722 |
MillerKnoll, Inc. | | | 460 | | | 12,185 |
Montrose Environmental Group,
Inc.(a) | | | 185 | | | 8,244 |
Moog, Inc. - Class A | | | 135 | | | 22,586 |
MRC Global, Inc.(a) | | | 586 | | | 7,565 |
MSA Safety, Inc. | | | 195 | | | 36,600 |
MSC Industrial Direct Co., Inc. - Class A | | | 245 | | | 19,431 |
Mueller Industries, Inc. | | | 600 | | | 34,164 |
Mueller Water Products, Inc. -
Class A | | | 928 | | | 16,630 |
MYR Group, Inc.(a) | | | 77 | | | 10,450 |
NEXTracker, Inc. - Class A(a) | | | 556 | | | 26,065 |
Nordson Corp. | | | 258 | | | 59,841 |
Norfolk Southern Corp. | | | 1,123 | | | 241,097 |
Northrop Grumman Corp. | | | 752 | | | 327,834 |
NOW, Inc.(a) | | | 649 | | | 8,911 |
NV5 Global, Inc.(a) | | | 70 | | | 6,508 |
nVent Electric PLC | | | 806 | | | 61,748 |
Old Dominion Freight Line, Inc. | | | 948 | | | 167,417 |
OPENLANE, Inc.(a) | | | 361 | | | 5,989 |
Oshkosh Corp. | | | 312 | | | 33,758 |
Otis Worldwide Corp. | | | 2,018 | | | 194,253 |
Owens Corning | | | 438 | | | 76,089 |
PACCAR, Inc. | | | 2,596 | | | 267,232 |
Parker-Hannifin Corp. | | | 642 | | | 324,730 |
Parsons Corp.(a) | | | 550 | | | 44,996 |
Paychex, Inc. | | | 1,623 | | | 192,423 |
Paycom Software, Inc. | | | 252 | | | 36,046 |
Paycor HCM, Inc.(a) | | | 222 | | | 2,819 |
Paylocity Holding Corp.(a) | | | 213 | | | 28,084 |
Pitney Bowes, Inc. | | | 1,050 | | | 5,334 |
Powell Industries, Inc. | | | 33 | | | 4,732 |
Primoris Services Corp. | | | 238 | | | 11,874 |
Proto Labs, Inc.(a) | | | 130 | | | 4,016 |
Quanex Building Products Corp. | | | 112 | | | 3,097 |
Quanta Services, Inc. | | | 734 | | | 186,502 |
RBC Bearings, Inc.(a) | | | 145 | | | 39,118 |
Regal Rexnord Corp. | | | 384 | | | 51,924 |
Republic Services, Inc. | | | 1,579 | | | 306,863 |
Resideo Technologies, Inc.(a) | | | 758 | | | 14,826 |
Resources Connection, Inc. | | | 200 | | | 2,208 |
REV Group, Inc. | | | 220 | | | 5,476 |
Robert Half, Inc. | | | 597 | | | 38,196 |
Rocket Lab USA, Inc.(a) | | | 1,121 | | | 5,381 |
| | | | | | |
| | | | | | |
Rockwell Automation, Inc. | | | 584 | | | $ 160,764 |
Rollins, Inc. | | | 1,432 | | | 69,867 |
RTX Corp. | | | 6,661 | | | 668,698 |
Rush Enterprises, Inc. - Class A | | | 342 | | | 14,320 |
RXO, Inc.(a) | | | 636 | | | 16,631 |
Ryder System, Inc. | | | 207 | | | 25,643 |
Saia, Inc.(a) | | | 135 | | | 64,029 |
Schneider National, Inc. - Class B | | | 218 | | | 5,267 |
Science Applications International Corp. | | | 253 | | | 29,740 |
Sensata Technologies Holding
PLC | | | 783 | | | 29,276 |
Shoals Technologies Group, Inc. - Class A(a) | | | 971 | | | 6,059 |
Simpson Manufacturing Co., Inc. | | | 224 | | | 37,751 |
SiteOne Landscape Supply, Inc.(a) | | | 230 | | | 27,924 |
SkyWest, Inc.(a) | | | 155 | | | 12,721 |
Snap-on, Inc. | | | 259 | | | 67,700 |
Southwest Airlines Co. | | | 3,051 | | | 87,289 |
Spirit AeroSystems Holdings, Inc. - Class A(a) | | | 594 | | | 19,525 |
SPX Technologies, Inc.(a) | | | 229 | | | 32,550 |
SS&C Technologies Holdings, Inc. | | | 1,090 | | | 68,310 |
Standex International Corp. | | | 50 | | | 8,058 |
Stanley Black & Decker, Inc. | | | 904 | | | 72,221 |
Steelcase, Inc. - Class A | | | 551 | | | 7,141 |
Stericycle, Inc.(a) | | | 494 | | | 28,716 |
Sterling Check Corp.(a) | | | 444 | | | 6,571 |
Sterling Infrastructure, Inc.(a) | | | 145 | | | 17,159 |
Stratasys Ltd.(a) | | | 380 | | | 3,188 |
Sun Country Airlines Holdings,
Inc.(a) | | | 326 | | | 4,095 |
Sunrun, Inc.(a) | | | 1,141 | | | 13,532 |
Symbotic, Inc.(a) | | | 224 | | | 7,876 |
Tennant Co. | | | 99 | | | 9,746 |
Terex Corp. | | | 353 | | | 19,359 |
Tetra Tech, Inc. | | | 253 | | | 51,733 |
Textron, Inc. | | | 979 | | | 84,057 |
The AZEK Co., Inc.(a) | | | 791 | | | 33,325 |
The Boeing Co.(a) | | | 3,082 | | | 560,955 |
The Brink’s Co. | | | 213 | | | 21,811 |
The Gorman-Rupp Co. | | | 58 | | | 2,129 |
The Greenbrier Cos., Inc. | | | 109 | | | 5,401 |
The Manitowoc Co., Inc.(a) | | | 268 | | | 3,090 |
The Middleby Corp.(a) | | | 281 | | | 34,453 |
The Shyft Group, Inc. | | | 75 | | | 890 |
The Timken Co. | | | 302 | | | 24,199 |
The Toro Co. | | | 515 | | | 48,158 |
Thermon Group Holdings, Inc.(a) | | | 89 | | | 2,738 |
Titan International, Inc.(a) | | | 375 | | | 2,779 |
Titan Machinery, Inc.(a) | | | 167 | | | 2,655 |
TPI Composites, Inc.(a)(c) | | | 1,567 | | | 6,252 |
Trane Technologies PLC | | | 1,137 | | | 373,993 |
Transcat, Inc.(a) | | | 59 | | | 7,061 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Industrials - (Continued)
|
TransDigm Group, Inc. | | | 272 | | | $ 347,510 |
TransUnion | | | 1,035 | | | 76,756 |
Trex Co., Inc.(a) | | | 524 | | | 38,839 |
TriNet Group, Inc. | | | 236 | | | 23,600 |
Trinity Industries, Inc. | | | 359 | | | 10,741 |
Triumph Group, Inc.(a) | | | 454 | | | 6,996 |
TrueBlue, Inc.(a) | | | 55 | | | 567 |
TTEC Holdings, Inc. | | | 54 | | | 318 |
Tutor Perini Corp.(a) | | | 200 | | | 4,356 |
Uber Technologies, Inc.(a) | | | 10,027 | | | 728,762 |
UFP Industries, Inc. | | | 321 | | | 35,952 |
U-Haul Holding Co.(a) | | | 29 | | | 1,790 |
U-Haul Holding Co. | | | 478 | | | 28,690 |
UniFirst Corp. | | | 86 | | | 14,752 |
Union Pacific Corp. | | | 3,053 | | | 690,772 |
United Airlines Holdings, Inc.(a) | | | 1,602 | | | 77,953 |
United Parcel Service, Inc. -
Class B | | | 3,665 | | | 501,555 |
United Rentals, Inc. | | | 332 | | | 214,714 |
Upwork, Inc.(a) | | | 1,673 | | | 17,985 |
V2X, Inc.(a) | | | 108 | | | 5,180 |
Valmont Industries, Inc. | | | 92 | | | 25,249 |
Veralto Corp. | | | 1,207 | | | 115,232 |
Verisk Analytics, Inc. | | | 724 | | | 195,154 |
Verra Mobility Corp.(a) | | | 778 | | | 21,162 |
Vertiv Holdings Co. - Class A | | | 1,916 | | | 165,868 |
Vestis Corp. | | | 703 | | | 8,598 |
Viad Corp.(a) | | | 100 | | | 3,400 |
Vicor Corp.(a) | | | 89 | | | 2,951 |
VSE Corp. | | | 105 | | | 9,269 |
Wabash National Corp. | | | 195 | | | 4,259 |
Waste Management, Inc. | | | 2,013 | | | 429,453 |
Watsco, Inc. | | | 166 | | | 76,898 |
Watts Water Technologies, Inc. - Class A | | | 128 | | | 23,471 |
Werner Enterprises, Inc. | | | 290 | | | 10,391 |
WESCO International, Inc. | | | 221 | | | 35,033 |
Westinghouse Air Brake Technologies Corp. | | | 898 | | | 141,929 |
Willdan Group, Inc.(a) | | | 64 | | | 1,846 |
WillScot Mobile Mini Holdings
Corp.(a) | | | 927 | | | 34,892 |
Woodward, Inc. | | | 273 | | | 47,606 |
WW Grainger, Inc. | | | 223 | | | 201,200 |
Xometry, Inc. - Class A(a) | | | 195 | | | 2,254 |
XPO, Inc.(a) | | | 558 | | | 59,232 |
Xylem, Inc. | | | 1,190 | | | 161,400 |
Zurn Elkay Water Solutions Corp. | | | 730 | | | 21,462 |
| | | | | | 24,746,123 |
Information Technology - 30.0%(d)
| | | | | | |
A10 Networks, Inc. | | | 327 | | | 4,529 |
Accenture PLC - Class A | | | 3,143 | | | 953,618 |
| | | | | | |
| | | | | | |
ACI Worldwide, Inc.(a) | | | 560 | | | $ 22,170 |
ACM Research, Inc. - Class A(a) | | | 346 | | | 7,979 |
Adeia, Inc. | | | 458 | | | 5,123 |
Adobe, Inc.(a) | | | 2,256 | | | 1,253,298 |
ADTRAN Holdings, Inc. | | | 374 | | | 1,967 |
Advanced Energy Industries, Inc. | | | 173 | | | 18,815 |
Advanced Micro Devices, Inc.(a) | | | 8,033 | | | 1,303,033 |
Aehr Test Systems(a) | | | 132 | | | 1,474 |
Agilysys, Inc.(a) | | | 128 | | | 13,330 |
Akamai Technologies, Inc.(a) | | | 745 | | | 67,110 |
Alarm.com Holdings, Inc.(a) | | | 253 | | | 16,076 |
Alkami Technology, Inc.(a) | | | 304 | | | 8,658 |
Allegro MicroSystems, Inc.(a) | | | 302 | | | 8,528 |
Alpha & Omega Semiconductor
Ltd.(a) | | | 148 | | | 5,531 |
Altair Engineering, Inc. - Class A(a) | | | 274 | | | 26,874 |
Ambarella, Inc.(a) | | | 160 | | | 8,632 |
Amdocs Ltd. | | | 551 | | | 43,485 |
American Software, Inc. - Class A | | | 309 | | | 2,821 |
Amkor Technology, Inc. | | | 587 | | | 23,492 |
Amphenol Corp. - Class A | | | 5,976 | | | 402,603 |
Amplitude, Inc. - Class A(a) | | | 314 | | | 2,795 |
Analog Devices, Inc. | | | 2,483 | | | 566,770 |
ANSYS, Inc.(a) | | | 440 | | | 141,460 |
Appfolio, Inc. - Class A(a) | | | 91 | | | 22,256 |
Appian Corp. - Class A(a) | | | 213 | | | 6,573 |
Apple, Inc. | | | 77,537 | | | 16,330,843 |
Applied Materials, Inc. | | | 4,161 | | | 981,954 |
Applied Optoelectronics, Inc.(a) | | | 226 | | | 1,874 |
AppLovin Corp. - Class A(a) | | | 783 | | | 65,161 |
Arista Networks, Inc.(a) | | | 1,342 | | | 470,344 |
Arlo Technologies, Inc.(a) | | | 613 | | | 7,994 |
Arrow Electronics, Inc.(a) | | | 271 | | | 32,726 |
Asana, Inc. - Class A(a) | | | 399 | | | 5,582 |
ASGN, Inc.(a) | | | 250 | | | 22,042 |
Aspen Technology, Inc.(a) | | | 136 | | | 27,014 |
Atlassian Corp. - Class A(a) | | | 771 | | | 136,374 |
Autodesk, Inc.(a) | | | 1,083 | | | 267,988 |
AvePoint, Inc.(a) | | | 419 | | | 4,366 |
Avnet, Inc. | | | 458 | | | 23,582 |
Axcelis Technologies, Inc.(a) | | | 150 | | | 21,328 |
Badger Meter, Inc. | | | 134 | | | 24,971 |
Bel Fuse, Inc. - Class B | | | 33 | | | 2,153 |
Belden, Inc. | | | 229 | | | 21,480 |
Benchmark Electronics, Inc. | | | 136 | | | 5,367 |
Bentley Systems, Inc. - Class B | | | 1,054 | | | 52,025 |
BigCommerce Holdings, Inc.(a) | | | 323 | | | 2,603 |
BILL Holdings, Inc.(a) | | | 502 | | | 26,415 |
Blackbaud, Inc.(a) | | | 200 | | | 15,234 |
BlackLine, Inc.(a) | | | 240 | | | 11,628 |
Box, Inc. - Class A(a) | | | 708 | | | 18,720 |
Braze, Inc. - Class A(a) | | | 253 | | | 9,827 |
Broadcom, Inc. | | | 2,305 | | | 3,700,747 |
C3.ai, Inc. - Class A(a)(c) | | | 589 | | | 17,057 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Information Technology - (Continued)
|
Cadence Design Systems, Inc.(a) | | | 1,363 | | | $ 419,463 |
Calix, Inc.(a) | | | 308 | | | 10,912 |
CCC Intelligent Solutions Holdings, Inc.(a) | | | 1,360 | | | 15,110 |
CDW Corp./DE | | | 674 | | | 150,868 |
Cerence, Inc.(a) | | | 271 | | | 767 |
CEVA, Inc.(a) | | | 176 | | | 3,395 |
Ciena Corp.(a) | | | 743 | | | 35,798 |
Cirrus Logic, Inc.(a) | | | 292 | | | 37,277 |
Cisco Systems, Inc. | | | 20,305 | | | 964,691 |
Cleanspark, Inc.(a) | | | 1,185 | | | 18,901 |
Clear Secure, Inc. - Class A | | | 415 | | | 7,765 |
Clearfield, Inc.(a) | | | 62 | | | 2,391 |
Clearwater Analytics Holdings, Inc. - Class A(a) | | | 516 | | | 9,556 |
Cloudflare, Inc. - Class A(a) | | | 1,498 | | | 124,079 |
Cognex Corp. | | | 895 | | | 41,850 |
Cognizant Technology Solutions Corp. - Class A | | | 2,490 | | | 169,320 |
Coherent Corp.(a) | | | 744 | | | 53,910 |
Cohu, Inc.(a) | | | 226 | | | 7,481 |
CommVault Systems, Inc.(a) | | | 228 | | | 27,718 |
Confluent, Inc. - Class A(a) | | | 961 | | | 28,378 |
Consensus Cloud Solutions, Inc.(a) | | | 108 | | | 1,855 |
Corning, Inc. | | | 3,904 | | | 151,670 |
Corsair Gaming, Inc.(a) | | | 381 | | | 4,206 |
Couchbase, Inc.(a) | | | 157 | | | 2,867 |
Crane NXT Co. | | | 260 | | | 15,969 |
Credo Technology Group Holding Ltd.(a) | | | 470 | | | 15,012 |
Crowdstrike Holdings, Inc. -
Class A(a) | | | 1,109 | | | 424,958 |
CTS Corp. | | | 112 | | | 5,671 |
Datadog, Inc. - Class A(a) | | | 1,399 | | | 181,436 |
Dell Technologies, Inc. - Class C | | | 1,183 | | | 163,148 |
Diebold Nixdorf, Inc.(a) | | | 188 | | | 7,234 |
Digi International, Inc.(a) | | | 182 | | | 4,173 |
Digimarc Corp.(a) | | | 114 | | | 3,535 |
DigitalOcean Holdings, Inc.(a) | | | 270 | | | 9,383 |
Diodes, Inc.(a) | | | 233 | | | 16,760 |
DocuSign, Inc.(a) | | | 981 | | | 52,484 |
Dolby Laboratories, Inc. - Class A | | | 300 | | | 23,769 |
Domo, Inc. - Class B(a) | | | 254 | | | 1,961 |
DoubleVerify Holdings, Inc.(a)(c) | | | 698 | | | 13,590 |
Dropbox, Inc. - Class A(a) | | | 1,271 | | | 28,559 |
DXC Technology Co.(a) | | | 797 | | | 15,215 |
Dynatrace, Inc.(a) | | | 1,357 | | | 60,712 |
E2open Parent Holdings, Inc. - Class A(a) | | | 1,214 | | | 5,451 |
Edgio, Inc.(a) | | | 675 | | | 7,371 |
eGain Corp.(a) | | | 150 | | | 947 |
Elastic NV(a) | | | 391 | | | 44,539 |
| | | | | | |
| | | | | | |
Enphase Energy, Inc.(a) | | | 663 | | | $ 66,108 |
Entegris, Inc. | | | 753 | | | 101,956 |
Envestnet, Inc.(a) | | | 268 | | | 16,774 |
EPAM Systems, Inc.(a) | | | 290 | | | 54,552 |
ePlus, Inc.(a) | | | 132 | | | 9,726 |
Everbridge, Inc.(a) | | | 190 | | | 6,648 |
Evolv Technologies Holdings,
Inc.(a) | | | 722 | | | 1,841 |
Extreme Networks, Inc.(a) | | | 685 | | | 9,213 |
F5, Inc.(a) | | | 288 | | | 49,602 |
Fabrinet(a) | | | 185 | | | 45,286 |
Fair Isaac Corp.(a) | | | 123 | | | 183,105 |
FARO Technologies, Inc.(a) | | | 170 | | | 2,720 |
Fastly, Inc. - Class A(a) | | | 589 | | | 4,341 |
First Solar, Inc.(a) | | | 514 | | | 115,886 |
Five9, Inc.(a) | | | 321 | | | 14,156 |
Flex Ltd.(a) | | | 2,100 | | | 61,929 |
FormFactor, Inc.(a) | | | 429 | | | 25,967 |
Fortinet, Inc.(a) | | | 3,162 | | | 190,574 |
Freshworks, Inc. - Class A(a) | | | 748 | | | 9,492 |
Gartner, Inc.(a) | | | 386 | | | 173,337 |
Gen Digital, Inc. | | | 3,017 | | | 75,365 |
Gitlab, Inc. - Class A(a) | | | 700 | | | 34,804 |
GLOBALFOUNDRIES, Inc.(a)(c) | | | 388 | | | 19,617 |
GoDaddy, Inc. - Class A(a) | | | 719 | | | 100,451 |
Grid Dynamics Holdings, Inc.(a) | | | 258 | | | 2,712 |
Guidewire Software, Inc.(a) | | | 426 | | | 58,741 |
Harmonic, Inc.(a) | | | 547 | | | 6,438 |
HashiCorp, Inc. - Class A(a) | | | 559 | | | 18,833 |
Hewlett Packard Enterprise Co. | | | 6,527 | | | 138,177 |
HP, Inc. | | | 4,810 | | | 168,446 |
HubSpot, Inc.(a) | | | 246 | | | 145,088 |
Hut 8 Corp.(a)(c) | | | 771 | | | 11,557 |
Ichor Holdings Ltd.(a) | | | 183 | | | 7,055 |
Impinj, Inc.(a) | | | 147 | | | 23,045 |
indie Semiconductor, Inc. -
Class A(a) | | | 774 | | | 4,776 |
Infinera Corp.(a) | | | 1,127 | | | 6,863 |
Informatica, Inc. - Class A(a) | | | 585 | | | 18,065 |
Insight Enterprises, Inc.(a) | | | 175 | | | 34,713 |
Intapp, Inc.(a) | | | 252 | | | 9,241 |
Intel Corp. | | | 21,224 | | | 657,307 |
InterDigital, Inc. | | | 121 | | | 14,104 |
International Business Machines
Corp. | | | 4,617 | | | 798,510 |
Intuit, Inc. | | | 1,366 | | | 897,749 |
IonQ, Inc.(a)(c) | | | 694 | | | 4,879 |
IPG Photonics Corp.(a) | | | 131 | | | 11,055 |
Itron, Inc.(a) | | | 213 | | | 21,078 |
Jabil, Inc. | | | 622 | | | 67,667 |
Jamf Holding Corp.(a) | | | 327 | | | 5,396 |
JFrog Ltd.(a) | | | 414 | | | 15,546 |
Juniper Networks, Inc. | | | 1,570 | | | 57,242 |
Keysight Technologies, Inc.(a) | | | 891 | | | 121,844 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Information Technology - (Continued)
|
Kimball Electronics, Inc.(a) | | | 204 | | | $ 4,484 |
KLA Corp. | | | 678 | | | 559,018 |
Knowles Corp.(a) | | | 458 | | | 7,905 |
Kulicke & Soffa Industries, Inc. | | | 303 | | | 14,905 |
Kyndryl Holdings, Inc.(a) | | | 1,207 | | | 31,756 |
Lam Research Corp. | | | 655 | | | 697,477 |
Lattice Semiconductor Corp.(a) | | | 660 | | | 38,273 |
Lightwave Logic, Inc.(a) | | | 874 | | | 2,613 |
Littelfuse, Inc. | | | 119 | | | 30,415 |
LiveRamp Holdings, Inc.(a) | | | 375 | | | 11,603 |
Lumentum Holdings, Inc.(a) | | | 357 | | | 18,178 |
MACOM Technology Solutions Holdings, Inc.(a) | | | 259 | | | 28,871 |
Manhattan Associates, Inc.(a) | | | 306 | | | 75,484 |
Marathon Digital Holdings,
Inc.(a)(c) | | | 1,667 | | | 33,090 |
Marvell Technology, Inc. | | | 4,329 | | | 302,597 |
MaxLinear, Inc.(a) | | | 475 | | | 9,567 |
MeridianLink, Inc.(a) | | | 187 | | | 3,994 |
Methode Electronics, Inc. | | | 233 | | | 2,412 |
Microchip Technology, Inc. | | | 2,634 | | | 241,011 |
Micron Technology, Inc. | | | 5,495 | | | 722,757 |
Microsoft Corp. | | | 36,783 | | | 16,440,162 |
MicroStrategy, Inc. - Class A(a)(c) | | | 75 | | | 103,311 |
Mirion Technologies, Inc.(a) | | | 1,265 | | | 13,586 |
Mitek Systems, Inc.(a) | | | 85 | | | 950 |
MKS Instruments, Inc. | | | 351 | | | 45,834 |
MongoDB, Inc.(a) | | | 356 | | | 88,986 |
Monolithic Power Systems, Inc. | | | 230 | | | 188,986 |
Motorola Solutions, Inc. | | | 827 | | | 319,263 |
N-able, Inc.(a) | | | 173 | | | 2,635 |
Napco Security Technologies, Inc. | | | 177 | | | 9,195 |
Navitas Semiconductor Corp.(a) | | | 263 | | | 1,034 |
nCino, Inc.(a) | | | 330 | | | 10,379 |
NCR Voyix Corp.(a) | | | 640 | | | 7,904 |
NetApp, Inc. | | | 1,043 | | | 134,338 |
NETGEAR, Inc.(a) | | | 50 | | | 765 |
NetScout Systems, Inc.(a) | | | 295 | | | 5,396 |
Novanta, Inc.(a) | | | 179 | | | 29,197 |
Nutanix, Inc. - Class A(a) | | | 1,191 | | | 67,708 |
NVIDIA Corp. | | | 120,820 | | | 14,926,103 |
Okta, Inc.(a) | | | 790 | | | 73,952 |
Olo, Inc. - Class A(a) | | | 606 | | | 2,679 |
ON Semiconductor Corp.(a) | | | 2,165 | | | 148,411 |
Onto Innovation, Inc.(a) | | | 245 | | | 53,792 |
Oracle Corp. | | | 8,031 | | | 1,133,977 |
OSI Systems, Inc.(a) | | | 67 | | | 9,214 |
PagerDuty, Inc.(a) | | | 430 | | | 9,860 |
Palantir Technologies, Inc. -
Class A(a) | | | 9,444 | | | 239,217 |
Palo Alto Networks, Inc.(a) | | | 1,602 | | | 543,094 |
PAR Technology Corp.(a) | | | 100 | | | 4,709 |
| | | | | | |
| | | | | | |
PC Connection, Inc. | | | 80 | | | $ 5,136 |
PDF Solutions, Inc.(a) | | | 190 | | | 6,912 |
Pegasystems, Inc. | | | 181 | | | 10,956 |
Perficient, Inc.(a) | | | 167 | | | 12,490 |
Photronics, Inc.(a) | | | 241 | | | 5,945 |
Plexus Corp.(a) | | | 130 | | | 13,413 |
Power Integrations, Inc. | | | 280 | | | 19,653 |
PowerSchool Holdings, Inc. -
Class A(a) | | | 356 | | | 7,971 |
Procore Technologies, Inc.(a) | | | 678 | | | 44,958 |
Progress Software Corp. | | | 200 | | | 10,852 |
PROS Holdings, Inc.(a) | | | 262 | | | 7,506 |
PTC, Inc.(a) | | | 607 | | | 110,274 |
Pure Storage, Inc. - Class A(a) | | | 1,477 | | | 94,838 |
Q2 Holdings, Inc.(a) | | | 240 | | | 14,479 |
Qorvo, Inc.(a) | | | 487 | | | 56,511 |
QUALCOMM, Inc. | | | 5,597 | | | 1,114,810 |
Qualys, Inc.(a) | | | 189 | | | 26,951 |
Rambus, Inc.(a) | | | 535 | | | 31,437 |
Rapid7, Inc.(a) | | | 324 | | | 14,007 |
RingCentral, Inc. - Class A(a) | | | 260 | | | 7,332 |
Riot Platforms, Inc.(a)(c) | | | 1,173 | | | 10,721 |
Rogers Corp.(a) | | | 57 | | | 6,875 |
Roper Technologies, Inc. | | | 541 | | | 304,940 |
Salesforce, Inc. | | | 4,712 | | | 1,211,455 |
Samsara, Inc. - Class A(a) | | | 772 | | | 26,016 |
Sanmina Corp.(a) | | | 263 | | | 17,424 |
ScanSource, Inc.(a) | | | 70 | | | 3,102 |
Seagate Technology Holdings PLC | | | 1,060 | | | 109,466 |
SEMrush Holdings, Inc. - Class A(a) | | | 145 | | | 1,942 |
Semtech Corp.(a) | | | 300 | | | 8,964 |
SentinelOne, Inc. - Class A(a) | | | 1,153 | | | 24,271 |
ServiceNow, Inc.(a) | | | 1,025 | | | 806,337 |
Silicon Laboratories, Inc.(a) | | | 143 | | | 15,820 |
SiTime Corp.(a) | | | 103 | | | 12,811 |
Skyworks Solutions, Inc. | | | 798 | | | 85,051 |
SMART Global Holdings, Inc.(a) | | | 139 | | | 3,179 |
Smartsheet, Inc. - Class A(a) | | | 665 | | | 29,313 |
Snowflake, Inc. - Class A(a) | | | 1,572 | | | 212,361 |
SoFi Technologies, Inc.(a) | | | 8,553 | | | 56,535 |
SolarWinds Corp. | | | 352 | | | 4,242 |
SoundHound AI, Inc. - Class A(a)(c) | | | 1,535 | | | 6,063 |
Sprinklr, Inc. - Class A(a) | | | 487 | | | 4,685 |
Sprout Social, Inc. - Class A(a) | | | 244 | | | 8,706 |
SPS Commerce, Inc.(a) | | | 176 | | | 33,116 |
Squarespace, Inc. - Class A(a) | | | 258 | | | 11,257 |
Super Micro Computer, Inc.(a) | | | 244 | | | 199,921 |
Synaptics, Inc.(a) | | | 208 | | | 18,346 |
Synopsys, Inc.(a) | | | 763 | | | 454,031 |
TD SYNNEX Corp. | | | 312 | | | 36,005 |
Teledyne Technologies, Inc.(a) | | | 235 | | | 91,175 |
Tenable Holdings, Inc.(a) | | | 539 | | | 23,490 |
Teradata Corp.(a) | | | 534 | | | 18,455 |
Teradyne, Inc. | | | 786 | | | 116,556 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Information Technology - (Continued)
|
Texas Instruments, Inc. | | | 4,562 | | | $ 887,446 |
The Hackett Group, Inc. | | | 40 | | | 869 |
Trimble, Inc.(a) | | | 1,227 | | | 68,614 |
TTM Technologies, Inc.(a) | | | 488 | | | 9,482 |
Twilio, Inc. - Class A(a) | | | 860 | | | 48,857 |
Tyler Technologies, Inc.(a) | | | 213 | | | 107,092 |
Ubiquiti, Inc. | | | 33 | | | 4,807 |
UiPath, Inc. - Class A(a) | | | 2,042 | | | 25,893 |
Ultra Clean Holdings, Inc.(a) | | | 240 | | | 11,760 |
Unisys Corp.(a) | | | 638 | | | 2,635 |
Unity Software, Inc.(a) | | | 1,221 | | | 19,853 |
Universal Display Corp. | | | 221 | | | 46,465 |
Varonis Systems, Inc.(a) | | | 450 | | | 21,587 |
Veeco Instruments, Inc.(a) | | | 337 | | | 15,741 |
Verint Systems, Inc.(a) | | | 375 | | | 12,075 |
VeriSign, Inc.(a) | | | 519 | | | 92,278 |
Vertex, Inc. - Class A(a) | | | 161 | | | 5,804 |
Viasat, Inc.(a) | | | 490 | | | 6,223 |
Viavi Solutions, Inc.(a) | | | 1,328 | | | 9,123 |
Vishay Intertechnology, Inc. | | | 598 | | | 13,335 |
Vontier Corp. | | | 800 | | | 30,560 |
Weave Communications, Inc.(a) | | | 328 | | | 2,959 |
Western Digital Corp.(a) | | | 1,598 | | | 121,080 |
Wolfspeed, Inc.(a)(c) | | | 659 | | | 14,999 |
Workday, Inc. - Class A(a) | | | 1,038 | | | 232,055 |
Workiva, Inc.(a)(c) | | | 259 | | | 18,904 |
Xerox Holdings Corp. | | | 573 | | | 6,658 |
Xperi, Inc.(a) | | | 319 | | | 2,619 |
Yext, Inc.(a) | | | 383 | | | 2,049 |
Zebra Technologies Corp. -
Class A(a) | | | 257 | | | 79,395 |
Zeta Global Holdings Corp. -
Class A(a) | | | 671 | | | 11,843 |
Zoom Video Communications, Inc. - Class A(a) | | | 1,117 | | | 66,115 |
Zscaler, Inc.(a) | | | 429 | | | 82,450 |
Zuora, Inc. - Class A(a) | | | 657 | | | 6,524 |
| | | | | | 80,466,339 |
Materials - 2.5%
|
AdvanSix, Inc. | | | 144 | | | 3,300 |
Air Products and Chemicals, Inc. | | | 1,107 | | | 285,661 |
Albemarle Corp. | | | 597 | | | 57,025 |
Alcoa Corp. | | | 929 | | | 36,956 |
Alpha Metallurgical Resources,
Inc. | | | 55 | | | 15,429 |
American Vanguard Corp. | | | 244 | | | 2,098 |
AptarGroup, Inc. | | | 314 | | | 44,214 |
Arcadium Lithium PLC(a)(c) | | | 5,390 | | | 18,110 |
Arch Resources, Inc. | | | 95 | | | 14,462 |
Ashland, Inc. | | | 249 | | | 23,528 |
Aspen Aerogels, Inc.(a) | | | 416 | | | 9,922 |
ATI, Inc.(a) | | | 584 | | | 32,383 |
| | | | | | |
| | | | | | |
Avery Dennison Corp. | | | 409 | | | $ 89,428 |
Avient Corp. | | | 483 | | | 21,083 |
Axalta Coating Systems Ltd.(a) | | | 675 | | | 23,065 |
Balchem Corp. | | | 171 | | | 26,325 |
Ball Corp. | | | 1,568 | | | 94,111 |
Berry Global Group, Inc. | | | 578 | | | 34,015 |
Cabot Corp. | | | 255 | | | 23,432 |
Carpenter Technology Corp. | | | 212 | | | 23,231 |
Celanese Corp. | | | 561 | | | 75,673 |
Century Aluminum Co.(a) | | | 341 | | | 5,712 |
CF Industries Holdings, Inc. | | | 900 | | | 66,708 |
Clearwater Paper Corp.(a) | | | 130 | | | 6,301 |
Cleveland-Cliffs, Inc.(a) | | | 2,575 | | | 39,629 |
Coeur Mining, Inc.(a) | | | 1,908 | | | 10,723 |
Commercial Metals Co. | | | 556 | | | 30,574 |
Compass Minerals International,
Inc. | | | 222 | | | 2,293 |
Corteva, Inc. | | | 3,487 | | | 188,089 |
CRH PLC | | | 3,444 | | | 258,231 |
Crown Holdings, Inc. | | | 583 | | | 43,369 |
Dow, Inc. | | | 3,563 | | | 189,017 |
DuPont de Nemours, Inc. | | | 2,093 | | | 168,466 |
Eagle Materials, Inc. | | | 169 | | | 36,751 |
Eastman Chemical Co. | | | 583 | | | 57,117 |
Ecolab, Inc. | | | 1,269 | | | 302,022 |
Ecovyst, Inc.(a) | | | 550 | | | 4,933 |
Element Solutions, Inc. | | | 1,211 | | | 32,842 |
Ferroglobe Representation & Warranty Insurance Trust(a)(b) | | | 500 | | | 0 |
FMC Corp. | | | 599 | | | 34,472 |
Freeport-McMoRan, Inc. | | | 7,089 | | | 344,525 |
Graphic Packaging Holding Co. | | | 1,499 | | | 39,289 |
Greif, Inc. - Class A | | | 91 | | | 5,230 |
Hawkins, Inc. | | | 65 | | | 5,915 |
Haynes International, Inc. | | | 42 | | | 2,465 |
HB Fuller Co. | | | 268 | | | 20,625 |
Hecla Mining Co. | | | 3,124 | | | 15,151 |
Huntsman Corp. | | | 909 | | | 20,698 |
Ingevity Corp.(a) | | | 207 | | | 9,048 |
Innospec, Inc. | | | 129 | | | 15,943 |
International Flavors & Fragrances,
Inc. | | | 1,164 | | | 110,824 |
International Paper Co. | | | 1,690 | | | 72,924 |
Kaiser Aluminum Corp. | | | 53 | | | 4,659 |
Knife River Corp.(a) | | | 278 | | | 19,499 |
Koppers Holdings, Inc. | | | 156 | | | 5,770 |
Linde PLC | | | 2,378 | | | 1,043,490 |
Louisiana-Pacific Corp. | | | 395 | | | 32,520 |
LSB Industries, Inc.(a) | | | 333 | | | 2,724 |
LyondellBasell Industries NV -
Class A | | | 1,272 | | | 121,680 |
Martin Marietta Materials, Inc. | | | 341 | | | 184,754 |
Materion Corp. | | | 93 | | | 10,056 |
Mativ Holdings, Inc. | | | 371 | | | 6,292 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Materials - (Continued)
|
Minerals Technologies, Inc. | | | 180 | | | $ 14,969 |
MP Materials Corp.(a)(c) | | | 646 | | | 8,224 |
Myers Industries, Inc. | | | 200 | | | 2,676 |
NewMarket Corp. | | | 31 | | | 15,983 |
Newmont Corp. | | | 5,840 | | | 244,521 |
Nucor Corp. | | | 1,201 | | | 189,854 |
O-I Glass, Inc.(a) | | | 647 | | | 7,201 |
Olin Corp. | | | 601 | | | 28,337 |
Olympic Steel, Inc. | | | 36 | | | 1,614 |
Packaging Corp. of America | | | 449 | | | 81,969 |
Pactiv Evergreen, Inc. | | | 197 | | | 2,230 |
Piedmont Lithium, Inc.(a)(c) | | | 92 | | | 918 |
PPG Industries, Inc. | | | 1,184 | | | 149,054 |
PureCycle Technologies, Inc.(a)(c) | | | 1,337 | | | 7,915 |
Quaker Chemical Corp. | | | 74 | | | 12,558 |
Radius Recycling, Inc. - Class A | | | 162 | | | 2,474 |
Ramaco Resources, Inc.(a) | | | 236 | | | 2,938 |
Reliance Steel & Aluminum Co. | | | 295 | | | 84,252 |
Royal Gold, Inc. | | | 341 | | | 42,680 |
RPM International, Inc. | | | 620 | | | 66,762 |
Ryerson Holding Corp. | | | 173 | | | 3,374 |
Sealed Air Corp. | | | 666 | | | 23,170 |
Sensient Technologies Corp. | | | 162 | | | 12,019 |
Silgan Holdings, Inc. | | | 400 | | | 16,932 |
Sonoco Products Co. | | | 473 | | | 23,991 |
Southern Copper Corp. | | | 530 | | | 57,102 |
Steel Dynamics, Inc. | | | 780 | | | 101,010 |
Stepan Co. | | | 97 | | | 8,144 |
Summit Materials, Inc. - Class A(a) | | | 580 | | | 21,234 |
SunCoke Energy, Inc. | | | 555 | | | 5,439 |
Sylvamo Corp. | | | 156 | | | 10,702 |
The Chemours Co. | | | 824 | | | 18,598 |
The Mosaic Co. | | | 1,678 | | | 48,494 |
The Scotts Miracle-Gro Co. | | | 175 | | | 11,386 |
The Sherwin-Williams Co. | | | 1,176 | | | 350,954 |
TimkenSteel Corp.(a) | | | 104 | | | 2,108 |
TriMas Corp. | | | 223 | | | 5,700 |
Tronox Holdings PLC | | | 721 | | | 11,312 |
United States Lime & Minerals, Inc. | | | 17 | | | 6,191 |
United States Steel Corp. | | | 1,079 | | | 40,786 |
Vulcan Materials Co. | | | 657 | | | 163,383 |
Warrior Met Coal, Inc. | | | 276 | | | 17,325 |
Westlake Corp. | | | 157 | | | 22,737 |
Westrock Co. | | | 1,284 | | | 64,534 |
Worthington Steel, Inc. | | | 191 | | | 6,372 |
| | | | | | 6,544,907 |
Real Estate - 0.2%
| | | | | | |
Anywhere Real Estate, Inc.(a) | | | 595 | | | 1,969 |
CBRE Group, Inc. - Class A(a) | | | 1,557 | | | 138,744 |
CoStar Group, Inc.(a) | | | 2,027 | | | 150,282 |
DigitalBridge Group, Inc. | | | 763 | | | 10,453 |
| | | | | | |
| | | | | | |
eXp World Holdings, Inc.(c) | | | 290 | | | $ 3,273 |
Forestar Group, Inc.(a) | | | 47 | | | 1,503 |
Howard Hughes Holdings, Inc.(a) | | | 236 | | | 15,297 |
Jones Lang LaSalle, Inc.(a) | | | 317 | | | 65,074 |
Kennedy-Wilson Holdings, Inc. | | | 609 | | | 5,919 |
Marcus & Millichap, Inc. | | | 126 | | | 3,971 |
NET Lease Office Properties | | | 74 | | | 1,822 |
Newmark Group, Inc. - Class A | | | 765 | | | 7,826 |
Redfin Corp.(a) | | | 865 | | | 5,199 |
Safehold, Inc. | | | 300 | | | 5,787 |
Spirit MTA REIT(a)(b) | | | 300 | | | 0 |
St Joe Co. | | | 268 | | | 14,660 |
Star Holdings(a) | | | 78 | | | 941 |
Tejon Ranch Co.(a) | | | 50 | | | 853 |
Zillow Group, Inc. - Class A(a) | | | 247 | | | 11,125 |
Zillow Group, Inc. - Class C(a) | | | 761 | | | 35,303 |
| | | | | | 480,001 |
Utilities - 2.1%
| | | | | | |
ALLETE, Inc. | | | 284 | | | 17,707 |
Alliant Energy Corp. | | | 1,265 | | | 64,389 |
Altus Power, Inc.(a) | | | 429 | | | 1,682 |
Ameren Corp. | | | 1,314 | | | 93,439 |
American Electric Power Co., Inc. | | | 2,631 | | | 230,844 |
American States Water Co. | | | 220 | | | 15,965 |
American Water Works Co., Inc. | | | 970 | | | 125,285 |
Atmos Energy Corp. | | | 752 | | | 87,721 |
Avangrid, Inc. | | | 327 | | | 11,618 |
Avista Corp. | | | 333 | | | 11,525 |
Black Hills Corp. | | | 353 | | | 19,196 |
California Water Service Group | | | 289 | | | 14,014 |
CenterPoint Energy, Inc. | | | 3,177 | | | 98,423 |
Chesapeake Utilities Corp. | | | 102 | | | 10,832 |
Clearway Energy, Inc. - Class A | | | 90 | | | 2,039 |
Clearway Energy, Inc. - Class C | | | 471 | | | 11,629 |
CMS Energy Corp. | | | 1,463 | | | 87,092 |
Consolidated Edison, Inc. | | | 1,742 | | | 155,770 |
Constellation Energy Corp. | | | 1,589 | | | 318,229 |
Dominion Energy, Inc. | | | 4,196 | | | 205,604 |
DTE Energy Co. | | | 1,049 | | | 116,449 |
Duke Energy Corp. | | | 3,844 | | | 385,284 |
Edison International | | | 1,964 | | | 141,035 |
Entergy Corp. | | | 1,091 | | | 116,737 |
Essential Utilities, Inc. | | | 1,206 | | | 45,020 |
Evergy, Inc. | | | 1,153 | | | 61,074 |
Eversource Energy | | | 1,746 | | | 99,016 |
Exelon Corp. | | | 5,043 | | | 174,538 |
FirstEnergy Corp. | | | 2,905 | | | 111,174 |
Hawaiian Electric Industries, Inc. | | | 566 | | | 5,105 |
IDACORP, Inc. | | | 268 | | | 24,964 |
MGE Energy, Inc. | | | 151 | | | 11,283 |
Middlesex Water Co. | | | 66 | | | 3,449 |
Montauk Renewables, Inc.(a) | | | 328 | | | 1,870 |
National Fuel Gas Co. | | | 454 | | | 24,602 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Utilities - (Continued)
|
New Jersey Resources Corp. | | | 558 | | | $ 23,849 |
NextEra Energy, Inc. | | | 10,264 | | | 726,794 |
NiSource, Inc. | | | 2,249 | | | 64,794 |
Northwest Natural Holding Co. | | | 223 | | | 8,053 |
Northwestern Energy Group, Inc. | | | 330 | | | 16,526 |
NRG Energy, Inc. | | | 1,094 | | | 85,179 |
OGE Energy Corp. | | | 1,042 | | | 37,199 |
ONE Gas, Inc. | | | 287 | | | 18,325 |
Ormat Technologies, Inc. | | | 300 | | | 21,510 |
Otter Tail Corp. | | | 196 | | | 17,168 |
PG&E Corp. | | | 10,254 | | | 179,035 |
Pinnacle West Capital Corp. | | | 577 | | | 44,071 |
PNM Resources, Inc. | | | 480 | | | 17,741 |
Portland General Electric Co. | | | 500 | | | 21,620 |
PPL Corp. | | | 3,706 | | | 102,471 |
Public Service Enterprise Group, Inc. | | | 2,545 | | | 187,567 |
Sempra | | | 3,181 | | | 241,947 |
SJW Group | | | 180 | | | 9,760 |
Southwest Gas Holdings, Inc. | | | 325 | | | 22,874 |
Spire, Inc. | | | 291 | | | 17,672 |
Sunnova Energy International,
Inc.(a)(c) | | | 2,119 | | | 11,824 |
The AES Corp. | | | 3,666 | | | 64,412 |
The Southern Co. | | | 5,057 | | | 392,271 |
The York Water Co. | | | 128 | | | 4,748 |
UGI Corp. | | | 1,134 | | | 25,969 |
Unitil Corp. | | | 106 | | | 5,490 |
Vistra Corp. | | | 1,780 | | | 153,044 |
WEC Energy Group, Inc. | | | 1,618 | | | 126,948 |
Xcel Energy, Inc. | | | 2,829 | | | 151,097 |
| | | | | | 5,704,561 |
TOTAL COMMON STOCKS
(Cost $57,896,406) | | | | | | 256,582,125 |
REAL ESTATE INVESTMENT TRUSTS - 2.5%
| | | | | | |
Acadia Realty Trust | | | 558 | | | 9,999 |
AGNC Investment Corp. | | | 3,371 | | | 32,159 |
Agree Realty Corp. | | | 446 | | | 27,625 |
Alexander & Baldwin, Inc. | | | 248 | | | 4,206 |
Alexandria Real Estate Equities, Inc. | | | 868 | | | 101,530 |
American Assets Trust, Inc. | | | 228 | | | 5,103 |
American Homes 4 Rent - Class A | | | 1,662 | | | 61,760 |
American Tower Corp. | | | 2,339 | | | 454,655 |
Americold Realty Trust, Inc. | | | 988 | | | 25,234 |
Annaly Capital Management, Inc. | | | 2,551 | | | 48,622 |
Apartment Investment and Management Co. - Class A(a) | | | 826 | | | 6,848 |
Apollo Commercial Real Estate Finance, Inc. | | | 709 | | | 6,941 |
Apple Hospitality REIT, Inc. | | | 981 | | | 14,264 |
Arbor Realty Trust, Inc.(c) | | | 1,329 | | | 19,071 |
| | | | | | |
| | | | | | |
Ares Commercial Real Estate Corp. | | | 3,429 | | | $ 22,803 |
Armada Hoffler Properties, Inc. | | | 467 | | | 5,179 |
ARMOUR Residential REIT, Inc.(c) | | | 309 | | | 5,988 |
AvalonBay Communities, Inc. | | | 719 | | | 148,754 |
Blackstone Mortgage Trust, Inc. - Class A(c) | | | 829 | | | 14,441 |
Boston Properties, Inc. | | | 785 | | | 48,325 |
Brandywine Realty Trust | | | 646 | | | 2,894 |
BrightSpire Capital, Inc. | | | 2,200 | | | 12,540 |
Brixmor Property Group, Inc. | | | 1,591 | | | 36,736 |
Broadstone Net Lease, Inc. | | | 915 | | | 14,521 |
Camden Property Trust | | | 516 | | | 56,301 |
CareTrust REIT, Inc. | | | 612 | | | 15,361 |
CBL & Associates Properties, Inc. | | | 204 | | | 4,770 |
Centerspace | | | 64 | | | 4,328 |
Chatham Lodging Trust | | | 425 | | | 3,621 |
Chimera Investment Corp. | | | 977 | | | 12,501 |
Community Healthcare Trust, Inc. | | | 154 | | | 3,602 |
COPT Defense Properties | | | 501 | | | 12,540 |
CoreCivic, Inc.(a) | | | 686 | | | 8,904 |
Cousins Properties, Inc. | | | 839 | | | 19,423 |
Crown Castle, Inc. | | | 2,198 | | | 214,745 |
CubeSmart | | | 1,094 | | | 49,416 |
DiamondRock Hospitality Co. | | | 1,103 | | | 9,320 |
Digital Realty Trust, Inc. | | | 1,576 | | | 239,631 |
Douglas Emmett, Inc. | | | 854 | | | 11,367 |
Dynex Capital, Inc. | | | 405 | | | 4,836 |
Easterly Government Properties,
Inc. | | | 627 | | | 7,756 |
EastGroup Properties, Inc. | | | 227 | | | 38,613 |
Ellington Credit Co. | | | 1,917 | | | 13,323 |
Elme Communities | | | 425 | | | 6,770 |
Empire State Realty Trust, Inc. - Class A | | | 745 | | | 6,988 |
EPR Properties | | | 422 | | | 17,716 |
Equinix, Inc. | | | 474 | | | 358,628 |
Equity Commonwealth(a) | | | 482 | | | 9,351 |
Equity LifeStyle Properties, Inc. | | | 896 | | | 58,356 |
Equity Residential | | | 1,885 | | | 130,706 |
Essential Properties Realty Trust,
Inc. | | | 830 | | | 22,999 |
Essex Property Trust, Inc. | | | 322 | | | 87,648 |
Extra Space Storage, Inc. | | | 1,060 | | | 164,735 |
Farmland Partners, Inc. | | | 384 | | | 4,428 |
Federal Realty Investment Trust | | | 414 | | | 41,802 |
First Industrial Realty Trust, Inc. | | | 645 | | | 30,644 |
Four Corners Property Trust, Inc. | | | 497 | | | 12,261 |
Franklin BSP Realty Trust, Inc. | | | 422 | | | 5,317 |
Gaming and Leisure Properties, Inc. | | | 1,308 | | | 59,135 |
Getty Realty Corp. | | | 219 | | | 5,839 |
Gladstone Commercial Corp. | | | 312 | | | 4,452 |
Gladstone Land Corp. | | | 269 | | | 3,683 |
Global Medical REIT, Inc. | | | 581 | | | 5,275 |
Global Net Lease, Inc. | | | 842 | | | 6,189 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - (Continued)
|
Granite Point Mortgage Trust, Inc. | | | 3,969 | | | $ 11,788 |
Hannon Armstrong Sustainable Infrastructure Capital, Inc. | | | 773 | | | 22,881 |
Healthcare Realty Trust, Inc. | | | 2,086 | | | 34,377 |
Healthpeak Properties, Inc. | | | 2,741 | | | 53,724 |
Highwoods Properties, Inc. | | | 510 | | | 13,398 |
Host Hotels & Resorts, Inc. | | | 3,576 | | | 64,296 |
Hudson Pacific Properties, Inc. | | | 815 | | | 3,920 |
Independence Realty Trust, Inc. | | | 1,266 | | | 23,725 |
Innovative Industrial Properties, Inc. | | | 150 | | | 16,383 |
InvenTrust Properties Corp. | | | 272 | | | 6,735 |
Invesco Mortgage Capital, Inc. | | | 2,179 | | | 20,417 |
Invitation Homes, Inc. | | | 3,081 | | | 110,577 |
Iron Mountain, Inc. | | | 1,492 | | | 133,713 |
JBG SMITH Properties | | | 497 | | | 7,569 |
Kilroy Realty Corp. | | | 620 | | | 19,325 |
Kimco Realty Corp. | | | 3,306 | | | 64,335 |
Kite Realty Group Trust | | | 1,127 | | | 25,222 |
KKR Real Estate Finance Trust, Inc. | | | 295 | | | 2,670 |
Ladder Capital Corp. | | | 1,427 | | | 16,111 |
Lamar Advertising Co. - Class A | | | 422 | | | 50,442 |
LTC Properties, Inc. | | | 251 | | | 8,659 |
LXP Industrial Trust | | | 1,665 | | | 15,185 |
Medical Properties Trust, Inc.(c) | | | 2,958 | | | 12,749 |
MFA Financial, Inc. | | | 1,268 | | | 13,492 |
Mid-America Apartment Communities, Inc. | | | 579 | | | 82,571 |
National Health Investors, Inc. | | | 228 | | | 15,442 |
National Storage Affiliates Trust | | | 285 | | | 11,748 |
NETSTREIT Corp. | | | 318 | | | 5,120 |
New York Mortgage Trust, Inc. | | | 627 | | | 3,662 |
NexPoint Residential Trust, Inc. | | | 152 | | | 6,006 |
NNN REIT, Inc. | | | 936 | | | 39,874 |
Omega Healthcare Investors, Inc. | | | 1,238 | | | 42,401 |
Orchid Island Capital, Inc. | | | 894 | | | 7,456 |
Outfront Media, Inc. | | | 722 | | | 10,325 |
Paramount Group, Inc. | | | 1,239 | | | 5,737 |
Park Hotels & Resorts, Inc.(c) | | | 982 | | | 14,710 |
Peakstone Realty Trust | | | 296 | | | 3,138 |
Pebblebrook Hotel Trust | | | 664 | | | 9,130 |
PennyMac Mortgage Investment
Trust | | | 450 | | | 6,187 |
Phillips Edison & Co., Inc. | | | 626 | | | 20,476 |
Piedmont Office Realty Trust, Inc. - Class A | | | 597 | | | 4,328 |
Plymouth Industrial REIT, Inc. | | | 286 | | | 6,115 |
PotlatchDeltic Corp. | | | 420 | | | 16,544 |
Prologis, Inc. | | | 4,625 | | | 519,434 |
| | | | | | |
| | | | | | |
Public Storage | | | 802 | | | $ 230,695 |
Rayonier, Inc. | | | 777 | | | 22,603 |
Ready Capital Corp. | | | 1,095 | | | 8,957 |
Realty Income Corp. | | | 4,221 | | | 222,953 |
Redwood Trust, Inc. | | | 692 | | | 4,491 |
Regency Centers Corp. | | | 946 | | | 58,841 |
Retail Opportunity Investments
Corp. | | | 725 | | | 9,012 |
Rexford Industrial Realty, Inc. | | | 1,095 | | | 48,826 |
Rithm Capital Corp. | | | 3,029 | | | 33,046 |
RLJ Lodging Trust | | | 855 | | | 8,234 |
Ryman Hospitality Properties, Inc. | | | 287 | | | 28,660 |
Sabra Health Care REIT, Inc. | | | 1,058 | | | 16,293 |
Saul Centers, Inc. | | | 18 | | | 662 |
SBA Communications Corp. | | | 548 | | | 107,572 |
Service Properties Trust | | | 584 | | | 3,002 |
Simon Property Group, Inc. | | | 1,641 | | | 249,104 |
SITE Centers Corp. | | | 809 | | | 11,730 |
SL Green Realty Corp.(c) | | | 357 | | | 20,220 |
STAG Industrial, Inc. | | | 961 | | | 34,654 |
Starwood Property Trust, Inc. | | | 1,518 | | | 28,751 |
Summit Hotel Properties, Inc. | | | 268 | | | 1,605 |
Sun Communities, Inc. | | | 614 | | | 73,889 |
Sunstone Hotel Investors, Inc. | | | 940 | | | 9,832 |
Tanger, Inc. | | | 583 | | | 15,805 |
Terreno Realty Corp. | | | 399 | | | 23,613 |
The GEO Group, Inc.(a) | | | 632 | | | 9,076 |
The Macerich Co. | | | 1,161 | | | 17,926 |
TPG RE Finance Trust, Inc. | | | 1,158 | | | 10,005 |
Two Harbors Investment Corp. | | | 891 | | | 11,770 |
UDR, Inc. | | | 1,607 | | | 66,128 |
UMH Properties, Inc. | | | 256 | | | 4,093 |
Uniti Group, Inc. | | | 1,189 | | | 3,472 |
Universal Health Realty Income
Trust | | | 117 | | | 4,579 |
Urban Edge Properties | | | 694 | | | 12,818 |
Ventas, Inc. | | | 2,019 | | | 103,494 |
Veris Residential, Inc. | | | 312 | | | 4,680 |
VICI Properties, Inc. | | | 5,188 | | | 148,584 |
Vornado Realty Trust | | | 895 | | | 23,530 |
Welltower, Inc. | | | 2,858 | | | 297,946 |
Weyerhaeuser Co. | | | 3,665 | | | 104,049 |
WP Carey, Inc. | | | 1,041 | | | 57,307 |
Xenia Hotels & Resorts, Inc. | | | 560 | | | 8,025 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $3,338,209) | | | | | | 6,646,107 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
RIGHTS - 0.0%(e)
| | | | | | |
ABIOMED, Inc., Expires , Exercise Price $0.00(a)(b) | | | 239 | | | $0 |
AMR CORP ESCROW, Expires , Exercise Price $0.00(a)(b) | | | 3,275 | | | 0 |
Bristol-Myers Squibb Co., Expires 01/24/2025, Exercise Price $12.00(a)(b) | | | 277 | | | 0 |
TOTAL RIGHTS
(Cost $0) | | | | | | 0 |
| | | | | | |
| | | | | | |
Money Market Deposit
Account - 2.1%(f)(g) | | | | | | 5,598,220 |
Liabilities in Excess of Other
Assets - (0.3)% | | | | | | (798,016) |
TOTAL NET ASSETS - 100.0% | | | | | | $268,028,436 |
| | | | | | |
Percentages are stated as a percent of net assets.
The Global Industry Classification Standard (“GICS®”) was developed by and/or is the exclusive property of MSCI, Inc. (“MSCI”) and Standard & Poor’s Financial Services LLC (“S&P”). GICS® is a service mark of MSCI and S&P and has been licensed for use by U.S. Bank Global Fund Services.
ADR - American Depositary Receipt
AMBAC - American Municipal Bond Assurance Corporation
NV - Naamloze Vennootschap
PLC - Public Limited Company
SA - Sociedad Anónima
(a)
| Non-income producing security. |
(b)
| Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of June 30, 2024. |
(c)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $805,556 which represented 0.3% of net assets. |
(d)
| To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
(e)
| Represents less than 0.05% of net assets. |
(f)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%. |
(g)
| All or a portion of this deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $848,882. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | |
COMMON STOCKS - 80.8%
|
Australia - 1.9%
| | | | | | |
Accent Group Ltd. | | | 50,528 | | | $ 65,070 |
Atlassian Corp. - Class A(a) | | | 8,780 | | | 1,553,006 |
Audinate Group Ltd.(a) | | | 5,561 | | | 58,427 |
Aussie Broadband Ltd.(a) | | | 12,686 | | | 29,187 |
BHP Group Ltd. | | | 5,289 | | | 151,511 |
Boral Ltd. | | | 22,769 | | | 86,730 |
Centuria Capital Group | | | 19,968 | | | 21,839 |
Cettire Ltd.(a) | | | 17,708 | | | 13,703 |
Cochlear Ltd. | | | 51 | | | 11,262 |
Computershare Ltd. | | | 8,333 | | | 146,382 |
CSL Ltd. | | | 157 | | | 30,787 |
Data#3 Ltd. | | | 23,929 | | | 133,162 |
Emeco Holdings Ltd. | | | 57,028 | | | 27,052 |
Fortescue Metals Group Ltd. | | | 267 | | | 3,814 |
Inghams Group Ltd. | | | 25,990 | | | 62,740 |
Insurance Australia Group Ltd. | | | 25,229 | | | 120,096 |
Jumbo Interactive Ltd. | | | 1,924 | | | 22,241 |
Mader Group Ltd. | | | 6,327 | | | 26,503 |
Medibank Pvt Ltd. | | | 75,817 | | | 188,509 |
Monadelphous Group Ltd. | | | 13,486 | | | 114,905 |
Neuren Pharmaceuticals Ltd.(a) | | | 2,337 | | | 32,981 |
Nick Scali Ltd. | | | 2,593 | | | 23,806 |
Northern Star Resources Ltd. | | | 21,540 | | | 185,097 |
OceanaGold Corp. | | | 17,869 | | | 41,014 |
Perenti Ltd. | | | 187,542 | | | 124,825 |
Perseus Mining Ltd. | | | 114,133 | | | 177,106 |
Pro Medicus Ltd. | | | 1,248 | | | 118,507 |
QBE Insurance Group Ltd. | | | 854 | | | 9,904 |
Ramelius Resources Ltd. | | | 68,055 | | | 86,301 |
REA Group Ltd. | | | 390 | | | 50,876 |
Regis Healthcare Ltd. | | | 7,624 | | | 22,162 |
Seven Group Holdings Ltd. | | | 5,665 | | | 141,723 |
Seven West Media Ltd.(a) | | | 71,252 | | | 8,780 |
Technology One Ltd. | | | 11,696 | | | 144,469 |
Wesfarmers Ltd. | | | 923 | | | 39,970 |
Westgold Resources Ltd. | | | 13,707 | | | 21,924 |
Yancoal Australia Ltd. | | | 7,717 | | | 34,042 |
| | | | | | 4,130,413 |
Austria - 0.3%
| | | | | | |
ANDRITZ AG | | | 1,457 | | | 89,923 |
Erste Group Bank AG | | | 2,358 | | | 111,677 |
Kontron AG | | | 2,128 | | | 43,793 |
Porr Ag | | | 6,295 | | | 94,150 |
Vienna Insurance Group AG Wiener Versicherung Gruppe | | | 7,298 | | | 238,332 |
| | | | | | 577,875 |
Belgium - 0.2%
| | | | | | |
Colruyt Group N.V | | | 2,529 | | | 120,755 |
Fagron | | | 1,080 | | | 21,074 |
Melexis NV | | | 1,442 | | | 123,231 |
| | | | | | |
| | | | | | |
Titan Cement International SA | | | 3,103 | | | $ 97,023 |
X-Fab Silicon Foundries SE(a)(b) | | | 3,818 | | | 24,261 |
| | | | | | 386,344 |
Bermuda - 0.7%
| | | | | | |
Arch Capital Group Ltd.(a) | | | 16,190 | | | 1,633,409 |
Brazil - 1.4%
| | | | | | |
Ambev SA | | | 448,000 | | | 915,218 |
Banco do Brasil SA | | | 58,200 | | | 277,252 |
BB Seguridade Participacoes SA | | | 2,600 | | | 15,339 |
Cia de Saneamento do Parana | | | 23,400 | | | 114,779 |
CPFL Energia SA | | | 8,300 | | | 48,686 |
Cury Construtora e Incorporadora
SA | | | 12,900 | | | 47,538 |
Klabin SA | | | 22,220 | | | 85,182 |
Marcopolo SA | | | 72,800 | | | 64,464 |
NU Holdings Ltd. - Class A(a) | | | 107,950 | | | 1,391,476 |
TIM SA | | | 30,400 | | | 86,630 |
Vibra Energia SA | | | 12,200 | | | 45,656 |
| | | | | | 3,092,220 |
Britain - 9.2%
| | | | | | |
3i Group PLC | | | 31,385 | | | 1,210,321 |
4imprint Group PLC | | | 1,730 | | | 127,420 |
Allfunds Group PLC | | | 10,959 | | | 61,315 |
AstraZeneca PLC | | | 15,853 | | | 2,471,410 |
BAE Systems PLC | | | 137,062 | | | 2,288,579 |
Barclays PLC | | | 226,582 | | | 597,797 |
Beazley PLC | | | 7,446 | | | 66,702 |
Bloomsbury Publishing PLC | | | 3,510 | | | 27,779 |
Bodycote PLC | | | 6,725 | | | 58,024 |
British American Tobacco PLC | | | 4,537 | | | 139,467 |
BT Group PLC | | | 53,438 | | | 94,865 |
Burberry Group PLC | | | 2,361 | | | 26,216 |
Coca-Cola Europacific Partners
PLC | | | 69 | | | 5,028 |
Compass Group PLC | | | 38,096 | | | 1,037,199 |
Cranswick PLC | | | 1,054 | | | 59,221 |
Currys PLC(a) | | | 106,869 | | | 97,334 |
Darktrace PLC(a) | | | 3,511 | | | 25,615 |
Domino's Pizza Group PLC | | | 26,235 | | | 101,643 |
Dunelm Group PLC | | | 1,619 | | | 21,789 |
EnQuest PLC(a) | | | 104,803 | | | 18,034 |
Ferguson PLC | | | 7,740 | | | 1,487,436 |
Frasers Group PLC(a) | | | 4,041 | | | 45,115 |
Future PLC | | | 2,042 | | | 27,140 |
Games Workshop Group PLC | | | 1,498 | | | 202,206 |
Harbour Energy PLC | | | 17,506 | | | 69,037 |
HSBC Holdings PLC | | | 158,488 | | | 1,371,549 |
IMI PLC | | | 8,097 | | | 180,697 |
Imperial Brands PLC | | | 5,896 | | | 150,960 |
InterContinental Hotels Group PLC | | | 197 | | | 20,654 |
J D Wetherspoon PLC(a) | | | 4,751 | | | 43,993 |
J Sainsbury PLC | | | 226,031 | | | 729,208 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Britain - (Continued)
|
JD Sports Fashion PLC | | | 6,107 | | | $ 9,140 |
Johnson Service Group PLC | | | 41,459 | | | 82,748 |
Lancashire Holdings Ltd. | | | 9,652 | | | 74,878 |
Man Group PLC | | | 61,064 | | | 186,798 |
Marks & Spencer Group PLC | | | 69,749 | | | 251,190 |
Mitchells & Butlers PLC(a) | | | 7,969 | | | 28,772 |
Molten Ventures PLC(a) | | | 11,205 | | | 51,968 |
Morgan Sindall Group PLC | | | 1,346 | | | 43,173 |
NatWest Group PLC | | | 190,474 | | | 747,137 |
Next PLC | | | 336 | | | 38,423 |
OSB Group PLC | | | 16,496 | | | 89,518 |
Paragon Banking Group PLC | | | 10,686 | | | 99,251 |
Pets at Home Group PLC | | | 7,503 | | | 28,053 |
Reckitt Benckiser Group PLC | | | 23,972 | | | 1,293,623 |
Rio Tinto PLC | | | 2,482 | | | 163,379 |
Rolls-Royce Holdings PLC(a) | | | 48,245 | | | 278,875 |
Serco Group PLC | | | 58,650 | | | 133,328 |
Serica Energy PLC | | | 11,957 | | | 20,556 |
Shell PLC | | | 4,909 | | | 176,416 |
Shell PLC | | | 28,898 | | | 1,038,180 |
Standard Chartered PLC | | | 66,613 | | | 600,199 |
Stolt-Nielsen Ltd. | | | 3,992 | | | 188,827 |
Tesco PLC | | | 320,736 | | | 1,241,718 |
TI Fluid Systems PLC(b) | | | 10,835 | | | 17,876 |
Travis Perkins PLC(a) | | | 24,814 | | | 241,514 |
Tullow Oil PLC(a) | | | 45,344 | | | 18,365 |
Unilever PLC | | | 891 | | | 49,056 |
Vodafone Group PLC | | | 122,856 | | | 108,239 |
Volution Group PLC | | | 7,867 | | | 44,746 |
Wise PLC - Class A(a) | | | 10,351 | | | 89,043 |
| | | | | | 20,298,742 |
Canada - 4.7%
| | | | | | |
ADENTRA, Inc. | | | 1,566 | | | 42,663 |
AGF Mangement Ltd. - Class B | | | 5,091 | | | 31,445 |
Alamos Gold, Inc. - Class A | | | 6,294 | | | 98,731 |
Badger Infrastructure Solutions Ltd. | | | 1,953 | | | 58,802 |
Barrick Gold Corp. | | | 2,600 | | | 43,370 |
Bird Construction, Inc. | | | 3,311 | | | 64,911 |
Bombardier, Inc. - Class B(a) | | | 468 | | | 30,012 |
Brookfield Asset Management Ltd. - Class A | | | 5,400 | | | 205,571 |
Brookfield Corp. | | | 3,600 | | | 149,731 |
Calibre Mining Corp.(a) | | | 75,848 | | | 99,796 |
Cameco Corp. | | | 300 | | | 14,760 |
Canadian Natural Resources Ltd. | | | 32,740 | | | 1,166,200 |
Canadian Pacific Kansas City Ltd. | | | 26,940 | | | 2,120,986 |
CCL Industries, Inc. - Class B | | | 4,800 | | | 252,412 |
Cenovus Energy, Inc. | | | 7,900 | | | 155,280 |
CES Energy Solutions Corp. | | | 7,502 | | | 42,225 |
CI Financial Corp. | | | 17,900 | | | 188,414 |
Cogeco, Inc. | | | 2,507 | | | 88,328 |
| | | | | | |
| | | | | | |
Docebo, Inc.(a) | | | 734 | | | $ 28,345 |
Dollarama, Inc. | | | 3,000 | | | 273,915 |
Dundee Precious Metals, Inc. | | | 17,724 | | | 138,755 |
Enbridge, Inc. | | | 2,500 | | | 88,940 |
Fairfax Financial Holdings Ltd. | | | 74 | | | 84,184 |
First Quantum Minerals Ltd. | | | 2,100 | | | 27,585 |
Fortuna Silver Mines, Inc.(a) | | | 3,864 | | | 18,896 |
George Weston Ltd. | | | 350 | | | 50,346 |
iA Financial Corp., Inc. | | | 747 | | | 46,910 |
IAMGOLD Corp.(a) | | | 17,109 | | | 64,281 |
IGM Financial, Inc. | | | 3,000 | | | 82,826 |
Kinross Gold Corp. | | | 19,100 | | | 159,021 |
Magna International, Inc. | | | 17,345 | | | 726,993 |
Magna International, Inc. | | | 5,495 | | | 230,241 |
MDA Space Ltd.(a) | | | 3,290 | | | 32,851 |
MEG Energy Corp.(a) | | | 3,020 | | | 64,614 |
New Gold, Inc.(a) | | | 20,913 | | | 41,274 |
North American Construction Group Ltd. | | | 5,743 | | | 110,742 |
Northland Power, Inc. | | | 5,100 | | | 87,681 |
Obsidian Energy Ltd.(a) | | | 7,113 | | | 53,242 |
Onex Corp. | | | 1,100 | | | 74,794 |
Parkland Corp.(a) | | | 3,800 | | | 106,524 |
Pason Systems, Inc. | | | 5,598 | | | 75,415 |
Precision Drilling Corp.(a) | | | 426 | | | 29,956 |
Propel Holdings, Inc. | | | 1,270 | | | 22,716 |
Quebecor, Inc. - Class B | | | 3,800 | | | 80,192 |
Resolute Forest Products(a)(c) | | | 1,388 | | | 0 |
Rogers Sugar, Inc. | | | 14,831 | | | 60,493 |
Shopify, Inc. - Class A(a) | | | 1,100 | | | 72,695 |
Sienna Senior Living, Inc. | | | 14,164 | | | 147,536 |
Silvercorp Metals, Inc. | | | 11,339 | | | 37,961 |
SilverCrest Metals, Inc.(a) | | | 4,966 | | | 40,583 |
Sun Life Financial, Inc. | | | 2,600 | | | 127,487 |
Suncor Energy, Inc. | | | 1,000 | | | 38,120 |
The Descartes Systems Group,
Inc.(a) | | | 500 | | | 48,445 |
Thomson Reuters Corp. | | | 1,930 | | | 325,337 |
TMX Group Ltd. | | | 5,300 | | | 147,527 |
Torex Gold Resources, Inc.(a) | | | 2,559 | | | 39,656 |
Transcontinental, Inc. - Class A | | | 5,653 | | | 62,478 |
Vermilion Energy, Inc. | | | 2,815 | | | 30,989 |
Waste Connections, Inc. | | | 7,300 | | | 1,280,128 |
Winpak Ltd. | | | 814 | | | 26,567 |
WSP Global, Inc. | | | 1,600 | | | 249,149 |
| | | | | | 10,390,027 |
Chile - 0.0%(d)
| | | | | | |
Cia Sud Americana de Vapores SA | | | 16 | | | 1 |
Empresa Nacional de Telecomunicaciones SA | | | 6,177 | | | 18,294 |
Enel Chile SA | | | 32,107 | | | 1,811 |
| | | | | | 20,106 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
China - 3.7%
| | | | | | |
37 Interactive Entertainment Network Technology Group Co. Ltd. - Class A | | | 4,800 | | | $ 8,608 |
Alibaba Group Holding Ltd. | | | 155,048 | | | 1,393,895 |
Aluminum Corp. of China Ltd. - Class H | | | 38,000 | | | 25,925 |
ANE Cayman, Inc.(a) | | | 65,000 | | | 56,220 |
ANTA Sports Products Ltd. | | | 1,900 | | | 18,099 |
Atour Lifestyle Holdings Ltd. -
ADR | | | 1,256 | | | 23,048 |
Autohome, Inc. - ADR | | | 143 | | | 3,925 |
Baidu, Inc. - ADR(a) | | | 3,345 | | | 289,276 |
Baidu, Inc. - Class A(a) | | | 16,900 | | | 182,885 |
Bank of Beijing Co. Ltd. | | | 44,700 | | | 35,919 |
Bank of Jiangsu Co. Ltd. - Class A | | | 28,606 | | | 29,224 |
Bank of Ningbo Co. Ltd. - Class A | | | 2,100 | | | 6,377 |
Baoshan Iron & Steel Co. Ltd. - Class A | | | 48,232 | | | 44,151 |
Beijing Jingneng Clean Energy Co. Ltd. | | | 98,000 | | | 23,352 |
Beijing New Building Materials PLC - Class A | | | 2,600 | | | 10,605 |
Bilibili, Inc. - Class Z(a) | | | 880 | | | 13,725 |
Binjiang Service Group Co. Ltd. | | | 8,500 | | | 17,876 |
BYD Co. Ltd. - Class H | | | 3,000 | | | 89,033 |
Chaoju Eye Care Holdings Ltd. | | | 37,500 | | | 14,225 |
China BlueChemical Ltd. - Class H | | | 132,000 | | | 37,540 |
China CITIC Bank Corp. Ltd. - H Shares - Class H | | | 8,000 | | | 5,125 |
China CSSC Holdings Ltd. -
Class A | | | 6,200 | | | 34,750 |
China Merchants Bank Co. Ltd. - Class H | | | 107,500 | | | 488,242 |
China Resources Medical Holdings Co. Ltd. | | | 98,000 | | | 44,271 |
China Shenhua Energy Co. Ltd. - Class H | | | 6,000 | | | 27,617 |
China Three Gorges Renewables Group Co. Ltd. - Class A | | | 60,600 | | | 36,370 |
China Yangtze Power Co. Ltd. - Class A | | | 18,600 | | | 74,058 |
Chongqing Changan Automobile Co. Ltd. - Class A | | | 18,100 | | | 33,467 |
CIMC Enric Holdings Ltd. | | | 22,000 | | | 22,165 |
CMOC Group Ltd. - Class A | | | 37,400 | | | 43,600 |
CMOC Group Ltd. - Class H | | | 36,000 | | | 32,803 |
CRRC Corp. Ltd. - Class A | | | 20,570 | | | 21,247 |
Dongyue Group Ltd. | | | 23,000 | | | 24,999 |
E-Commodities Holdings Ltd. | | | 132,000 | | | 24,864 |
Eoptolink Technology, Inc. Ltd. | | | 1,500 | | | 21,856 |
FAW Jiefang Group Co. Ltd. | | | 3,600 | | | 3,881 |
FinVolution Group - ADR | | | 8,299 | | | 39,586 |
First Tractor Co. Ltd. - Class H | | | 70,000 | | | 66,188 |
| | | | | | |
| | | | | | |
Fu Shou Yuan International Group Ltd. | | | 86,000 | | | $ 53,613 |
Fufeng Group Ltd. | | | 111,000 | | | 75,375 |
GF Securities Co. Ltd. - Class H | | | 173,600 | | | 144,001 |
Goneo Group Co. Ltd. - Class A | | | 1,334 | | | 14,161 |
Great Wall Motor Co., Ltd. -
Class H | | | 42,500 | | | 65,489 |
Gree Electric Appliances, Inc. of Zhuhai - Class A | | | 5,200 | | | 28,075 |
Greentown Management Holdings Co. Ltd.(b) | | | 24,000 | | | 16,678 |
Guanghui Energy Co. Ltd. - Class A | | | 4,500 | | | 4,146 |
Guangzhou Haige Communications Group, Inc. Co. - Class A | | | 3,000 | | | 4,280 |
Haier Smart Home Co. Ltd. -
Class H | | | 251,000 | | | 838,654 |
Huadian Power International Corp. Ltd. - Class A | | | 18,000 | | | 17,203 |
JD.com, Inc. - Class A | | | 8,100 | | | 104,648 |
Jiangxi Copper Co. Ltd. - Class A | | | 4,500 | | | 14,615 |
Jiangxi Copper Co. Ltd. - Class H | | | 39,000 | | | 77,433 |
JNBY Design Ltd. | | | 51,000 | | | 99,377 |
Kingnet Network Co. Ltd. | | | 1,700 | | | 2,229 |
Kingsoft Corp. Ltd. | | | 9,200 | | | 26,551 |
Kweichow Moutai Co. Ltd. -
Class A | | | 800 | | | 161,346 |
LexinFintech Holdings Ltd. - ADR | | | 13,528 | | | 22,321 |
Li Auto, Inc. - Class A(a) | | | 2,900 | | | 25,895 |
Lonking Holdings Ltd. | | | 464,000 | | | 86,637 |
Luzhou Laojiao Co. Ltd. - Class A - Class A | | | 200 | | | 3,953 |
MINISO Group Holding Ltd. | | | 8,800 | | | 41,962 |
NetEase, Inc. | | | 4,900 | | | 93,552 |
People's Insurance Co. Group of China Ltd. - Class H | | | 86,000 | | | 29,501 |
PetroChina Co. Ltd. - Class H | | | 106,000 | | | 107,214 |
PICC Property & Casualty Co. Ltd. - Class H - Class H | | | 4,000 | | | 4,963 |
Qifu Technology, Inc. - ADR | | | 3,255 | | | 64,221 |
SDIC Power Holdings Co. Ltd. - Class A | | | 15,800 | | | 39,666 |
Shaanxi Coal Industry Co. Ltd. - Class A | | | 6,200 | | | 22,009 |
Shandong Gold Mining Co. Ltd. - Class A | | | 1,100 | | | 4,101 |
Shanghai Chicmax Cosmetic Co.
Ltd. | | | 3,300 | | | 17,493 |
Shanghai Construction Group Co. Ltd. - Class A | | | 14,000 | | | 4,143 |
Shanghai Electric Power Co. Ltd. - Class A | | | 6,000 | | | 8,169 |
Shenzhen Capchem Technology Co. Ltd. - Class A | | | 600 | | | 2,359 |
Sichuan Swellfun Co. Ltd. - Class A | | | 1,000 | | | 5,178 |
Sinomine Resource Group Co. Ltd. - Class A | | | 1,600 | | | 5,899 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
China - (Continued)
|
Sinopec Engineering Group Co. Ltd. - Class H | | | 215,000 | | | $ 148,647 |
Sinotruk Hong Kong Ltd. | | | 18,000 | | | 46,691 |
Tencent Holdings Ltd. | | | 13,480 | | | 639,774 |
Tencent Music Entertainment Group - ADR | | | 14,712 | | | 206,704 |
Tianqi Lithium Corp. - Class A | | | 3,200 | | | 13,166 |
Tongcheng Travel Holdings Ltd. | | | 46,800 | | | 93,112 |
Tongling Nonferrous Metals Group Co. Ltd. - Class A | | | 8,100 | | | 4,011 |
Trip.com Group Ltd.(a) | | | 1,920 | | | 90,912 |
Vipshop Holdings Ltd. - ADR | | | 11,985 | | | 156,045 |
Weichai Power Co. Ltd. - Class A | | | 12,412 | | | 27,752 |
Weichai Power Co. Ltd. - Class H | | | 324,000 | | | 617,616 |
Weilong Delicious Global Holdings Ltd. | | | 28,400 | | | 19,996 |
Western Mining Co. Ltd. - Class A | | | 3,300 | | | 8,123 |
Xiamen C & D, Inc. - Class A | | | 6,600 | | | 8,113 |
Xiamen Tungsten Co. Ltd. | | | 1,400 | | | 3,316 |
Yangzijiang Shipbuilding Holdings Ltd. | | | 134,100 | | | 242,809 |
YiChang HEC ChangJiang Pharmaceutical Co. Ltd. -
Class H(a)(b) | | | 14,800 | | | 17,734 |
Yintai Gold Co. Ltd. - Class A | | | 5,900 | | | 13,165 |
YongXing Special Materials Technology Co. Ltd. - Class A | | | 900 | | | 4,430 |
Yuexiu Services Group Ltd. | | | 124,500 | | | 49,557 |
Yunnan Aluminium Co. Ltd. -
Class A | | | 7,500 | | | 13,914 |
Yunnan Chihong Zinc&Germanium Co. Ltd. | | | 11,000 | | | 8,055 |
Yutong Bus Co. Ltd. - Class A | | | 3,500 | | | 12,439 |
ZEEKR Intelligent Technology Holding Ltd. - ADR(a) | | | 1 | | | 15 |
Zhejiang Century Huatong Group Co. Ltd. - Class A(a) | | | 15,800 | | | 7,465 |
Zhejiang Jingsheng Mechanical & Electrical Co. Ltd. - Class A | | | 2,900 | | | 11,456 |
Zoomlion Heavy Industry Science and Technology Co. Ltd. - Class A - Class A | | | 14,970 | | | 15,828 |
| | | | | | 8,186,952 |
Colombia - 0.0%(d)
| | | | | | |
Bancolombia SA | | | 404 | | | 3,436 |
Czech Republic - 0.0%(d)
| | | | | | |
CEZ AS | | | 830 | | | 31,219 |
Denmark - 3.1%
| | | | | | |
ALK-Abello AS(a) | | | 8,178 | | | 178,680 |
Carlsberg AS - Class B | | | 64 | | | 7,659 |
Danske Bank AS | | | 16,168 | | | 481,342 |
| | | | | | |
| | | | | | |
Demant AS(a) | | | 121 | | | $ 5,230 |
Dfds AS | | | 1,104 | | | 31,097 |
Genmab AS(a) | | | 1,707 | | | 428,080 |
H Lundbeck AS | | | 14,822 | | | 82,686 |
H Lundbeck AS - Class A | | | 4,773 | | | 22,878 |
NKT AS(a) | | | 420 | | | 36,594 |
Novo Nordisk AS | | | 37,119 | | | 5,302,678 |
Pandora A/S | | | 28 | | | 4,206 |
Per Aarsleff Holding AS | | | 2,494 | | | 136,520 |
ROCKWOOL AS - Class B | | | 335 | | | 135,772 |
| | | | | | 6,853,422 |
Egypt - 0.0%(d)
| | | | | | |
Abou Kir Fertilizers & Chemical Industries | | | 26,954 | | | 32,886 |
Telecom Egypt Co. | | | 26,840 | | | 17,413 |
| | | | | | 50,299 |
Finland - 0.9%
| | | | | | |
Incap Oyj(a) | | | 2,110 | | | 26,810 |
Kemira Oyj | | | 3,165 | | | 77,113 |
Nokia Oyj | | | 352,322 | | | 1,340,422 |
Nordea Bank Abp | | | 45,737 | | | 542,913 |
Orion Oyj - Class B | | | 114 | | | 4,866 |
Wartsila OYJ Abp | | | 1,697 | | | 32,656 |
| | | | | | 2,024,780 |
France - 6.5%
| | | | | | |
Accor SA | | | 11,126 | | | 458,718 |
Air Liquide SA | | | 38 | | | 6,542 |
Amundi SA(b) | | | 14,987 | | | 961,679 |
AXA SA | | | 797 | | | 26,243 |
Bouygues SA | | | 4,702 | | | 150,576 |
Bureau Veritas SA | | | 3,911 | | | 107,952 |
Capgemini SE | | | 574 | | | 113,693 |
Carrefour SA | | | 1,091 | | | 15,416 |
Catana Group | | | 7,520 | | | 34,379 |
CGG SA(a) | | | 85,567 | | | 43,338 |
Cie Generale des Etablissements Michelin SCA | | | 32,649 | | | 1,259,760 |
Dassault Systemes SE | | | 5,050 | | | 190,104 |
Eiffage SA | | | 762 | | | 70,351 |
Elis SA | | | 4,094 | | | 89,102 |
Hermes International | | | 138 | | | 317,635 |
Jacquet Metals SACA | | | 893 | | | 14,000 |
Kaufman & Broad SA | | | 605 | | | 16,539 |
La Francaise des Jeux SAEM(b) | | | 3,111 | | | 105,613 |
L’Oreal SA | | | 2,643 | | | 1,162,165 |
LVMH Moet Hennessy Louis Vuitton SE | | | 1,580 | | | 1,213,363 |
Mersen SA | | | 1,384 | | | 47,093 |
Publicis Groupe SA | | | 1,685 | | | 178,599 |
Renault SA | | | 87 | | | 4,437 |
Rexel SA | | | 47,838 | | | 1,230,712 |
Rubis SCA | | | 4,175 | | | 117,771 |
Safran SA | | | 9,513 | | | 2,001,400 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
France - (Continued)
|
Sanofi | | | 14,448 | | | $ 1,388,761 |
Schneider Electric SE | | | 4,830 | | | 1,152,456 |
SEB SA | | | 592 | | | 60,361 |
Societe BIC SA | | | 269 | | | 15,831 |
Societe Generale SA | | | 6,002 | | | 140,138 |
Sopra Steria Group SACA | | | 280 | | | 54,284 |
Teleperformance SE | | | 13,342 | | | 1,399,462 |
Thales SA | | | 287 | | | 46,117 |
Verallia SA(b) | | | 3,952 | | | 143,792 |
Vinci SA | | | 876 | | | 92,151 |
| | | | | | 14,430,533 |
Germany - 3.3%
| | | | | | |
Amadeus Fire AG | | | 961 | | | 109,213 |
Atoss Software AG | | | 2,006 | | | 240,134 |
BASF SE | | | 29,453 | | | 1,423,188 |
Bayer AG | | | 24,942 | | | 705,334 |
Cliq Digital AG | | | 2,490 | | | 18,018 |
Commerzbank AG | | | 16,868 | | | 256,210 |
Covestro AG(a)(b) | | | 13,567 | | | 795,253 |
CTS Eventim AG & Co. KGaA | | | 1,164 | | | 97,152 |
Daimler Truck Holding AG | | | 32,065 | | | 1,275,694 |
Deutsche Rohstoff AG | | | 743 | | | 30,712 |
Evonik Industries AG | | | 211 | | | 4,304 |
Fresenius Medical Care AG & Co. KGaA | | | 19,413 | | | 742,407 |
Heidelberg Materials AG | | | 495 | | | 51,294 |
Ionos SE(a) | | | 965 | | | 26,289 |
KION Group AG | | | 712 | | | 29,798 |
Knorr-Bremse AG | | | 2,663 | | | 203,361 |
Krones AG | | | 313 | | | 39,283 |
LEG Immobilien SE | | | 874 | | | 71,367 |
MBB SE | | | 234 | | | 25,959 |
Mensch und Maschine Software SE | | | 391 | | | 23,122 |
Muenchener Rueckversicherungs-Gesellschaft AG in Muenchen | | | 211 | | | 105,507 |
Nemetschek SE | | | 1,306 | | | 128,431 |
Puma SE | | | 1,808 | | | 83,094 |
Rational AG | | | 100 | | | 83,357 |
SAP SE | | | 1,515 | | | 307,598 |
Siemens AG | | | 1,042 | | | 193,801 |
SMA Solar Technology AG | | | 329 | | | 9,287 |
SUESS MicroTec SE | | | 3,930 | | | 258,837 |
thyssenkrupp AG | | | 5,184 | | | 22,449 |
TUI AG(a) | | | 2,587 | | | 18,236 |
| | | | | | 7,378,689 |
Greece - 0.1%
| | | | | | |
Aegean Airlines SA | | | 2,638 | | | 32,954 |
FF Group(a)(c) | | | 2,880 | | | 0 |
Hellenic Telecommunications Organization SA | | | 2,400 | | | 34,551 |
JUMBO SA | | | 1,032 | | | 29,611 |
| | | | | | |
| | | | | | |
National Bank of Greece SA(a) | | | 1,556 | | | $ 12,977 |
Piraeus Financial Holdings SA(a) | | | 2,621 | | | 9,565 |
| | | | | | 119,658 |
Hong Kong - 1.4%
| | | | | | |
AIA Group Ltd. | | | 23,600 | | | 160,030 |
Bank of East Asia Ltd. | | | 29,400 | | | 37,336 |
BOC Hong Kong Holdings Ltd. | | | 15,500 | | | 47,845 |
Bosideng International Holdings
Ltd. | | | 8,000 | | | 4,983 |
Brilliance China Automotive Holdings Ltd. | | | 294,000 | | | 309,078 |
China Overseas Land & Investment Ltd. | | | 676,000 | | | 1,170,971 |
China Overseas Property Holdings Ltd. | | | 20,000 | | | 11,940 |
CLP Holdings Ltd. | | | 500 | | | 4,043 |
Cowell e Holdings, Inc.(a) | | | 10,000 | | | 31,344 |
Dah Sing Banking Group Ltd. | | | 96,400 | | | 80,251 |
First Pacific Co. Ltd. | | | 204,000 | | | 94,810 |
Galaxy Entertainment Group Ltd. | | | 127,000 | | | 591,565 |
Geely Automobile Holdings Ltd. | | | 18,000 | | | 20,249 |
Gemdale Properties & Investment Corp. Ltd. | | | 1,008,000 | | | 31,722 |
Hong Kong & China Gas Co. Ltd. | | | 14,000 | | | 10,645 |
Hong Kong Exchanges & Clearing Ltd. | | | 700 | | | 22,303 |
HUTCHMED China Ltd.(a) | | | 11,000 | | | 38,618 |
JS Global Lifestyle Co. Ltd.(b) | | | 235,500 | | | 46,236 |
Kunlun Energy Co. Ltd. | | | 36,000 | | | 37,240 |
Man Wah Holdings Ltd. | | | 44,400 | | | 30,490 |
Sinofert Holdings Ltd. | | | 476,000 | | | 60,844 |
Skyworth Group Ltd. | | | 84,000 | | | 33,121 |
Stella International Holdings Ltd. | | | 17,500 | | | 35,519 |
Theme International Holdings Ltd. | | | 300,000 | | | 18,784 |
United Laboratories International Holdings Ltd. | | | 62,000 | | | 65,528 |
Wasion Holdings Ltd. | | | 26,000 | | | 22,767 |
Wharf Real Estate Investment Co. Ltd. | | | 1,000 | | | 2,643 |
Yue Yuen Industrial Holdings Ltd. | | | 22,500 | | | 43,486 |
| | | | | | 3,064,391 |
Hungary - 0.3%
| | | | | | |
Magyar Telekom Telecommunications PLC | | | 35,265 | | | 99,636 |
OTP Bank Nyrt | | | 9,236 | | | 457,925 |
| | | | | | 557,561 |
India - 2.9%
| | | | | | |
ABB India Ltd. | | | 1,838 | | | 186,523 |
Adani Green Energy Ltd.(a) | | | 1,157 | | | 24,608 |
Ahluwalia Contracts India Ltd. | | | 1,597 | | | 23,760 |
Ajanta Pharma Ltd. | | | 4,884 | | | 133,919 |
Alembic Pharmaceuticals Ltd. | | | 2,195 | | | 23,052 |
Allcargo Logistics Ltd.(a) | | | 33,051 | | | 23,864 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
India - (Continued)
|
Angel One Ltd. | | | 651 | | | $ 20,157 |
Archean Chemical Industries Ltd. | | | 2,828 | | | 22,694 |
Bajaj Auto Ltd | | | 763 | | | 86,790 |
Bank of Baroda | | | 21,114 | | | 69,644 |
BEML Ltd. | | | 640 | | | 33,876 |
Bharat Electronics Ltd. | | | 8,914 | | | 32,508 |
Bharat Petroleum Corp. Ltd. | | | 55,744 | | | 201,865 |
Britannia Industries Ltd.(a) | | | 283 | | | 18,587 |
Can Fin Homes Ltd. | | | 2,761 | | | 30,176 |
CG Power & Industrial Solutions
Ltd. | | | 7,965 | | | 66,877 |
Chennai Petroleum Corp. Ltd. | | | 4,302 | | | 50,442 |
CMS Info Systems Ltd. | | | 9,571 | | | 56,346 |
Coal India Ltd. | | | 35,110 | | | 198,278 |
CRISIL Ltd. | | | 412 | | | 20,957 |
Cummins India Ltd. | | | 620 | | | 29,399 |
Dr Reddy's Laboratories Ltd. | | | 1,064 | | | 81,507 |
Fusion Micro Finance Ltd.(a) | | | 6,150 | | | 33,004 |
GHCL Ltd. | | | 6,864 | | | 46,381 |
Godawari Power and Ispat Ltd. | | | 18,279 | | | 231,747 |
Great Eastern Shipping Co. Ltd. | | | 14,405 | | | 210,783 |
Gujarat Pipavav Port Ltd. | | | 18,177 | | | 45,385 |
Gujarat State Petronet Ltd. | | | 4,852 | | | 17,183 |
Happy Forgings Ltd.(a) | | | 1,423 | | | 20,721 |
Hero MotoCorp Ltd. | | | 2,342 | | | 156,616 |
Hindustan Aeronautics Ltd.(a) | | | 575 | | | 36,266 |
ICICI Bank Ltd. - ADR | | | 51,640 | | | 1,487,748 |
Indian Oil Corp. Ltd. | | | 5,608 | | | 11,063 |
Jupiter Life Line Hospitals Ltd.(a) | | | 1,375 | | | 21,424 |
Kaveri Seed Co. Ltd. | | | 8,084 | | | 90,298 |
Kirloskar Ferrous Industries Ltd. | | | 2,160 | | | 17,758 |
KPIT Technologies Ltd. | | | 1,880 | | | 36,733 |
Manappuram Finance Ltd. | | | 23,361 | | | 58,150 |
Motilal Oswal Financial Services
Ltd. | | | 21,824 | | | 159,848 |
Narayana Hrudayalaya Ltd. | | | 3,551 | | | 51,268 |
NESCO Ltd. | | | 8,997 | | | 99,492 |
NMDC Steel Ltd.(a) | | | 32,328 | | | 21,827 |
Oil & Natural Gas Corp. Ltd. | | | 57,052 | | | 186,747 |
Oil India Ltd. | | | 7,170 | | | 61,919 |
Petronet LNG Ltd. | | | 25,721 | | | 101,549 |
PI Industries Ltd. | | | 1,991 | | | 90,453 |
Power Grid Corp. of India Ltd. | | | 129,275 | | | 510,238 |
Procter & Gamble Health Ltd. | | | 1,081 | | | 65,507 |
PTC India Ltd. | | | 61,347 | | | 150,312 |
Punjab National Bank | | | 3,119 | | | 4,602 |
Rainbow Children's Medicare Ltd. | | | 2,395 | | | 35,806 |
Sanghvi Movers Ltd. | | | 3,545 | | | 44,814 |
Sarda Energy & Minerals Ltd. | | | 18,540 | | | 51,356 |
Shyam Metalics & Energy Ltd. | | | 4,590 | | | 36,688 |
Siemens Ltd. | | | 912 | | | 83,968 |
Sun TV Network Ltd. | | | 3,889 | | | 34,977 |
| | | | | | |
| | | | | | |
Sunteck Realty Ltd. | | | 6,780 | | | $ 45,403 |
Syngene International Ltd.(b) | | | 10,085 | | | 85,633 |
Tata Motors Ltd. | | | 20,671 | | | 244,407 |
The Karur Vysya Bank Ltd. | | | 55,168 | | | 136,363 |
UltraTech Cement Ltd. | | | 1,352 | | | 188,555 |
| | | | | | 6,448,821 |
Indonesia - 0.3%
| | | | | | |
Adaro Energy Indonesia Tbk PT | | | 303,700 | | | 51,766 |
Astra International Tbk PT | | | 220,500 | | | 59,924 |
Astra Otoparts Tbk PT | | | 186,500 | | | 21,584 |
Bank Rakyat Indonesia Persero Tbk PT | | | 1,336,700 | | | 372,911 |
Ciputra Development Tbk PT | | | 689,500 | | | 47,623 |
Pakuwon Jati Tbk PT | | | 3,205,100 | | | 71,452 |
Summarecon Agung Tbk PT | | | 924,100 | | | 28,221 |
Triputra Agro Persada PT | | | 785,600 | | | 26,844 |
United Tractors Tbk PT | | | 52,300 | | | 70,189 |
| | | | | | 750,514 |
Ireland - 2.4%
| | | | | | |
Bank of Ireland Group PLC | | | 97,440 | | | 1,015,098 |
Cairn Homes PLC | | | 17,126 | | | 29,155 |
Experian PLC | | | 32,041 | | | 1,485,857 |
ICON PLC(a) | | | 7,650 | | | 2,398,046 |
James Hardie Industries PLC(a) | | | 3,737 | | | 118,702 |
PDD Holdings, Inc. - ADR(a) | | | 2,714 | | | 360,826 |
| | | | | | 5,407,684 |
Israel - 0.7%
| | | | | | |
Ashdod Refinery Ltd. | | | 884 | | | 13,509 |
Cellebrite DI Ltd.(a)(e) | | | 7,994 | | | 95,528 |
Isras Investment Co. Ltd. | | | 621 | | | 108,152 |
Ituran Location and Control Ltd. | | | 2,480 | | | 61,107 |
Monday.com Ltd.(a) | | | 4,660 | | | 1,121,942 |
Nova Ltd.(a) | | | 830 | | | 194,660 |
Oil Refineries Ltd. | | | 169,666 | | | 39,060 |
| | | | | | 1,633,958 |
Italy - 2.5%
| | | | | | |
Anima Holding SpA(b) | | | 10,594 | | | 52,692 |
Banca Monte dei Paschi di Siena
SpA | | | 12,252 | | | 57,158 |
Banco BPM SpA | | | 12,205 | | | 78,953 |
BPER Banca | | | 7,677 | | | 38,902 |
Buzzi SpA | | | 4,442 | | | 179,251 |
Danieli & C Officine Meccaniche SpA | | | 1,380 | | | 39,256 |
Enel SpA | | | 145,495 | | | 1,014,902 |
Ferrari NV | | | 5,776 | | | 2,361,565 |
Fincantieri SpA(a) | | | 7,701 | | | 37,440 |
Intesa Sanpaolo SpA | | | 171,166 | | | 639,120 |
Iren SpA | | | 11,747 | | | 24,387 |
Iveco Group NV | | | 15,516 | | | 174,776 |
Leonardo SpA | | | 3,071 | | | 71,582 |
Moncler SpA | | | 1,036 | | | 63,446 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Italy - (Continued)
|
OVS SpA(b) | | | 17,342 | | | $ 45,925 |
Recordati Industria Chimica e Farmaceutica SpA | | | 2,947 | | | 154,103 |
Reply SpA | | | 388 | | | 57,414 |
UniCredit SpA | | | 9,615 | | | 358,259 |
Unipol Gruppo SpA | | | 2,261 | | | 22,388 |
Webuild SpA | | | 56,121 | | | 122,671 |
| | | | | | 5,594,190 |
Japan - 9.1%
| | | | | | |
Abalance Corp. | | | 1,200 | | | 10,781 |
Aeon Co. Ltd. | | | 1,500 | | | 32,113 |
Aeon Hokkaido Corp. | | | 17,500 | | | 98,874 |
Aica Kogyo Co. Ltd. | | | 7,200 | | | 156,983 |
Anycolor, Inc.(a) | | | 1,400 | | | 24,115 |
AOKI Holdings, Inc. | | | 4,300 | | | 35,730 |
Aoyama Trading Co. Ltd. | | | 18,600 | | | 172,470 |
Asics Corp. | | | 8,000 | | | 123,104 |
Avex, Inc. | | | 9,100 | | | 77,215 |
Axell Corp. | | | 1,500 | | | 13,739 |
Bank of Iwate Ltd. | | | 1,400 | | | 25,017 |
Bridgestone Corp. | | | 100 | | | 3,941 |
Canon, Inc. | | | 11,500 | | | 312,480 |
Capcom Co. Ltd. | | | 300 | | | 5,674 |
Chiyoda Corp.(a) | | | 35,300 | | | 66,118 |
Chubu Electric Power Co., Inc. | | | 13,200 | | | 156,440 |
Chugoku Electric Power Co., Inc. | | | 19,600 | | | 128,099 |
Concordia Financial Group Ltd. | | | 1,400 | | | 8,236 |
Credit Saison Co. Ltd. | | | 1,600 | | | 33,308 |
Cybozu, Inc. | | | 1,800 | | | 22,463 |
Dai-ichi Life Holdings, Inc. | | | 1,100 | | | 29,533 |
Daiseki Eco. Solution Co. Ltd. | | | 2,900 | | | 18,658 |
DD GROUP Co. Ltd.(a) | | | 2,600 | | | 19,186 |
Disco Corp. | | | 300 | | | 114,952 |
Dowa Holdings Co. Ltd. | | | 900 | | | 32,077 |
Endo Lighting Corp. | | | 2,700 | | | 25,807 |
ENEOS Holdings, Inc. | | | 36,300 | | | 187,212 |
Fast Retailing Co. Ltd. | | | 200 | | | 50,739 |
Ferrotec Holdings Corp. | | | 3,800 | | | 65,827 |
Fuji Co. Ltd. | | | 1,400 | | | 17,568 |
Fuji Seal International, Inc. | | | 3,100 | | | 47,593 |
Fukuoka Financial Group, Inc. | | | 16,300 | | | 437,443 |
GS Yuasa Corp. | | | 11,200 | | | 222,854 |
H.U. Group Holdings, Inc. | | | 1,300 | | | 18,964 |
Hachijuni Bank Ltd. | | | 9,500 | | | 62,005 |
Hagihara Industries, Inc. | | | 4,900 | | | 47,839 |
Hanwa Co. Ltd. | | | 2,900 | | | 111,390 |
Heiwa Corp. | | | 7,800 | | | 100,447 |
Hisamitsu Pharmaceutical Co., Inc. | | | 900 | | | 20,820 |
Hitachi Ltd. | | | 7,500 | | | 169,061 |
Honda Motor Co. Ltd. | | | 48,400 | | | 520,672 |
Hyakugo Bank Ltd. | | | 24,600 | | | 105,889 |
| | | | | | |
| | | | | | |
Idemitsu Kosan Co. Ltd. | | | 5,000 | | | $ 32,476 |
Inpex Corp. | | | 11,300 | | | 166,867 |
Insource Co. Ltd. | | | 3,100 | | | 17,012 |
Ishizuka Glass Co. Ltd. | | | 1,100 | | | 20,172 |
Isuzu Motors Ltd. | | | 13,500 | | | 179,393 |
J Trust Co. Ltd. | | | 14,600 | | | 37,045 |
Japan Communications, Inc.(a) | | | 29,000 | | | 33,974 |
Japan Post Bank Co. Ltd. | | | 14,300 | | | 135,373 |
Japan Post Holdings Co. Ltd. | | | 1,500 | | | 14,909 |
Japan Tobacco, Inc.(e) | | | 5,000 | | | 135,360 |
JINS Holdings, Inc. | | | 2,200 | | | 53,744 |
Juroku Financial Group, Inc. | | | 2,500 | | | 74,225 |
Justsystems Corp. | | | 1,600 | | | 30,022 |
Kansai Electric Power Co Inc/The | | | 1,300 | | | 21,896 |
Kansai Paint Co. Ltd. | | | 2,800 | | | 45,080 |
KDDI Corp. | | | 500 | | | 13,250 |
Kintetsu Department Store Co. Ltd. | | | 2,200 | | | 31,040 |
Komatsu Ltd. | | | 36,100 | | | 1,050,581 |
Konica Minolta, Inc. | | | 7,000 | | | 19,409 |
Koshidaka Holdings Co. Ltd. | | | 8,400 | | | 45,260 |
Kumiai Chemical Industry Co. Ltd. | | | 4,300 | | | 21,566 |
Kyoei Steel Ltd. | | | 7,100 | | | 92,390 |
Lasertec Corp. | | | 600 | | | 135,561 |
Leopalace21 Corp. | | | 6,000 | | | 19,223 |
Makita Corp. | | | 4,500 | | | 122,888 |
Management Solutions Co. Ltd. | | | 1,800 | | | 16,212 |
Marubeni Corp. | | | 10,400 | | | 194,269 |
Maruzen Showa Unyu Co. Ltd. | | | 2,300 | | | 78,462 |
Matsuda Sangyo Co. Ltd. | | | 7,700 | | | 140,312 |
Mazda Motor Corp. | | | 22,500 | | | 218,660 |
MCJ Co. Ltd. | | | 6,900 | | | 64,762 |
Megmilk Snow Brand Co. Ltd. | | | 8,800 | | | 142,304 |
MINEBEA MITSUMI, Inc. | | | 42,800 | | | 882,664 |
Miroku Jyoho Service Co. Ltd. | | | 3,900 | | | 48,312 |
Mitsubishi Electric Corp. | | | 4,100 | | | 65,542 |
Mitsubishi Motors Corp. | | | 62,800 | | | 173,558 |
Mitsubishi UFJ Financial Group,
Inc. | | | 21,600 | | | 233,040 |
Mitsui & Co. Ltd. | | | 2,800 | | | 63,873 |
Mizuho Financial Group, Inc. | | | 21,700 | | | 454,406 |
Morinaga Milk Industry Co. Ltd. | | | 7,400 | | | 154,914 |
MS&AD Insurance Group Holdings, Inc. | | | 19,300 | | | 431,106 |
MTG Co. Ltd. | | | 4,300 | | | 40,505 |
Namura Shipbuilding Co. Ltd. | | | 3,500 | | | 52,748 |
NEC Corp. | | | 3,900 | | | 318,905 |
NET One Systems Co. Ltd. | | | 4,300 | | | 78,855 |
Nexon Co. Ltd. | | | 4,900 | | | 91,004 |
NGK Insulators Ltd. | | | 9,000 | | | 115,106 |
Nichicon Corp. | | | 16,000 | | | 119,234 |
Nikkiso Co. Ltd. | | | 14,200 | | | 102,074 |
Nippon Paper Industries Co. Ltd. | | | 20,800 | | | 124,007 |
Nippon Sheet Glass Co. Ltd.(a) | | | 7,200 | | | 18,965 |
Nippon Shinyaku Co. Ltd. | | | 1,900 | | | 38,382 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Japan - (Continued)
|
Nipro Corp. | | | 5,500 | | | $ 43,213 |
Nishi-Nippon Railroad Co. Ltd. | | | 10,300 | | | 165,103 |
Nitto Denko Corp. | | | 700 | | | 55,493 |
NPC, Inc./Japan | | | 3,200 | | | 24,224 |
NTN Corp. | | | 72,600 | | | 145,258 |
Oita Bank Ltd. | | | 2,400 | | | 53,256 |
Olympus Corp. | | | 25,200 | | | 405,415 |
Ono Pharmaceutical Co. Ltd. | | | 14,000 | | | 191,163 |
Optorun Co. Ltd. | | | 1,300 | | | 16,428 |
Oriental Shiraishi Corp. | | | 53,200 | | | 119,584 |
ORIX Corp. | | | 700 | | | 15,530 |
Osaka Gas Co. Ltd. | | | 1,500 | | | 33,116 |
Pan Pacific International Holdings Corp. | | | 2,900 | | | 68,046 |
Pressance Corp. | | | 11,000 | | | 133,841 |
Prestige International, Inc. | | | 9,400 | | | 41,147 |
Rakus Co. Ltd. | | | 6,000 | | | 76,986 |
Recruit Holdings Co. Ltd. | | | 1,700 | | | 91,492 |
Renesas Electronics Corp. | | | 11,400 | | | 215,244 |
Resona Holdings, Inc. | | | 124,700 | | | 828,016 |
Round One Corp. | | | 12,300 | | | 63,340 |
Sac's Bar Holdings, Inc. | | | 4,000 | | | 20,239 |
Sakata INX Corp. | | | 18,200 | | | 204,946 |
San ju San Financial Group, Inc. | | | 3,900 | | | 52,107 |
San-Ai Obbli Co. Ltd. | | | 4,400 | | | 56,641 |
Sanko Gosei Ltd. | | | 8,000 | | | 36,049 |
Sanyo Shokai Ltd. | | | 3,700 | | | 55,411 |
SCREEN Holdings Co. Ltd. | | | 800 | | | 72,873 |
SCSK Corp. | | | 5,500 | | | 109,577 |
Shibaura Machine Co. Ltd. | | | 1,900 | | | 45,441 |
Siix Corp. | | | 13,600 | | | 108,963 |
Skymark Airlines, Inc. | | | 6,100 | | | 26,815 |
Solasto Corp. | | | 15,900 | | | 46,142 |
Sompo Holdings, Inc. | | | 4,200 | | | 89,742 |
Sony Group Corp. | | | 600 | | | 50,983 |
Subaru Corp. | | | 9,800 | | | 208,739 |
Sumitomo Corp. | | | 12,300 | | | 308,889 |
Sumitomo Mitsui Financial Group, Inc. | | | 7,000 | | | 468,225 |
Sumitomo Rubber Industries Ltd. | | | 8,400 | | | 83,959 |
Sun Frontier Fudousan Co. Ltd. | | | 9,100 | | | 114,342 |
Suntory Beverage & Food Ltd. | | | 20,800 | | | 738,364 |
Suzuken Co. Ltd. | | | 700 | | | 21,255 |
T Hasegawa Co. Ltd. | | | 1,000 | | | 20,894 |
T&D Holdings, Inc. | | | 3,600 | | | 63,104 |
Takara Holdings, Inc. | | | 12,300 | | | 83,290 |
Takasago International Corp. | | | 2,100 | | | 51,562 |
Takeda Pharmaceutical Co. Ltd. | | | 7,800 | | | 202,322 |
TDK Corp. | | | 10,900 | | | 666,104 |
Tess Holdings Co. Ltd. | | | 6,400 | | | 17,321 |
The 77 Bank Ltd. | | | 2,200 | | | 61,376 |
The Shiga Bank Ltd. | | | 1,800 | | | 47,314 |
| | | | | | |
| | | | | | |
Toei Co. Ltd. | | | 3,100 | | | $ 73,294 |
Tokai Carbon Co. Ltd. | | | 14,400 | | | 82,544 |
Tokyo Century Corp. | | | 1,900 | | | 17,841 |
Tokyo Electron Ltd. | | | 1,200 | | | 263,516 |
Tokyo Gas Co. Ltd. | | | 10,900 | | | 232,554 |
Tokyo Steel Manufacturing Co. Ltd. | | | 5,500 | | | 55,865 |
Tokyu Fudosan Holdings Corp. | | | 4,800 | | | 32,200 |
Toray Industries, Inc. | | | 114,900 | | | 542,635 |
Toyo Engineering Corp. | | | 10,800 | | | 59,174 |
Toyoda Gosei Co. Ltd. | | | 1,400 | | | 24,700 |
Toyota Boshoku Corp. | | | 1,300 | | | 17,214 |
Toyota Motor Corp. | | | 8,800 | | | 181,177 |
Toyota Tsusho Corp. | | | 6,300 | | | 123,367 |
Traders Holdings Co. Ltd. | | | 5,800 | | | 28,175 |
Unicharm Corp. | | | 4,800 | | | 153,784 |
United Arrows Ltd. | | | 1,600 | | | 19,733 |
Universal Entertainment Corp. | | | 9,200 | | | 90,365 |
World Co. Ltd. | | | 1,500 | | | 19,694 |
YAMABIKO Corp. | | | 11,500 | | | 163,857 |
ZERIA Pharmaceutical Co. Ltd. | | | 8,400 | | | 110,445 |
| | | | | | 20,155,351 |
Luxembourg - 0.4%
| | | | | | |
ArcelorMittal SA | | | 40,748 | | | 928,984 |
Malaysia - 0.3%
| | | | | | |
Bumi Armada Bhd(a) | | | 207,100 | | | 24,594 |
CIMB Group Holdings Bhd | | | 3,500 | | | 5,036 |
Dialog Group Bhd | | | 207,200 | | | 104,790 |
Eco World Development Group Bhd | | | 84,300 | | | 26,762 |
Fraser & Neave Holdings Bhd | | | 10,700 | | | 72,100 |
Genting Bhd | | | 2,700 | | | 2,693 |
MISC Bhd | | | 46,200 | | | 83,277 |
My EG Services Bhd | | | 121,900 | | | 26,381 |
Sime Darby Bhd | | | 8,500 | | | 4,717 |
Sime Darby Property Bhd | | | 470,500 | | | 133,511 |
SP Setia Bhd Group | | | 204,700 | | | 59,727 |
YTL Power International Bhd | | | 24,200 | | | 24,640 |
| | | | | | 568,228 |
Mexico - 0.2%
| | | | | | |
Arca Continental SAB de CV | | | 2,500 | | | 24,583 |
Cemex SAB de CV | | | 74,100 | | | 47,388 |
Coca-Cola Femsa SAB de CV | | | 3,810 | | | 32,771 |
Controladora Vuela Cia de Aviacion SAB de CV - Class A - Class A(a) | | | 116,500 | | | 73,804 |
GCC SAB de CV | | | 4,800 | | | 45,248 |
Grupo Aeroportuario del Centro Norte SAB de CV | | | 1,000 | | | 8,486 |
Grupo Financiero Banorte SAB de CV | | | 200 | | | 1,557 |
Grupo Mexico SAB de CV -
Class B | | | 23,500 | | | 126,793 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Mexico - (Continued)
|
Promotora y Operadora de Infraestructura SAB de CV | | | 8,555 | | | $ 79,167 |
| | | | | | 439,797 |
Netherlands - 4.6%
| | | | | | |
Adyen NV(a)(b) | | | 1,100 | | | 1,311,478 |
Argenx SE(a) | | | 75 | | | 32,421 |
ASM International NV | | | 3,128 | | | 2,382,594 |
ASML Holding NV | | | 950 | | | 980,113 |
ASML Holding NV - ADR | | | 1,850 | | | 1,892,050 |
BE Semiconductor Industries NV | | | 285 | | | 47,618 |
Heijmans NV - CVA | | | 3,037 | | | 61,851 |
IMCD NV | | | 860 | | | 119,054 |
ING Groep NV | | | 65,198 | | | 1,117,147 |
Koninklijke Philips NV(a) | | | 21,536 | | | 541,549 |
NN Group NV | | | 2,039 | | | 94,843 |
Prosus NV | | | 795 | | | 28,163 |
Randstad NV | | | 25,240 | | | 1,143,021 |
Signify NV(b) | | | 1,617 | | | 40,325 |
Universal Music Group NV | | | 7,259 | | | 215,181 |
Wolters Kluwer NV | | | 916 | | | 151,425 |
| | | | | | 10,158,833 |
New Zealand - 0.1%
| | | | | | |
Xero Ltd.(a) | | | 2,099 | | | 190,082 |
Norway - 0.6%
| | | | | | |
Aker Solutions ASA | | | 5,107 | | | 21,135 |
BW Offshore Ltd. | | | 12,407 | | | 35,737 |
DNB Bank ASA | | | 17,617 | | | 345,935 |
Equinor ASA | | | 18,573 | | | 530,681 |
Hoegh Autoliners ASA | | | 14,519 | | | 170,870 |
Kongsberg Gruppen ASA | | | 35 | | | 2,851 |
Protector Forsikring ASA | | | 1,186 | | | 28,476 |
Veidekke ASA | | | 3,177 | | | 33,998 |
Wallenius Wilhelmsen ASA | | | 10,315 | | | 104,888 |
| | | | | | 1,274,571 |
Philippines - 0.1%
| | | | | | |
BDO Unibank, Inc. | | | 54,262 | | | 118,796 |
Century Pacific Food, Inc. | | | 61,200 | | | 33,420 |
Megaworld Corp. | | | 526,000 | | | 15,698 |
Metropolitan Bank & Trust Co. | | | 9,870 | | | 11,376 |
Robinsons Land Corp. | | | 379,800 | | | 96,501 |
| | | | | | 275,791 |
Poland - 0.2%
| | | | | | |
Bank Polska Kasa Opieki SA | | | 1,985 | | | 82,780 |
InPost SA(a) | | | 1,272 | | | 22,320 |
Powszechna Kasa Oszczednosci Bank Polski SA | | | 242 | | | 3,775 |
Powszechny Zaklad Ubezpieczen
SA | | | 6,900 | | | 88,019 |
Santander Bank Polska SA | | | 470 | | | 62,961 |
| | | | | | |
| | | | | | |
Tauron Polska Energia SA(a) | | | 104,819 | | | $ 103,095 |
| | | | | | 362,950 |
Portugal - 0.0%(d)
| | | | | | |
Banco Comercial Portugues SA - Class R | | | 252,997 | | | 91,377 |
Qatar - 0.0%(d)
| | | | | | |
The Commercial Bank PSQC | | | 16,325 | | | 19,236 |
Russia - 0.0%(d)
| | | | | | |
Novolipetsk Steel PJSC(c) | | | 46,050 | | | 0 |
PhosAgro PJSC - GDR(a)(c) | | | 5,089 | | | 0 |
Sberbank of Russia PJSC(c) | | | 29,200 | | | 0 |
Severstal PAO(c) | | | 608 | | | 0 |
Surgutneftegas PJSC(c) | | | 168,940 | | | 0 |
Tatneft PJSC(c) | | | 19,624 | | | 0 |
| | | | | | 0 |
Saudi Arabia - 0.2%
| | | | | | |
Al Babtain Power & Telecommunication Co. | | | 2,041 | | | 20,868 |
Alinma Bank | | | 3,231 | | | 26,863 |
Arab National Bank | | | 31,670 | | | 170,935 |
Bawan Co. | | | 1,821 | | | 21,328 |
Etihad Etisalat Co. | | | 3,608 | | | 51,637 |
National Medical Care Co. | | | 821 | | | 47,498 |
Riyad Bank | | | 1,907 | | | 13,238 |
Saudi Chemical Co. Holding | | | 21,185 | | | 63,652 |
Saudi Telecom Co. | | | 2,993 | | | 29,925 |
Sumou Real Estate Co. | | | 3,064 | | | 33,310 |
The Saudi Investment Bank | | | 3,672 | | | 12,565 |
| | | | | | 491,819 |
Singapore - 1.0%
| | | | | | |
Best World International Ltd.(a) | | | 14,200 | | | 26,081 |
DBS Group Holdings Ltd. | | | 16,500 | | | 434,786 |
Oversea-Chinese Banking Corp.
Ltd. | | | 12,800 | | | 136,131 |
Sea Ltd. - ADR - ADR(a) | | | 21,833 | | | 1,559,313 |
Singapore Airlines Ltd. | | | 6,700 | | | 34,013 |
United Overseas Bank Ltd. | | | 1,100 | | | 25,401 |
| | | | | | 2,215,725 |
South Africa - 0.4%
| | | | | | |
AVI Ltd. | | | 25,075 | | | 129,972 |
Barloworld Ltd. | | | 4,234 | | | 19,513 |
Harmony Gold Mining Co. Ltd. | | | 10,230 | | | 94,540 |
Investec Ltd. | | | 6,917 | | | 50,332 |
Investec PLC | | | 29,656 | | | 215,196 |
Kumba Iron Ore Ltd. | | | 281 | | | 6,758 |
MTN Group Ltd. | | | 2,449 | | | 11,370 |
Netcare Ltd. | | | 31,440 | | | 21,882 |
Reunert Ltd. | | | 6,086 | | | 23,448 |
Sappi Ltd. | | | 9,664 | | | 25,643 |
Standard Bank Group Ltd. | | | 21,468 | | | 248,595 |
| | | | | | 847,249 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
South Korea - 2.0%
| | | | | | |
AfreecaTV Co. Ltd. | | | 477 | | | $ 45,535 |
Asia Paper Manufacturing Co. Ltd. | | | 3,640 | | | 22,236 |
BNK Financial Group, Inc. | | | 8,451 | | | 51,902 |
Chong Kun Dang Pharmaceutical Corp. | | | 348 | | | 24,729 |
CJ Logistics Corp. | | | 348 | | | 24,095 |
Daewoong Co. Ltd. | | | 2,179 | | | 24,303 |
DB Insurance Co. Ltd. | | | 2,172 | | | 180,527 |
DGB Financial Group, Inc. | | | 4,019 | | | 23,462 |
Dongjin Semichem Co. Ltd. | | | 1,841 | | | 53,063 |
F&F Holdings Co. Ltd. | | | 995 | | | 10,818 |
Hankook Tire & Technology Co.
Ltd. | | | 2,706 | | | 88,757 |
Hanmi Pharm Co. Ltd. | | | 235 | | | 46,061 |
Hanwha Aerospace Co. Ltd. | | | 288 | | | 52,085 |
Hanwha Life Insurance Co. Ltd. | | | 20,594 | | | 44,991 |
HD Hyundai Infracore Co. Ltd. | | | 5,084 | | | 28,089 |
HMM Co. Ltd. | | | 6,743 | | | 96,033 |
Hyundai Marine & Fire Insurance Co. Ltd. | | | 2,394 | | | 60,097 |
Hyundai Rotem Co. Ltd. | | | 3,652 | | | 108,238 |
JB Financial Group Co. Ltd. | | | 20,466 | | | 217,192 |
Jeisys Medical, Inc.(a) | | | 6,930 | | | 64,788 |
Jin Air Co. Ltd.(a) | | | 2,343 | | | 19,899 |
KakaoBank Corp. | | | 5,822 | | | 85,549 |
KB Financial Group, Inc. | | | 5,440 | | | 308,474 |
KCC Corp. | | | 440 | | | 98,275 |
Kia Corp. | | | 2,927 | | | 273,904 |
KIWOOM Securities Co. Ltd. | | | 1,905 | | | 174,755 |
Kolmar Korea Co. Ltd. | | | 552 | | | 28,428 |
KoMiCo Ltd. | | | 1,190 | | | 68,826 |
Korea Electric Terminal Co. Ltd. | | | 1,719 | | | 85,802 |
Korea Investment Holdings Co. Ltd. | | | 1,371 | | | 69,311 |
Korean Air Lines Co. Ltd. | | | 6,436 | | | 108,359 |
Krafton, Inc.(a) | | | 317 | | | 64,675 |
KT&G Corp. | | | 524 | | | 33,506 |
Kyung Dong Navien Co. Ltd. | | | 2,091 | | | 77,284 |
LG Corp. | | | 79 | | | 4,608 |
LIG Nex1 Co. Ltd. | | | 351 | | | 56,114 |
Mgame Corp | | | 6,202 | | | 27,520 |
NH Investment & Securities Co.
Ltd. | | | 2,222 | | | 20,456 |
OCI Holdings Co. Ltd. | | | 877 | | | 56,151 |
Orion Corp. | | | 81 | | | 5,418 |
Samsung Card Co. Ltd. | | | 875 | | | 24,308 |
Samsung Electronics Co. Ltd. | | | 10,014 | | | 588,481 |
Samsung Fire & Marine Insurance Co. Ltd. | | | 117 | | | 33,004 |
SeAH Steel Holdings Corp. | | | 124 | | | 17,339 |
Shinhan Financial Group Co. Ltd. | | | 19,280 | | | 669,841 |
| | | | | | |
| | | | | | |
SL Corp. | | | 1,921 | | | $ 62,003 |
Youngone Corp. | | | 753 | | | 19,023 |
| | | | | | 4,348,314 |
Spain - 0.8%
| | | | | | |
Acciona SA | | | 399 | | | 47,329 |
ACS Actividades de Construccion y Servicios SA | | | 2,303 | | | 99,270 |
Banco Bilbao Vizcaya Argentaria
SA | | | 3,804 | | | 37,950 |
Banco de Sabadell SA | | | 21,771 | | | 42,052 |
CaixaBank SA | | | 168,663 | | | 892,580 |
Gestamp Automocion SA(b) | | | 13,099 | | | 38,903 |
Industria de Diseno Textil SA | | | 8,363 | | | 413,280 |
Laboratorios Farmaceuticos
Rovi SA | | | 334 | | | 31,314 |
Mapfre SA | | | 8,240 | | | 18,970 |
Prosegur Cia de Seguridad SA | | | 20,055 | | | 36,740 |
| | | | | | 1,658,388 |
Sweden - 1.9%
| | | | | | |
Alfa Laval AB | | | 103 | | | 4,491 |
Assa Abloy AB - Class B | | | 7,226 | | | 204,786 |
Atlas Copco AB - Class A | | | 2,679 | | | 50,489 |
Atlas Copco AB - Class B | | | 30,587 | | | 495,382 |
Attendo AB(b) | | | 13,710 | | | 56,656 |
Betsson AB | | | 13,745 | | | 159,914 |
BioGaia AB - Class B | | | 1,709 | | | 19,958 |
Camurus AB(a) | | | 4,791 | | | 271,638 |
Castellum AB(a) | | | 5,278 | | | 64,586 |
Fortnox AB | | | 14,069 | | | 85,295 |
G5 Entertainment AB | | | 1,113 | | | 12,051 |
H & M Hennes & Mauritz AB - Class B - Class B | | | 15,289 | | | 241,398 |
Hemnet Group AB | | | 5,512 | | | 166,298 |
Hoist Finance AB(a)(b) | | | 7,368 | | | 37,382 |
Loomis AB | | | 1,529 | | | 39,889 |
Modern Times Group MTG AB - Class B(a) | | | 6,731 | | | 54,283 |
NCAB Group AB | | | 6,877 | | | 53,636 |
Nyfosa AB | | | 5,550 | | | 53,525 |
Peab AB - Class B - Class B | | | 23,456 | | | 146,895 |
Skandinaviska Enskilda Banken AB - Class A | | | 15,577 | | | 230,739 |
SkiStar AB | | | 1,675 | | | 23,363 |
Spotify Technology SA(a) | | | 3,720 | | | 1,167,299 |
SSAB AB - Class B | | | 3,681 | | | 19,895 |
Tele2 AB - Class B | | | 3,772 | | | 37,935 |
The Thule Group AB(b) | | | 711 | | | 18,578 |
Trelleborg AB - Class B | | | 3,930 | | | 152,261 |
Volvo AB - Class A | | | 7,180 | | | 187,763 |
Volvo AB - Class B | | | 2,663 | | | 68,316 |
Volvo Car AB(a) | | | 16,421 | | | 50,948 |
| | | | | | 4,175,649 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COMMON STOCKS - (Continued)
|
Switzerland - 3.5%
| | | | | | |
ABB Ltd. | | | 4,593 | | | $ 254,260 |
Autoneum Holding AG | | | 161 | | | 23,228 |
Coca-Cola HBC AG | | | 7,894 | | | 268,235 |
dormakaba Holding AG | | | 61 | | | 31,282 |
Ferrexpo PLC(a) | | | 7,905 | | | 4,504 |
Georg Fischer AG | | | 576 | | | 38,496 |
Glencore PLC | | | 4,334 | | | 24,711 |
Inficon Holding AG | | | 166 | | | 251,142 |
IWG PLC | | | 8,509 | | | 18,644 |
Julius Baer Group Ltd. | | | 16,331 | | | 911,834 |
LEM Holding SA | | | 28 | | | 44,559 |
Nestle SA | | | 2,169 | | | 221,406 |
Novartis AG | | | 7,937 | | | 850,310 |
Partners Group Holding AG | | | 78 | | | 100,309 |
Roche Holding AG | | | 6,409 | | | 1,778,590 |
Schindler Holding Ag | | | 573 | | | 143,574 |
SGS SA | | | 599 | | | 53,291 |
Sika AG | | | 137 | | | 38,999 |
Swiss Re AG | | | 4,966 | | | 617,003 |
Swissquote Group Holding SA | | | 137 | | | 43,048 |
Temenos AG | | | 228 | | | 15,725 |
UBS Group AG | | | 63,687 | | | 1,864,219 |
Valiant Holding AG | | | 176 | | | 19,918 |
Zurich Insurance Group AG | | | 299 | | | 159,071 |
| | | | | | 7,776,358 |
Taiwan - 4.4%
| | | | | | |
Accton Technology Corp. | | | 11,000 | | | 186,853 |
Advancetek Enterprise Co. Ltd. | | | 12,000 | | | 22,877 |
Advantech Co. Ltd. | | | 6,599 | | | 75,056 |
Ambassador Hotel | | | 17,000 | | | 37,893 |
Ardentec Corp. | | | 60,000 | | | 126,367 |
Asia Vital Components Co. Ltd. | | | 3,000 | | | 71,288 |
Asustek Computer, Inc. | | | 11,000 | | | 168,183 |
Cheng Shin Rubber Industry Co.
Ltd. | | | 63,000 | | | 96,103 |
Chicony Power Technology Co. Ltd. | | | 49,000 | | | 205,901 |
Compal Electronics, Inc. | | | 119,000 | | | 126,739 |
CTBC Financial Holding Co. Ltd. | | | 109,000 | | | 127,131 |
CviLux Corp. | | | 15,000 | | | 27,829 |
Depo Auto Parts Ind Co. Ltd. | | | 40,000 | | | 293,316 |
Dynapack International Technology Corp. | | | 14,000 | | | 42,797 |
Elan Microelectronics Corp. | | | 5,000 | | | 23,778 |
Elitegroup Computer Systems Co.
Ltd.(a) | | | 26,000 | | | 26,323 |
Eva Airways Corp. | | | 33,000 | | | 38,710 |
Far Eastern Department Stores Ltd. | | | 279,000 | | | 292,111 |
FIT Hon Teng Ltd.(a)(b) | | | 68,000 | | | 30,115 |
Formosa Advanced Technologies Co. Ltd. | | | 39,000 | | | 46,598 |
Fortune Electric Co. Ltd. | | | 1,000 | | | 28,999 |
Genius Electronic Optical Co. Ltd. | | | 4,000 | | | 81,185 |
| | | | | | |
| | | | | | |
Getac Holdings Corp. | | | 78,000 | | | $ 273,300 |
Global Unichip Corp. | | | 1,000 | | | 49,091 |
Hon Hai Precision Industry Co. Ltd. | | | 101,961 | | | 668,373 |
International Games System Co. Ltd. | | | 4,000 | | | 166,169 |
ITE Technology, Inc. | | | 22,000 | | | 115,190 |
J&V Energy Technology Co. Ltd. | | | 4,000 | | | 28,376 |
L&K Engineering Co. Ltd. | | | 10,000 | | | 73,460 |
Lotes Co. Ltd. | | | 3,000 | | | 149,401 |
Makalot Industrial Co. Ltd. | | | 2,000 | | | 25,990 |
MediaTek, Inc. | | | 12,000 | | | 513,003 |
Merry Electronics Co. Ltd. | | | 41,000 | | | 173,782 |
Nan Pao Resins Chemical Co. Ltd. | | | 20,000 | | | 210,287 |
Pan German Universal Motors Ltd. | | | 2,000 | | | 18,284 |
Pou Chen Corp. | | | 4,000 | | | 4,306 |
Sanyang Motor Co. Ltd. | | | 14,000 | | | 34,033 |
Shanghai Commercial & Savings Bank Ltd. | | | 139,000 | | | 197,030 |
Silicon Motion Technology Corp. - ADR | | | 370 | | | 29,966 |
Sinon Corp. | | | 17,000 | | | 23,042 |
Sinyi Realty, Inc. | | | 21,000 | | | 20,508 |
Sitronix Technology Corp. | | | 3,000 | | | 23,878 |
Taiwan Semiconductor Manufacturing Co. Ltd. | | | 157,600 | | | 4,687,262 |
Topkey Corp. | | | 3,000 | | | 18,500 |
Tripod Technology Corp. | | | 3,000 | | | 20,106 |
United Microelectronics Corp. | | | 3,000 | | | 5,187 |
| | | | | | 9,704,676 |
Thailand - 0.5%
| | | | | | |
Amata Corp. PCL | | | 51,100 | | | 31,097 |
Bangkok Bank PCL - NVDR | | | 62,800 | | | 223,255 |
Ichitan Group PCL | | | 301,700 | | | 142,736 |
Krung Thai Bank PCL - NVDR | | | 62,700 | | | 29,199 |
Ngern Tid Lor PCL | | | 55,896 | | | 28,058 |
Prima Marine PCL | | | 99,300 | | | 23,223 |
PTT Exploration & Production PCL - NVDR | | | 49,800 | | | 206,078 |
R&B Food Supply PCL | | | 117,035 | | | 29,890 |
Rojana Industrial Park PCL | | | 390,100 | | | 64,652 |
Sappe PCL | | | 24,500 | | | 67,660 |
SCB X PCL | | | 93,000 | | | 261,026 |
| | | | | | 1,106,874 |
Turkey - 0.3%
| | | | | | |
Akbank TAS | | | 137,796 | | | 270,418 |
BIM Birlesik Magazalar AS | | | 644 | | | 10,743 |
Haci Omer Sabanci Holding AS | | | 12,015 | | | 35,480 |
MLP Saglik Hizmetleri AS(a)(b) | | | 6,104 | | | 65,415 |
Sok Marketler Ticaret AS | | | 27,999 | | | 53,904 |
Turkcell Iletisim Hizmetleri AS | | | 47,020 | | | 144,772 |
Turkiye Is Bankasi AS - Class C | | | 17,302 | | | 8,392 |
Turkiye Petrol Rafinerileri AS | | | 8,127 | | | 41,165 |
| | | | | | 630,289 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | | |
COMMON STOCKS - (Continued)
| |
United Arab Emirates - 0.3%
| | | | | | | |
Abu Dhabi Commercial Bank PJSC | | | 138,834 | | | $ 303,035 | |
Abu Dhabi Islamic Bank PJSC | | | 50,551 | | | 159,351 | |
Deyaar Development PJSC | | | 92,888 | | | 18,087 | |
Emirates NBD Bank PJSC | | | 28,106 | | | 126,096 | |
Orascom Construction PLC | | | 6,316 | | | 35,795 | |
| | | | | | 642,364 | |
United States - 2.5%
| | | | | | | |
Aon PLC - Class A | | | 4,110 | | | 1,206,614 | |
Chord Energy Corp. | | | 366 | | | 61,371 | |
Coupang, Inc.(a) | | | 58,850 | | | 1,232,907 | |
EPAM Systems, Inc.(a) | | | 2,660 | | | 500,373 | |
Linde PLC | | | 2,480 | | | 1,088,249 | |
Primo Water Corp. | | | 2,931 | | | 64,060 | |
Southern Copper Corp. | | | 748 | | | 80,589 | |
STERIS PLC | | | 5,420 | | | 1,189,907 | |
| | | | | | 5,424,070 | | | |
Uruguay - 0.7%
| | | | | | | |
MercadoLibre, Inc.(a) | | | 880 | | | 1,446,192 | |
Vietnam - 0.2%
| | | | | | | |
Vietnam Dairy Products JSC | | | 187,500 | | | 481,903 | |
TOTAL COMMON STOCKS
(Cost $143,590,923) | | | | | | 178,480,313 | |
OPEN END FUNDS - 3.3%
| |
Voya VACS Series EMHCD Fund | | | 136 | | | 1,411 | |
Voya VACS Series HYB Fund | | | 95,062 | | | 967,729 | |
Voya VACS Series SC Fund - Class SC | | | 612,056 | | | 6,377,623 | |
TOTAL OPEN END FUNDS
(Cost $7,503,453) | | | | | | 7,346,763 | |
| | | Par | | | | |
CORPORATE BONDS - 3.2%
| |
Bermuda - 0.0%(d)
| | | | | | | |
Triton Container International Ltd., 2.05%, 04/15/2026
(Callable 03/15/2026)(b) | | | $93,000 | | | 86,744 | |
Britain - 0.2%
| | | | | | | |
HSBC Holdings PLC, 2.21% to 08/17/2028 then SOFR +
1.29%, 08/17/2029
(Callable 08/17/2028) | | | 200,000 | | | 175,555 | |
Royalty Pharma PLC
| | | | | | | |
1.20%, 09/02/2025
(Callable 08/02/2025) | | | 52,000 | | | 49,388 | |
1.75%, 09/02/2027
(Callable 07/02/2027) | | | 145,000 | | | 130,114 | |
2.20%, 09/02/2030
(Callable 06/02/2030) | | | 57,000 | | | 47,155 | |
| | | | | | 402,212 | |
| | | | | | | |
| | | | | | |
Canada - 0.2%
| | | | | | |
Enbridge, Inc., 1.60%, 10/04/2026 (Callable 09/04/2026) | | | $ 93,000 | | | $ 85,483 |
Nutrien Ltd., 5.95%, 11/07/2025 | | | 80,000 | | | 80,413 |
Royal Bank of Canada,
1.20%, 04/27/2026 | | | 74,000 | | | 68,715 |
The Bank of Nova Scotia,
2.70%, 08/03/2026 | | | 90,000 | | | 85,158 |
| | | | | | 319,769 |
Japan - 0.0%(d)
| | | | | | |
Sumitomo Mitsui Trust Bank Ltd., 2.80%, 03/10/2027(b) | | | 71,000 | | | 66,765 |
United States - 2.8%
| | | | | | |
AbbVie, Inc., 3.80%, 03/15/2025 (Callable 12/15/2024) | | | 104,000 | | | 102,697 |
Amazon.com, Inc., 1.50%, 06/03/2030 (Callable 03/03/2030) | | | 88,000 | | | 72,970 |
Ameren Illinois Co.,
3.80%, 05/15/2028
(Callable 02/15/2028) | | | 65,000 | | | 62,456 |
American Express Co., 2.25%, 03/04/2025 (Callable 02/01/2025) | | | 56,000 | | | 54,787 |
American Honda Finance Corp., 1.20%, 07/08/2025 | | | 60,000 | | | 57,484 |
Amgen, Inc., 5.15%, 03/02/2028 (Callable 02/02/2028) | | | 86,000 | | | 85,784 |
Apple, Inc., 1.20%, 02/08/2028 (Callable 12/08/2027) | | | 74,000 | | | 65,437 |
AT&T, Inc., 2.25%, 02/01/2032 (Callable 11/01/2031) | | | 119,000 | | | 96,316 |
Bank of America Corp.
| | | | | | |
4.00%, 01/22/2025 | | | 61,000 | | | 60,314 |
1.73% to 07/22/2026 then SOFR + 0.96%, 07/22/2027
(Callable 07/22/2026) | | | 265,000 | | | 244,632 |
3.59% to 07/21/2027 then
3 mo. Term SOFR + 1.63%, 07/21/2028
(Callable 07/21/2027) | | | 40,000 | | | 38,113 |
3.42% to 12/20/2027 then
3 mo. Term SOFR + 1.30%, 12/20/2028
(Callable 12/20/2027) | | | 15,000 | | | 14,116 |
2.59% to 04/29/2030 then SOFR + 2.15%, 04/29/2031
(Callable 04/29/2030) | | | 144,000 | | | 124,321 |
5.87% to 09/15/2033 then SOFR + 1.84%, 09/15/2034
(Callable 09/15/2033) | | | 2,000 | | | 2,057 |
Blackstone Holdings Finance Co. LLC
| | | | | | |
1.63%, 08/05/2028
(Callable 06/05/2028)(b) | | | 92,000 | | | 80,324 |
2.50%, 01/10/2030
(Callable 10/10/2029)(b) | | | 36,000 | | | 31,270 |
Broadcom, Inc., 3.46%, 09/15/2026 (Callable 07/15/2026) | | | 57,000 | | | 54,745 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
|
United States - (Continued)
|
Capital One Financial Corp.,
1.88% to 11/02/2026 then SOFR + 0.86%, 11/02/2027
(Callable 11/02/2026) | | | $ 79,000 | | | $ 72,057 |
Carrier Global Corp.,
2.72%, 02/15/2030
(Callable 11/15/2029) | | | 118,000 | | | 103,782 |
Caterpillar Financial Services Corp., 3.25%, 12/01/2024 | | | 77,000 | | | 76,345 |
CVS Health Corp.
| | | | | | |
3.88%, 07/20/2025
(Callable 04/20/2025) | | | 201,000 | | | 197,433 |
1.75% (SOFR Rate + 0.00%), 08/21/2030
(Callable 05/21/2030) | | | 119,000 | | | 96,372 |
Duke Energy Corp.,
3.15%, 08/15/2027
(Callable 05/15/2027) | | | 117,000 | | | 110,192 |
Ecolab, Inc., 4.80%, 03/24/2030 (Callable 12/24/2029) | | | 52,000 | | | 51,656 |
Entergy Corp., 0.90%, 09/15/2025 (Callable 08/15/2025)(e) | | | 82,000 | | | 77,615 |
Enterprise Products Operating LLC, 2.80%, 01/31/2030
(Callable 10/31/2029) | | | 59,000 | | | 52,440 |
Equinix, Inc.
| | | | | | |
1.25%, 07/15/2025
(Callable 06/15/2025) | | | 109,000 | | | 104,038 |
2.90%, 11/18/2026
(Callable 09/18/2026) | | | 59,000 | | | 55,722 |
Fiserv, Inc.
| | | | | | |
3.85%, 06/01/2025
(Callable 03/01/2025) | | | 44,000 | | | 43,226 |
5.45%, 03/02/2028
(Callable 02/02/2028) | | | 82,000 | | | 82,630 |
Global Payments, Inc., 1.20% (SOFR Rate + 0.00%), 03/01/2026 (Callable 02/01/2026) | | | 49,000 | | | 45,613 |
Goldman Sachs Group, Inc.,
0.86% to 02/12/2025 then SOFR + 0.61%, 02/12/2026
(Callable 02/12/2025) | | | 74,000 | | | 71,559 |
HCA, Inc., 4.13%, 06/15/2029 (Callable 03/15/2029) | | | 84,000 | | | 79,380 |
Home Depot, Inc., 1.50%, 09/15/2028 (Callable 07/15/2028) | | | 84,000 | | | 73,615 |
Intel Corp., 3.70%, 07/29/2025 (Callable 04/29/2025) | | | 28,000 | | | 27,526 |
JPMorgan Chase & Co.
| | | | | | |
2.08% to 04/22/2025 then SOFR + 1.85%, 04/22/2026
(Callable 04/22/2025) | | | 52,000 | | | 50,522 |
1.47% to 09/22/2026 then SOFR + 0.77%, 09/22/2027
(Callable 09/22/2026) | | | 134,000 | | | 122,848 |
| | | | | | |
| | | | | | |
2.95% to 02/24/2027 then SOFR + 1.17%, 02/24/2028
(Callable 02/24/2027) | | | $ 66,000 | | | $ 61,855 |
2.07% to 06/01/2028 then SOFR + 1.02%, 06/01/2029
(Callable 06/01/2028) | | | 43,000 | | | 38,197 |
1.95% to 02/04/2031 then SOFR + 1.07%, 02/04/2032
(Callable 02/04/2031) | | | 16,000 | | | 13,060 |
2.58% to 04/22/2031 then 3 mo. Term SOFR + 1.25%, 04/22/2032
(Callable 04/22/2031) | | | 59,000 | | | 49,743 |
Keurig Dr Pepper, Inc.,
4.42%, 05/25/2025
(Callable 03/25/2025) | | | 14,000 | | | 13,849 |
Kinder Morgan, Inc.,
1.75%, 11/15/2026
(Callable 10/15/2026) | | | 62,000 | | | 57,170 |
Kite Realty Group LP,
4.00%, 10/01/2026
(Callable 07/01/2026) | | | 63,000 | | | 60,875 |
Lowe’s Cos., Inc., 3.35%, 04/01/2027 (Callable 03/01/2027) | | | 57,000 | | | 54,371 |
Meta Platforms, Inc.,
3.50%, 08/15/2027
(Callable 07/15/2027) | | | 16,000 | | | 15,353 |
Morgan Stanley
| | | | | | |
2.19% to 04/28/2025 then SOFR + 1.99%, 04/28/2026
(Callable 04/28/2025) | | | 140,000 | | | 135,982 |
0.99% to 12/10/2025 then SOFR + 0.72%, 12/10/2026
(Callable 12/10/2025) | | | 21,000 | | | 19,640 |
1.59% to 05/04/2026 then SOFR + 0.88%, 05/04/2027
(Callable 05/04/2026) | | | 149,000 | | | 139,208 |
1.51% to 07/20/2026 then SOFR + 0.86%, 07/20/2027
(Callable 07/20/2026) | | | 64,000 | | | 59,245 |
6.30% to 10/18/2027 then SOFR + 2.24%, 10/18/2028
(Callable 10/18/2027) | | | 36,000 | | | 37,116 |
2.24% to 07/21/2031 then SOFR + 1.18%, 07/21/2032
(Callable 07/21/2031) | | | 30,000 | | | 24,370 |
5.25% to 04/21/2033 then SOFR + 1.87%, 04/21/2034
(Callable 04/21/2033) | | | 86,000 | | | 84,753 |
5.30% to 04/20/2032 then SOFR + 2.62%, 04/20/2037
(Callable 04/20/2032) | | | 7,000 | | | 6,663 |
MPLX LP
| | | | | | |
4.88%, 12/01/2024
(Callable 09/01/2024) | | | 60,000 | | | 59,702 |
2.65%, 08/15/2030
(Callable 05/15/2030) | | | 26,000 | | | 22,249 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
CORPORATE BONDS - (Continued)
|
United States - (Continued)
|
Nestle Holdings, Inc.,
5.25%, 03/13/2026(b) | | | $ 150,000 | | | $ 150,475 |
NextEra Energy Capital Holdings, Inc., 4.63%, 07/15/2027
(Callable 06/15/2027) | | | 84,000 | | | 82,482 |
Nucor Corp., 4.30%, 05/23/2027 (Callable 04/23/2027) | | | 56,000 | | | 54,662 |
Oracle Corp.
| | | | | | |
3.25%, 11/15/2027
(Callable 08/15/2027) | | | 89,000 | | | 83,903 |
2.95%, 04/01/2030
(Callable 01/01/2030) | | | 172,000 | | | 152,588 |
O'Reilly Automotive, Inc.,
3.60%, 09/01/2027
(Callable 06/01/2027) | | | 119,000 | | | 113,240 |
Ovintiv Exploration, Inc.,
5.38%, 01/01/2026
(Callable 10/01/2025) | | | 82,000 | | | 81,590 |
Parker-Hannifin Corp.,
4.25%, 09/15/2027
(Callable 08/15/2027) | | | 83,000 | | | 80,857 |
PepsiCo, Inc., 2.63%, 07/29/2029 (Callable 04/29/2029) | | | 68,000 | | | 61,485 |
Plains All American Pipeline,
4.65%, 10/15/2025
(Callable 07/15/2025) | | | 82,000 | | | 80,912 |
PPG Industries, Inc.,
1.20%, 03/15/2026
(Callable 02/15/2026) | | | 92,000 | | | 85,633 |
Realty, Income Corp.,
3.25%, 01/15/2031
(Callable 10/15/2030) | | | 98,000 | | | 87,220 |
Ross Stores, Inc., 4.60%, 04/15/2025 (Callable 03/15/2025) | | | 98,000 | | | 97,104 |
Sabine Pass Liquefaction LLC,
5.00%, 03/15/2027
(Callable 09/15/2026) | | | 46,000 | | | 45,597 |
Sierra Pacific Power Co.,
2.60%, 05/01/2026
(Callable 02/01/2026) | | | 104,000 | | | 99,227 |
Southwestern Electric Power Co., 1.65%, 03/15/2026
(Callable 02/15/2026) | | | 74,000 | | | 69,654 |
Steel Dynamics, Inc.,
1.65%, 10/15/2027
(Callable 08/15/2027) | | | 59,000 | | | 52,610 |
The AES Corp., 1.38%, 01/15/2026 (Callable 12/15/2025) | | | 57,000 | | | 53,409 |
The Walt Disney Co.,
2.00%, 09/01/2029
(Callable 06/01/2029) | | | 58,000 | | | 50,331 |
T-Mobile USA, Inc.
| | | | | | |
2.25%, 02/15/2026
(Callable 07/12/2024) | | | 103,000 | | | 97,845 |
| | | | | | |
| | | | | | |
3.75%, 04/15/2027
(Callable 02/15/2027) | | | $ 46,000 | | | $ 44,187 |
Trans-Allegheny Interstate Line Co., 3.85%, 06/01/2025
(Callable 03/01/2025)(b) | | | 88,000 | | | 86,383 |
US Bancorp, 4.55% to 07/22/2027 then SOFR + 1.66%, 07/22/2028 (Callable 07/22/2027) | | | 35,000 | | | 34,249 |
Verizon Communications, Inc.
| | | | | | |
2.10%, 03/22/2028
(Callable 01/22/2028) | | | 59,000 | | | 52,991 |
2.36%, 03/15/2032
(Callable 12/15/2031) | | | 130,000 | | | 105,832 |
VMware LLC, 2.20%, 08/15/2031 (Callable 05/15/2031) | | | 50,000 | | | 40,369 |
Walmart, Inc., 1.05%, 09/17/2026 (Callable 08/17/2026) | | | 86,000 | | | 79,205 |
WEC Energy Group, Inc.,
5.15%, 10/01/2027
(Callable 09/01/2027) | | | 53,000 | | | 52,713 |
Wells Fargo & Co.
| | | | | | |
2.16% to 02/11/2025 then 3 mo. Term SOFR + 1.01%, 02/11/2026 (Callable 02/11/2025) | | | 33,000 | | | 32,227 |
2.19% to 04/30/2025 then SOFR + 2.00%, 04/30/2026
(Callable 04/30/2025) | | | 20,000 | | | 19,432 |
4.54% to 08/15/2025 then SOFR + 1.56%, 08/15/2026
(Callable 08/15/2025) | | | 20,000 | | | 19,757 |
3.53% to 03/24/2027 then SOFR + 1.51%, 03/24/2028
(Callable 03/24/2027) | | | 36,000 | | | 34,270 |
| | | | | | 6,078,234 |
TOTAL CORPORATE BONDS
(Cost $7,361,573) | | | | | | 6,953,724 |
COLLATERALIZED MORTGAGE OBLIGATIONS - 1.9%
| | | | | | |
Alen Mortgage Trust,
Series 2021-ACEN, Class C, 7.69% (1 mo. Term SOFR + 2.36%), 04/15/2034(b) | | | 200,000 | | | 156,099 |
BANK-2020, Series 2020-BN30, Class XA, 1.39%,
12/15/2053(f)(g) | | | 958,199 | | | 57,440 |
BBCMS Trust, Series 2021-AGW, Class A, 6.69% (1 mo. Term SOFR + 1.36%), 06/15/2036
(Callable 06/15/2025)(b) | | | 100,000 | | | 94,520 |
Benchmark Mortgage Trust, Series 2020-B19, Class XA, 1.87%, 09/15/2053
(Callable 10/15/2030)(f)(g) | | | 976,009 | | | 58,651 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COLLATERALIZED MORTGAGE
OBLIGATIONS - (Continued)
|
BX Trust
| | | | | | |
Series 2020-VKNG, Class C, 6.84% (1 mo. Term SOFR + 1.51%), 10/15/2037(b) | | | $ 70,000 | | | $ 69,478 |
Series 2022-LBA6, Class A,
6.33% (1 mo. Term SOFR + 1.00%), 01/15/2039(b) | | | 200,000 | | | 197,507 |
Series 2022-PSB, Class A,
7.78% (1 mo. Term SOFR + 2.45%), 08/15/2039(b) | | | 159,598 | | | 159,349 |
Computershare Corporate Trust, Series 2021-FCMT, Class A,
6.64% (1 mo. Term SOFR + 1.31%), 05/15/2031(b) | | | 100,000 | | | 98,713 |
DBJPM 20-C9 Mortgage Trust, Series 2020-C9, Class XA,
1.82%, 09/15/2053
(Callable 06/15/2030)(f)(g) | | | 773,963 | | | 37,829 |
DK Trust, Series 2024-SPBX, Class A, 6.83% (1 mo. Term SOFR + 1.50%), 03/15/2034(b) | | | 175,000 | | | 173,906 |
DTP Commercial Mortgage Trust, Series 2023-STE2, Class A,
6.04%, 01/15/2041(b)(g) | | | 100,000 | | | 99,887 |
ELM Trust, Series 2024-ELM, Class B15, 6.00%,
06/10/2039(b)(g) | | | 100,000 | | | 100,054 |
Federal Home Loan Mortgage Corp.
| | | | | | |
Series K110, Class X1,
1.81%, 04/25/2030
(Callable 04/25/2030)(f)(g) | | | 495,466 | | | 36,765 |
Series K118, Class X1,
1.05%, 09/25/2030
(Callable 06/25/2030)(f)(g) | | | 989,857 | | | 46,264 |
Series K151, Class X1,
0.49%, 04/25/2030
(Callable 02/25/2030)(f)(g) | | | 2,600,842 | | | 43,560 |
Great Wolf Trust 2024-WOLF, Series 2024-WOLF, Class A, 6.87% (1 mo. Term SOFR + 1.54%), 03/15/2039(b) | | | 150,000 | | | 149,673 |
GS Mortgage Securities Corp. II
| | | | | | |
Series 2015-GS1, Class A3,
3.73%, 11/10/2048
(Callable 11/10/2025) | | | 150,000 | | | 144,620 |
Series 2024-FAIR, Class A,
6.07%, 07/15/2029(b)(g) | | | 225,000 | | | 223,670 |
JP Morgan Chase Commercial Mortgage Securities,
Series 2019-ICON, Class A, 3.88%, 01/05/2034(b) | | | 125,052 | | | 121,901 |
JP Morgan Mortgage Trust
| | | | | | |
Series 2015-3, Class A3,
3.50%, 05/25/2045
(Callable 07/25/2024)(b)(g) | | | 50,582 | | | 45,277 |
| | | | | | |
| | | | | | |
Series 2017-2, Class A3,
3.50%, 05/25/2047
(Callable 05/25/2026)(b)(g) | | | $ 50,334 | | | $ 44,179 |
Series 2018-5, Class A1,
3.50%, 10/25/2048
(Callable 07/25/2033)(b)(g) | | | 97,898 | | | 84,827 |
Series 2019-1, Class A3,
4.00%, 05/25/2049
(Callable 07/25/2024)(b)(g) | | | 8,998 | | | 8,160 |
Series 2019-INV3, Class A3, 3.50%, 05/25/2050
(Callable 06/25/2036)(b)(g) | | | 99,677 | | | 86,936 |
Series 2020-2, Class A15,
3.50%, 07/25/2050
(Callable 06/25/2030)(b)(g) | | | 63,081 | | | 53,877 |
Series 2022-6, Class A3,
3.00%, 11/25/2052
(Callable 04/25/2046)(b)(g) | | | 175,537 | | | 145,867 |
Series 2023-2, Class A3A,
5.00%, 07/25/2053
(Callable 04/25/2047)(b)(g) | | | 80,575 | | | 77,081 |
Mcp Holding Co. LLC,
Series 2023-SHIP, Class C,
5.69%, 09/10/2038(b)(g) | | | 150,000 | | | 146,643 |
Provident Funding Mortgage Trust, Series 2021-J1, Class A10,
2.00%, 10/25/2051
(Callable 07/25/2047)(b)(g) | | | 200,000 | | | 118,187 |
PSMC Trust, Series 2020-3, Class A1, 3.00%, 11/25/2050
(Callable 08/25/2031)(b)(g) | | | 61,241 | | | 51,600 |
Ready Capital Corp.,
Series 2021-FL5, Class B,
7.21% (1 mo. Term SOFR + 1.86%), 04/25/2038
(Callable 03/25/2025)(b) | | | 213,194 | | | 212,968 |
Sequoia Mortgage Trust
| | | | | | |
Series 2013-3, Class A2,
2.50%, 03/25/2043
(Callable 12/25/2027)(g) | | | 74,068 | | | 62,134 |
Series 2019-CH2, Class A1,
4.50%, 08/25/2049
(Callable 07/25/2024)(b)(g) | | | 914 | | | 894 |
Series 2019-CH3, Class A1,
4.00%, 09/25/2049
(Callable 04/25/2026)(b)(g) | | | 5,349 | | | 4,881 |
Series 2020-4, Class A8,
2.50%, 11/25/2050
(Callable 11/25/2046)(b)(g) | | | 200,000 | | | 138,669 |
SLG Office Trust, Series 2021-OVA, Class A, 2.59%, 07/15/2041(b) | | | 220,000 | | | 179,475 |
Tharaldson Hotel Portfolio Trust, Series 2023-THL, Class A,
7.23%, 12/10/2034(b)(g) | | | 175,000 | | | 176,919 |
UBS-Barclays Commercial Mortgage Trust, Series 2019-C5, Class A4, 3.06%, 11/15/2052
(Callable 11/15/2029) | | | 250,000 | | | 224,030 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
COLLATERALIZED MORTGAGE
OBLIGATIONS - (Continued)
|
Wells Fargo Mortgage Backed Securities Trust, Series 2020-RR1, Class A1, 3.00% (1 Month U.S. LIBOR + 0.00%), 05/25/2050 (Callable 08/25/2039)(b)(g)(h) | | | $ 88,780 | | | $ 74,761 |
WF-RBS Commercial Mortgage Trust, Series 2014-C21, Class B,
4.21%, 08/15/2047
(Callable 08/15/2024)(g) | | | 207,000 | | | 195,821 |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(Cost $4,631,352) | | | | | | 4,203,072 |
COLLATERALIZED LOAN OBLIGATIONS - 1.5%
| | | | | | |
Apidos CLO, Series 2015-23A, Class AR, 6.81% (3 mo. Term SOFR + 1.48%), 04/15/2033 (Callable 07/15/2024)(b) | | | 400,000 | | | 400,280 |
Benefit Street Partners CLO Ltd., Series 2019-19A, Class AR,
6.50% (3 mo. Term SOFR + 1.18%), 01/15/2033 (Callable 01/15/2025)(b) | | | 250,000 | | | 249,691 |
Betony CLO 2, Series 2018-1A, Class A1, 6.67% (3 mo. Term SOFR + 1.34%), 04/30/2031 (Callable 07/30/2024)(b) | | | 192,280 | | | 192,417 |
Carlyle Global Market Strategies, Series 2021-1A, Class A1,
6.73% (3 mo. Term SOFR + 1.40%), 04/15/2034
(Callable 07/15/2024)(b) | | | 250,000 | | | 250,512 |
Madison Park Funding Ltd., Series 2016-21A, Class ABRR, 6.99% (3 mo. Term SOFR + 1.66%), 10/15/2032
(Callable 07/15/2024)(b) | | | 250,000 | | | 250,064 |
Neuberger Berman CLO Ltd., Series 2019-34A, Class A1R, 6.56% (3 mo. Term SOFR + 1.24%), 01/20/2035
(Callable 07/20/2024)(b) | | | 250,000 | | | 250,122 |
Oaktree CLO Ltd., Series 2019-1A, Class A1R, 6.70% (3 mo. Term SOFR + 1.37%), 04/22/2030 (Callable 07/22/2024)(b) | | | 250,000 | | | 250,288 |
Octagon Investment Partners Ltd., Series 2020-3A, Class AR,
6.74% (3 mo. Term SOFR + 1.41%), 10/20/2034
(Callable 07/20/2024)(b) | | | 400,000 | | | 400,307 |
Palmer Square CLO Ltd.,
Series 2019-1A, Class A1R,
6.73% (3 mo. Term SOFR + 1.41%), 11/14/2034
(Callable 08/14/2024)(b) | | | 250,000 | | | 250,389 |
| | | | | | |
| | | | | | |
TCI-Symphony CLO Ltd., Series 2016-1A, Class AR2,
6.61% (3 mo. Term SOFR + 1.28%), 10/13/2032
(Callable 07/13/2024)(b) | | | $ 442,306 | | | $ 442,608 |
AB BSL CLO Ltd., Series 2023-4A, Class A, 7.32% (3 mo. Term SOFR + 2.00%), 04/20/2036
(Callable 04/20/2025)(b) | | | 250,000 | | | 251,995 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $3,173,519) | | | | | | 3,188,673 |
ASSET-BACKED SECURITIES - 1.4%
| | | |
Oscar Finance Holdings 2 General, Inc. Association, Series 2021-1A, Class A4, 1.00%, 04/10/2028 (Callable 02/10/2025)(b) | | | 160,318 | | | 155,417 |
American Airlines Group, Inc.
| | | | | | |
Series 2015-2,
3.60%, 09/22/2027 | | | 65,827 | | | 62,201 |
Series 2016-1,
3.58%, 01/15/2028 | | | 5,788 | | | 5,441 |
Series 2016-2,
3.20%, 06/15/2028 | | | 25,428 | | | 23,516 |
CarMax Auto Owner Trust, Series 2023-3, Class B,
5.47%, 02/15/2029
(Callable 03/15/2027) | | | 150,000 | | | 150,199 |
CNH Equipment Trust, Series 2023-A, Class A4, 4.77%, 10/15/2030 (Callable 09/15/2027) | | | 300,000 | | | 294,038 |
COLT Funding LLC, Series 2021-2, Class A1, 0.92%, 08/25/2066 (Callable 07/25/2024)(b)(g) | | | 208,475 | | | 167,631 |
Container Leasing International LLC, Series 2022-1A, Class A,
2.72%, 01/18/2047 (Callable 07/18/2024)(b) | | | 59,860 | | | 53,355 |
FedEx Corp., Series 2020-1AA, 1.88%, 02/20/2034 | | | 177,200 | | | 147,122 |
GM Financial Consumer Automobile Receivables Trust, Series 2023-1, Class B, 5.03%, 09/18/2028 (Callable 09/16/2026) | | | 200,000 | | | 198,812 |
Harley-Davidson Customer Funding Corp., Series 2023-B, Class A4, 5.78%, 04/15/2031 (Callable 12/15/2026) | | | 150,000 | | | 151,438 |
Kubota Credit Owner Trust, Series 2023-1A, Class A3,
5.02%, 06/15/2027
(Callable 11/15/2026)(b) | | | 100,000 | | | 99,496 |
Laurel Road Prime Student Loan Trust, Series 2020-A, Class A2FX, 1.40%, 11/25/2050
(Callable 10/25/2028)(b) | | | 112,162 | | | 100,163 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
ASSET-BACKED SECURITIES - (Continued)
|
Loanpal Solar Loan Ltd.,
Series 2020-2GF, Class A,
2.75%, 07/20/2047
(Callable 06/20/2036)(b) | | | $ 178,502 | | | $ 145,380 |
Mosaic Solar Loans LLC
| | | | | | |
Series 2017-2A, Class A,
3.82%, 06/22/2043
(Callable 06/20/2029)(b) | | | 235,512 | | | 218,878 |
Series 2020-2A, Class A,
1.44%, 08/20/2046
(Callable 10/20/2032)(b) | | | 69,697 | | | 58,546 |
Navient Student Loan Trust | | | | | | |
Series 2020-GA, Class A,
1.17%, 09/16/2069
(Callable 11/15/2027)(b) | | | 79,699 | | | 72,076 |
Series 2021-A, Class A,
0.84%, 05/15/2069 (Callable 07/15/2028)(b) | | | 50,345 | | | 44,504 |
Series 2023-A, Class A,
5.51%, 10/15/2071 (Callable 10/15/2032)(b) | | | 170,983 | | | 171,294 |
Santander Consumer Auto Receivables Trust, Series 2021-AA, Class C, 1.03%, 11/16/2026 (Callable 12/15/2025)(b) | | | 150,000 | | | 143,974 |
Santander Consumer USA Holdings, Inc., Series 2023-6, Class A3, 5.93%, 07/17/2028 (Callable 01/15/2027) | | | 200,000 | | | 201,746 |
SMB Private Education Loan Trust, Series 2020-PTB, Class A2A, 1.60%, 09/15/2054(b) | | | 153,134 | | | 140,181 |
SoFi Consumer Loan Program Trust, Series 2023-1S, Class A,
5.81%, 05/15/2031
(Callable 06/15/2025)(b) | | | 10,973 | | | 10,970 |
SoFi Professional Loan Program LLC, Series 2018-B, Class A2FX, 3.34%, 08/25/2047 (Callable 11/25/2025)(b) | | | 27,735 | | | 27,243 |
Sunnova Energy International, Inc., Series 2020-AA, Class A,
2.98%, 06/20/2047
(Callable 06/20/2027)(b) | | | 203,024 | | | 184,735 |
Sunrun, Inc., Series 2020-1A, Class A, 2.21%, 07/31/2051(b) | | | 168,431 | | | 144,822 |
TOTAL ASSET-BACKED SECURITIES
(Cost $3,369,375) | | | | | | 3,173,178 |
| | | | | | |
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - 0.9%
| | | | | | |
Australia - 0.0%(d)
| | | | | | |
Centuria Industrial REIT | | | 9,373 | | | $ 18,817 |
Stockland | | | 5,207 | | | 14,490 |
The GPT Group | | | 14,724 | | | 39,306 |
| | | | | | 72,613 |
Britain - 0.1%
| | | | | | |
Custodian Property Income REIT PLC | | | 22,851 | | | 21,683 |
Land Securities Group PLC | | | 4,801 | | | 37,640 |
LondonMetric Property PLC | | | 8,779 | | | 21,479 |
The British Land Co. PLC | | | 4,344 | | | 22,529 |
Tritax Big Box REIT PLC | | | 48,474 | | | 95,007 |
| | | | | | 198,338 |
Canada - 0.2%
| | | | | | |
Boardwalk Real Estate Investment Trust | | | 4,988 | | | 256,975 |
First Capital Real Estate Investment Trust | | | 4,331 | | | 46,537 |
Primaris Real Estate Investment
Trust | | | 19,462 | | | 188,780 |
| | | | | | 492,292 |
France - 0.1%
| | | | | | |
Covivio SA | | | 1,713 | | | 81,720 |
Hammerson PLC(a) | | | 121,066 | | | 42,378 |
Klepierre SA | | | 2,712 | | | 72,670 |
| | | | | | 196,768 |
Hong Kong - 0.0%(d)
| | | | | | |
Link REIT | | | 3,000 | | | 11,655 |
India - 0.0%(d)
| | | | | | |
Mindspace Business Parks REIT(b) | | | 10,674 | | | 42,622 |
Japan - 0.2%
| | | | | | |
Activia Properties, Inc. | | | 82 | | | 186,175 |
Global One Real Estate Investment Corp. | | | 385 | | | 243,962 |
Ichigo Office REIT Investment
Corp. | | | 38 | | | 19,525 |
Japan Excellent, Inc. | | | 32 | | | 23,600 |
NTT UD REIT Investment Corp. | | | 47 | | | 33,994 |
| | | 507,256 | | | |
Malaysia - 0.1%
| | | | | | |
Pavilion Real Estate Investment
Trust | | | 355,800 | | | 104,824 |
Mexico - 0.1%
| | | | | | |
Fibra Uno Administracion SAB de CV | | | 73,500 | | | 90,715 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
REAL ESTATE INVESTMENT TRUSTS - (Continued)
|
Netherlands - 0.0%(d)
| | | | | | |
Eurocommercial Properties NV | | | 729 | | | $ 17,521 |
Wereldhave NV | | | 3,489 | | | 49,532 |
| | | | | | 67,053 |
Philippines - 0.0%(d) | | | | | | |
AREIT, Inc. | | | 56,900 | | | 33,485 |
Singapore - 0.0%(d)
| | | | | | |
AIMS APAC REIT | | | 20,400 | | | 18,802 |
South Africa - 0.0%(d)
| | | | | | |
Vukile Property Fund Ltd. | | | 22,904 | | | 19,196 |
Spain - 0.1%
| | | | | | |
Lar Espana Real Estate Socimi SA | | | 15,654 | | | 114,667 |
Turkey - 0.0%(d)
| | | | | | |
Emlak Konut Gayrimenkul Yatirim Ortakligi AS(a) | | | 129,195 | | | 38,393 |
Torunlar Gayrimenkul Yatirim Ortakligi AS | | | 18,873 | | | 31,005 |
| | | | | | 69,398 |
TOTAL REAL ESTATE INVESTMENT TRUSTS
(Cost $2,131,736) | | | | | | 2,039,684 |
PREFERRED STOCKS - 0.5%
| | | | | | |
Brazil - 0.4%
| | | | | | |
Azul SA 0.00% (35621652), | | | 7,400 | | | 9,703 |
Cia de Saneamento do
Parana 0.00%, | | | 194,500 | | | 193,801 |
Cia Energetica de Minas Gerais
0.00% (136109 + 0.00%), | | | 136,370 | | | 240,778 |
Itau Unibanco Holding SA 0.00% (136112 + 0.00%), | | | 51,921 | | | 300,375 |
Metalurgica Gerdau SA 0.00%, | | | 17,000 | | | 32,448 |
| | | | | | 777,105 |
Colombia - 0.0%(d)
| | | | | | |
Bancolombia SA
0.00% (158348 + 0.00%), | | | 2,997 | | | 24,607 |
Germany - 0.1%
| | | | | | |
Bayerische Motoren Werke AG 0.00%, | | | 1,812 | | | 159,850 |
Draegerwerk AG & Co. KGaA 0.00%, | | | 350 | | | 18,627 |
FUCHS SE 0.00%, | | | 1,025 | | | 46,826 |
Schaeffler AG
0.00% (47298477 + 0.00%), | | | 10,882 | | | 62,600 |
| | | | | | 287,903 |
Russia - –%(d)
| | | | | | |
Surgutneftegas PJSC 0.00%,(c) | | | 270,800 | | | 0 |
| | | | | | |
| | | | | | |
South Korea - 0.0%(d)
| | | | | | |
Hyundai Motor Co. 0.00%
(117621 + 0.00%), | | | 290 | | | $ 38,150 |
Kumho Petrochemical Co. Ltd. 0.00%, | | | 400 | | | 19,314 |
Samsung Electronics Co Ltd 0.00%, | | | 588 | | | 27,002 |
| | | | | | 84,466 |
TOTAL PREFERRED STOCKS
(Cost $1,219,385) | | | | | | 1,174,081 |
| | | Par | | | |
U.S. TREASURY SECURITIES - 0.4%
|
United States Treasury Note/Bond
| | | | | | |
0.75%, 11/15/2024 | | | $26,400 | | | 25,955 |
0.25%, 10/31/2025 | | | 26,000 | | | 24,428 |
4.88%, 05/31/2026 | | | 78,000 | | | 78,158 |
4.13%, 06/15/2026 | | | 53,700 | | | 53,079 |
4.63%, 06/30/2026 | | | 72,000 | | | 71,876 |
0.88%, 09/30/2026 | | | 103,800 | | | 95,528 |
1.25%, 11/30/2026 | | | 8,800 | | | 8,128 |
1.50%, 01/31/2027 | | | 8,300 | | | 7,681 |
2.75%, 04/30/2027 | | | 400 | | | 381 |
4.63%, 06/15/2027 | | | 44,000 | | | 44,131 |
3.25%, 06/30/2027 | | | 1,100 | | | 1,062 |
4.50%, 05/31/2029 | | | 107,000 | | | 107,736 |
4.25%, 06/30/2029 | | | 11,000 | | | 10,955 |
1.63%, 05/15/2031 | | | 126,700 | | | 106,349 |
2.75%, 08/15/2032 | | | 8,100 | | | 7,208 |
4.13%, 11/15/2032 | | | 62,200 | | | 61,160 |
4.38%, 05/15/2034 | | | 94,000 | | | 94,029 |
TOTAL U.S. TREASURY SECURITIES
(Cost $829,800) | | | | | | 797,844 |
MORTGAGE-BACKED SECURITY - 0.1%
| | | | | | |
ARES Commercial Mortgage Trust, Series 2024-IND, Class A,
7.01% (1 mo. Term SOFR + 1.69%), 07/15/2041(b) | | | 250,000 | | | 249,453 |
TOTAL MORTGAGE-BACKED SECURITY
(Cost $249,375) | | | | | | 249,453 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Investments
June 30, 2024 (Unaudited) (Continued)
| | | | | | |
RIGHT - 0.0%(d)
| | | | | | |
Italy - 0.0%(d)
| | | | | | |
Fincantieri SpA, Expires 07/12/2024, Exercise Price $2.62(a) | | | 7,701 | | | $13,814 |
TOTAL RIGHT
(Cost $10,227) | | | | | | 13,814 |
TOTAL INVESTMENTS - 94.0%
(Cost $174,070,718) | | | | | | $207,620,599 |
Money Market Deposit
Account - 4.0%(i)(j) | | | | | | 8,837,967 |
Other Assets in Excess of
Liabilities - 2.0% | | | | | | 4,396,334 |
TOTAL NET ASSETS - 100.0% | | | | | | $220,854,900 |
| | | | | | |
Percentages are stated as a percent of net assets.
ADR - American Depositary Receipt
AG - Aktiengesellschaft
ASA - Advanced Subscription Agreement
GDR - Global Depositary Receipt
LIBOR - London Interbank Offered Rate
NV - Naamloze Vennootschap
NVDR - Non-Voting Depositary Receipt
PJSC - Public Joint Stock Company
PLC - Public Limited Company
SA - Sociedad Anónima
SAB de CV - Sociedad Anónima Bursátil de Capital Variable
SOFR - Secured Overnight Financing Rate
(a)
| Non-income producing security. |
(b)
| Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2024, the value of these securities total $13,129,556 or 5.9% of the Fund’s net assets. |
(c)
| Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $0 or 0.0% of net assets as of June 30, 2024. |
(d)
| Represents less than 0.05% of net assets. |
(e)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $298,060 which represented 0.1% of net assets. |
(f)
| Interest only security. |
(g)
| Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2024. |
(h)
| Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date. |
(i)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%. |
(j)
| All or a portion of this deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $313,224. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Futures Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | |
U.S. Treasury 5 Year Note | | | 5 | | | 09/30/2024 | | | $532,891 | | | $(1,649) |
| | | | | | | | | | | | $(1,649) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
10 Year U.S. Ultra Treasury Notes | | | (4) | | | 09/19/2024 | | | $454,125 | | | $(4,442) |
U.S. Treasury 10 Year Notes | | | (12) | | | 09/19/2024 | | | 1,319,813 | | | (11,743) |
U.S. Treasury 2 Year Notes | | | (21) | | | 09/30/2024 | | | 4,288,594 | | | (13,493) |
U.S. Treasury Long Bonds | | | (8) | | | 09/19/2024 | | | 946,500 | | | (11,080) |
U.S. Treasury Ultra Bonds | | | (3) | | | 09/19/2024 | | | 376,031 | | | (4,178) |
| | | | | | | | | | | | $(44,936) |
Total Unrealized Appreciation (Depreciation) | | | $(46,585) |
| | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
Schedule of Total Return Swap Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | |
MS_TRS_MSCI EAFE NET TOTAL RETURN USD INDEX_P | | | Federal Funds Effective Rate + 0.13% | | | Morgan Stanley | | | 01/31/2025 | | | Monthly | | | $28,846,516 | | | $2,737,438 |
MSCI EMERGING NET TOTAL RETURN USD INDEX | | | Federal Funds Effective Rate + 0.21% | | | Goldman Sachs | | | 01/31/2025 | | | At Maturity | | | 11,727,100 | | | 887,899 |
Total Unrealized Appreciation (Depreciation) | | | $3,625,337 |
| | | |
There are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2024.
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)
| | | | | | | | | |
CORPORATE BONDS - 32.1%
| | | | | | |
Asset Backed Securities - 0.1%
| | | | | | |
Retained Vantage Data Centers Issuer LLC, Series 2023-1A, Class B, 5.75%, 09/15/2048 (Callable 09/15/2028)(a) | | | | | | $ 100,000 | | | $ 94,694 |
Basic Materials - 1.8%
| | | | | | | | | |
AngloGold Ashanti Holdings PLC, 3.75%, 10/01/2030 (Callable 07/01/2030) | | | | | | 200,000 | | | 174,500 |
ArcelorMittal SA, 6.00%, 06/17/2034 (Callable 03/17/2034) | | | | | | 42,000 | | | 41,837 |
Arsenal AIC Parent LLC, 8.00%, 10/01/2030 (Callable 10/01/2026)(a) | | | | | | 25,000 | | | 26,250 |
Braskem Netherlands Finance BV
| | | | | | |
5.88%, 01/31/2050(a) | | | | | | 200,000 | | | 147,500 |
8.50% to 01/23/2026 then 5 yr. CMT Rate + 8.22%, 01/23/2081 (Callable 10/24/2025) | | | | | | 200,000 | | | 199,750 |
CAP SA, 3.90%, 04/27/2031 (Callable 01/27/2031) | | | | | | 200,000 | | | 160,000 |
Cia de Minas Buenaventura SAA, 5.50%, 07/23/2026 (Callable 07/31/2024) | | | | | | 200,000 | | | 193,000 |
Cleveland-Cliffs, Inc.
| | | | | | | | | |
5.88%, 06/01/2027 (Callable
08/01/2024) | | | | | | 85,000 | | | 84,150 |
6.75%, 04/15/2030
(Callable
04/15/2026)(a) | | | | | | 324,000 | | | 321,165 |
4.88%, 03/01/2031 (Callable
03/01/2026)(a) | | | | | | 117,000 | | | 102,814 |
Coeur Mining, Inc., 5.13%, 02/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,469 |
Corp. Nacional del Cobre de Chile, 6.44%, 01/26/2036 (Callable 10/26/2035)(a) | | | | | | 200,000 | | | 206,500 |
CSN Resources SA,
5.88%, 04/08/2032 (Callable 04/08/2027) | | | | | | 200,000 | | | 167,250 |
Freeport-McMoRan, Inc.
| | | | | | | | | |
4.13%, 03/01/2028 (Callable 08/01/2024) | | | | | | 25,000 | | | 23,969 |
4.38%, 08/01/2028 (Callable 08/01/2024) | | | | | | 50,000 | | | 48,250 |
4.63%, 08/01/2030 (Callable 08/01/2025) | | | | | | 105,000 | | | 100,931 |
5.40%, 11/14/2034
(Callable 05/14/2034) | | | | | | 95,000 | | | 93,337 |
| | | | | | | | | |
| | | | | | | | | |
5.45%, 03/15/2043
(Callable 09/15/2042) | | | | | | $ 400,000 | | | $ 376,000 |
Glencore Funding LLC
| | | | | | | | | |
1.63%, 04/27/2026 (Callable
03/27/2026)(a) | | | | | | 50,000 | | | 46,722 |
5.37%, 04/04/2029 (Callable
03/04/2029)(a) | | | | | | 85,000 | | | 84,575 |
Hudbay Minerals, Inc.,
4.50%, 04/01/2026 (Callable 08/01/2024)(a) | | | | | | 110,000 | | | 107,250 |
Illuminate Buyer LLC / Illuminate Holdings IV, Inc., 9.00%, 07/01/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 25,187 |
Indonesia Asahan Aluminium PT / Mineral Industri Indonesia Persero PT, 4.75%, 05/15/2025 (Callable 04/15/2025)(a) | | | | | | 225,000 | | | 222,750 |
Iris Holdings, Inc., 8.75% (includes 9.50% PIK), 02/15/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 20,566 |
LSF11 A5 HoldCo LLC, 6.63%, 10/15/2029 (Callable 10/15/2024)(a) | | | | | | 25,000 | | | 23,531 |
Mativ Holdings, Inc.,
6.88%, 10/01/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,781 |
Minsur SA, 4.50%, 10/28/2031 | | | | | | 200,000 | | | 176,250 |
NOVA Chemicals Corp., 8.50%, 11/15/2028 (Callable 11/15/2025)(a) | | | | | | 25,000 | | | 26,469 |
Novelis Corp.
| | | | | | | | | |
3.25%, 11/15/2026 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 79,687 |
3.88%, 08/15/2031 (Callable
08/15/2026)(a) | | | | | | 25,000 | | | 21,594 |
Nufarm Australia Ltd. / Nufarm Americas, Inc., 5.00%, 01/27/2030 (Callable 01/27/2025)(a) | | | | | | 25,000 | | | 22,625 |
Southern Copper Corp., 3.88%, 04/23/2025 | | | | | | 50,000 | | | 49,187 |
Trinseo Materials Operating SCA / Trinseo Materials Finance, Inc., 5.13%, 04/01/2029 (Callable 08/01/2024)(a) | | | | | | 20,000 | | | 7,600 |
Tronox, Inc., 4.63%, 03/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 22,500 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Basic Materials - (Continued)
|
UPL CORP Ltd.,
4.63%, 06/16/2030 | | | | | | $ 200,000 | | | $ 165,000 |
Vale Overseas Ltd.,
6.40%, 06/28/2054 (Callable 12/28/2053) | | | | | | 31,000 | | | 30,613 |
WR Grace Holdings LLC, 5.63%, 08/15/2029 (Callable 08/15/2024)(a) | | | | | | 20,000 | | | 18,400 |
| | | | | | | | | 3,665,959 |
Communications - 2.3%
| | | | | | | | | |
AT&T, Inc., 3.50%, 09/15/2053 (Callable 03/15/2053) | | | | | | 115,000 | | | 78,087 |
Beasley Mezzanine Holdings LLC, 8.63%, 02/01/2026 (Callable 08/01/2024)(a) | | | | | | 20,000 | | | 11,800 |
CCO Holdings LLC / CCO Holdings Capital Corp.
| | | | | | | | | |
5.50%, 05/01/2026 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 83,831 |
5.13%, 05/01/2027 (Callable
08/01/2024)(a) | | | | | | 15,000 | | | 14,400 |
4.75%, 03/01/2030 (Callable
09/01/2024)(a) | | | | | | 40,000 | | | 34,650 |
4.75%, 02/01/2032 (Callable
02/01/2027)(a) | | | | | | 25,000 | | | 20,438 |
4.25%, 01/15/2034 (Callable
01/15/2028)(a) | | | | | | 25,000 | | | 19,000 |
Charter Communications Operating LLC / Charter Communications Operating Capital
| | | | | | | | | |
2.80%, 04/01/2031 (Callable 01/01/2031) | | | | | | 70,000 | | | 57,221 |
5.75%, 04/01/2048 (Callable 10/01/2047) | | | | | | 90,000 | | | 75,087 |
5.13%, 07/01/2049 (Callable 01/01/2049) | | | | | | 305,000 | | | 233,480 |
Clear Channel Outdoor Holdings, Inc.,
7.50%, 06/01/2029 (Callable 08/01/2024)(a) | | | | | | 15,000 | | | 12,525 |
CT Trust, 5.13%, 02/03/2032 (Callable 02/03/2027) | | | | | | 200,000 | | | 175,750 |
Directv Financing LLC / Directv Financing
Co.-Obligor, Inc.,
5.88%, 08/15/2027 (Callable 08/01/2024)(a) | | | | | | 65,000 | | | 61,100 |
| | | | | | | | | |
| | | | | | | | | |
DISH DBS Corp.,
5.75%, 12/01/2028 (Callable 12/01/2027)(a)(b) | | | | | | $ 20,000 | | | $ 13,650 |
Expedia Group, Inc.
| | | | | | | | | |
5.00%, 02/15/2026 (Callable 11/15/2025) | | | | | | 80,000 | | | 79,326 |
3.25%, 02/15/2030 (Callable 11/15/2029) | | | | | | 90,000 | | | 81,000 |
Frontier Communications Holdings LLC
| | | | | | | | | |
5.88%, 10/15/2027 (Callable
08/01/2024)(a) | | | | | | 10,000 | | | 9,737 |
5.00%, 05/01/2028 (Callable
08/01/2024)(a) | | | | | | 20,000 | | | 18,775 |
6.75%, 05/01/2029 (Callable
08/01/2024)(a) | | | | | | 15,000 | | | 13,762 |
GCI LLC, 4.75%, 10/15/2028 (Callable 07/17/2024)(a) | | | | | | 25,000 | | | 22,750 |
Gray Television, Inc.
| | | | | | | | | |
10.50%, 07/15/2029 (Callable
07/15/2026)(a) | | | | | | 15,000 | | | 15,094 |
5.38%, 11/15/2031 (Callable
11/15/2026)(a) | | | | | | 25,000 | | | 14,188 |
LCPR Senior Secured Financing DAC,
5.13%, 07/15/2029 (Callable 08/01/2024)(a) | | | | | | 200,000 | | | 166,000 |
Level 3 Financing, Inc., 10.50%, 04/15/2029 (Callable 03/22/2027)(a) | | | | | | 25,000 | | | 24,938 |
Match Group Holdings II LLC
| | | | | | | | | |
4.63%, 06/01/2028 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 23,344 |
4.13%, 08/01/2030 (Callable
05/01/2025)(a) | | | | | | 60,000 | | | 53,175 |
McGraw-Hill Education, Inc.
| | | | | | | | | |
5.75%, 08/01/2028 (Callable
08/01/2024)(a) | | | | | | 20,000 | | | 19,275 |
8.00%, 08/01/2029 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 24,250 |
Millicom International Cellular SA, 6.25%, 03/25/2029 (Callable 07/11/2024) | | | | | | 180,000 | | | 173,025 |
Netflix, Inc.
| | | | | | | | | |
5.88%, 11/15/2028 | | | | | | 15,000 | | | 15,452 |
5.38%, 11/15/2029(a) | | | | | | 40,000 | | | 40,260 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Communications - (Continued)
|
Network i2i Ltd., 5.65% to 04/15/2025 then 5 yr. CMT Rate + 4.27%, Perpetual (Callable 01/15/2025) | | | | | | $ 200,000 | | | $ 198,250 |
News Corp.
| | | | | | | | | |
3.88%, 05/15/2029 (Callable
07/12/2024)(a) | | | | | | 305,000 | | | 280,219 |
5.13%, 02/15/2032 (Callable
02/15/2027)(a) | | | | | | 20,000 | | | 18,925 |
Outfront Media Capital LLC / Outfront Media Capital Corp., 4.63%, 03/15/2030 (Callable 03/15/2025)(a) | | | | | | 25,000 | | | 22,406 |
Paramount Global
| | | | | | | | | |
6.25% to 02/28/2027 then 3 mo. LIBOR US + 3.90%, 02/28/2057 (Callable
02/28/2027)(c) | | | | | | 25,000 | | | 20,298 |
6.38% to 03/30/2027 then 5 yr. CMT Rate + 4.00%, 03/30/2062 (Callable 03/30/2027) | | | | | | 76,000 | | | 65,613 |
Scripps Escrow II, Inc.,
3.88%, 01/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 17,375 |
Sirius XM Radio, Inc.
| | | | | | | | | |
3.13%, 09/01/2026 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 79,687 |
5.00%, 08/01/2027 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 23,875 |
4.13%, 07/01/2030 (Callable
07/01/2025)(a) | | | | | | 235,000 | | | 199,750 |
Stagwell Global LLC,
5.63%, 08/15/2029 (Callable 08/15/2024)(a) | | | | | | 25,000 | | | 23,000 |
Telecom Italia Capital SA, 6.38%, 11/15/2033(a) | | | | | | 200,000 | | | 195,500 |
T-Mobile USA, Inc.
| | | | | | | | | |
2.63%, 02/15/2029 (Callable
07/12/2024) | | | | | | 90,000 | | | 80,467 |
3.38%, 04/15/2029 (Callable
07/12/2024) | | | | | | 95,000 | | | 87,693 |
2.88%, 02/15/2031 (Callable
02/15/2026) | | | | | | 85,000 | | | 73,466 |
3.50%, 04/15/2031 (Callable
04/15/2026) | | | | | | 190,000 | | | 170,623 |
| | | | | | | | | |
| | | | | | | | | |
5.15%, 04/15/2034 (Callable
01/15/2034) | | | | | | $ 33,000 | | | $ 32,475 |
5.50%, 01/15/2055 (Callable
07/15/2054)(b) | | | | | | 40,000 | | | 38,572 |
Townsquare Media, Inc., 6.88%, 02/01/2026 (Callable 08/01/2024)(a) | | | | | | 30,000 | | | 29,550 |
Uber Technologies, Inc., 8.00%, 11/01/2026 (Callable 08/01/2024)(a) | | | | | | 115,000 | | | 115,862 |
Univision Communications, Inc.
| | | | | | |
6.63%, 06/01/2027 (Callable
07/12/2024)(a) | | | | | | 110,000 | | | 105,325 |
7.38%, 06/30/2030 (Callable
06/30/2025)(a) | | | | | | 15,000 | | | 13,987 |
Verizon Communications, Inc., 5.50%, 02/23/2054 (Callable 08/23/2053) | | | | | | 80,000 | | | 78,148 |
Viavi Solutions, Inc., 3.75%, 10/01/2029 (Callable 10/01/2024)(a) | | | | | | 25,000 | | | 21,125 |
Virgin Media Finance PLC, 5.00%, 07/15/2030 (Callable 07/15/2025)(a) | | | | | | 200,000 | | | 165,000 |
Virgin Media Secured Finance PLC
| | | | | | |
5.50%, 05/15/2029 (Callable
07/12/2024)(a) | | | | | | 276,000 | | | 251,160 |
4.50%, 08/15/2030 (Callable
08/15/2025)(a) | | | | | | 200,000 | | | 168,918 |
Vmed O2 UK Financing I PLC
| | | | | | |
3.25%, 01/31/2031 (Callable
01/31/2026)(a) | | | EUR | | | 150,000 | | | 141,144 |
4.25%, 01/31/2031 (Callable
01/31/2026)(a) | | | | | | 215,000 | | | 178,988 |
| | | | | | | | | 4,582,771 |
Consumer, Cyclical - 3.7%
| | | | | | | | | |
1011778 BC ULC / New Red Finance, Inc.
| | | | | | | | | |
3.88%, 01/15/2028 (Callable
08/01/2024)(a) | | | | | | 167,000 | | | 156,354 |
3.50%, 02/15/2029 (Callable
07/12/2024)(a) | | | | | | 336,000 | | | 304,500 |
Adient Global Holdings Ltd., 8.25%, 04/15/2031 (Callable 04/15/2026)(a) | | | | | | 25,000 | | | 26,062 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Cyclical - (Continued)
|
Allison Transmission, Inc., 5.88%, 06/01/2029 (Callable 08/01/2024)(a) | | | | | | $ 25,000 | | | $ 24,656 |
Amer Sports Co.,
6.75%, 02/16/2031 (Callable 02/16/2027)(a) | | | | | | 25,000 | | | 24,875 |
American Airlines, Inc., 8.50%, 05/15/2029 (Callable 11/15/2025)(a) | | | | | | 30,000 | | | 31,087 |
American Airlines, Inc./
AAdvantage Loyalty
IP Ltd. | | | | | | | | | |
5.50%, 04/20/2026(a) | | | | | | 16,667 | | | 16,521 |
5.75%, 04/20/2029(a) | | | | | | 335,000 | | | 326,206 |
Arko Corp., 5.13%, 11/15/2029 (Callable 11/15/2024)(a) | | | | | | 25,000 | | | 21,750 |
Asbury Automotive Group, Inc., 4.75%, 03/01/2030 (Callable 03/01/2025) | | | | | | 25,000 | | | 23,000 |
Ashton Woods USA LLC / Ashton Woods Finance Co., 4.63%, 08/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 22,437 |
AutoZone, Inc.,
5.10%, 07/15/2029 (Callable 06/15/2029) | | | | | | 30,000 | | | 29,887 |
Bath & Body Works, Inc., 6.75%, 07/01/2036 | | | | | | 25,000 | | | 24,844 |
BCPE Empire Holdings, Inc., 7.63%, 05/01/2027 (Callable 08/01/2024)(a) | | | | | | 35,000 | | | 33,775 |
BCPE Ulysses Intermediate, Inc., 7.75% (includes
8.50% PIK), 04/01/2027 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,375 |
Brinker International, Inc., 5.00%, 10/01/2024 (Callable 07/12/2024)(a) | | | | | | 15,000 | | | 14,944 |
Caesars Entertainment, Inc., 6.50%, 02/15/2032 (Callable 02/15/2027)(a) | | | | | | 55,000 | | | 55,069 |
Carnival Corp.
| | | | | | | | | |
5.75%, 03/01/2027 (Callable
12/01/2026)(a) | | | | | | 35,000 | | | 34,475 |
5.75%, 01/15/2030 (Callable
10/15/2029)(a) | | | EUR | | | 100,000 | | | 110,398 |
CCM Merger, Inc.,
6.38%, 05/01/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,906 |
Cougar JV Subsidiary LLC, 8.00%, 05/15/2032 (Callable 05/15/2027)(a) | | | | | | 15,000 | | | 15,488 |
| | | | | | | | | |
| | | | | | | | | |
Dealer Tire LLC / DT Issuer LLC, 8.00%, 02/01/2028 (Callable 08/01/2024)(a) | | | | | | $ 15,000 | | | $ 14,475 |
Delta Air Lines 2020-1 Class A Pass Through Trust,
2.50%, 06/10/2028 | | | | | | 63,856 | | | 57,952 |
Delta Air Lines, Inc.,
7.38%, 01/15/2026 (Callable 12/15/2025) | | | | | | 35,000 | | | 35,700 |
Delta Air Lines, Inc. / SkyMiles IP Ltd.,
4.75%, 10/20/2028(a) | | | | | | 655,000 | | | 637,250 |
Dollar Tree, Inc., 4.00%, 05/15/2025 (Callable 03/15/2025) | | | | | | 152,000 | | | 149,805 |
Dream Finders Homes, Inc., 8.25%, 08/15/2028 (Callable 08/15/2025)(a) | | | | | | 25,000 | | | 25,562 |
Ferrellgas LP / Ferrellgas Finance Corp., 5.38%, 04/01/2026 (Callable 08/01/2024)(a) | | | | | | 20,000 | | | 19,550 |
Fertitta Entertainment LLC / Fertitta Entertainment Finance Co., Inc.,
6.75%, 01/15/2030 (Callable 01/15/2025)(a) | | | | | | 20,000 | | | 17,550 |
Ford Motor Co.,
3.25%, 02/12/2032 (Callable 11/12/2031) | | | | | | 703,000 | | | 581,635 |
Ford Motor Credit Co. LLC
| | | | | | | | | |
5.63%, 10/09/2028 | | | GBP | | | 100,000 | | | 126,340 |
3.63%, 06/17/2031 (Callable
03/17/2031) | | | | | | 245,000 | | | 210,840 |
Foundation Building Materials, Inc., 6.00%, 03/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 21,937 |
Full House Resorts, Inc., 8.25%, 02/15/2028 (Callable 07/17/2024)(a) | | | | | | 15,000 | | | 14,325 |
Gap, Inc., 3.88%, 10/01/2031 (Callable 10/01/2026)(a) | | | | | | 25,000 | | | 20,813 |
Gates Corp./DE, 6.88%, 07/01/2029 (Callable 07/01/2026)(a) | | | | | | 25,000 | | | 25,406 |
General Motors Financial Co., Inc., 2.40%, 10/15/2028 (Callable 08/15/2028) | | | | | | 85,000 | | | 75,074 |
Hilton Domestic Operating Co., Inc.
| | | | | | |
4.88%, 01/15/2030 (Callable
01/15/2025) | | | | | | 160,000 | | | 153,600 |
4.00%, 05/01/2031 (Callable
05/01/2026)(a) | | | | | | 25,000 | | | 22,375 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Cyclical - (Continued)
|
3.63%, 02/15/2032 (Callable
08/15/2026)(a) | | | | | | $ 100,000 | | | $ 86,500 |
Home Depot, Inc.,
4.95%, 06/25/2034 (Callable 03/25/2034) | | | | | | 29,000 | | | 28,619 |
Hyatt Hotels Corp.
| | | | | | | | | |
5.25%, 06/30/2029 (Callable 05/30/2029) | | | | | | 80,000 | | | 79,155 |
5.75%, 04/23/2030
(Callable 01/23/2030) | | | | | | 223,000 | | | 225,783 |
Hyundai Capital America, 5.30%, 01/08/2029 (Callable 12/08/2028)(a) | | | | | | 80,000 | | | 79,674 |
Installed Building Products, Inc., 5.75%, 02/01/2028 (Callable 07/17/2024)(a) | | | | | | 25,000 | | | 24,406 |
Interface, Inc., 5.50%, 12/01/2028 (Callable 07/17/2024)(a) | | | | | | 25,000 | | | 23,625 |
LCM Investments Holdings II LLC, 4.88%, 05/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,250 |
Light & Wonder International, Inc.
| | | | | | |
7.00%, 05/15/2028 (Callable
07/17/2024)(a) | | | | | | 25,000 | | | 25,094 |
7.25%, 11/15/2029 (Callable
11/15/2024)(a) | | | | | | 25,000 | | | 25,531 |
Lithia Motors, Inc.,
4.38%, 01/15/2031 (Callable 10/15/2025)(a) | | | | | | 25,000 | | | 22,219 |
Lowe’s Cos., Inc.,
5.63%, 04/15/2053 (Callable 10/15/2052) | | | | | | 25,000 | | | 24,185 |
M/I Homes, Inc.,
3.95%, 02/15/2030 (Callable 08/15/2029) | | | | | | 25,000 | | | 22,250 |
Macy’s Retail Holdings LLC
| | | | | | | | | |
5.88%, 04/01/2029 (Callable
08/01/2024)(a) | | | | | | 20,000 | | | 19,400 |
6.13%, 03/15/2032 (Callable
03/15/2027)(a) | | | | | | 25,000 | | | 23,813 |
Marriott International, Inc./MD, 5.30%, 05/15/2034 (Callable 02/15/2034) | | | | | | 73,000 | | | 71,457 |
Mattamy Group Corp.,
4.63%, 03/01/2030 (Callable 03/01/2025)(a) | | | | | | 20,000 | | | 18,400 |
McDonald’s Corp., 5.45%, 08/14/2053 (Callable 02/14/2053) | | | | | | 40,000 | | | 38,520 |
| | | | | | | | | |
| | | | | | | | | |
MGM Resorts International
| | | | | | | | | |
5.50%, 04/15/2027 (Callable
01/15/2027)(b) | | | | | | $ 85,000 | | | $ 83,619 |
4.75%, 10/15/2028 (Callable
07/15/2028) | | | | | | 45,000 | | | 42,863 |
Michaels Cos., Inc.
| | | | | | | | | |
5.25%, 05/01/2028 (Callable
07/12/2024)(a) | | | | | | 50,000 | | | 39,750 |
7.88%, 05/01/2029 (Callable
07/12/2024)(a) | | | | | | 10,000 | | | 6,450 |
Midwest Gaming Borrower LLC / Midwest Gaming Finance Corp.,
4.88%, 05/01/2029 (Callable 08/01/2024)(a) | | | | | | 30,000 | | | 27,862 |
Murphy Oil USA, Inc.,
5.63%, 05/01/2027 (Callable 08/01/2024) | | | | | | 25,000 | | | 24,687 |
NCL Corp. Ltd.
| | | | | | | | | |
5.88%, 02/15/2027 (Callable 07/12/2024)(a) | | | | | | 115,000 | | | 113,706 |
7.75%, 02/15/2029 (Callable 11/15/2028)(a)(b) | | | | | | 25,000 | | | 25,969 |
Premier Entertainment Sub LLC / Premier Entertainment Finance Corp.
| | | | | | | | | |
5.63%, 09/01/2029 (Callable
09/01/2024)(a) | | | | | | 50,000 | | | 35,500 |
5.88%, 09/01/2031 (Callable
09/01/2026)(a) | | | | | | 97,000 | | | 65,960 |
Raising Cane’s Restaurants LLC, 9.38%, 05/01/2029 (Callable 11/01/2025)(a) | | | | | | 25,000 | | | 26,937 |
Ritchie Bros Holdings, Inc., 7.75%, 03/15/2031 (Callable 03/15/2026)(a) | | | | | | 25,000 | | | 26,031 |
Royal Caribbean Cruises Ltd.
| | | | | | | | | |
4.25%, 07/01/2026 (Callable
01/01/2026)(a) | | | | | | 85,000 | | | 82,131 |
5.38%, 07/15/2027 (Callable
10/15/2026)(a) | | | | | | 92,000 | | | 90,390 |
5.50%, 04/01/2028 (Callable
10/01/2027)(a) | | | | | | 240,000 | | | 236,400 |
6.25%, 03/15/2032 (Callable
03/15/2027)(a) | | | | | | 15,000 | | | 15,113 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Cyclical - (Continued)
|
Sally Holdings LLC / Sally Capital, Inc., 6.75%, 03/01/2032 (Callable 03/01/2027) | | | | | | $ 25,000 | | | $ 24,656 |
Scientific Games Holdings LP/Scientific Games US FinCo, Inc., 6.63%, 03/01/2030 (Callable 03/01/2025)(a) | | | | | | 55,000 | | | 53,625 |
Six Flags Entertainment Corp. /
Six Flags Theme Parks, Inc., 6.63%, 05/01/2032 (Callable 05/01/2027)(a) | | | | | | 35,000 | | | 35,569 |
Sonic Automotive, Inc.,
4.63%, 11/15/2029 (Callable 11/15/2024)(a) | | | | | | 30,000 | | | 27,037 |
Station Casinos LLC
| | | | | | | | | |
4.50%, 02/15/2028 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 23,500 |
6.63%, 03/15/2032 (Callable
03/15/2027)(a) | | | | | | 30,000 | | | 29,738 |
STL Holding Co. LLC,
8.75%, 02/15/2029 (Callable 02/15/2026)(a) | | | | | | 25,000 | | | 26,000 |
Suburban Propane Partners LP/Suburban Energy Finance Corp.,
5.00%, 06/01/2031 (Callable 06/01/2026)(a) | | | | | | 20,000 | | | 18,000 |
Tempur Sealy International, Inc., 3.88%, 10/15/2031 (Callable 10/15/2026)(a) | | | | | | 25,000 | | | 21,000 |
Travel + Leisure Co.,
4.50%, 12/01/2029 (Callable 09/01/2029)(a) | | | | | | 170,000 | | | 155,975 |
United Airlines Holdings, Inc., 4.88%, 01/15/2025 | | | | | | 25,000 | | | 24,750 |
United Airlines, Inc.
| | | | | | | | | |
4.38%, 04/15/2026 (Callable
10/15/2025)(a) | | | | | | 85,000 | | | 82,025 |
4.63%, 04/15/2029 (Callable
10/15/2028)(a) | | | | | | 85,000 | | | 79,369 |
Vail Resorts, Inc.,
6.50%, 05/15/2032 (Callable 05/15/2027)(a) | | | | | | 15,000 | | | 15,113 |
Victra Holdings LLC / Victra Finance Corp.,
7.75%, 02/15/2026 (Callable 08/01/2024)(a) | | | | | | 50,000 | | | 49,562 |
| | | | | | | | | |
| | | | | | | | | |
Viking Cruises Ltd.
| | | | | | | | | |
5.88%, 09/15/2027 (Callable
08/05/2024)(a) | | | | | | $ 55,000 | | | $ 54,450 |
9.13%, 07/15/2031 (Callable
07/15/2026)(a) | | | | | | 65,000 | | | 70,362 |
VistaJet Malta Finance PLC / Vista Management Holding, Inc., 6.38%, 02/01/2030 (Callable 02/01/2025)(a) | | | | | | 25,000 | | | 19,594 |
Walgreens Boots Alliance, Inc., 4.80%, 11/18/2044 (Callable 05/18/2044)(b) | | | | | | 25,000 | | | 19,497 |
White Cap Buyer LLC,
6.88%, 10/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,969 |
William Carter Co., 5.63%, 03/15/2027 (Callable 08/01/2024)(a) | | | | | | 110,000 | | | 108,075 |
WMG Acquisition Corp., 3.00%, 02/15/2031
(Callable 02/15/2026)(a)(b) | | | | | | 345,000 | | | 297,562 |
Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp., 5.25%, 05/15/2027 (Callable 02/15/2027)(a) | | | | | | 25,000 | | | 24,281 |
Yum! Brands, Inc.
| | | | | | | | | |
4.75%, 01/15/2030 (Callable
10/15/2029)(a) | | | | | | 307,000 | | | 292,034 |
3.63%, 03/15/2031 (Callable
2/15/2030) | | | | | | 395,000 | | | 347,600 |
4.63%, 01/31/2032 (Callable
10/01/2026) | | | | | | 175,000 | | | 160,563 |
| | | | | | | | | 7,444,953 |
Consumer, Non-Cyclical - 4.2%
| | | | | | |
1375209 BC Ltd., 9.00%, 01/30/2028 (Callable 07/12/2024)(a) | | | | | | 3,000 | | | 2,872 |
AbbVie, Inc., 4.70%, 05/14/2045 (Callable 11/14/2044) | | | | | | 87,000 | | | 77,830 |
Acadia Healthcare Co., Inc., 5.50%, 07/01/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,437 |
Adani International Container Terminal Pvt Ltd.,
3.00%, 02/16/2031 (Callable 08/18/2030) | | | | | | 172,000 | | | 143,620 |
Adani Ports & Special Economic Zone Ltd., 4.20%, 08/04/2027 (Callable 02/04/2027) | | | | | | 300,000 | | | 277,875 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Non-Cyclical - (Continued)
|
AdaptHealth LLC
| | | | | | | | | |
4.63%, 08/01/2029 (Callable
08/01/2024)(a) | | | | | | $ 25,000 | | | $ 21,562 |
5.13%, 03/01/2030 (Callable
03/01/2025)(a) | | | | | | 20,000 | | | 17,400 |
ADT Security Corp., 4.13%, 08/01/2029 (Callable 08/01/2028)(a) | | | | | | 25,000 | | | 22,969 |
AHP Health Partners, Inc., 5.75%, 07/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,687 |
Albertsons Cos., Inc. / Safeway, Inc. / New Albertsons LP / Albertsons LLC
| | | | | | | | | |
4.63%, 01/15/2027 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 81,919 |
3.50%, 03/15/2029 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 22,406 |
Allergan Funding SCS,
2.63%, 11/15/2028 (Callable 08/15/2028) | | | EUR | | | 100,000 | | | 99,144 |
Allied Universal Holdco LLC, 7.88%, 02/15/2031 (Callable 02/15/2027)(a) | | | | | | 30,000 | | | 29,963 |
Allied Universal Holdco LLC / Allied Universal Finance Corp.
| | | | | | | | | |
6.63%, 07/15/2026 (Callable
08/01/2024)(a) | | | | | | 15,000 | | | 14,944 |
9.75%, 07/15/2027 (Callable
08/01/2024)(a) | | | | | | 20,000 | | | 19,800 |
Alta Equipment Group, Inc., 9.00%, 06/01/2029 (Callable 06/01/2026)(a) | | | | | | 25,000 | | | 23,125 |
APi Group DE, Inc., 4.75%, 10/15/2029 (Callable 10/15/2024)(a) | | | | | | 25,000 | | | 23,219 |
Avis Budget Car Rental LLC / Avis Budget Finance, Inc., 8.00%, 02/15/2031 (Callable 11/15/2026)(a) | | | | | | 25,000 | | | 24,625 |
BAT Capital Corp., 4.54%, 08/15/2047 (Callable 02/15/2047) | | | | | | 37,000 | | | 28,261 |
Bausch + Lomb Corp., 8.38%, 10/01/2028 (Callable 10/01/2025)(a) | | | | | | 65,000 | | | 66,381 |
| | | | | | | | | |
| | | | | | | | | |
Bausch Health Cos., Inc.
| | | | | | | | | |
6.13%, 02/01/2027 (Callable
08/01/2024)(a) | | | | | | $ 15,000 | | | $ 12,487 |
14.00%, 10/15/2030 (Callable
10/15/2025)(a) | | | | | | 1,000 | | | 763 |
Becle SAB de CV,
2.50%, 10/14/2031 (Callable 07/14/2031)(a) | | | | | | 205,000 | | | 162,195 |
BellRing Brands, Inc.,
7.00%, 03/15/2030 (Callable 03/15/2027)(a) | | | | | | 25,000 | | | 25,625 |
Bimbo Bakeries USA, Inc., 5.38%, 01/09/2036 (Callable 10/09/2035)(a) | | | | | | 200,000 | | | 194,893 |
Brink’s Co.
| | | | | | | | | |
6.50%, 06/15/2029 (Callable
06/15/2026)(a) | | | | | | 20,000 | | | 20,175 |
6.75%, 06/15/2032 (Callable
06/15/2027)(a) | | | | | | 20,000 | | | 20,150 |
Bristol-Myers Squibb Co.
| | | | | | | | | |
5.50%, 02/22/2044 (Callable
08/22/2043) | | | | | | 15,000 | | | 14,799 |
5.55%, 02/22/2054 (Callable
08/22/2053) | | | | | | 65,000 | | | 64,051 |
Campbell Soup Co.,
5.40%, 03/21/2034 (Callable 12/21/2033) | | | | | | 36,000 | | | 35,749 |
Centene Corp.
| | | | | | | | | |
4.63%, 12/15/2029 (Callable
12/15/2024) | | | | | | 90,000 | | | 85,275 |
3.38%, 02/15/2030 (Callable
02/15/2025) | | | | | | 305,000 | | | 270,306 |
3.00%, 10/15/2030 (Callable
07/15/2030) | | | | | | 285,000 | | | 243,675 |
2.50%, 03/01/2031 (Callable
12/01/2030) | | | | | | 275,000 | | | 224,682 |
Chobani LLC / Chobani Finance Corp., Inc.,
7.63%, 07/01/2029 (Callable 01/01/2026)(a) | | | | | | 25,000 | | | 25,750 |
CHS/Community Health Systems, Inc.
| | | | | | | | | |
6.00%, 01/15/2029 (Callable
07/17/2024)(a) | | | | | | 25,000 | | | 22,000 |
5.25%, 05/15/2030 (Callable
05/15/2025)(a) | | | | | | 25,000 | | | 20,688 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Non-Cyclical - (Continued)
|
Concentra Escrow Issuer Corp., 6.88%, 07/15/2032 (Callable 07/15/2027)(a) | | | | | | $ 10,000 | | | $ 10,138 |
Coty, Inc./HFC Prestige Products, Inc./HFC Prestige International US LLC, 6.63%, 07/15/2030 (Callable 07/16/2026)(a) | | | | | | 30,000 | | | 30,375 |
CPI CG, Inc.
| | | | | | | | | |
8.63%, 03/15/2026 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 25,562 |
10.00%, 07/15/2029 (Callable
07/15/2026)(a) | | | | | | 25,000 | | | 25,938 |
CVS Health Corp.
| | | | | | | | | |
5.30%, 06/01/2033 (Callable 03/01/2033) | | | | | | 40,000 | | | 38,860 |
5.88%, 06/01/2053 (Callable 12/01/2052)(b) | | | | | | 60,000 | | | 57,322 |
Darling Ingredients, Inc., 6.00%, 06/15/2030 (Callable 06/15/2025)(a) | | | | | | 290,000 | | | 285,650 |
DaVita, Inc., 4.63%, 06/01/2030 (Callable 06/01/2025)(a) | | | | | | 25,000 | | | 22,594 |
Duke University,
3.30%, 10/01/2046 | | | | | | 163,000 | | | 122,048 |
Elevance Health, Inc.
| | | | | | | | | |
2.38%, 01/15/2025 (Callable
12/15/2024) | | | | | | 70,000 | | | 68,777 |
4.55%, 05/15/2052 (Callable
11/15/2051) | | | | | | 30,000 | | | 24,671 |
Encompass Health Corp., 4.75%, 02/01/2030 (Callable 02/01/2025) | | | | | | 25,000 | | | 23,312 |
Fiesta Purchaser, Inc.,
7.88%, 03/01/2031 (Callable 03/01/2027)(a) | | | | | | 25,000 | | | 25,813 |
Fortrea Holdings, Inc.,
7.50%, 07/01/2030 (Callable 07/01/2026)(a) | | | | | | 15,000 | | | 14,869 |
Garda World Security Corp.
| | | | | | | | | |
4.63%, 02/15/2027 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 80,962 |
6.00%, 06/01/2029 (Callable
08/01/2024)(a) | | | | | | 60,000 | | | 54,450 |
Gilead Sciences, Inc.,
5.55%, 10/15/2053 (Callable 04/15/2053) | | | | | | 25,000 | | | 24,944 |
| | | | | | | | | |
| | | | | | | | | |
Graham Holdings Co.,
5.75%, 06/01/2026 (Callable 07/12/2024)(a) | | | | | | $ 25,000 | | | $ 24,781 |
HCA, Inc.
| | | | | | | | | |
3.50%, 09/01/2030 (Callable
03/01/2030) | | | | | | 666,000 | | | 601,065 |
5.60%, 04/01/2034 (Callable
01/01/2034) | | | | | | 285,000 | | | 282,619 |
5.25%, 06/15/2049 (Callable
12/15/2048) | | | | | | 90,000 | | | 80,663 |
IQVIA, Inc.,
6.25%, 02/01/2029 (Callable 01/01/2029) | | | | | | 55,000 | | | 56,581 |
JBS USA Holding Lux Sarl/ JBS USA Food Co./ JBS Lux Co. Sarl
| | | | | | | | | |
3.63%, 01/15/2032
(Callable
01/15/2027) | | | | | | 200,000 | | | 172,500 |
5.75%, 04/01/2033 (Callable
01/01/2033) | | | | | | 66,000 | | | 65,588 |
Keurig Dr Pepper, Inc.,
5.20%, 03/15/2031 (Callable 01/15/2031) | | | | | | 80,000 | | | 79,779 |
Kraft Heinz Foods Co.
| | | | | | | | | |
6.88%, 01/26/2039 | | | | | | 90,000 | | | 99,408 |
7.13%, 08/01/2039(a) | | | | | | 95,000 | | | 106,670 |
4.38%, 06/01/2046 (Callable
12/01/2045) | | | | | | 290,000 | | | 235,352 |
Kronos Acquisition Holdings, Inc., 8.25%, 06/30/2031 (Callable 06/30/2027)(a) | | | | | | 15,000 | | | 15,038 |
Legacy LifePoint Health LLC, 4.38%, 02/15/2027 (Callable 08/01/2024)(a) | | | | | | 35,000 | | | 33,337 |
LifePoint Health, Inc.,
10.00%, 06/01/2032 (Callable 06/01/2027)(a) | | | | | | 65,000 | | | 66,300 |
MARB BondCo PLC
| | | | | | | | | |
3.95%, 01/29/2031 (Callable
01/29/2026) | | | | | | 200,000 | | | 165,191 |
3.95%, 01/29/2031 (Callable
01/29/2026)(a) | | | | | | 200,000 | | | 164,988 |
Massachusetts Institute of Technology, 2.99%, 07/01/2050 (Callable 01/01/2050) | | | | | | 110,000 | | | 78,036 |
Mavis Tire Express Services Topco Corp., 6.50%, 05/15/2029 (Callable 08/01/2024)(a) | | | | | | 30,000 | | | 27,862 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Non-Cyclical - (Continued)
|
Medline Borrower LP
| | | | | | | | | |
3.88%, 04/01/2029 (Callable 10/01/2024)(a)(b) | | | | | | $ 25,000 | | | $ 23,000 |
5.25%, 10/01/2029 (Callable 10/01/2024)(a) | | | | | | 30,000 | | | 28,537 |
Medline Borrower LP/Medline Co.-Issuer, Inc.,
6.25%, 04/01/2029 (Callable 04/01/2026)(a) | | | | | | 5,000 | | | 5,044 |
ModivCare Escrow Issuer, Inc.,
5.00%, 10/01/2029 (Callable 10/01/2024)(a) | | | | | | 25,000 | | | 17,656 |
ModivCare, Inc., 5.88%, 11/15/2025(a) | | | | | | 25,000 | | | 25,367 |
MPH Acquisition Holdings LLC, 5.50%, 09/01/2028 (Callable 09/01/2024)(a) | | | | | | 25,000 | | | 18,750 |
NESCO Holdings II, Inc., 5.50%, 04/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,187 |
Owens & Minor, Inc.,
6.63%, 04/01/2030 (Callable
04/01/2025)(a)(b) | | | | | | 55,000 | | | 49,981 |
Pfizer Investment Enterprises Pte Ltd., 4.75%, 05/19/2033 (Callable 02/19/2033) | | | | | | 56,000 | | | 54,453 |
Philip Morris International, Inc., 5.25%, 02/13/2034 (Callable 11/13/2033) | | | | | | 40,000 | | | 39,112 |
Post Holdings, Inc.
| | | | | | | | | |
5.63%, 01/15/2028 (Callable
07/17/2024)(a) | | | | | | 265,000 | | | 260,031 |
5.50%, 12/15/2029 (Callable
12/15/2024)(a) | | | | | | 85,000 | | | 81,812 |
4.63%, 04/15/2030 (Callable
04/15/2025)(a) | | | | | | 25,000 | | | 22,969 |
4.50%, 09/15/2031 (Callable
09/15/2026)(a) | | | | | | 5,000 | | | 4,475 |
President and Fellows of Harvard College,
2.52%, 10/15/2050 (Callable 04/15/2050) | | | | | | 110,000 | | | 70,342 |
Prime Security Services Borrower LLC / Prime Finance, Inc.,
5.75%, 04/15/2026(a) | | | | | | 5,000 | | | 4,950 |
Primo Water Holdings, Inc., 4.38%, 04/30/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,000 |
| | | | | | | | | |
| | | | | | | | | |
Prumo Participacoes e Investimentos S/A,
7.50%, 12/31/2031 (Callable 10/29/2024) | | | | | | $ 148,915 | | | $ 148,171 |
Quanta Services, Inc.,
2.35%, 01/15/2032 (Callable 10/15/2031) | | | | | | 88,000 | | | 71,274 |
Rede D’or Finance Sarl, 4.95%, 01/17/2028 (Callable 10/17/2027)(a) | | | | | | 200,000 | | | 190,000 |
Royalty Pharma PLC,
5.15%, 09/02/2029 (Callable 08/02/2029) | | | | | | 43,000 | | | 42,654 |
Rutas 2 & 7 Finance Ltd., 0.00%, 09/30/2036(d) | | | | | | 333,333 | | | 227,500 |
Select Medical Corp.,
6.25%, 08/15/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 25,062 |
Simmons Foods, Inc./Simmons Prepared Foods, Inc./Simmons Pet Food, Inc./Simmons Feed,
4.63%, 03/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 21,969 |
Sotera Health Holdings LLC, 7.38%, 06/01/2031 (Callable 06/01/2027)(a) | | | | | | 85,000 | | | 85,000 |
Star Parent, Inc.,
9.00%, 10/01/2030 (Callable 10/01/2026)(a) | | | | | | 25,000 | | | 26,188 |
Teleflex, Inc.,
4.25%, 06/01/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,469 |
Tenet Healthcare Corp.
| | | | | | | | | |
6.25%, 02/01/2027 (Callable
07/17/2024) | | | | | | 20,000 | | | 19,950 |
6.13%, 10/01/2028 (Callable
08/01/2024) | | | | | | 25,000 | | | 24,844 |
6.13%, 06/15/2030 (Callable
06/15/2025) | | | | | | 35,000 | | | 34,781 |
Thermo Fisher Scientific, Inc., 0.50%, 03/01/2028 (Callable 12/01/2027) | | | EUR | | | 100,000 | | | 96,656 |
Triton Container International Ltd. / TAL International Container Corp., 3.25%, 03/15/2032 (Callable 12/15/2031) | | | | | | 90,000 | | | 74,027 |
Triton Water Holdings, Inc., 6.25%, 04/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,031 |
United Natural Foods, Inc., 6.75%, 10/15/2028 (Callable 08/01/2024)(a) | | | | | | 50,000 | | | 45,125 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Consumer, Non-Cyclical - (Continued)
|
United Rentals North America, Inc.
| | | | | | |
6.00%, 12/15/2029 (Callable
12/15/2025)(a) | | | | | | $ 150,000 | | | $ 150,563 |
4.00%, 07/15/2030 (Callable
07/15/2025) | | | | | | 110,000 | | | 99,138 |
3.88%, 02/15/2031 (Callable
08/15/2025) | | | | | | 230,000 | | | 204,700 |
3.75%, 01/15/2032 (Callable
07/15/2026) | | | | | | 25,000 | | | 21,656 |
UnitedHealth Group, Inc.
| | | | | | | | | |
5.05%, 04/15/2053 (Callable
10/15/2052) | | | | | | 60,000 | | | 55,464 |
4.95%, 05/15/2062 (Callable
11/15/2061) | | | | | | 33,000 | | | 29,099 |
US Foods, Inc., 7.25%, 01/15/2032 (Callable 09/15/2026)(a) | | | | | | 25,000 | | | 25,938 |
Varex Imaging Corp., 7.88%, 10/15/2027 (Callable 08/01/2024)(a)(b) | | | | | | 25,000 | | | 25,281 |
Verisk Analytics, Inc., 5.25%, 06/05/2034 (Callable 03/05/2034) | | | | | | 37,000 | | | 36,304 |
VT Topco, Inc., 8.50%, 08/15/2030 (Callable 08/15/2026)(a) | | | | | | 20,000 | | | 21,000 |
Wand NewCo 3, Inc., 7.63%, 01/30/2032 (Callable 01/30/2027)(a) | | | | | | 45,000 | | | 46,294 |
WASH Multifamily Acquisition, Inc., 5.75%, 04/15/2026 (Callable 08/01/2024)(a) | | | | | | 15,000 | | | 14,644 |
Williams Scotsman, Inc., 4.63%, 08/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,531 |
| | | | | | | | | 8,468,324 |
Energy - 4.5%
| | | | | | | | | |
AI Candelaria Spain SA, 7.50%, 12/15/2028 (Callable 09/15/2028) | | | | | | 191,666 | | | 188,312 |
Aker BP ASA, 3.75%, 01/15/2030 (Callable 10/15/2029)(a) | | | | | | 185,000 | | | 169,038 |
Antero Midstream Partners LP / Antero Midstream Finance Corp., 5.75%, 03/01/2027 (Callable 07/17/2024)(a) | | | | | | 110,000 | | | 108,762 |
| | | | | | | | | |
| | | | | | | | | |
Archrock Partners LP / Archrock Partners Finance Corp., 6.25%, 04/01/2028 (Callable 08/01/2024)(a) | | | | | | $ 25,000 | | | $ 24,719 |
Ascent Resources Utica Holdings LLC / ARU Finance Corp., 5.88%, 06/30/2029 (Callable 09/01/2024)(a) | | | | | | 25,000 | | | 24,344 |
Baytex Energy Corp., 8.50%, 04/30/2030 (Callable 04/30/2026)(a) | | | | | | 25,000 | | | 26,000 |
Blue Racer Midstream LLC / Blue Racer Finance Corp., 7.25%, 07/15/2032 (Callable 07/15/2027)(a) | | | | | | 15,000 | | | 15,375 |
BP Capital Markets America, Inc.
| | | | | | |
4.89%, 09/11/2033 (Callable
06/11/2033) | | | | | | 33,000 | | | 32,025 |
5.23%, 11/17/2034 (Callable
08/17/2034) | | | | | | 32,000 | | | 31,677 |
Buckeye Partners LP, 6.88%, 07/01/2029 (Callable 07/01/2026)(a) | | | | | | 40,000 | | | 40,144 |
Canacol Energy Ltd.,
5.75%, 11/24/2028 (Callable 11/24/2024) | | | | | | 200,000 | | | 106,000 |
Cenovus Energy, Inc.
| | | | | | | | | |
3.50%, 02/07/2028 (Callable
12/07/2027) | | | CAD | | | 100,000 | | | 70,306 |
5.25%, 06/15/2037 (Callable
12/15/2036) | | | | | | 17,000 | | | 15,989 |
6.75%, 11/15/2039 | | | | | | 434,000 | | | 463,267 |
5.40%, 06/15/2047 (Callable
12/15/2046) | | | | | | 92,000 | | | 83,484 |
Cheniere Energy Partners LP, 4.00%, 03/01/2031 (Callable 03/01/2026) | | | | | | 370,000 | | | 336,237 |
Cheniere Energy, Inc.,
4.63%, 10/15/2028 (Callable 07/12/2024) | | | | | | 80,000 | | | 77,600 |
Chord Energy Corp.,
6.38%, 06/01/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,875 |
Civitas Resources, Inc.
| | | | | | | | | |
8.38%, 07/01/2028 (Callable
07/01/2025)(a) | | | | | | 20,000 | | | 20,950 |
8.75%, 07/01/2031 (Callable
07/01/2026)(a) | | | | | | 190,000 | | | 202,825 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Energy - (Continued)
|
CNX Resources Corp., 6.00%, 01/15/2029 (Callable 08/01/2024)(a) | | | | | | $ 20,000 | | | $ 19,500 |
Columbia Pipelines Operating Co. LLC, 6.04%, 11/15/2033 (Callable 08/15/2033)(a) | | | | | | 45,000 | | | 46,162 |
Continental Resources, Inc./OK
| | | | | | |
5.75%, 01/15/2031 (Callable
07/15/2030)(a) | | | | | | 227,000 | | | 223,311 |
2.88%, 04/01/2032 (Callable
01/01/2032)(a) | | | | | | 376,000 | | | 304,090 |
Cosan Overseas Ltd., 8.25%, Perpetual (Callable 08/05/2024) | | | | | | 200,000 | | | 202,000 |
Crescent Energy Finance LLC, 7.63%, 04/01/2032 (Callable 04/01/2027)(a) | | | | | | 20,000 | | | 20,300 |
Delek Logistics Partners LP / Delek Logistics Finance Corp., 8.63%, 03/15/2029 (Callable 03/15/2026)(a) | | | | | | 25,000 | | | 25,656 |
Devon Energy Corp.,
5.25%, 10/15/2027 (Callable 07/12/2024) | | | | | | 17,000 | | | 16,904 |
DT Midstream, Inc., 4.13%, 06/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,062 |
Ecopetrol SA
| | | | | | | | | |
4.63%, 11/02/2031 (Callable
08/02/2031) | | | | | | 50,000 | | | 41,000 |
5.88%, 11/02/2051 (Callable
05/02/2051) | | | | | | 300,000 | | | 208,500 |
Enbridge, Inc.
| | | | | | | | | |
3.13%, 11/15/2029 (Callable
08/15/2029) | | | | | | 175,000 | | | 157,082 |
7.20% to 06/27/2034 then
5 yr. CMT Rate + 2.97%, 06/27/2054 (Callable 03/27/2034) | | | | | | 140,000 | | | 140,794 |
8.50% to 01/15/2034 then
5 yr. CMT Rate + 4.43%, 01/15/2084 (Callable 10/15/2033) | | | | | | 210,000 | | | 222,664 |
Encino Acquisition Partners Holdings LLC, 8.50%, 05/01/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 25,437 |
Enerflex Ltd.,
9.00%, 10/15/2027 (Callable 10/15/2024)(a) | | | | | | 25,000 | | | 25,344 |
| | | | | | | | | |
| | | | | | | | | |
Energy Transfer LP
| | | | | | | | | |
5.75%, 04/01/2025 (Callable
07/17/2024) | | | | | | $ 25,000 | | | $ 24,937 |
7.13% to 05/15/2030 then
5 yr. CMT Rate + 5.31%, Perpetual (Callable 05/15/2030) | | | | | | 175,000 | | | 173,250 |
5.95%, 05/15/2054 (Callable
11/15/2053) | | | | | | 40,000 | | | 38,178 |
8.00% to 05/15/2029 then 5 yr. CMT Rate + 4.02%, 05/15/2054 (Callable 02/15/2029) | | | | | | 185,000 | | | 190,836 |
EnLink Midstream LLC, 5.38%, 06/01/2029 (Callable 03/01/2029) | | | | | | 25,000 | | | 24,469 |
EQT Corp.
| | | | | | | | | |
3.63%, 05/15/2031 (Callable
05/15/2030)(a) | | | | | | 350,000 | | | 306,722 |
5.75%, 02/01/2034 (Callable 11/01/2033) | | | | | | 80,000 | | | 78,736 |
Fermaca Enterprises S de RL de CV, 6.38%, 03/30/2038 (Callable 09/30/2037) | | | | | | 183,744 | | | 179,840 |
Global Partners LP / GLP Finance Corp.,
8.25%, 01/15/2032 (Callable 01/15/2027)(a) | | | | | | 25,000 | | | 25,625 |
GNL Quintero SA, 4.63%, 07/31/2029 | | | | | | 129,440 | | | 126,042 |
Guara Norte Sarl, 5.20%, 06/15/2034 | | | | | | 165,630 | | | 153,208 |
Harvest Midstream I LP, 7.50%, 05/15/2032 (Callable 05/15/2027)(a) | | | | | | 30,000 | | | 30,375 |
Hess Midstream Operations LP, 5.63%, 02/15/2026 (Callable 08/01/2024)(a) | | | | | | 60,000 | | | 59,550 |
Hilcorp Energy I LP / Hilcorp Finance Co.
| | | | | | | | | |
5.75%, 02/01/2029 (Callable
08/01/2024)(a) | | | | | | 50,000 | | | 48,250 |
8.38%, 11/01/2033 (Callable
11/01/2028)(a) | | | | | | 5,000 | | | 5,319 |
Kinder Morgan Energy Partners LP, 6.95%, 01/15/2038 | | | | | | 75,000 | | | 81,039 |
Kinder Morgan, Inc.,
5.30%, 12/01/2034 (Callable 06/01/2034) | | | | | | 55,000 | | | 53,307 |
Kinetik Holdings LP,
5.88%, 06/15/2030 (Callable 06/15/2025)(a) | | | | | | 25,000 | | | 24,500 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Energy - (Continued)
|
Kodiak Gas Services LLC, 7.25%, 02/15/2029 (Callable 02/15/2026)(a) | | | | | | $ 55,000 | | | $ 56,375 |
Matador Resources Co.
| | | | | | | | | |
6.88%, 04/15/2028 (Callable
04/15/2025)(a) | | | | | | 25,000 | | | 25,344 |
6.50%, 04/15/2032 (Callable
04/15/2027)(a) | | | | | | 20,000 | | | 19,975 |
MC Brazil Downstream Trading SARL, 7.25%, 06/30/2031(a) | | | | | | 190,150 | | | 169,234 |
Moss Creek Resources Holdings, Inc., 7.50%, 01/15/2026 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,969 |
MPLX LP, 5.50%, 06/01/2034 (Callable 03/01/2034) | | | | | | 40,000 | | | 39,389 |
Murphy Oil Corp., 6.38%, 07/15/2028 (Callable 07/17/2024) | | | | | | 25,000 | | | 25,125 |
NGL Energy Operating LLC / NGL Energy Finance Corp.
| | | | | | | | | |
8.13%, 02/15/2029 (Callable
02/15/2026)(a) | | | | | | 25,000 | | | 25,500 |
8.38%, 02/15/2032 (Callable
02/15/2027)(a) | | | | | | 25,000 | | | 25,438 |
Occidental Petroleum Corp.
| | | | | | | | | |
6.63%, 09/01/2030 (Callable
03/01/2030) | | | | | | 245,000 | | | 256,638 |
6.13%, 01/01/2031 (Callable
07/01/2030) | | | | | | 200,000 | | | 204,500 |
7.50%, 05/01/2031 | | | | | | 70,000 | | | 77,175 |
6.45%, 09/15/2036 | | | | | | 30,000 | | | 31,275 |
ONEOK, Inc.,
6.63%, 09/01/2053 (Callable 03/01/2053)(b) | | | | | | 35,000 | | | 37,256 |
Ovintiv, Inc.
| | | | | | | | | |
6.50%, 08/15/2034 | | | | | | 190,000 | | | 196,716 |
6.50%, 02/01/2038 | | | | | | 115,000 | | | 116,859 |
Permian Resources Operating LLC
| | | | | | |
5.38%, 01/15/2026 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 83,725 |
5.88%, 07/01/2029 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 24,656 |
7.00%, 01/15/2032 (Callable
01/15/2027)(a) | | | | | | 15,000 | | | 15,375 |
| | | | | | | | | |
| | | | | | | | | |
Petroleos del Peru SA,
4.75%, 06/19/2032 | | | | | | $ 200,000 | | | $ 149,000 |
Petroleos Mexicanos,
6.75%, 09/21/2047 | | | | | | 200,000 | | | 132,000 |
Petrorio Luxembourg Holding Sarl, 6.13%, 06/09/2026 (Callable 08/01/2024)(a) | | | | | | 200,000 | | | 196,000 |
QatarEnergy, 2.25%, 07/12/2031 (Callable 04/12/2031)(a) | | | | | | 235,000 | | | 195,416 |
Reliance Industries Ltd., 4.13%, 01/28/2025 | | | | | | 250,000 | | | 247,727 |
Sabine Pass Liquefaction LLC, 5.00%, 03/15/2027 (Callable 09/15/2026) | | | | | | 70,000 | | | 69,388 |
Schlumberger Holdings Corp., 5.00%, 11/15/2029 (Callable 10/15/2029)(a) | | | | | | 64,000 | | | 63,388 |
Sitio Royalties Operating Partnership LP / Sitio Finance Corp.,
7.88%, 11/01/2028 (Callable 11/01/2025)(a) | | | | | | 15,000 | | | 15,487 |
Southwestern Energy Co.
| | | | | | | | | |
5.70%, 01/23/2025 (Callable
10/23/2024) | | | | | | 88,000 | | | 87,670 |
5.38%, 02/01/2029 (Callable
07/17/2024) | | | | | | 25,000 | | | 24,281 |
Sunoco LP / Sunoco Finance Corp.
| | | | | | |
6.00%, 04/15/2027 (Callable
08/01/2024) | | | | | | 35,000 | | | 34,869 |
4.50%, 05/15/2029 (Callable
07/17/2024) | | | | | | 25,000 | | | 23,344 |
Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp., 7.38%, 02/15/2029 (Callable 02/15/2026)(a) | | | | | | 15,000 | | | 15,073 |
Talos Production, Inc.,
9.00%, 02/01/2029 (Callable 02/01/2026)(a) | | | | | | 25,000 | | | 26,250 |
TransCanada PipeLines Ltd., 4.10%, 04/15/2030 (Callable 01/15/2030) | | | | | | 310,000 | | | 292,419 |
Transcontinental Gas Pipe Line Co. LLC, 3.25%, 05/15/2030 (Callable 02/15/2030) | | | | | | 30,000 | | | 27,041 |
Transocean Poseidon Ltd., 6.88%, 02/01/2027 (Callable 08/01/2024)(a) | | | | | | 30,375 | | | 30,337 |
Transocean, Inc.,
8.00%, 02/01/2027 (Callable 07/12/2024)(a) | | | | | | 13,000 | | | 12,967 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Energy - (Continued)
|
Var Energi ASA,
7.50%, 01/15/2028 (Callable 12/15/2027)(a) | | | | | | $ 200,000 | | | $ 210,565 |
Venture Global LNG, Inc.
| | | | | | | | | |
8.13%, 06/01/2028 (Callable
06/01/2025)(a) | | | | | | 45,000 | | | 46,350 |
8.38%, 06/01/2031 (Callable
06/01/2026)(a) | | | | | | 15,000 | | | 15,562 |
9.88%, 02/01/2032 (Callable
02/01/2027)(a) | | | | | | 15,000 | | | 16,294 |
Vital Energy, Inc.,
7.88%, 04/15/2032 (Callable 04/15/2027)(a) | | | | | | 10,000 | | | 10,163 |
Weatherford International Ltd., 8.63%, 04/30/2030 (Callable 10/30/2024)(a) | | | | | | 10,000 | | | 10,325 |
Western Midstream Operating LP, 4.05%, 02/01/2030 (Callable 11/01/2029) | | | | | | 210,000 | | | 194,775 |
Williams Cos., Inc.
| | | | | | | | | |
3.50%, 11/15/2030 (Callable
08/15/2030) | | | | | | 30,000 | | | 27,245 |
5.15%, 03/15/2034 (Callable
12/15/2033) | | | | | | 48,000 | | | 46,687 |
| | | | | | | | | 9,064,065 |
Financial - 6.7%
| | | | | | | | | |
Acrisure LLC / Acrisure Finance, Inc., 7.50%, 11/06/2030 (Callable 05/15/2026)(a) | | | | | | 20,000 | | | 19,950 |
Agree LP, 5.63%, 06/15/2034 (Callable 03/15/2034) | | | | | | 55,000 | | | 54,464 |
Air Lease Corp.
| | | | | | | | | |
1.88%, 08/15/2026 (Callable
07/15/2026) | | | | | | 75,000 | | | 69,489 |
4.13% to 12/15/2026 then
5 yr. CMT Rate + 3.15%, Perpetual (Callable 12/15/2026) | | | | | | 130,000 | | | 117,975 |
5.20%, 07/15/2031 (Callable
05/15/2031) | | | | | | 58,000 | | | 56,682 |
Alexandria Real Estate Equities, Inc.,
3.00%, 05/18/2051 (Callable 11/18/2050) | | | | | | 130,000 | | | 78,152 |
| | | | | | | | | |
| | | | | | | | | |
Alliant Holdings Intermediate LLC / Alliant Holdings Co.-Issuer, 6.75%, 10/15/2027 (Callable 08/01/2024)(a) | | | | | | $ 25,000 | | | $ 24,562 |
Ally Financial, Inc., 6.70%, 02/14/2033 (Callable 11/16/2032) | | | | | | 25,000 | | | 24,780 |
American Express Co.,
5.10% to 02/16/2027 then SOFR + 1.00%, 02/16/2028 (Callable 02/16/2027) | | | | | | 151,000 | | | 150,158 |
American Homes 4 Rent LP, 5.50%, 02/01/2034 (Callable 11/01/2033) | | | | | | 60,000 | | | 59,086 |
American Tower Corp.
| | | | | | | | | |
0.50%, 01/15/2028 (Callable
10/15/2027) | | | EUR | | | 100,000 | | | 95,414 |
5.55%, 07/15/2033 (Callable
04/15/2033) | | | | | | 75,000 | | | 74,699 |
AmWINS Group, Inc.,
4.88%, 06/30/2029 (Callable 08/01/2024)(a) | | | | | | 20,000 | | | 18,575 |
Anywhere Real Estate Group LLC / Realogy Co.-Issuer Corp., 5.25%, 04/15/2030 (Callable 04/15/2025)(a) | | | | | | 20,000 | | | 11,850 |
Ares Capital Corp., 3.25%, 07/15/2025 (Callable 06/15/2025) | | | | | | 40,000 | | | 38,861 |
Aretec Group, Inc., 7.50%, 04/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,062 |
Athene Global Funding,
5.93% (SOFR + 0.56%), 08/19/2024(a) | | | | | | 80,000 | | | 80,027 |
Athene Holding Ltd.,
6.25%, 04/01/2054 (Callable 10/01/2053) | | | | | | 85,000 | | | 84,869 |
Aviation Capital Group LLC, 5.38%, 07/15/2029 (Callable 06/15/2029)(a) | | | | | | 59,000 | | | 58,417 |
Avolon Holdings Funding Ltd., 5.75%, 03/01/2029 (Callable 02/01/2029)(a) | | | | | | 140,000 | | | 138,405 |
Banco de Credito del Peru SA
| | | | | | | | | |
3.13% to 07/01/2025 then
5 yr. CMT Rate + 3.00%, 07/01/2030 (Callable 07/01/2025) | | | | | | 190,000 | | | 183,350 |
3.25% to 09/30/2026 then
5 yr. CMT Rate + 2.45%, 09/30/2031 (Callable 09/30/2026) | | | | | | 50,000 | | | 46,438 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Financial - (Continued)
|
Banco del Estado de Chile, 7.95% to 05/02/2029 then
5 yr. CMT Rate + 3.23%, Perpetual (Callable 05/02/2029)(a) | | | | | | $ 200,000 | | | $ 206,500 |
Banco do Estado do Rio Grande do Sul SA,
5.38% to 01/28/2026 then
5 yr. CMT Rate + 4.93%, 01/28/2031 (Callable 01/28/2026) | | | | | | 200,000 | | | 186,950 |
Banco Industrial SA/Guatemala, 4.88% to 01/29/2026 then 5 yr. CMT Rate + 4.44%, 01/29/2031 (Callable 01/29/2026) | | | | | | 150,000 | | | 144,375 |
Banco Internacional del Peru SAA Interbank, 4.00% to 07/08/2025 then 5 yr. CMT Rate + 3.71%, 07/08/2030 (Callable 07/08/2025) | | | | | | 200,000 | | | 194,000 |
Banco Mercantil del Norte SA/Grand Cayman,
6.63% to 01/24/2032 then 10 yr. CMT Rate + 5.03%, Perpetual (Callable 01/24/2032) | | | | | | 300,000 | | | 261,750 |
Bancolombia SA, 8.63% to 12/24/2029 then 5 yr. CMT Rate + 4.32%, 12/24/2034 (Callable 06/24/2029) | | | | | | 200,000 | | | 203,500 |
Bank Negara Indonesia Persero Tbk PT,
3.75%, 03/30/2026 | | | | | | 200,000 | | | 190,750 |
Bank of America Corp.
| | | | | | | | | |
3.38% to 04/02/2025 then SOFR + 1.33%, 04/02/2026 (Callable 04/02/2025) | | | | | | 250,000 | | | 245,672 |
2.65% to 03/11/2031 then SOFR + 1.22%, 03/11/2032 (Callable 03/11/2031) | | | | | | 2,000 | | | 1,692 |
2.69% to 04/22/2031 then SOFR + 1.32%, 04/22/2032 (Callable 04/22/2031) | | | | | | 10,000 | | | 8,412 |
2.30% to 07/21/2031 then SOFR + 1.22%, 07/21/2032 (Callable 07/21/2031) | | | | | | 2,000 | | | 1,640 |
4.57% to 04/27/2032 then SOFR + 1.83%, 04/27/2033 (Callable 04/27/2032) | | | | | | 5,000 | | | 4,714 |
| | | | | | | | | |
| | | | | | | | | |
5.47% to 01/23/2034 then SOFR + 1.65%, 01/23/2035 (Callable 01/23/2034) | | | | | | $ 30,000 | | | $ 30,003 |
2.48% to 09/21/2031 then
5 yr. CMT Rate + 1.20%, 09/21/2036 (Callable 09/21/2031) | | | | | | 158,000 | | | 125,756 |
Bank of Montreal
| | | | | | | | | |
3.80% to 12/15/2027 then
5 yr. Swap Rate USD + 1.43%, 12/15/2032 (Callable 12/15/2027) | | | | | | 85,000 | | | 79,211 |
7.33% to 11/26/2027 then Government of Canada
5 Year Bond Yield + 4.10%, 11/26/2082 (Callable 11/26/2027) | | | CAD | | | 270,000 | | | 200,322 |
Bank of Nova Scotia, 8.63% to 10/27/2027 then 5 yr. CMT Rate + 4.39%, 10/27/2082 (Callable 10/27/2027) | | | | | | 200,000 | | | 205,804 |
BBVA Bancomer SA/Texas, 5.13% to 01/17/2028 then
5 yr. CMT Rate + 2.65%, 01/18/2033 (Callable 01/17/2028) | | | | | | 200,000 | | | 180,582 |
Berkshire Hathaway Finance Corp., 2.38%, 06/19/2039 (Callable 03/19/2039) | | | GBP | | | 120,000 | | | 105,767 |
BlackRock Funding, Inc., 5.25%, 03/14/2054 (Callable 09/14/2053) | | | | | | 50,000 | | | 48,384 |
BNG Bank NV, 3.30%, 07/17/2028 | | | AUD | | | 305,000 | | | 192,952 |
Boston Properties LP,
2.75%, 10/01/2026 (Callable 07/01/2026) | | | | | | 28,000 | | | 26,108 |
BroadStreet Partners, Inc., 5.88%, 04/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,312 |
Brown & Brown, Inc.,
2.38%, 03/15/2031 (Callable 12/15/2030) | | | | | | 95,000 | | | 78,093 |
Citigroup, Inc., 3.06% to 01/25/2032 then SOFR + 1.35%, 01/25/2033 (Callable 01/25/2032) | | | | | | 121,000 | | | 102,502 |
Citizens Financial Group, Inc., 6.65% to 04/25/2034 then SOFR + 2.33%, 04/25/2035 (Callable 04/25/2034) | | | | | | 25,000 | | | 26,095 |
Crown Castle, Inc.,
3.65%, 09/01/2027 (Callable 06/01/2027) | | | | | | 85,000 | | | 80,937 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Financial - (Continued)
|
Danske Bank AS, 6.47%
(1 yr. CMT Rate + 2.10%), 01/09/2026 (Callable 01/09/2025)(a) | | | | | | $ 200,000 | | | $ 200,510 |
Equinix, Inc.
| | | | | | | | | |
3.90%, 04/15/2032 (Callable 01/15/2032) | | | | | | 40,000 | | | 36,437 |
2.95%, 09/15/2051 (Callable 03/15/2051) | | | | | | 75,000 | | | 46,478 |
F&G Annuities & Life, Inc., 6.50%, 06/04/2029 (Callable 05/04/2029) | | | | | | 35,000 | | | 35,001 |
Five Star Bancorp, 6.00% to 09/01/2027 then SOFR + 3.29%, 09/01/2032 (Callable 08/18/2027)(a) | | | | | | 50,000 | | | 42,183 |
Freedom Mortgage Corp.
| | | | | | | | | |
7.63%, 05/01/2026 (Callable
07/17/2024)(a) | | | | | | 85,000 | | | 84,150 |
6.63%, 01/15/2027 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 24,150 |
GGAM Finance Ltd.,
6.88%, 04/15/2029 (Callable 04/15/2026)(a) | | | | | | 30,000 | | | 30,375 |
Global Aircraft Leasing Co. Ltd., 6.50% (includes 7.25% PIK), 09/15/2024 (Callable 08/01/2024)(a) | | | | | | 51,887 | | | 49,552 |
Goldman Sachs Group, Inc.
| | | | | | | | | |
6.19% (SOFR + 0.82%), 09/10/2027 (Callable 09/10/2026)(b) | | | | | | 160,000 | | | 159,868 |
0.25%, 01/26/2028 (Callable
10/26/2027) | | | EUR | | | 75,000 | | | 71,801 |
2.00%, 11/01/2028 | | | EUR | | | 63,000 | | | 63,319 |
GTCR AP Finance, Inc., 8.00%, 05/15/2027 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 25,062 |
Host Hotels & Resorts LP
| | | | | | | | | |
3.38%, 12/15/2029 (Callable
09/15/2029) | | | | | | 185,000 | | | 165,536 |
3.50%, 09/15/2030 (Callable
06/15/2030) | | | | | | 155,000 | | | 136,699 |
5.70%, 07/01/2034 (Callable
04/01/2034) | | | | | | 80,000 | | | 78,360 |
HUB International Ltd., 7.25%, 06/15/2030 (Callable 06/15/2026)(a) | | | | | | 15,000 | | | 15,300 |
| | | | | | | | | |
| | | | | | | | | |
InRetail Shopping Malls, 5.75%, 04/03/2028 (Callable 07/11/2024) | | | | | | $ 250,000 | | | $ 243,750 |
Intercorp Financial Services, Inc., 4.13%, 10/19/2027 (Callable 07/19/2027) | | | | | | 200,000 | | | 186,000 |
Iron Mountain, Inc.,
7.00%, 02/15/2029 (Callable 08/15/2025)(a) | | | | | | 45,000 | | | 45,731 |
Itau Unibanco Holding SA/Cayman Island,
4.63% to 02/27/2025 then
5 yr. CMT Rate + 3.22%, Perpetual (Callable 02/27/2025) | | | | | | 200,000 | | | 194,000 |
JPMorgan Chase & Co.
| | | | | | | | | |
2.08% to 04/22/2025 then SOFR + 1.85%, 04/22/2026 (Callable 04/22/2025) | | | | | | 500,000 | | | 485,790 |
4.85% to 07/25/2027 then SOFR + 1.99%, 07/25/2028 (Callable 07/25/2027) | | | | | | 36,000 | | | 35,637 |
4.45% to 12/05/2028 then
3 mo. Term SOFR + 1.59%, 12/05/2029 (Callable
12/05/2028) | | | | | | 11,000 | | | 10,662 |
2.96% to 01/25/2032 then SOFR + 1.26%, 01/25/2033 (Callable 01/25/2032) | | | | | | 163,000 | | | 138,072 |
Kreditanstalt fuer Wiederaufbau,
2.88%, 02/17/2027 | | | NOK | | | 430,000 | | | 39,019 |
Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp.
| | | | | | | | | |
4.25%, 02/01/2027 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 80,537 |
4.75%, 06/15/2029 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 23,094 |
Macquarie Airfinance Holdings Ltd.,
6.50%, 03/26/2031 (Callable 01/26/2031)(a) | | | | | | 10,000 | | | 10,263 |
Markel Group, Inc.,
6.00%, 05/16/2054 (Callable 11/16/2053) | | | | | | 15,000 | | | 14,856 |
Morgan Stanley
| | | | | | | | | |
2.19% to 04/28/2025 then SOFR + 1.99%, 04/28/2026 (Callable 04/28/2025) | | | | | | 611,000 | | | 593,464 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | |
CORPORATE BONDS - (Continued)
| |
Financial - (Continued)
| |
0.99% to 12/10/2025 then SOFR + 0.72%, 12/10/2026 (Callable 12/10/2025) | | | | | | $ 499,000 | | | $ 466,675 | |
5.42% to 07/21/2033 then SOFR + 1.88%, 07/21/2034 (Callable 07/21/2033) | | | | | | 3,000 | | | 2,988 | |
MPT Operating Partnership LP / MPT Finance Corp., 3.50%, 03/15/2031 (Callable 03/15/2026) | | | | | | 25,000 | | | 16,188 | |
National Bank of Canada, 5.60% to 07/02/2026 then SOFR + 1.04%, 07/02/2027 (Callable 07/02/2026) | | | | | | 250,000 | | | 249,925 | |
Nationstar Mortgage Holdings, Inc.
| | | | | | | | | |
5.00%, 02/01/2026 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 83,087 | |
5.13%, 12/15/2030 (Callable
12/15/2025)(a) | | | | | | 25,000 | | | 22,906 | |
5.75%, 11/15/2031 (Callable
11/15/2026)(a) | | | | | | 40,000 | | | 37,600 | |
Navient Corp.
| | | | | | | | | | |
5.00%, 03/15/2027 (Callable
09/15/2026) | | | | | | 20,000 | | | 19,050 | |
4.88%, 03/15/2028 (Callable
06/15/2027) | | | | | | 25,000 | | | 22,969 | |
Northern Trust Corp., 3.38% to 05/08/2027 then 3 mo. LIBOR US + 1.13%, 05/08/2032 (Callable 05/08/2027)(c) | | | | | | 5,000 | | | 4,707 | |
OneMain Finance Corp.
| | | | | | | | | | |
3.50%, 01/15/2027 (Callable
08/01/2024) | | | | | | 85,000 | | | 79,688 | |
6.63%, 01/15/2028 (Callable
07/15/2027) | | | | | | 60,000 | | | 60,225 | |
7.50%, 05/15/2031 (Callable
05/15/2027) | | | | | | 35,000 | | | 35,438 | |
Ontario Teachers’ Finance Trust, 2.00%,
04/16/2031 (a) | | | | | | 250,000 | | | 210,166 | |
Oversea-Chinese Banking Corp. Ltd., 1.83% to 09/10/2025 then 5 yr. CMT Rate + 1.58%, 09/10/2030 (Callable 09/10/2025) | | | | | | 200,000 | | | 191,003 | |
| | | | | | | | | | |
| | | | | | | | | |
Panther Escrow Issuer LLC, 7.13%, 06/01/2031 (Callable 06/01/2027)(a) | | | | | | $ 50,000 | | | $ 50,375 |
Park Intermediate Holdings LLC / PK Domestic Property LLC / PK Finance Co.-Issuer, 7.00%, 02/01/2030 (Callable 08/01/2026)(a) | | | | | | 75,000 | | | 75,656 |
PennyMac Financial Services, Inc., 7.88%, 12/15/2029 (Callable 12/15/2026)(a) | | | | | | 20,000 | | | 20,600 |
Popular, Inc., 7.25%, 03/13/2028 (Callable 02/13/2028) | | | | | | 160,000 | | | 162,807 |
PRA Group, Inc., 5.00%, 10/01/2029 (Callable 10/01/2024)(a) | | | | | | 25,000 | | | 21,406 |
Provident Financial Services, Inc., 9.00% to 05/15/2029 then 3 mo. Term SOFR + 4.77%, 05/15/2034 (Callable 05/15/2029) | | | | | | 110,000 | | | 110,700 |
RHP Hotel Properties LP / RHP Finance Corp.,
7.25%, 07/15/2028 (Callable 07/15/2025)(a) | | | | | | 25,000 | | | 25,750 |
RLJ Lodging Trust LP,
3.75%, 07/01/2026 (Callable 08/01/2024)(a) | | | | | | 85,000 | | | 80,644 |
Royal Bank of Canada
| | | | | | | | | |
4.20% to 02/24/2027 then Government of Canada
5 Year Bond Yield + 2.71%, Perpetual (Callable
02/24/2027) | | | CAD | | | 200,000 | | | 122,835 |
5.15%, 02/01/2034 | | | | | | 32,000 | | | 31,689 |
7.50% to 05/02/2029 then
5 yr. CMT Rate + 2.89%, 05/02/2084 (Callable 05/02/2029) | | | | | | 315,000 | | | 321,593 |
SBA Communications Corp.
| | | | | | | | | |
3.88%, 02/15/2027 (Callable
07/12/2024) | | | | | | 440,000 | | | 419,100 |
3.13%, 02/01/2029 (Callable
08/01/2024) | | | | | | 220,000 | | | 196,140 |
Sun Communities Operating LP, 2.70%, 07/15/2031 (Callable 04/15/2031) | | | | | | 43,000 | | | 35,567 |
Toronto-Dominion Bank
| | | | | | | | | |
2.67%, 09/09/2025 | | | CAD | | | 264,000 | | | 188,062 |
8.13% to 10/31/2027 then
5 yr. CMT Rate + 4.08%, 10/31/2082 (Callable 10/31/2027) | | | | | | 205,000 | | | 209,258 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Financial - (Continued)
|
United Overseas Bank Ltd., 1.75% to 03/16/2026 then
5 yr. CMT Rate + 1.52%, 03/16/2031 (Callable 03/16/2026) | | | | | | $ 200,000 | | | $ 187,302 |
United Wholesale Mortgage LLC
| | | | | | | | | |
5.50%, 11/15/2025
(Callable 08/01/2024)(a) | | | | | | 85,000 | | | 84,363 |
5.75%, 06/15/2027
(Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,406 |
US Bancorp, 3.70% to 01/15/2027 then 5 yr. CMT Rate + 2.54%, Perpetual (Callable 01/15/2027) | | | | | | 155,000 | | | 140,081 |
VFH Parent LLC / Valor Co.-Issuer, Inc., 7.50%, 06/15/2031 (Callable 06/15/2027)(a) | | | | | | 25,000 | | | 25,031 |
VICI Properties LP,
5.13%, 05/15/2032 (Callable 02/15/2032) | | | | | | 175,000 | | | 166,250 |
VICI Properties LP / VICI Note Co., Inc.
| | | | | | | | | |
4.63%, 12/01/2029
(Callable 12/01/2024)(a) | | | | | | 190,000 | | | 179,550 |
4.13%, 08/15/2030
(Callable 02/15/2025)(a) | | | | | | 165,000 | | | 149,944 |
Webster Financial Corp., 3.88% to 11/01/2025 then
3 mo. Term SOFR + 3.69%, 11/01/2030 (Callable 11/01/2025) | | | | | | 125,000 | | | 113,497 |
Wells Fargo & Co.
| | | | | | | | | |
4.54% (SOFR + 1.56%), 08/15/2026
(Callable 08/15/2025) | | | | | | 519,000 | | | 512,685 |
4.81% to 07/25/2027 then SOFR + 1.98%, 07/25/2028
(Callable 07/25/2027) | | | | | | 35,000 | | | 34,512 |
5.57% to 07/25/2028 then SOFR + 1.74%, 07/25/2029
(Callable 07/25/2028) | | | | | | 95,000 | | | 95,931 |
5.56% to 07/25/2033 then SOFR + 1.99%, 07/25/2034
(Callable 07/25/2033) | | | | | | 5,000 | | | 4,979 |
Westpac Banking Corp., 3.02% to 11/18/2031 then 5 yr. CMT Rate + 1.53%, 11/18/2036 (Callable 11/18/2031) | | | | | | 92,000 | | | 75,106 |
| | | | | | | | | |
| | | | | | | | | |
Willis North America, Inc., 4.50%, 09/15/2028 (Callable 06/15/2028) | | | | | | $80,000 | | | $77,407 |
| | | | | | | | | 13,477,545 |
Government - 2.4%
| | | | | | | | | |
Asian Development Bank, 3.00%, 10/14/2026 | | | AUD | | | 130,000 | | | 83,806 |
Asian Infrastructure Investment Bank,
0.20%, 12/15/2025 | | | GBP | | | 125,000 | | | 147,597 |
European Bank for Reconstruction & Development
| | | | | | |
20.00%, 03/19/2025 | | | | | | 200,000 | | | 210,710 |
5.00%, 01/15/2026 | | | INR | | | 10,900,000 | | | 127,144 |
6.30%, 10/26/2027 | | | INR | | | 11,300,000 | | | 132,627 |
European Investment Bank
| | | | | | | | | |
1.25%, 02/17/2027 | | | NOK | | | 1,000,000 | | | 87,055 |
0.25%, 01/20/2032 | | | EUR | | | 230,000 | | | 201,799 |
Indonesia Government International Bond,
1.10%, 03/12/2033 | | | EUR | | | 100,000 | | | 84,722 |
Inter-American Development Bank
| | | | | | |
2.75%, 10/30/2025 | | | AUD | | | 115,000 | | | 74,892 |
2.70%, 01/29/2026 | | | AUD | | | 135,000 | | | 87,416 |
4.70%, 10/03/2030 | | | AUD | | | 195,000 | | | 129,647 |
International Bank for Reconstruction & Development
| | | | | | |
1.90%, 01/16/2025 | | | CAD | | | 130,000 | | | 93,654 |
1.25%, 03/16/2026 | | | NOK | | | 620,000 | | | 55,133 |
5.00%, 06/22/2026 | | | NZD | | | 365,000 | | | 221,940 |
1.80%, 01/19/2027 | | | CAD | | | 145,000 | | | 100,297 |
4.25%, 09/18/2030 | | | CAD | | | 95,000 | | | 70,975 |
1.20%, 08/08/2034 | | | EUR | | | 360,000 | | | 323,917 |
International Development Association,
1.75%, 02/17/2027 | | | NOK | | | 540,000 | | | 47,579 |
International Finance Corp.
| | | | | | | | | |
6.30%, 11/25/2024 | | | INR | | | 11,510,000 | | | 137,641 |
0.38%, 09/10/2025 | | | NZD | | | 250,000 | | | 143,593 |
4.60%, 10/19/2028 | | | AUD | | | 160,000 | | | 106,813 |
Kommunalbanken AS,
4.25%, 07/16/2025 | | | AUD | | | 184,000 | | | 122,097 |
New Zealand Government Bond
| | | | | | |
2.75%, 04/15/2025 | | | NZD | | | 585,000 | | | 349,071 |
3.50%, 04/14/2033 | | | NZD | | | 665,000 | | | 371,635 |
New Zealand Local Government Funding Agency Bond
| | | | | | | | | |
2.75%, 04/15/2025 | | | NZD | | | 230,000 | | | 137,049 |
4.70%, 08/01/2028 | | | AUD | | | 155,000 | | | 103,131 |
Nordic Investment Bank, 3.00%, 08/23/2027 | | | NOK | | | 1,060,000 | | | 96,268 |
Perusahaan Penerbit SBSN Indonesia III,
4.15%, 03/29/2027(a) | | | | | | 200,000 | | | 194,750 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | |
CORPORATE BONDS - (Continued)
| |
Government - (Continued)
| | | |
Philippine Government International Bond
| | | | | | | | | | |
0.88%, 05/17/2027 | | | EUR | | | $ 285,000 | | | $ 279,967 | |
6.25%, 01/14/2036 | | | PHP | | | 5,000,000 | | | 80,169 | |
Province of Alberta Canada, 0.63%, 04/18/2025 | | | EUR | | | 100,000 | | | 104,648 | |
Province of Ontario Canada, 3.10%, 01/31/2034 | | | EUR | | | 100,000 | | | 105,808 | |
Province of Quebec Canada, 0.20%, 04/07/2025 | | | EUR | | | 100,000 | | | 104,378 | |
Treasury Corp. of Victoria, 4.25%, 12/20/2032 | | | AUD | | | 305,000 | | | 193,880 | |
| | | | | | | | | 4,911,808 | |
Industrial - 2.7%
| | | | | | | | | | |
AAR Escrow Issuer LLC, 6.75%, 03/15/2029 (Callable 03/15/2026)(a) | | | | | | 45,000 | | | 45,731 | |
Advanced Drainage Systems, Inc., 6.38%, 06/15/2030 (Callable 07/15/2025)(a) | | | | | | 55,000 | | | 55,069 | |
AGCO Corp., 5.80%, 03/21/2034 (Callable 12/21/2033) | | | | | | 30,000 | | | 29,795 | |
Airbus SE, 1.63%, 06/09/2030 (Callable 03/09/2030) | | | EUR | | | 100,000 | | | 96,155 | |
Allegion US Holding Co., Inc., 5.60%, 05/29/2034 (Callable 02/28/2034) | | | | | | 33,000 | | | 33,044 | |
AmeriTex HoldCo Intermediate LLC,
10.25%, 10/15/2028 (Callable 10/15/2025)(a) | | | | | | 25,000 | | | 26,313 | |
Ardagh Metal Packaging Finance USA LLC / Ardagh Metal Packaging Finance PLC, 3.25%, 09/01/2028 (Callable 08/01/2024)(a) | | | | | | 200,000 | | | 175,750 | |
Arrow Electronics, Inc., 5.88%, 04/10/2034 (Callable 01/10/2034) | | | | | | 40,000 | | | 39,341 | |
Artera Services LLC,
8.50%, 02/15/2031 (Callable 02/15/2027)(a) | | | | | | 15,000 | | | 15,431 | |
Ball Corp.
| | | | | | | | | | |
6.88%, 03/15/2028 (Callable
11/15/2024) | | | | | | 275,000 | | | 281,531 | |
2.88%, 08/15/2030 (Callable
05/15/2030) | | | | | | 380,000 | | | 322,525 | |
Berry Global, Inc.,
5.63%, 07/15/2027 (Callable 08/01/2024)(a) | | | | | | 95,000 | | | 93,456 | |
| | | | | | | | | | |
| | | | | | | | | |
Bioceanico Sovereign Certificate Ltd.,
0.00%, 06/05/2034(d) | | | | | | $ 253,472 | | | $ 189,787 |
Boeing Co.
| | | | | | | | | |
5.15%, 05/01/2030 (Callable
02/01/2030) | | | | | | 485,000 | | | 463,714 |
6.39%, 05/01/2031 (Callable
03/01/2031)(a) | | | | | | 11,000 | | | 11,165 |
5.81%, 05/01/2050 (Callable
11/01/2049) | | | | | | 145,000 | | | 129,477 |
6.86%, 05/01/2054 (Callable
11/01/2053)(a) | | | | | | 25,000 | | | 25,440 |
Bombardier, Inc.
| | | | | | | | | |
7.88%, 04/15/2027 (Callable
08/01/2024)(a) | | | | | | 42,000 | | | 42,105 |
7.50%, 02/01/2029 (Callable
02/01/2026)(a) | | | | | | 15,000 | | | 15,506 |
8.75%, 11/15/2030 (Callable
11/15/2026)(a) | | | | | | 25,000 | | | 27,000 |
7.25%, 07/01/2031 (Callable
07/01/2027)(a) | | | | | | 5,000 | | | 5,125 |
7.00%, 06/01/2032 (Callable
06/01/2027)(a) | | | | | | 5,000 | | | 5,056 |
Brand Industrial Services, Inc., 10.38%, 08/01/2030 (Callable 08/01/2026)(a) | | | | | | 20,000 | | | 21,575 |
Brundage-Bone Concrete Pumping Holdings, Inc., 6.00%, 02/01/2026 (Callable 08/01/2024)(a) | | | | | | 110,000 | | | 108,763 |
Builders FirstSource, Inc., 6.38%, 03/01/2034 (Callable 03/01/2029)(a) | | | | | | 35,000 | | | 34,650 |
Burlington Northern Santa Fe LLC, 5.50%, 03/15/2055 (Callable 09/15/2054) | | | | | | 42,000 | | | 42,096 |
Cascades, Inc./Cascades USA, Inc., 5.38%, 01/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,000 |
Cellnex Telecom SA,
1.88%, 06/26/2029 (Callable 03/26/2029) | | | EUR | | | 100,000 | | | 97,309 |
Cemex SAB de CV
| | | | | | | | | |
5.13% to 09/08/2026 then
5 yr. CMT Rate + 4.53%, Perpetual (Callable 06/08/2026) | | | | | | 200,000 | | | 192,500 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Industrial - (Continued)
|
3.88%, 07/11/2031 (Callable
07/11/2026)(a) | | | | | | $ 200,000 | | | $ 176,000 |
Chart Industries, Inc.,
7.50%, 01/01/2030 (Callable 01/01/2026)(a) | | | | | | 25,000 | | | 25,875 |
Clean Harbors, Inc.,
6.38%, 02/01/2031 (Callable 02/01/2026)(a) | | | | | | 25,000 | | | 25,000 |
Clydesdale Acquisition Holdings, Inc.,
8.75%, 04/15/2030 (Callable 04/15/2025)(a) | | | | | | 25,000 | | | 24,406 |
CNH Industrial Capital LLC, 5.10%, 04/20/2029 (Callable 03/20/2029) | | | | | | 40,000 | | | 39,765 |
CSX Corp., 3.80%, 11/01/2046 (Callable 05/01/2046) | | | | | | 100,000 | | | 77,314 |
EMRLD Borrower LP / Emerald Co.-Issuer, Inc.
| | | | | | | | | |
6.63%, 12/15/2030 (Callable
06/15/2026)(a) | | | | | | 55,000 | | | 55,344 |
6.75%, 07/15/2031 (Callable
07/15/2027)(a) | | | | | | 15,000 | | | 15,188 |
Energizer Holdings, Inc., 4.75%, 06/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,375 |
Fortress Transportation and Infrastructure Investors LLC
| | | | | | | | | |
5.50%, 05/01/2028 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 24,219 |
7.88%, 12/01/2030 (Callable
12/01/2026)(a) | | | | | | 40,000 | | | 41,850 |
Genesee & Wyoming, Inc., 6.25%, 04/15/2032 (Callable
04/15/2027)(a) | | | | | | 60,000 | | | 59,700 |
GFL Environmental, Inc.
| | | | | | | | | |
5.13%, 12/15/2026 (Callable
08/01/2024)(a) | | | | | | 25,000 | | | 24,656 |
4.00%, 08/01/2028 (Callable
07/12/2024)(a) | | | | | | 25,000 | | | 23,250 |
Global Infrastructure Solutions, Inc., 5.63%, 06/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,406 |
Graham Packaging Co., Inc., 7.13%, 08/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,562 |
| | | | | | | | | |
| | | | | | | | | |
Griffon Corp.,
5.75%, 03/01/2028 (Callable 08/01/2024) | | | | | | $ 30,000 | | | $ 28,800 |
Husky Injection Molding Systems Ltd. / Titan Co.-Borrower LLC, 9.00%, 02/15/2029 (Callable 02/15/2026)(a) | | | | | | 40,000 | | | 41,400 |
Imola Merger Corp., 4.75%, 05/15/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,344 |
Intelligent Packaging Ltd. Finco, Inc. / Intelligent Packaging Ltd. Co.-Issuer LLC, 6.00%, 09/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 24,188 |
Johnson Controls International PLC / Tyco Fire & Security Finance SCA, 0.38%, 09/15/2027 (Callable 07/15/2027) | | | EUR | | | 100,000 | | | 96,969 |
Lima Metro Line 2 Finance Ltd., 5.88%, 07/05/2034 | | | | | | 257,498 | | | 253,314 |
Madison IAQ LLC
| | | | | | | | | |
4.13%, 06/30/2028 (Callable
08/01/2024)(a) | | | | | | 20,000 | | | 18,650 |
5.88%, 06/30/2029 (Callable
08/01/2024)(a) | | | | | | 40,000 | | | 37,200 |
MasTec, Inc.,
5.90%, 06/15/2029 (Callable 05/15/2029) | | | | | | 27,000 | | | 27,043 |
Masterbrand, Inc.,
7.00%, 07/15/2032 (Callable 07/15/2027)(a) | | | | | | 25,000 | | | 25,281 |
Miter Brands Acquisition Holdco, Inc. / MIWD Borrower LLC,
6.75%, 04/01/2032 (Callable 04/01/2027)(a) | | | | | | 30,000 | | | 30,150 |
MV24 Capital BV,
6.75%, 06/01/2034 | | | | | | 157,660 | | | 150,171 |
New Enterprise Stone & Lime Co., Inc., 9.75%, 07/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 25,406 |
Northrop Grumman Corp., 5.20%, 06/01/2054 (Callable 12/01/2053) | | | | | | 76,000 | | | 70,825 |
Owens Corning,
5.70%, 06/15/2034 (Callable 03/15/2034) | | | | | | 32,000 | | | 32,186 |
Owens-Brockway Glass Container, Inc.,
7.25%, 05/15/2031 (Callable 05/15/2026)(a) | | | | | | 25,000 | | | 25,000 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Industrial - (Continued)
|
Packaging Corp. of America, 3.00%, 12/15/2029 (Callable 09/15/2029) | | | | | | $ 86,000 | | | $ 76,763 |
Pactiv Evergreen Group Issuer LLC / Pactiv Evergreen Group Issuer, Inc.,
4.38%, 10/15/2028 (Callable 10/15/2024)(a) | | | | | | 20,000 | | | 18,600 |
Penske Truck Leasing Co. Lp / PTL Finance Corp.,
4.20%, 04/01/2027 (Callable 01/01/2027)(a) | | | | | | 80,000 | | | 77,558 |
Sealed Air Corp.
| | | | | | | | | |
4.00%, 12/01/2027 (Callable
09/01/2027)(a) | | | | | | 25,000 | | | 23,406 |
5.00%, 04/15/2029 (Callable
04/15/2025)(a) | | | | | | 100,000 | | | 95,125 |
Sealed Air Corp./Sealed Air Corp. US, 7.25%, 02/15/2031 (Callable 11/15/2026)(a) | | | | | | 20,000 | | | 20,600 |
Sensata Technologies, Inc., 3.75%, 02/15/2031 (Callable 02/15/2026)(a) | | | | | | 25,000 | | | 21,750 |
Smyrna Ready Mix Concrete LLC, 8.88%, 11/15/2031 (Callable 11/15/2026)(a) | | | | | | 25,000 | | | 26,438 |
Standard Industries, Inc./NJ
| | | | | | | | | |
5.00%, 02/15/2027 (Callable
08/01/2024)(a) | | | | | | 85,000 | | | 82,663 |
3.38%, 01/15/2031 (Callable 07/15/2025)(a)(b) | | | | | | 25,000 | | | 21,031 |
Summit Materials LLC / Summit Materials Finance Corp., 5.25%, 01/15/2029 (Callable 07/12/2024)(a) | | | | | | 25,000 | | | 24,125 |
TransDigm, Inc.
| | | | | | | | | |
5.50%, 11/15/2027 (Callable
08/01/2024) | | | | | | 60,000 | | | 58,875 |
7.13%, 12/01/2031 (Callable
12/01/2026)(a) | | | | | | 320,000 | | | 329,200 |
Trident TPI Holdings, Inc., 12.75%, 12/31/2028 (Callable 12/31/2025)(a) | | | | | | 45,000 | | | 49,106 |
Veralto Corp., 5.35%, 09/18/2028 (Callable 08/18/2028)(a) | | | | | | 76,000 | | | 76,302 |
| | | | | | | | | |
| | | | | | | | | |
Weekley Homes LLC / Weekley Finance Corp., 4.88%, 09/15/2028 (Callable 08/01/2024)(a) | | | | | | $ 25,000 | | | $ 23,188 |
WRKCo, Inc., 3.75%, 03/15/2025 (Callable 01/15/2025) | | | | | | 80,000 | | | 78,857 |
XPO, Inc., 7.13%, 06/01/2031 (Callable 06/01/2026)(a) | | | | | | 30,000 | | | 30,563 |
| | | | | | | | | 5,376,396 |
Technology - 1.0%
| | | | | | | | | |
AthenaHealth Group, Inc., 6.50%, 02/15/2030 (Callable 02/15/2025)(a) | | | | | | 20,000 | | | 18,375 |
Atlassian Corp., 5.25%, 05/15/2029 (Callable 04/15/2029) | | | | | | 35,000 | | | 34,847 |
Broadcom, Inc., 3.50%, 02/15/2041 (Callable 08/15/2040)(a) | | | | | | 197,000 | | | 149,390 |
CDW LLC / CDW Finance Corp., 3.57%, 12/01/2031 (Callable 09/01/2031) | | | | | | 40,000 | | | 34,729 |
Central Parent LLC / CDK Global II LLC / CDK Financing Co., Inc.,
8.00%, 06/15/2029 (Callable 06/15/2025)(a) | | | | | | 20,000 | | | 20,250 |
Cloud Software Group, Inc., 6.50%, 03/31/2029 (Callable 09/30/2025)(a) | | | | | | 25,000 | | | 23,969 |
Dell International LLC / EMC Corp., 8.35%, 07/15/2046 (Callable 01/15/2046) | | | | | | 110,000 | | | 138,528 |
DIGICEL GROUP
| | | | | | | | | |
0.00%, 12/31/2030(a)(e) | | | | | | 38,775 | | | 7,880 |
0.00%, 12/31/2030(a)(e) | | | | | | 2,694 | | | 2,677 |
0.00%, 12/31/2030(a)(e) | | | | | | 97,752 | | | 2,315 |
0.00%, 12/31/2030(a)(e) | | | | | | 860 | | | 855 |
Entegris, Inc., 3.63%, 05/01/2029 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 22,406 |
Fidelity National Information Services, Inc., 1.00%, 12/03/2028 (Callable 09/03/2028) | | | EUR | | | 100,000 | | | 95,467 |
Fiserv, Inc., 5.45%, 03/15/2034 (Callable 12/15/2033) | | | | | | 72,000 | | | 71,144 |
Fortress Intermediate 3, Inc., 7.50%, 06/01/2031 (Callable 06/01/2027)(a) | | | | | | 25,000 | | | 25,563 |
Gartner, Inc., 3.75%, 10/01/2030 (Callable 10/01/2025)(a) | | | | | | 125,000 | | | 111,719 |
Marvell Technology, Inc., 5.95%, 09/15/2033 (Callable 06/15/2033) | | | | | | 69,000 | | | 71,501 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Technology - (Continued)
|
MSCI, Inc.
| | | | | | | | | |
3.63%, 09/01/2030 (Callable
03/01/2025)(a) | | | | | | $ 340,000 | | | $ 305,150 |
3.88%, 02/15/2031 (Callable
06/01/2025)(a) | | | | | | 155,000 | | | 139,887 |
3.63%, 11/01/2031 (Callable
11/01/2026)(a) | | | | | | 161,000 | | | 141,278 |
3.25%, 08/15/2033 (Callable
08/15/2027)(a) | | | | | | 80,000 | | | 65,800 |
NCR Atleos Corp.,
9.50%, 04/01/2029 (Callable 10/01/2026)(a) | | | | | | 25,000 | | | 26,969 |
NetApp, Inc.,
1.88%, 06/22/2025 (Callable 05/22/2025) | | | | | | 80,000 | | | 77,107 |
NXP BV / NXP Funding LLC / NXP USA, Inc., 3.88%, 06/18/2026 (Callable 04/18/2026) | | | | | | 154,000 | | | 149,485 |
Open Text Corp., 3.88%, 02/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,062 |
Oracle Corp.
| | | | | | | | | |
6.25%, 11/09/2032 (Callable
08/09/2032) | | | | | | 30,000 | | | 31,743 |
3.80%, 11/15/2037 (Callable
05/15/2037) | | | | | | 25,000 | | | 20,586 |
Qorvo, Inc., 3.38%, 04/01/2031 (Callable 04/01/2026)(a) | | | | | | 32,000 | | | 27,320 |
Take-Two Interactive Software, Inc.,
4.95%, 03/28/2028 (Callable 02/28/2028) | | | | | | 75,000 | | | 74,091 |
UKG, Inc., 6.88%, 02/01/2031 (Callable 02/01/2027)(a) | | | | | | 40,000 | | | 40,350 |
Virtusa Corp.,
7.13%, 12/15/2028 (Callable 08/01/2024)(a) | | | | | | 25,000 | | | 23,250 |
Workday, Inc.,
3.70%, 04/01/2029 (Callable 02/01/2029) | | | | | | 85,000 | | | 79,544 |
| | | | | | | | | 2,057,237 |
Utilities - 2.7%
| | | | | | | | | |
Adani Transmission Step-One Ltd., 4.25%, 05/21/2036 | | | | | | 151,000 | | | 124,575 |
AEP Texas, Inc.,
5.45%, 05/15/2029 (Callable 04/15/2029) | | | | | | 25,000 | | | 25,143 |
| | | | | | | | | |
| | | | | | | | | |
AEP Transmission Co. LLC, 5.40%, 03/15/2053 (Callable 09/15/2052) | | | | | | $ 30,000 | | | $ 28,648 |
AES Corp.
| | | | | | | | | |
3.95%, 07/15/2030 (Callable
04/15/2030)(a) | | | | | | 30,000 | | | 27,300 |
7.60% to 01/15/2030 then
5 yr. CMT Rate + 3.20%, 01/15/2055
(Callable 10/15/2029)(b) | | | | | | 100,000 | | | 101,083 |
American Electric Power Co., Inc., 6.95% to 12/15/2034 then 5 yr. CMT Rate + 2.68%, 12/15/2054 (Callable 09/15/2034) | | | | | | 290,000 | | | 286,991 |
Arizona Public Service Co., 5.70%, 08/15/2034 (Callable 05/15/2034) | | | | | | 35,000 | | | 34,796 |
Black Hills Corp.,
6.00%, 01/15/2035 (Callable 10/15/2034) | | | | | | 25,000 | | | 25,190 |
Brazos Securitization LLC
| | | | | | | | | |
5.01%, 09/01/2031(a) | | | | | | 173,908 | | | 171,620 |
5.41%, 09/01/2050(a) | | | | | | 200,000 | | | 200,210 |
Buffalo Energy Mexico Holdings / Buffalo Energy Infrastructure / Buffalo Energy, 7.88%, 02/15/2039 (Callable 11/15/2038)(a) | | | | | | 200,000 | | | 208,234 |
Calpine Corp.,
5.00%, 02/01/2031 (Callable 02/01/2026)(a) | | | | | | 25,000 | | | 23,250 |
Chile Electricity PEC SpA, 0.00%, 01/25/2028(a)(d) | | | | | | 198,056 | | | 158,321 |
Cometa Energia SAB de CV, 6.38%, 04/24/2035 (Callable 01/24/2035) | | | | | | 156,200 | | | 151,905 |
Dominion Energy, Inc.
| | | | | | | | | |
7.00% to 06/01/2034 then
5 yr. CMT Rate + 2.51%, 06/01/2054 (Callable 03/03/2034) | | | | | | 155,000 | | | 161,588 |
6.88% to 02/01/2030 then
5 yr. CMT Rate + 2.39%, 02/01/2055 (Callable 11/03/2029) | | | | | | 35,000 | | | 35,744 |
DPL, Inc., 4.13%, 07/01/2025 (Callable 04/01/2025) | | | | | | 225,000 | | | 219,937 |
DTE Energy Co., 5.85%, 06/01/2034 (Callable 03/01/2034) | | | | | | 62,000 | | | 62,670 |
Duke Energy Corp.
| | | | | | | | | |
4.88% to 09/16/2024 then
5 yr. CMT Rate + 3.39%, Perpetual (Callable 09/16/2024) | | | | | | 51,000 | | | 50,681 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
CORPORATE BONDS - (Continued)
|
Utilities - (Continued)
|
5.00%, 08/15/2052 (Callable
02/15/2052) | | | | | | $ 25,000 | | | $ 21,938 |
E.ON SE, 0.63%, 11/07/2031 (Callable 08/07/2031) | | | EUR | | | 75,000 | | | 65,598 |
Emera, Inc., 6.75% to 06/15/2026 then 3 mo. LIBOR US + 5.44%, 06/15/2076 (Callable 06/15/2026)(c) | | | | | | 260,000 | | | 257,400 |
Empresa Electrica Angamos SA, 4.88%, 05/25/2029 | | | | | | 86,900 | | | 77,775 |
Empresa Electrica Cochrane SpA, 5.50%, 05/14/2027 | | | | | | 91,240 | | | 88,275 |
Empresas Publicas de Medellin ESP, 4.38%, 02/15/2031 (Callable 11/15/2030) | | | | | | 400,000 | | | 329,000 |
Entergy Arkansas LLC,
5.75%, 06/01/2054 (Callable 12/01/2053) | | | | | | 20,000 | | | 20,085 |
Essential Utilities, Inc.,
2.70%, 04/15/2030 (Callable 01/15/2030) | | | | | | 90,000 | | | 78,183 |
EUSHI Finance, Inc., 7.63% to 12/15/2029 then 5 yr. CMT Rate + 3.14%, 12/15/2054 (Callable 09/15/2029)(a) | | | | | | 80,000 | | | 80,300 |
Eversource Energy, 5.50%, 01/01/2034 (Callable 10/01/2033) | | | | | | 41,000 | | | 40,443 |
JSW Hydro Energy Ltd., 4.13%, 05/18/2031 (Callable 05/18/2026) | | | | | | 304,000 | | | 268,280 |
LLPL Capital Pte Ltd.,
6.88%, 02/04/2039(a) | | | | | | 232,260 | | | 232,841 |
Mexico Generadora de Energia S de RL, 5.50%, 12/06/2032 | | | | | | 241,936 | | | 234,991 |
Minejesa Capital BV,
5.63%, 08/10/2037 | | | | | | 200,000 | | | 181,250 |
Mong Duong Finance Holdings BV, 5.13%, 05/07/2029 (Callable 07/31/2024) | | | | | | 210,820 | | | 197,907 |
National Rural Utilities Cooperative Finance Corp., 8.50% (3 mo. Term SOFR + 3.17%), 04/30/2043 (Callable 08/01/2024) | | | | | | 125,000 | | | 122,705 |
NextEra Energy Capital Holdings, Inc.
5.55%, 03/15/2054 (Callable 09/15/2053) | | | | | | 85,000 | | | 82,567 |
| | | | | | | | | |
| | | | | | | | | |
6.75% to 06/15/2034 then 5 yr. CMT Rate + 2.46%, 06/15/2054 (Callable 03/15/2034) | | | | | | $ 18,000 | | | $ 17,993 |
5.65% to 05/01/2029 then
3 mo. LIBOR US + 3.16%, 05/01/2079 (Callable 05/01/2029)(c) | | | | | | 110,000 | | | 105,050 |
NiSource, Inc., 5.35%, 04/01/2034 (Callable 01/01/2034) | | | | | | 80,000 | | | 78,213 |
Oglethorpe Power Corp., 5.80%, 06/01/2054 (Callable 12/01/2053)(a) | | | | | | 11,000 | | | 10,727 |
Pacific Gas and Electric Co., 6.95%, 03/15/2034 (Callable 12/15/2033) | | | | | | 72,000 | | | 77,336 |
Pike Corp.
| | | | | | | | | |
5.50%, 09/01/2028 (Callable
08/01/2024)(a) | | | | | | 30,000 | | | 28,575 |
8.63%, 01/31/2031 (Callable
01/31/2027)(a) | | | | | | 15,000 | | | 15,825 |
San Diego Gas & Electric Co., 5.55%, 04/15/2054 (Callable 10/15/2053) | | | | | | 80,000 | | | 78,954 |
South Jersey Industries, Inc., 5.02%, 04/15/2031 | | | | | | 109,000 | | | 86,964 |
Southern California Edison Co., 5.45%, 06/01/2031 (Callable 04/01/2031) | | | | | | 79,000 | | | 79,833 |
Southern Co., 3.75% to 09/15/2026 then 5 yr. CMT Rate + 2.92%, 09/15/2051 (Callable 06/15/2026) | | | | | | 90,000 | | | 84,171 |
TransAlta Corp.,
7.75%, 11/15/2029 (Callable 11/15/2025) | | | | | | 25,000 | | | 26,063 |
Vistra Operations Co. LLC
| | | | | | | | | |
5.63%, 02/15/2027 (Callable
07/12/2024)(a) | | | | | | 110,000 | | | 108,212 |
7.75%, 10/15/2031 (Callable
10/15/2026)(a) | | | | | | 20,000 | | | 20,825 |
6.88%, 04/15/2032 (Callable
04/15/2027)(a) | | | | | | 20,000 | | | 20,300 |
| | | | | | | | | 5,316,465 |
TOTAL CORPORATE BONDS
(Cost $67,615,717) | | | | | | 64,460,217 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 16.8%
|
American Tower Depositor Sub LLC, 5.49%, 03/15/2028 (Callable 03/15/2027)(a) | | | | | | $ 155,000 | | | $ 155,455 |
Angel Oak Mortgage Trust LLC, Series 2019-2, Class B2, 6.29%, 03/25/2049 (Callable 07/25/2024)(a)(f) | | | | | | 1,300,000 | | | 1,298,572 |
Arroyo Mortgage Trust
| | | | | | | | | |
Series 2019-1, Class A1, 3.81%, 01/25/2049 (Callable 07/25/2024)(a)(f) | | | | | | 39,453 | | | 36,879 |
Series 2019-2, Class A3, 3.80%, 04/25/2049 (Callable 07/25/2024)(a)(f) | | | | | | 77,963 | | | 72,386 |
ARZ Trust, Series 2024-BILT, Class C, 6.36%,
06/11/2029(a) | | | | | | 250,000 | | | 250,665 |
Banc of America Merrill Lynch Commercial Mortgage, Inc., Series 2017-BNK3, Class B, 3.88%, 02/15/2050 (Callable 02/15/2027)(f) | | | | | | 350,000 | | | 324,408 |
BANK-2017, Series
2017-BNK8, Class XE, 1.43%, 11/15/2050 (Callable 08/15/2027)(a)(f)(g) | | | | | | 7,050,000 | | | 260,015 |
BANK-2018, Series
2018-BN11, Class XA, 0.59%, 03/15/2061 (Callable 01/15/2028)(f)(g) | | | | | | 11,056,762 | | | 166,129 |
BANK-2019, Series
2019-BN21, Class XA, 0.96%, 10/17/2052
(Callable 07/15/2029)(f)(g) | | | | | | 4,006,772 | | | 136,523 |
Bayview Asset Management LLC/Private Equity, Series 2022-2, Class AF, 5.00% (30 day avg SOFR US + 0.85%), 12/25/2051 (Callable 12/25/2047)(a) | | | | | | 422,033 | | | 391,356 |
BBCMS Trust
| | | | | | | | | |
Series 2019-BWAY, Class E, 8.29% (1 mo. Term SOFR + 2.96%), 11/15/2034(a) | | | | | | 100,000 | | | 5,040 |
Series 2021-C11, Class XD, 1.64%,
09/15/2054(a)(f)(g) | | | | | | 1,255,000 | | | 106,468 |
BCRR Trust, Series
2016-FRR3, Class E, 7.23% (30 day avg SOFR US +
18.46%), 05/26/2026(a) | | | | | | 797,720 | | | 765,087 |
| | | | | | | | | |
| | | | | | | | | |
Bear Stearns Adjustable Rate Mortgage Trust, Series 2004-10, Class 1M1, 5.38%, 01/25/2035 (Callable 07/25/2024)(f) | | | | | | $ 140,262 | | | $ 130,100 |
Benchmark Mortgage Trust
| | | | | | | | | |
Series 2018-B2, Class C, 4.43%, 02/15/2051 (Callable
02/15/2028)(f) | | | | | | 150,000 | | | 125,012 |
Series 2018-B4, Class XD, 1.75%, 07/15/2051 (Callable
04/15/2028) (a)(f)(g) | | | | | | 7,000,000 | | | 391,546 |
Series 2019-B10, Class XB, 1.08%, 03/15/2062 (Callable
01/15/2029) (a)(f)(g) | | | | | | 2,820,000 | | | 105,014 |
Series 2020-B17, Class XA, 1.54%, 03/15/2053 (Callable 01/15/2030)(f)(g) | | | | | | 2,524,757 | | | 118,752 |
Series 2020-B18, Class XA, 1.91%, 07/15/2053 (Callable 05/15/2030)(f)(g) | | | | | | 1,499,061 | | | 88,287 |
BLP Commercial Mortgage Trust, Series 2024-IND2, Class B, 7.02% (1 mo. Term SOFR + 1.69%), 03/15/2041(a) | | | | | | 350,000 | | | 346,937 |
BOCA Commercial Mortgage Trust, Series 2022-BOCA, Class B, 7.65% (1 mo. Term SOFR + 2.32%), 05/15/2039(a) | | | | | | 100,000 | | | 99,997 |
BPR Trust, Series 2021-TY, Class D, 7.79% (1 mo. Term SOFR + 2.46%), 09/15/2038(a) | | | | | | 100,000 | | | 96,950 |
BSPRT 2017-FL1 Co.-Issuer LLC
| | | | | | |
Series 2023-FL10, Class A, 7.59% (1 mo. Term SOFR + 2.26%), 09/15/2035 (Callable 03/15/2025)(a) | | | | | | 100,000 | | | 100,350 |
Series 2023-FL10, Class B, 8.59% (1 mo. Term SOFR + 3.27%), 09/15/2035 (Callable 03/15/2025)(a) | | | | | | 100,000 | | | 100,830 |
BX Trust
| | | | | | | | | |
Series 2019-CALM, Class E, 7.44% (1 mo. Term SOFR + 2.11%), 11/15/2032(a) | | | | | | 136,500 | | | 135,635 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Series 2020-VKNG, Class A, 6.37% (1 mo. Term SOFR + 1.04%), 10/15/2037(a) | | | | | | $ 122,780 | | | $ 122,089 |
Series 2021-21M, Class A, 6.17% (1 mo. Term SOFR + 0.84%), 10/15/2036(a) | | | | | | 67,491 | | | 66,648 |
Series 2021-21M, Class E, 7.61% (1 mo. Term SOFR + 2.29%), 10/15/2036(a) | | | | | | 175,000 | | | 171,062 |
Series 2021-ARIA, Class C, 7.09% (1 mo. Term SOFR + 1.76%), 10/15/2036(a) | | | | | | 350,000 | | | 343,893 |
Series 2021-CIP, Class A, 6.36% (1 mo. Term SOFR + 1.04%), 12/15/2038(a) | | | | | | 110,000 | | | 108,762 |
Series 2021-LBA, Class EV, 7.44% (1 mo. Term SOFR + 2.11%), 02/15/2036(a) | | | | | | 197,702 | | | 192,415 |
Series 2021-RISE, Class A, 6.19% (1 mo. Term SOFR + 0.86%), 11/15/2036(a) | | | | | | 412,665 | | | 407,764 |
Series 2021-SDMF, Class D, 6.83% (1 mo. Term SOFR + 1.50%), 09/15/2034(a) | | | | | | 335,738 | | | 326,190 |
Series 2021-VOLT, Class A, 6.14% (1 mo. Term SOFR + 0.81%), 09/15/2036(a) | | | | | | 115,000 | | | 113,504 |
Series 2021-XL2, Class A, 6.13% (1 mo. Term SOFR + 0.80%), 10/15/2038(a) | | | | | | 98,547 | | | 97,500 |
Series 2022-CLS, Class A, 5.76%, 10/13/2027(a) | | | | | | 135,000 | | | 133,554 |
Series 2022-GPA, Class A, 7.49% (1 mo. Term SOFR + 2.17%), 08/15/2039(a) | | | | | | 177,378 | | | 177,433 |
Series 2022-GPA, Class B, 7.99% (1 mo. Term SOFR + 2.66%), 08/15/2041(a) | | | | | | 108,398 | | | 108,465 |
Series 2022-LBA6, Class C, 6.93% (1 mo. Term SOFR + 1.60%), 01/15/2039(a) | | | | | | 350,000 | | | 343,874 |
Series 2023-XL3, Class A, 7.09% (1 mo. Term SOFR + 1.76%), 12/09/2040(a) | | | | | | 450,000 | | | 449,438 |
| | | | | | | | | |
| | | | | | | | | |
Series 2024-BIO, Class D, 8.97% (1 mo. Term SOFR + 3.64%), 02/15/2041(a) | | | | | | $ 100,000 | | | $ 98,750 |
Series 2024-XL5, Class A, 6.72% (1 mo. Term SOFR + 1.39%), 03/15/2041(a) | | | | | | 148,642 | | | 147,713 |
CAMB Commercial Mortgage Trust, Series 2019-LIFE, Class A, 6.70% (1 mo. Term SOFR + 1.37%), 12/15/2037(a) | | | | | | 100,000 | | | 100,000 |
CFCRE Commercial Mortgage Trust, Series 2016-C4, Class XA, 1.76%, 05/10/2058 (Callable 05/10/2026)(f)(g) | | | | | | 611,588 | | | 13,257 |
Chase Home Lending Mortgage Trust Series 2024-5, Series
2024-6, Class A9A,
6.00%, 05/25/2055
(Callable 04/25/2037)(a)(f) | | | | | | 500,000 | | | 490,898 |
CIM Trust
| | | | | | | | | |
Series 2018-INV1, Class A10, 4.00%, 08/25/2048 (Callable 06/25/2037)(a)(f) | | | | | | 188,718 | | | 171,338 |
Series 2019-INV2, Class A3, 4.00%, 05/25/2049 (Callable 12/25/2028)(a)(f) | | | | | | 13,793 | | | 12,572 |
Series 2019-J1, Class B2, 3.93%, 08/25/2049 (Callable 01/25/2028)(a)(f) | | | | | | 165,661 | | | 149,414 |
Citigroup Commercial Mortgage Trust
| | | | | | | | | |
Series 2013-GC17, Class D, 5.26%, 11/10/2046 (Callable 07/10/2024)(a)(f) | | | | | | 46,825 | | | 44,950 |
Series 2015-GC27, Class C, 4.57%, 02/10/2048 (Callable
01/10/2025)(f) | | | | | | 164,000 | | | 156,864 |
Series 2016-C1, Class XA, 1.98%, 05/10/2049 (Callable 06/10/2026)(f)(g) | | | | | | 710,346 | | | 17,670 |
Series 2016-P4, Class D, 4.09%, 07/10/2049 (Callable 07/10/2026)(a)(f) | | | | | | 500,000 | | | 386,387 |
Series 2017-P8, Class XA, 1.01%, 09/15/2050 (Callable 07/15/2027)(f)(g) | | | | | | 952,133 | | | 20,721 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Series 2019-C7, Class XA, 0.98%, 12/15/2072 (Callable 10/15/2029)(f)(g) | | | | | | $ 3,900,427 | | | $ 134,589 |
Series 2023-SMRT, Class A, 6.01%, 10/12/2040(a)(f) | | | | | | 100,000 | | | 100,782 |
Citigroup/Deutsche Bank Commercial Mortgage Trust, Series 2017-CD4, Class XA, 1.38%, 05/10/2050 (Callable 05/10/2027)(f)(g) | | | | | | 1,350,598 | | | 37,566 |
Cold Storage Trust, Series 2020-ICE5, Class A, 6.34% (1 mo. Term SOFR + 1.01%), 11/15/2037(a) | | | | | | 98,299 | | | 97,932 |
Commercial Mortgage Pass Through Certificates
| | | | | | | | | |
Series 2013-CR12, Class XA, 0.74%, 10/10/2046 (Callable 07/10/2024)(f)(g) | | | | | | 226,038 | | | 11 |
Series 2015-LC21, Class XA, 0.75%, 07/10/2048 (Callable 07/10/2025)(f)(g) | | | | | | 1,202,466 | | | 4,498 |
Computershare Corporate Trust
| | | | | | |
Series 2015-SG1, Class A4, 3.79%, 09/15/2048 (Callable 08/15/2025) | | | | | | 291,173 | | | 288,402 |
Series 2018-C45, Class XA, 0.92%, 06/15/2051 (Callable 04/15/2028)(f)(g) | | | | | | 4,704,410 | | | 114,658 |
Series 2021-C59, Class E, 2.50%, 04/15/2054 (Callable
04/15/2031)(a) | | | | | | 400,000 | | | 240,910 |
Countrywide Alternative Loan Trust
| | | | | | |
Series 2007-16CB, Class 5A4, 6.25%, 08/25/2037 (Callable 07/25/2024) | | | | | | 459,110 | | | 221,567 |
Series 2007-OA4, Class A1, 5.80% (1 mo. Term SOFR + 0.45%), 05/25/2047 (Callable 07/25/2024) | | | | | | 229,945 | | | 207,909 |
Countrywide Home Loan Mortgage Pass Through Trust, Series 2007-HY5, Class 3A1, 5.06%, 09/25/2037 (Callable 07/25/2024)(f) | | | | | | 560,813 | | | 498,636 |
| | | | | | | | | |
| | | | | | | | | |
Credit Suisse Mortgage Capital Certificates, Series
2019-NQM1, Class A1, 3.66%, 10/25/2059 (Callable
07/25/2024)(a)(h) | | | | | | $ 9,420 | | | $ 9,134 |
CSAIL Commercial Mortgage Trust
| | | | | | |
Series 2016-C6, Class XA, 2.02%, 01/15/2049 (Callable 02/15/2026)(f)(g) | | | | | | 586,995 | | | 13,531 |
Series 2017-CX10, Class XA, 0.89%, 11/15/2050 (Callable 09/15/2027)(f)(g) | | | | | | 4,685,919 | | | 104,706 |
Series 2018-CX12, Class XA, 0.70%, 08/15/2051 (Callable 06/15/2028)(f)(g) | | | | | | 4,083,268 | | | 77,951 |
DK Trust, Series 2024-SPBX, Class C, 7.28% (1 mo. Term SOFR + 1.95%), 03/15/2034(a) | | | | | | 400,000 | | | 397,500 |
ELM Trust, Series 2024-ELM, Class C15, 6.19%, 06/10/2039(a)(f) | | | | | | 300,000 | | | 300,151 |
Fannie Mae Connecticut Avenue Securities
| | | | | | | | | |
Series 2022-R01, Class 1M1, 6.34%
(30 day avg SOFR US + 1.00%), 12/25/2041 (Callable
12/25/2026)(a) | | | | | | 37,140 | | | 37,181 |
Series 2022-R03, Class 1M1, 7.44%
(30 day avg SOFR US + 2.10%), 03/25/2042 (Callable
03/25/2027)(a) | | | | | | 17,431 | | | 17,727 |
Series 2022-R04, Class 1M1, 7.34%
(30 day avg SOFR US + 2.00%), 03/25/2042 (Callable
03/25/2027)(a) | | | | | | 36,472 | | | 37,075 |
Series 2022-R05, Class 2M2, 8.34%
(30 day avg SOFR US + 3.00%), 04/25/2042 (Callable
04/25/2027)(a) | | | | | | 240,000 | | | 248,446 |
Series 2022-R06, Class 1M1, 8.09%
(30 day avg SOFR US + 2.75%), 05/25/2042 (Callable
05/25/2027)(a) | | | | | | 121,537 | | | 125,101 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Series 2022-R08, Class 1M2, 8.94%
(30 day avg SOFR US + 3.60%), 07/25/2042 (Callable
07/25/2027)(a) | | | | | | $ 300,000 | | | $ 317,263 |
Series 2022-R09, Class 2M1, 7.84%
(30 day avg SOFR US + 2.50%), 09/25/2042 (Callable
09/25/2027)(a) | | | | | | 81,494 | | | 82,988 |
Series 2023-R01, Class 1M1, 7.74%
(30 day avg SOFR US + 2.40%), 12/25/2042 (Callable
12/25/2027)(a) | | | | | | 48,280 | | | 49,665 |
Series 2023-R03, Class 2M2, 9.24%
(30 day avg SOFR US + 3.90%), 04/25/2043 (Callable
04/25/2028)(a) | | | | | | 65,000 | | | 69,627 |
Series 2023-R06, Class 1M2, 8.04%
(30 day avg SOFR US + 2.70%), 07/25/2043 (Callable
07/25/2028)(a) | | | | | | 85,000 | | | 88,393 |
Series 2024-R02, Class 1M1, 6.44%
(30 day avg SOFR US + 1.10%), 02/25/2044 (Callable
02/25/2029)(a) | | | | | | 221,980 | | | 222,187 |
Federal Home Loan Mortgage Corp.
| | | | | | | | | |
Series 2980, Class SC, 1.25% (-1 x 30 day avg SOFR US + 6.59%), 05/15/2035(g)(i) | | | | | | 193,999 | | | 11,413 |
Series 2989, Class SG, 0.00% (-7 x 30 day avg SOFR US + 33.15%), 08/15/2034(i) | | | | | | 105,699 | | | 99,628 |
Series 3311, Class IA, 0.96% (-1 x 30 day avg SOFR US + 6.30%), 05/15/2037(g)(i) | | | | | | 950,911 | | | 76,799 |
Series 3359, Class SC, 0.27% (-1 x 30 day avg SOFR US + 5.61%), 08/15/2037(g)(i) | | | | | | 400,401 | | | 21,398 |
Series 3966, Class SA, 0.45% (-1 x 30 day avg SOFR US + 5.79%), 12/15/2041(g)(i) | | | | | | 455,707 | | | 33,784 |
| | | | | | | | | |
| | | | | | | | | |
Series 4077, Class TS, 0.55% (-1 x 30 day avg SOFR US + 5.89%), 05/15/2041(g)(i) | | | | | | $ 273,495 | | | $ 20,932 |
Series 4089, Class SH, 0.55% (-1 x 30 day avg SOFR US + 5.89%), 08/15/2042(g)(i) | | | | | | 412,361 | | | 31,606 |
Series 4249, Class CS, 0.57% (-1 x 30 day avg SOFR US + 4.56%), 09/15/2043(i) | | | | | | 531,152 | | | 362,283 |
Series 4993, Class KS, 0.60% (-1 x 30 day avg SOFR US + 5.94%), 07/25/2050(g)(i) | | | | | | 1,383,639 | | | 178,351 |
Series K109, Class X1, 1.69%, 04/25/2030 (Callable 04/25/2030)(f)(g) | | | | | | 660,950 | | | 47,489 |
Series K117, Class X1, 1.33%, 08/25/2030 (Callable 07/25/2030)(f)(g) | | | | | | 1,273,764 | | | 72,944 |
Series K-1515, Class X1, 1.63%, 02/25/2035 (Callable 11/25/2034)(f)(g) | | | | | | 792,888 | | | 86,172 |
Series K-1518, Class X1, 0.95%, 10/25/2035 (Callable 07/25/2035)(f)(g) | | | | | | 1,469,172 | | | 93,376 |
Series K-1521, Class X1, 1.09%, 08/25/2036 (Callable 06/25/2036)(f)(g) | | | | | | 813,145 | | | 64,136 |
Series KL06, Class XFX, 1.47%, 12/25/2029 (Callable 12/25/2024)(f)(g) | | | | | | 956,000 | | | 48,711 |
Federal National Mortgage Association
| | | | | | | | | |
Series 2007-50, Class SX, 1.00% (-1 x 30 day avg SOFR US + 6.34%), 06/25/2037(g)(i) | | | | | | 1,587,933 | | | 130,945 |
Series 2008-22, Class SB, 0.71% (-1 x 30 day avg SOFR US + 6.05%), 04/25/2048(g)(i) | | | | | | 1,229,018 | | | 105,665 |
Series 2009-52, Class PI, 5.00%, 07/25/2039(g) | | | | | | 62,689 | | | 9,279 |
Series 2009-78, Class XS, 1.29% (-1 x 30 day avg SOFR US + 6.63%), 10/25/2039(g)(i) | | | | | | 2,179,203 | | | 225,907 |
Series 2009-86, Class IP, 5.50%, 10/25/2039(g) | | | | | | 57,444 | | | 10,494 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Series 2010-19, Class SM, 0.80% (-1 x 30 day avg SOFR US + 6.14%), 03/25/2040(g)(i) | | | | | | $ 3,466,335 | | | $ 279,536 |
Series 2011-124, Class NS, 1.05% (-1 x 30 day avg SOFR US + 6.39%), 12/25/2041(g)(i) | | | | | | 318,491 | | | 35,586 |
Series 2012-20, Class SA, 1.00% (-1 x 30 day avg SOFR US + 6.34%), 03/25/2042(g)(i) | | | | | | 309,963 | | | 29,568 |
Series 2012-76, Class SC, 0.55% (-1 x 30 day avg SOFR US + 5.89%), 07/25/2042(g)(i) | | | | | | 152,328 | | | 14,098 |
Series 2013-60, Class CI, 3.00%, 06/25/2031(g) | | | | | | 189,847 | | | 386 |
Series 2014-28, Class SD, 0.60% (-1 x 30 day avg SOFR US + 5.94%), 05/25/2044(g)(i) | | | | | | 698,555 | | | 55,584 |
Series 2014-63, Class BI, 3.50%, 06/25/2033(g) | | | | | | 127,529 | | | 481 |
Series 2017-53, Class IE, 4.00%, 07/25/2047(g) | | | | | | 139,414 | | | 28,884 |
Series 2019-33, Class PS, 0.60% (-1 x 30 day avg SOFR US + 5.94%), 07/25/2049(g)(i) | | | | | | 3,946,793 | | | 396,813 |
Series 2019-83, Class QS, 0.50% (-1 x 30 day avg SOFR US + 5.84%), 01/25/2050(g)(i) | | | | | | 4,326,129 | | | 498,198 |
Series 2020-53, Class DI, 3.00%, 08/25/2060(g) | | | | | | 1,392,409 | | | 235,987 |
Series 2020-79, Class IT, 4.00%, 11/25/2050(g) | | | | | | 5,261,784 | | | 1,091,944 |
Series 2020-99, Class IC, 3.50%, 04/25/2050(g) | | | | | | 3,960,445 | | | 739,952 |
Series 2021-R02, Class 2B2, 11.54% (30 day avg SOFR US + 6.20%), 11/25/2041 (Callable
11/25/2026)(a) | | | | | | 55,000 | | | 58,219 |
First Republic Mortgage Loan Trust, Series 2020-1, Class B1, 2.88%, 04/25/2050(a)(f) | | | | | | 692,238 | | | 636,687 |
Flagstar Mortgage Trust, Series 2018-6RR, Class B1, 4.93%, 10/25/2048
(Callable 03/25/2027)(a)(f) | | | | | | 430,454 | | | 405,647 |
| | | | | | | | | |
| | | | | | | | | |
Freddie Mac Structured Agency Credit Risk Debt Notes
| | | | | | | | | |
Series 2021-DNA5, Class M2, 6.99%
(30 day avg SOFR US + 1.65%), 01/25/2034 (Callable
01/25/2034)(a) | | | | | | $ 213,224 | | | $ 214,640 |
Series 2021-HQA4, Class B1, 9.09% (30 day avg SOFR US + 3.75%), 12/25/2041 (Callable 12/25/2026)(a) | | | | | | 700,000 | | | 724,732 |
Series 2021-HQA4, Class M2, 7.69%
(30 day avg SOFR US + 2.35%), 12/25/2041 (Callable
12/25/2026)(a) | | | | | | 400,000 | | | 404,886 |
Series 2022-DNA2, Class M1B, 7.74%
(30 day avg SOFR US + 2.40%), 02/25/2042 (Callable
02/25/2027)(a) | | | | | | 500,000 | | | 512,578 |
Series 2022-DNA3, Class M1A, 7.34%
(30 day avg SOFR US + 2.00%), 04/25/2042 (Callable
04/25/2027)(a) | | | | | | 109,976 | | | 111,431 |
Series 2022-DNA4, Class M1A, 7.54%
(30 day avg SOFR US + 2.20%), 05/25/2042 (Callable
05/25/2027)(a) | | | | | | 123,756 | | | 125,784 |
Series 2022-DNA4, Class M1B, 8.69%
(30 day avg SOFR US + 3.35%), 05/25/2042 (Callable
05/25/2027)(a) | | | | | | 160,000 | | | 168,104 |
Series 2022-DNA6, Class M1A, 7.49%
(30 day avg SOFR US + 2.15%), 09/25/2042 (Callable
09/25/2027)(a) | | | | | | 108,646 | | | 110,038 |
Series 2022-DNA7, Class M1A, 7.84%
(30 day avg SOFR US + 2.50%), 03/25/2052 (Callable
09/25/2027)(a) | | | | | | 89,289 | | | 90,847 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Series 2022-HQA1, Class M1B, 8.84% (30 day avg SOFR US + 3.50%), 03/25/2042 (Callable
03/25/2027)(a) | | | | | | $ 85,000 | | | $ 89,266 |
Series 2022-HQA3, Class M1B, 8.89% (30 day avg SOFR US + 3.55%), 08/25/2042 (Callable
08/25/2027)(a) | | | | | | 125,000 | | | 131,999 |
Series 2024-HQA1, Class M2, 7.34% (30 day avg SOFR US + 2.00%), 03/25/2044 (Callable
03/25/2029)(a) | | | | | | 250,000 | | | 251,068 |
FREMF Mortgage Trust
| | | | | | | | | |
Series 2019-KF71, Class C, 11.44% (30 day avg SOFR US + 6.11%), 10/25/2029 (Callable 10/25/2029)(a) | | | | | | 149,954 | | | 145,771 |
Series 2019-KG01, Class X2A, 0.10%, 04/25/2029 (Callable 02/25/2029)(a)(g) | | | | | | 5,060,383 | | | 11,920 |
Series 2019-KG01, Class X2B, 0.10%, 05/25/2029 (Callable 02/25/2029)(a)(g) | | | | | | 570,000 | | | 2,012 |
Government National Mortgage Association
| | | | | | | | | |
Series 2010-133, Class SD, 0.63% (-1 x 1 mo. Term SOFR + 5.96%), 10/16/2040(g)(i) | | | | | | 1,562,370 | | | 60,037 |
Series 2014-102, Class SY, 0.20% (-1 x 1 mo. Term SOFR + 5.54%), 02/20/2044(g)(i) | | | | | | 1,405,810 | | | 66,143 |
Series 2018-83, Class HI, 5.00%, 01/20/2048(g) | | | | | | 644,525 | | | 110,422 |
Great Wolf Trust, Series
2024-WOLF, Class A, 6.87% (1 mo. Term SOFR + 1.54%), 03/15/2039(a) | | | | | | 350,000 | | | 349,238 |
Greystone Commercial Real Estate Notes, Series 2019-FL2, Class C, 7.44% (1 mo. Term SOFR + 2.11%), 09/15/2037 (Callable 07/15/2024)(a) | | | | | | 200,000 | | | 198,874 |
| | | | | | | | | |
| | | | | | | | | |
GS Mortgage Securities Corp. II
| | | | | | |
Series 2018-RIVR, Class C, 6.88% (1 mo. Term SOFR + 1.55%), 07/15/2035(a) | | | | | | $ 122,000 | | | $ 9,366 |
Series 2019-GC42, Class XA, 0.93%, 09/10/2052 (Callable 06/10/2029)(f)(g) | | | | | | 2,160,114 | | | 74,965 |
Series 2020-GC47, Class XA, 1.24%, 05/12/2053 (Callable 02/12/2030)(f)(g) | | | | | | 1,459,512 | | | 71,880 |
Series 2020-GSA2, Class XA, 1.82%, 12/12/2053 (Callable 10/10/2030) (a)(f)(g) | | | | | | 1,190,024 | | | 89,272 |
Series 2024-FAIR, Class A, 6.07%, 07/15/2029(a)(e)(f) | | | | | | 400,000 | | | 397,636 |
GS Mortgage-Backed Securities Trust
| | | | | | | | | |
Series 2020-PJ6, Class A4, 2.50%, 05/25/2051 (Callable 02/25/2039)(a)(f) | | | | | | 309,556 | | | 244,865 |
Series 2022-PJ1, Class A4, 2.50%, 05/28/2052 (Callable 10/25/2043)(a)(f) | | | | | | 260,979 | | | 205,378 |
GSAA Trust
| | | | | | | | | |
Series 2006-4, Class 4A3, 4.24%, 03/25/2036 (Callable
07/25/2024)(f) | | | | | | 381,891 | | | 222,167 |
Series 2007-7, Class A4, 6.00% (1 mo. Term SOFR + 0.65%), 07/25/2037 (Callable 07/25/2024) | | | | | | 93,166 | | | 89,302 |
GSCG Trust, Series
2019-600C, Class E,
4.12%, 09/06/2034(a)(f) | | | | | | 183,000 | | | 14,150 |
HTL Commercial Mortgage Trust, Series 2024-T53, Class A, 6.07%,
05/10/2039(a)(f) | | | | | | 500,000 | | | 499,282 |
Hundred Acre Wood Trust, Series 2021-INV1, Class A27, 2.50%, 07/25/2051 (Callable 07/25/2042)(a)(f) | | | | | | 309,000 | | | 242,782 |
INTOWN Mortgage Trust, Series 2022-STAY, Class B, 8.62% (1 mo. Term SOFR + 3.29%), 08/15/2039 (Callable 08/15/2024)(a) | | | | | | 140,000 | | | 140,255 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
JP Morgan Chase Commercial Mortgage Securities, Series 2018-AON, Class D, 4.77%, 07/05/2031(a)(f) | | | | | | $ 132,000 | | | $ 82,984 |
JP Morgan Mortgage Trust
| | | | | | | | | |
Series 2018-8, Class B1, 4.04%, 01/25/2049 (Callable 07/25/2024)(a)(f) | | | | | | 433,616 | | | 385,900 |
Series 2019-8, Class A15, 3.50%, 03/25/2050 (Callable 11/25/2031)(a)(f) | | | | | | 7,708 | | | 6,666 |
Series 2019-8, Class B2A, 3.17%, 03/25/2050 (Callable 11/25/2031)(a)(f) | | | | | | 180,758 | | | 151,714 |
Series 2020-4, Class A5, 3.00%, 11/25/2050 (Callable 07/25/2029)(a)(f) | | | | | | 180,438 | | | 150,893 |
Series 2022-5, Class A9, 2.80%, 09/25/2052 (Callable 03/25/2046)(a)(f) | | | | | | 445,986 | | | 356,669 |
JPMDB Commercial Mortgage Securities Trust, Series 2016-C2, Class XA, 1.63%, 06/15/2049 (Callable
03/15/2026)(f)(g) | | | | | | 866,864 | | | 15,620 |
KSL Commercial Mortgage Trust, Series 2023-HT, Class A, 7.62% (1 mo. Term SOFR + 2.29%), 12/15/2036(a) | | | | | | 300,000 | | | 300,750 |
Life Mortgage Trust US
| | | | | | | | | |
Series 2022-BMR2, Class A1, 6.62% (1 mo. Term SOFR + 1.30%), 05/15/2039 (Callable 05/15/2025)(a) | | | | | | 170,000 | | | 166,978 |
Series 2022-BMR2, Class B, 7.12% (1 mo. Term SOFR + 1.79%), 05/15/2039 (Callable 05/15/2025)(a) | | | | | | 250,000 | | | 243,437 |
LSTAR Commercial Mortgage Trust
| | | | | | | | | |
Series 2016-4, Class C, 4.76%, 03/10/2049 (Callable 03/10/2026)(a)(f) | | | | | | 274,000 | | | 248,199 |
Series 2016-4, Class XA, 1.83%, 03/10/2049 (Callable 03/10/2026)(a)(f)(g) | | | | | | 820,534 | | | 12,250 |
| | | | | | | | | |
| | | | | | | | | |
Series 2017-5, Class X, 0.99%, 03/10/2050 (Callable 03/10/2027)(a)(f)(g) | | | | | | $ 1,787,148 | | | $ 28,831 |
Med Trust, Series
2021-MDLN, Class D, 7.44% (1 mo. Term SOFR + 2.11%), 11/15/2038(a) | | | | | | 348,328 | | | 348,111 |
MF1 Multifamily Housing Mortgage Loan Trust
| | | | | | | | | |
Series 2023-FL12, Class C, 9.12% (1 mo. Term SOFR + 3.78%), 10/19/2038 (Callable 04/19/2025)(a) | | | | | | 100,000 | | | 100,375 |
Series 2024-FL15, Class B, 0.00% (1 mo. Term SOFR + 2.49%), 08/18/2041 (Callable 07/18/2026)(a) | | | | | | 100,000 | | | 99,750 |
MHC Commercial Mortgage Trust, Series 2021-MHC, Class F, 8.04% (1 mo. Term SOFR + 2.72%), 04/15/2038(a) | | | | | | 251,663 | | | 249,272 |
Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C19, Class XA, 1.02%, 12/15/2047 (Callable 10/15/2026)(f)(g) | | | | | | 1,747,657 | | | 2,898 |
Morgan Stanley Capital I, Inc.
| | | | | | | | | |
Series 2016-UB12, Class XA, 0.78%, 12/15/2049 (Callable 09/15/2026)(f)(g) | | | | | | 2,592,289 | | | 29,866 |
Series 2019-NUGS, Class E, 7.69% (1 mo. Term SOFR + 2.36%), 12/15/2036(a) | | | | | | 147,000 | | | 29,895 |
Series 2019-NUGS, Class F, 8.29% (1 mo. Term SOFR + 2.96%), 12/15/2036(a) | | | | | | 125,000 | | | 10,102 |
Series 2019-PLND, Class E, 7.59% (1 mo. Term SOFR + 2.26%), 05/15/2036 (Callable 07/15/2024)(a) | | | | | | 189,000 | | | 52,920 |
One New York Plaza Trust, Series 2020-1NYP, Class C, 7.64% (1 mo. Term SOFR + 2.31%), 01/15/2036(a) | | | | | | 160,000 | | | 147,168 |
PR Mortgage Loan Trust, Series 2014-1, Class APT, 5.86%, 10/25/2049 (Callable
05/25/2032)(a)(f) | | | | | | 952,535 | | | 871,071 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - (Continued)
|
Provident Funding Mortgage Trust, Series 2021-J1, Class A10, 2.00%, 10/25/2051 (Callable
07/25/2047)(a)(f) | | | | | | $ 200,000 | | | $ 118,187 |
Rate Mortgage Trust, Series 2021-HB1, Class A31, 2.50%, 12/25/2051 (Callable
06/25/2049)(a)(f) | | | | | | 438,582 | | | 344,047 |
RCKT Mortgage Trust, Series 2021-1, Class B3, 2.72%, 03/25/2051 (Callable
06/25/2044)(a)(f) | | | | | | 454,269 | | | 361,147 |
RLGH Trust, Series
2021-TROT, Class A, 6.24% (1 mo. Term SOFR + 0.91%), 04/15/2036(a) | | | | | | 100,000 | | | 98,286 |
SCOTT Trust 2023-SFS, Series 2023-SFS, Class AS, 6.20%, 03/10/2040(a) | | | | | | 100,000 | | | 97,922 |
Sequoia Mortgage Trust, Series 2021-3, Class B3, 2.65%, 05/25/2051 (Callable
08/25/2042)(a)(f) | | | | | | 460,342 | | | 359,878 |
SG Commercial Mortgage Securities LLC, Series 2016-C5, Class XA, 2.01%, 10/10/2048 (Callable
07/10/2026)(f)(g) | | | | | | 904,940 | | | 22,340 |
SMRT 2022-MINI, Series 2022-MINI, Class B, 6.68% (1 mo. Term SOFR + 1.35%), 01/15/2039(a) | | | | | | 250,000 | | | 246,249 |
UBS Commercial Mortgage Trust
| | | | | | | | | |
Series 2017-C4, Class C, 4.68%, 10/15/2050 (Callable
10/15/2027)(f) | | | | | | 250,000 | | | 217,940 |
Series 2018-C9, Class XA, 1.08%, 03/15/2051 (Callable 03/15/2028)(f)(g) | | | | | | 2,165,340 | | | 60,001 |
UBS-Barclays Commercial Mortgage Trust, Series 2019-C3, Class XA, 1.47%, 05/15/2052 (Callable
03/15/2029)(f)(g) | | | | | | 1,398,797 | | | 69,167 |
| | | | | | | | | |
| | | | | | | | | |
Verus Securitization Trust
| | | | | | | | | |
Series 2022-INV1, Class A1, 5.04%, 08/25/2067 (Callable 08/25/2025)(a)(h) | | | | | | $ 81,317 | | | $ 80,882 |
Series 2024-1, Class A1, 5.71%, 01/25/2069 (Callable 01/25/2027)(a)(h) | | | | | | 93,080 | | | 92,650 |
WaMu Mortgage Pass Through Certificates, Series
2007-HY3, Class 1A1, 3.83%, 03/25/2037 (Callable 07/25/2024)(f) | | | | | | 332,556 | | | 252,300 |
TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
(Cost $39,230,671) | | | | | | | | | 33,860,891 |
U.S. TREASURY SECURITIES - 10.9%
|
United States Treasury Note/Bond
| | | | | | | | | |
4.88%, 05/31/2026 | | | | | | 61,000 | | | 61,124 |
1.50%, 01/31/2027 | | | | | | 240,000 | | | 222,113 |
2.63%, 05/31/2027 | | | | | | 40,000 | | | 37,938 |
4.63%, 06/15/2027 | | | | | | 972,000 | | | 974,886 |
0.75%, 01/31/2028 | | | | | | 100,000 | | | 87,781 |
4.50%, 05/31/2029 | | | | | | 7,000 | | | 7,048 |
0.63%, 05/15/2030 | | | | | | 1,550,000 | | | 1,252,594 |
0.63%, 08/15/2030 | | | | | | 2,850,000 | | | 2,283,563 |
0.88%, 11/15/2030 | | | | | | 3,000,000 | | | 2,426,250 |
1.88%, 02/15/2032 | | | | | | 515,000 | | | 432,278 |
2.88%, 05/15/2032 | | | | | | 1,725,000 | | | 1,554,117 |
2.75%, 08/15/2032 | | | | | | 1,110,000 | | | 987,727 |
3.50%, 02/15/2033 | | | | | | 1,030,000 | | | 965,303 |
4.38%, 05/15/2034 | | | | | | 158,000 | | | 158,049 |
1.13%, 05/15/2040 | | | | | | 1,650,000 | | | 1,014,234 |
1.38%, 11/15/2040 | | | | | | 9,800,000 | | | 6,180,125 |
2.38%, 02/15/2042 | | | | | | 570,000 | | | 414,853 |
2.75%, 11/15/2042 | | | | | | 90,000 | | | 68,948 |
4.63%, 05/15/2044 | | | | | | 692,000 | | | 690,702 |
3.00%, 02/15/2049 | | | | | | 1,280,000 | | | 969,600 |
2.00%, 02/15/2050 | | | | | | 688,000 | | | 417,745 |
3.63%, 02/15/2053 | | | | | | 545,000 | | | 463,591 |
4.25%, 02/15/2054 | | | | | | 298,000 | | | 283,798 |
TOTAL U.S. TREASURY SECURITIES
(Cost $22,827,025) | | | | | | | | | 21,954,367 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
ASSET-BACKED SECURITIES - 8.0%
|
ACE Securities Corp., Series 2007-D1, Class A4, 6.93%, 02/25/2038 (Callable
11/25/2036)(a)(h) | | | | | | $ 256,842 | | | $ 204,666 |
ACREC Trust, Series 2021-FL1, Class C, 7.60% (1 mo. Term SOFR + 2.26%), 10/16/2036 (Callable 07/16/2024)(a) | | | | | | 375,000 | | | 363,601 |
Air Canada, 3.70%, 01/15/2026(a) | | | | | | 461,640 | | | 442,258 |
AMSR Trust
| | | | | | | | | |
Series 2021-SFR1, Class E2, 2.90%, 06/17/2038(a) | | | | | | 1,200,000 | | | 1,049,270 |
Series 2021-SFR3, Class H, 4.90%, 10/17/2038(a) | | | | | | 550,000 | | | 501,658 |
Applebee’s Funding LLC, Series 2019-1A, Class A2II, 4.72%, 06/05/2049 (Callable 09/05/2024)(a) | | | | | | 99,000 | | | 95,493 |
Aqua Finance Trust, Series 2021-A, Class A, 1.54%, 07/17/2046 (Callable 10/17/2028)(a) | | | | | | 61,219 | | | 54,692 |
Blackstone Mortgage Trust, Inc., Series 2021-FL4, Class A, 6.49% (1 mo. Term SOFR + 1.16%), 05/15/2038 (Callable 07/15/2026)(a) | | | | | | 96,285 | | | 91,471 |
Bojangles Issuer LLC, Series 2020-1A, Class A2, 3.83%, 10/20/2050 (Callable 07/20/2024)(a) | | | | | | 98,250 | | | 92,884 |
Citigroup Mortgage Loan Trust, Inc., Series 2015-RP2, Class B4, 4.25%, 01/25/2053 (Callable 06/25/2026)(a) | | | | | | 427,684 | | | 406,514 |
CLNC Ltd., Series 2019-FL1, Class B, 7.35% (1 mo. Term SOFR + 2.01%), 08/20/2035 (Callable 07/19/2024)(a) | | | | | | 100,000 | | | 98,061 |
COLT Funding LLC, Series 2022-5, Class A1, 4.55%, 04/25/2067 (Callable
04/25/2025)(a)(f) | | | | | | 79,420 | | | 78,181 |
Compass Datacenters LLC, Series 2024-1A, Class B, 7.00%, 02/25/2049 (Callable 02/25/2027)(a) | | | | | | 250,000 | | | 249,767 |
| | | | | | | | | |
| | | | | | | | | |
Countrywide Alternative Loan Trust, Series 2006-HY11, Class A1, 5.70% (1 mo. Term SOFR + 0.35%), 06/25/2036 (Callable 07/25/2024) | | | | | | $ 208,790 | | | $ 186,094 |
DataBank Issuer, Series 2023-1A, Class A2, 5.12%, 02/25/2053 (Callable 02/25/2026)(a) | | | | | | 605,000 | | | 582,763 |
DB Master Finance Parent LLC, Series 2019-1A, Class A2II, 4.02%, 05/20/2049 (Callable 08/20/2024)(a) | | | | | | 85,725 | | | 82,568 |
Exeter Automobile Receivables Trust, Series 2024-1A, Class B, 5.29%, 08/15/2028 (Callable 07/15/2028) | | | | | | 100,000 | | | 99,562 |
First Franklin Mortgage Loan Asset Backed Certificates, Series 2004-FF10, Class M1, 6.73% (1 mo. Term SOFR + 1.39%), 07/25/2034 (Callable 07/25/2024) | | | | | | 73,010 | | | 71,396 |
FirstKey Homes Trust, Series 2020-SFR2, Class A, 1.27%, 10/19/2037(a) | | | | | | 93,952 | | | 88,874 |
GCAT, Series 2022-NQM4, Class A1, 5.27%, 08/25/2067 (Callable
08/25/2025)(a)(h) | | | | | | 83,447 | | | 82,157 |
GM Financial Leasing Trust, Series 2022-3, Class C, 5.13%, 08/20/2026 (Callable 12/20/2024) | | | | | | 250,000 | | | 247,284 |
GSAA Trust, Series 2005-6, Class M1, 6.10% (1 mo. Term SOFR + 0.76%), 06/25/2035 (Callable 07/25/2024) | | | | | | 130,654 | | | 128,820 |
Helios Issuer LLC, Series 2020-2A, Class A, 2.73%, 11/01/2055 (Callable 10/30/2030)(a) | | | | | | 449,358 | | | 359,479 |
Home Partners of America Trust, Series 2019-1, Class B, 3.16%, 09/17/2039 (Callable 09/17/2024)(a) | | | | | | 76,284 | | | 70,625 |
KREF, Series 2022-FL3, Class A, 6.79% (1 mo. Term SOFR + 1.45%), 02/17/2039 (Callable 07/17/2024)(a) | | | | | | 100,000 | | | 99,688 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
ASSET-BACKED SECURITIES - (Continued)
|
Legacy Mortgage Asset Trust, Series 2020-GS3, Class A2, 8.00%, 05/25/2060 (Callable
07/25/2024)(a)(h) | | | | | | $ 977,971 | | | $ 899,163 |
Marlette Funding Trust, Series 2022-3A, Class A, 5.18%, 11/15/2032 (Callable 11/15/2026)(a) | | | | | | 462 | | | 462 |
Mill City Solar Loan, Series 2019-2GS, Class A, 3.69%, 07/20/2043 (Callable 08/20/2034)(a) | | | | | | 66,241 | | | 58,109 |
Morgan Stanley ABS Capital I, Inc., Series 2006-NC1, Class M1, 6.03% (1 mo. Term SOFR + 0.68%), 12/25/2035 (Callable 07/25/2024) | | | | | | 107,587 | | | 106,167 |
Mosaic Solar Loans LLC
| | | | | | | | | |
Series 2018-1A, Class A, 4.01%, 06/22/2043 (Callable
04/20/2030)(a) | | | | | | 142,706 | | | 133,844 |
Series 2018-2GS, Class A, 4.20%, 02/22/2044 (Callable
07/20/2030)(a) | | | | | | 157,155 | | | 143,865 |
Series 2018-2GS, Class B, 4.74%, 02/22/2044 (Callable
07/20/2030)(a) | | | | | | 98,591 | | | 85,579 |
MVW Owner Trust, Series 2018-1A, Class A, 3.45%, 01/21/2036 (Callable 07/20/2024)(a) | | | | | | 12,297 | | | 12,295 |
Navient Student Loan Trust
| | | | | | | | | |
Series 2019-GA, Class A, 2.40%, 10/15/2068 (Callable
03/15/2027)(a) | | | | | | 45,487 | | | 42,478 |
Series 2020-BA, Class A2, 2.12%, 01/15/2069 (Callable
05/15/2027)(a) | | | | | | 95,667 | | | 88,738 |
Series 2020-HA, Class A, 1.31%, 01/15/2069 (Callable
11/15/2027)(a) | | | | | | 58,560 | | | 53,889 |
Series 2021-A, Class A, 0.84%, 05/15/2069 (Callable
07/15/2028)(a) | | | | | | 50,345 | | | 44,504 |
Series 2021-BA, Class A, 0.94%, 07/15/2069 (Callable
05/15/2029)(a) | | | | | | 43,830 | | | 38,503 |
| | | | | | | | | |
| | | | | | | | | |
Series 2021-FA, Class A, 1.11%, 02/18/2070 (Callable
07/15/2030)(a) | | | | | | $ 393,373 | | | $ 336,333 |
Neighborly Issuer, Series 2021-1A, Class A2, 3.58%, 04/30/2051 (Callable 10/30/2026)(a) | | | | | | 485,000 | | | 435,307 |
OCCU Auto Receivables Trust, Series 2022-1A, Class A3, 5.50%, 10/15/2027 (Callable 05/15/2027)(a) | | | | | | 135,000 | | | 134,680 |
Pagaya AI Debt Selection Trust, Series 2023-3, Class A, 7.60%, 12/16/2030 (Callable 04/15/2025)(a) | | | | | | 211,433 | | | 212,490 |
PennyMac Mortgage Investment Trust, Series 2017-PM1, Class XIO, 0.00%, 10/25/2048(a)(g) | | | | | | 140,120,352 | | | 547,380 |
Progress Residential Trust
| | | | | | | | | |
Series 2020-SFR3, Class G, 4.11%, 10/17/2027(a) | | | | | | 2,000,000 | | | 1,941,306 |
Series 2021-SFR3, Class G, 4.25%, 05/17/2026(a) | | | | | | 1,100,000 | | | 1,007,836 |
Series 2021-SFR6, Class G, 4.00%, 07/17/2038 (Callable
07/17/2026)(a) | | | | | | 700,000 | | | 635,375 |
Renaissance Home Equity Loan Trust, Series 2004-4, Class MF2, 5.82%, 02/25/2035 (Callable 07/25/2024)(h) | | | | | | 262,180 | | | 222,195 |
Santander Consumer USA Holdings, Inc., Series 2022-3, Class C, 4.49%, 08/15/2029 (Callable 05/15/2026) | | | | | | 200,000 | | | 196,389 |
SBA Depositor LLC, Series 2022-1, 6.60%, 01/15/2028 (Callable 01/15/2027)(a) | | | | | | 210,000 | | | 214,808 |
SERVPRO Master Issuer LLC, Series 2024-1A, Class A2, 6.17%, 01/25/2054 (Callable 01/25/2029)(a) | | | | | | 99,750 | | | 100,627 |
SoFi Consumer Loan Program Trust, Series 2023-1S, Class A, 5.81%, 05/15/2031 (Callable 06/15/2025)(a) | | | | | | 10,973 | | | 10,970 |
SoFi Professional Loan Program LLC
| | | | | | | | | |
Series 2018-C, Class R1, 0.00%, 01/25/2048 (Callable
05/25/2026)(a) | | | | | | 10,000 | | | 81,210 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
ASSET-BACKED SECURITIES - (Continued)
|
Series 2020-C, Class AFX, 1.95%, 02/15/2046 (Callable
07/15/2028)(a) | | | | | | $ 73,465 | | | $ 67,079 |
Series 2021-B, Class R1, 0.00%, 02/15/2047 (Callable
09/15/2029)(a) | | | | | | 10,000 | | | 327,479 |
Structured Asset Securities Corp., Series 2006-BC3, Class A3, 5.78% (1 mo. Term SOFR + 0.43%), 10/25/2036 (Callable 07/25/2024) | | | | | | 424,803 | | | 326,068 |
Sunnova Energy International, Inc., Series 2023-A, Class A, 5.30%, 05/20/2050 (Callable 05/20/2028)(a) | | | | | | 93,369 | | | 89,338 |
Sunrun, Inc., Series 2019-1A, Class A, 3.98%, 06/30/2054 (Callable 03/30/2028)(a) | | | | | | 93,379 | | | 85,760 |
Taco Bell Corp., Series 2016-1A, Class A23, 4.97%, 05/25/2046 (Callable 08/25/2024)(a) | | | | | | 251,250 | | | 246,159 |
T-Mobile US, Inc., Series 2022-1A, Class A, 4.91%, 05/22/2028 (Callable 01/20/2026)(a) | | | | | | 160,000 | | | 159,012 |
Vericrest Opportunity Loan Transferee, Series 2021-NPL1, Class A2, 4.95%, 02/27/2051 (Callable
07/25/2024)(a)(h) | | | | | | 717,500 | | | 691,961 |
Verus Securitization Trust, Series 2022-8, Class A3, 6.13%, 09/25/2067 (Callable
10/25/2025)(a)(h) | | | | | | 85,334 | | | 87,633 |
Wendy’s SPV Guarantor LLC, Series 2019-1A, Class A2I, 3.78%, 06/15/2049 (Callable 09/15/2024)(a) | | | | | | 89,495 | | | 85,738 |
Wingstop, Inc., Series 2020-1A, Class A2, 2.84%, 12/05/2050 (Callable 09/05/2024)(a) | | | | | | 246,250 | | | 224,126 |
Zaxby’s Operating Co. LP, Series 2021-1A, Class A2, 3.24%, 07/30/2051 (Callable 07/30/2025)(a) | | | | | | 145,875 | | | 129,366 |
TOTAL ASSET-BACKED SECURITIES
(Cost $17,408,609) | | | | | | | | | 16,132,047 |
| | | | | | | | | |
| | | | | | | | | |
FOREIGN GOVERNMENT DEBT OBLIGATIONS - 5.9%
|
Abu Dhabi Government International Bond, 3.88%, 04/16/2050(a) | | | | | | $200,000 | | | $ 158,032 |
Airservices Australia, 5.40%, 11/15/2028 (Callable 08/15/2028) | | | AUD | | | 150,000 | | | 101,628 |
Brazil Notas do Tesouro Nacional Serie B, 6.00%, 08/15/2050 | | | BRL | | | 190,000 | | | 141,488 |
Bundesrepublik Deutschland Bundesanleihe
| | | | | | | | | |
0.00%, 02/15/2031 | | | EUR | | | 175,000 | | | 160,273 |
0.00%, 05/15/2035 | | | EUR | | | 105,000 | | | 85,510 |
Canadian Government Bond
| | | | | | | | | |
1.50%, 09/01/2024 | | | CAD | | | 25,000 | | | 18,172 |
1.25%, 03/01/2025 | | | CAD | | | 465,000 | | | 332,806 |
China Government Bond, 2.69%, 08/12/2026 | | | CNY | | | 910,000 | | | 127,799 |
Colombia Government International Bond, 4.13%, 05/15/2051 (Callable 11/15/2050) | | | | | | 200,000 | | | 120,750 |
CPPIB Capital, Inc., 2.25%, 12/01/2031(a) | | | CAD | | | 145,000 | | | 93,825 |
Finland Government Bond, 3.00%, 09/15/2033(a) | | | EUR | | | 225,000 | | | 239,798 |
Guatemala Government Bond, 4.38%, 06/05/2027 | | | | | | 200,000 | | | 191,250 |
Indonesia Government International Bond
| | | | | | | | | |
3.85%, 10/15/2030 | | | | | | 200,000 | | | 185,529 |
3.05%, 03/12/2051 | | | | | | 200,000 | | | 133,918 |
Indonesia Treasury Bond
| | | | | | | | | |
8.38%, 09/15/2026 | | | IDR | | | 1,606,000,000 | | | 101,587 |
5.13%, 04/15/2027 | | | IDR | | | 1,385,000,000 | | | 81,315 |
6.38%, 08/15/2028 | | | IDR | | | 5,707,000,000 | | | 343,535 |
9.00%, 03/15/2029 | | | IDR | | | 1,457,000,000 | | | 95,908 |
6.50%, 02/15/2031 | | | IDR | | | 5,458,000,000 | | | 323,414 |
8.75%, 05/15/2031 | | | IDR | | | 3,000,000,000 | | | 199,658 |
6.38%, 04/15/2032 | | | IDR | | | 3,726,000,000 | | | 218,577 |
6.63%, 05/15/2033 | | | IDR | | | 1,779,000,000 | | | 105,447 |
6.63%, 02/15/2034 | | | IDR | | | 1,680,000,000 | | | 99,333 |
7.50%, 06/15/2035 | | | IDR | | | 1,015,000,000 | | | 63,776 |
7.50%, 05/15/2038 | | | IDR | | | 1,447,000,000 | | | 90,823 |
Inter-American Development Bank,
4.60%, 03/01/2029 | | | CAD | | | 120,000 | | | 90,626 |
Ireland Government Bond, 1.10%, 05/15/2029 | | | EUR | | | 45,000 | | | 44,545 |
Korea Treasury Bond
| | | | | | | | | |
2.38%, 03/10/2027 | | | KRW | | | 804,700,000 | | | 571,083 |
2.13%, 06/10/2027 | | | KRW | | | 293,300,000 | | | 206,414 |
3.13%, 09/10/2027 | | | KRW | | | 103,300,000 | | | 74,839 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
FOREIGN GOVERNMENT DEBT OBLIGATIONS - (Continued)
|
1.38%, 12/10/2029 | | | KRW | | | 377,860,000 | | | $ 249,267 |
4.25%, 12/10/2032 | | | KRW | | | 178,720,000 | | | 139,070 |
3.25%, 06/10/2033 | | | KRW | | | 207,000,000 | | | 150,092 |
Malaysia Government Bond
| | | | | | | | | |
3.88%, 03/14/2025 | | | MYR | | | 361,000 | | | 76,837 |
3.90%, 11/30/2026 | | | MYR | | | 360,000 | | | 77,144 |
3.90%, 11/16/2027 | | | MYR | | | 805,000 | | | 172,537 |
3.73%, 06/15/2028 | | | MYR | | | 400,000 | | | 85,133 |
4.50%, 04/15/2030 | | | MYR | | | 640,000 | | | 140,852 |
3.84%, 04/15/2033 | | | MYR | | | 980,000 | | | 207,407 |
3.83%, 07/05/2034 | | | MYR | | | 360,000 | | | 76,034 |
Mexican Bonos
| | | | | | | | | |
5.00%, 03/06/2025 | | | MXN | | | 7,324,000 | | | 392,684 |
7.75%, 05/29/2031 | | | MXN | | | 21,110,000 | | | 1,036,435 |
New South Wales Treasury Corp.
| | | | | | | | | |
1.50%, 02/20/2032 | | | AUD | | | 455,000 | | | 239,840 |
2.00%, 03/08/2033 | | | AUD | | | 175,000 | | | 92,843 |
New Zealand Government Bond
| | | | | | | | | |
0.50%, 05/15/2026 | | | NZD | | | 390,000 | | | 219,078 |
4.25%, 05/15/2034 | | | NZD | | | 210,000 | | | 123,564 |
4.50%, 05/15/2035 | | | NZD | | | 270,000 | | | 161,183 |
New Zealand Local Government Funding Agency Bond
| | | | | | | | | |
2.25%, 05/15/2031 | | | NZD | | | 25,000 | | | 12,793 |
3.50%, 04/14/2033 | | | NZD | | | 262,000 | | | 141,305 |
3.00%, 05/15/2035 | | | NZD | | | 215,000 | | | 106,660 |
Norway Government Bond
| | | | | | | | | |
1.75%, 03/13/2025(a) | | | NOK | | | 1,475,000 | | | 135,564 |
1.25%, 09/17/2031(a) | | | NOK | | | 2,425,000 | | | 192,908 |
2.13%, 05/18/2032(a) | | | NOK | | | 5,115,000 | | | 429,872 |
Philippine Government Bond
| | | | | | | | | |
2.63%, 08/12/2025 | | | PHP | | | 18,365,000 | | | 301,360 |
3.63%, 09/09/2025 | | | PHP | | | 6,865,000 | | | 113,620 |
6.13%, 08/22/2028 | | | PHP | | | 10,645,000 | | | 180,347 |
6.25%, 02/28/2029 | | | PHP | | | 9,700,000 | | | 164,519 |
6.75%, 09/15/2032 | | | PHP | | | 9,250,000 | | | 159,515 |
8.00%, 09/30/2035 | | | PHP | | | 3,300,000 | | | 61,921 |
Province of Quebec Canada, 4.50%, 09/08/2033 | | | | | | 153,000 | | | 149,123 |
Queensland Treasury Corp.
| | | | | | | | | |
4.50%, 08/22/2035(a) | | | AUD | | | 165,000 | | | 103,700 |
5.25%, 07/21/2036(a) | | | AUD | | | 385,000 | | | 255,448 |
Republic of Italy Government International Bond, 1.25%, 02/17/2026 | | | | | | 200,000 | | | 187,004 |
Singapore Government Bond
| | | | | | | | | |
2.38%, 06/01/2025 | | | SGD | | | 5,000 | | | 3,645 |
3.38%, 09/01/2033 | | | SGD | | | 265,000 | | | 198,121 |
| | | | | | | | | |
| | | | | | | | | |
South Australian Government Financing Authority, 4.75%, 05/24/2038 | | | AUD | | | 160,000 | | | $ 99,359 |
Treasury Corp. of Victoria, 2.25%, 11/20/2034 | | | AUD | | | 150,000 | | | 76,716 |
United Kingdom Gilt
| | | | | | | | | |
0.25%, 01/31/2025 | | | GBP | | | 180,000 | | | 222,190 |
3.25%, 01/31/2033 | | | GBP | | | 145,000 | | | 171,746 |
TOTAL FOREIGN GOVERNMENT DEBT OBLIGATIONS
(Cost $12,590,766) | | | | | | | | | 11,909,094 |
MORTGAGE-BACKED SECURITIES - 4.9%
|
BANK-2020, Series 2020-BN30, Class XA, 1.39%, 12/15/2053(f)(g) | | | | | | 1,245,658 | | | 74,671 |
Benchmark Mortgage Trust
| | | | | | | | | |
Series 2021-B25, Class XA, 1.21%, 04/15/2054 (Callable 02/15/2031)(f)(g) | | | | | | 2,208,419 | | | 110,178 |
Series 2023-V2, Class XA, 1.22%, 05/15/2055 (Callable 03/15/2028)(f)(g) | | | | | | 1,799,574 | | | 60,148 |
BX Trust
| | | | | | | | | |
Series 2024-CNYN, Class C, 7.27% (1 mo. Term SOFR + 1.94%), 04/15/2029(a) | | | | | | 298,073 | | | 296,583 |
Series 2024-KING, Class B, 7.07% (1 mo. Term SOFR + 1.74%), 05/15/2034(a) | | | | | | 383,000 | | | 378,702 |
Federal Home Loan Mortgage Corp.
| | | | | | |
Pool RA7672, 4.50%, 07/01/2052 | | | | | | 225,020 | | | 212,484 |
Pool RA7784, 4.50%, 08/01/2052 | | | | | | 188,090 | | | 177,729 |
Pool SD1571, 5.00%, 08/01/2052 | | | | | | 109,162 | | | 106,636 |
Pool SD1741, 5.00%, 10/01/2052 | | | | | | 161,390 | | | 157,656 |
Pool SD1805, 5.00%, 11/01/2052 | | | | | | 90,474 | | | 87,928 |
Pool SD1822, 5.00%, 11/01/2052 | | | | | | 117,992 | | | 115,262 |
Pool SD7557, 4.50%, 12/01/2052 | | | | | | 206,259 | | | 196,508 |
Pool SD7563, 4.50%, 05/01/2053 | | | | | | 568,934 | | | 542,217 |
Pool U69911, 4.00%, 04/01/2045 | | | | | | 3,889,247 | | | 3,678,958 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
MORTGAGE-BACKED SECURITIES - (Continued)
|
Series 2021-P011, Class X1, 1.78%, 09/25/2045(f)(g) | | | | | | $ 518,697 | | | $ 58,736 |
Series K122, Class X1, 0.97%, 11/25/2030 (Callable
08/25/2030)(f)(g) | | | | | | 1,838,587 | | | 79,489 |
Series KG04, Class X1, 0.94%, 11/25/2030 (Callable
08/25/2030)(f)(g) | | | | | | 1,891,424 | | | 78,223 |
Federal National Mortgage Association
| | | | | | | | | |
Pool CB4099, 4.50%, 07/01/2052 | | | | | | 271,091 | | | 257,514 |
Pool CB4339, 4.50%, 08/01/2052 | | | | | | 328,310 | | | 312,893 |
Pool CB4562, 5.00%, 09/01/2052 | | | | | | 326,750 | | | 317,148 |
Pool CB8316, 5.00%, 04/01/2054 | | | | | | 173,767 | | | 169,353 |
Pool CB8526, 5.00%, 05/01/2054 | | | | | | 192,341 | | | 186,493 |
Pool FS2914, 4.50%, 09/01/2052 | | | | | | 208,315 | | | 197,882 |
Pool FS3331, 5.00%, 11/01/2052 | | | | | | 162,362 | | | 158,605 |
Pool MA5039, 5.50%, 06/01/2053 | | | | | | 4,121 | | | 4,066 |
Series 419, Class C4, 3.50%, 04/25/2044(g) | | | | | | 1,986,356 | | | 316,575 |
Government National Mortgage Association
| | | | | | | | | |
Series 2022-192, Class IO, 0.67%, 09/16/2064 (Callable 10/16/2047)(f)(g) | | | | | | 3,490,783 | | | 207,509 |
Series 2024-15, Class BI, 0.74%, 10/16/2065 (Callable 03/16/2048)(f)(g) | | | | | | 3,494,467 | | | 209,066 |
Series 2024-35, Class IB, 0.80%, 07/16/2065 (Callable 02/16/2048)(f)(g) | | | | | | 3,165,286 | | | 206,691 |
Great Wolf Trust, Series 2024-WLF2, Class A, 7.02% (1 mo. Term SOFR + 1.69%), 05/15/2041(a) | | | | | | 250,000 | | | 249,844 |
Med Trust, Series 2021-MDLN, Class C, 7.24% (1 mo. Term SOFR + 1.91%), 11/15/2038(a) | | | | | | 99,522 | | | 99,429 |
MFRA Trust, Series 2020-NQM3, Class A3, 1.63%, 01/26/2065 (Callable
07/25/2024)(a)(f) | | | | | | 92,583 | | | 85,564 |
| | | | | | | | | |
| | | | | | | | | |
Velocity Commercial Capital Loan Trust, Series 2020-2, Class A2, 5.00%, 05/25/2050(a)(f) | | | | | | $ 500,000 | | | $ 466,939 |
TOTAL MORTGAGE-BACKED SECURITIES
(Cost $9,971,191) | | | | | | | | | 9,857,679 |
COLLATERALIZED LOAN OBLIGATIONS - 4.8%
|
Arbor Realty Trust, Inc., Series 2021-FL4, Class D, 8.34% (1 mo. Term SOFR + 3.01%), 11/15/2036 (Callable 07/15/2024)(a) | | | | | | 275,000 | | | 253,000 |
ARES CLO, Series 2018-49A, Class C, 7.54% (3 mo. Term SOFR + 2.21%), 07/22/2030 (Callable 07/22/2024)(a) | | | | | | 1,000,000 | | | 999,935 |
BDS Ltd., Series 2020-FL5, Class C, 7.50% (1 mo. Term SOFR + 2.16%), 02/16/2037 (Callable 07/16/2024)(a) | | | | | | 267,328 | | | 265,052 |
BlueMountain CLO Ltd., Series 2021-28A, Class C, 7.59% (3 mo. Term SOFR + 2.26%), 04/15/2034 (Callable 07/15/2024)(a) | | | | | | 250,000 | | | 248,011 |
Canyon Capital CLO Ltd.
| | | | | | | | | |
Series 2014-1A, Class CR, 8.34% (3 mo. Term SOFR + 3.01%), 01/30/2031 (Callable 07/30/2024)(a) | | | | | | 250,000 | | | 245,080 |
Series 2021-2A, Class D, 8.94% (3 mo. Term SOFR + 3.61%), 04/15/2034 (Callable 07/15/2024)(a) | | | | | | 500,000 | | | 501,466 |
Cent CLO, Series 2018-27A, Class DR, 9.42% (3 mo. Term SOFR + 4.09%), 01/25/2035 (Callable 07/25/2024)(a) | | | | | | 500,000 | | | 500,527 |
CIFC Funding Ltd.
| | | | | | | | | |
Series 2015-4A, Class BR2, 7.49% (3 mo. Term SOFR + 2.16%), 04/20/2034 (Callable 07/20/2024)(a) | | | | | | 250,000 | | | 250,251 |
Series 2021-4A, Class D, 8.49% (3 mo. Term SOFR + 3.16%), 07/15/2033 (Callable 07/15/2024)(a) | | | | | | 500,000 | | | 500,770 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
COLLATERALIZED LOAN OBLIGATIONS - (Continued)
|
Empower CLO Ltd., Series 2024-2A, Class C, 7.43% (3 mo. Term SOFR + 2.10%), 07/15/2037 (Callable 07/15/2026)(a) | | | | | | $ 500,000 | | | $ 500,426 |
LCM LP, Series 24A, Class CR, 7.49% (3 mo. Term SOFR + 2.16%), 03/20/2030 (Callable 07/20/2024)(a) | | | | | | 250,000 | | | 249,475 |
Madison Park Funding Ltd., Series 2016-21A, Class BRR, 7.79% (3 mo. Term SOFR + 2.46%), 10/15/2032 (Callable 07/15/2024)(a) | | | | | | 250,000 | | | 250,426 |
Neuberger Berman CLO Ltd., Series 2021-40A, Class C, 7.34% (3 mo. Term SOFR + 2.01%), 04/16/2033 (Callable 07/16/2024)(a) | | | | | | 250,000 | | | 250,221 |
Oak Hill Credit Partners, Series 2016-13A, Class DR, 8.79% (3 mo. Term SOFR + 3.46%), 10/25/2034 (Callable 07/21/2024)(a) | | | | | | 500,000 | | | 502,361 |
Octagon Investment Partners Ltd., Series 2012-1A, Class CRR, 9.49% (3 mo. Term SOFR + 4.16%), 07/15/2029 (Callable 07/15/2024)(a) | | | | | | 500,000 | | | 500,844 |
OHA Credit Funding
| | | | | | | | | |
Series 2020-5A, Class E, 11.84% (3 mo. Term SOFR + 6.51%), 04/18/2033 (Callable 07/18/2024)(a) | | | | | | 500,000 | | | 503,374 |
Series 2021-8A, Class C, 7.49% (3 mo. Term SOFR + 2.16%), 01/18/2034 (Callable 07/18/2024)(a) | | | | | | 250,000 | | | 250,024 |
Palmer Square CLO Ltd., Series 2023-1A, Class C, 8.57% (3 mo. Term SOFR + 3.25%), 01/20/2036 (Callable 01/20/2025)(a) | | | | | | 500,000 | | | 507,015 |
Palmer Square Loan Funding Ltd., Series 2022-2A, Class B, 7.53% (3 mo. Term SOFR + 2.20%), 10/15/2030 (Callable 07/15/2024)(a) | | | | | | 800,000 | | | 800,027 |
| | | | | | | | | |
| | | | | | | | | |
TCI-Flatiron CLO Ltd., Series 2018-1A, Class CR, 7.34% (3 mo. Term SOFR + 2.01%), 01/29/2032 (Callable 07/29/2024)(a) | | | | | | $ 250,000 | | | $ 250,041 |
TCW CLO Ltd.
| | | | | | | | | |
Series 2021-1A, Class C, 7.49% (3 mo. Term SOFR + 2.16%), 03/18/2034 (Callable 07/20/2024)(a) | | | | | | 250,000 | | | 250,188 |
Series 2023-1A, Class C, 8.82% (3 mo. Term SOFR + 3.50%), 04/28/2036 (Callable 04/28/2025)(a) | | | | | | 400,000 | | | 402,583 |
TPG Real Estate Finance Issuer Ltd., Series 2022-FL5, Class AS, 7.48% (1 mo. Term SOFR + 2.15%), 02/15/2039 (Callable 07/15/2024)(a) | | | | | | 100,000 | | | 98,813 |
Wind River CLO Ltd., Series 2014-3A, Class DR2, 8.99% (3 mo. Term SOFR + 3.66%), 10/22/2031 (Callable 07/22/2024)(a) | | | | | | 500,000 | | | 490,044 |
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $9,572,072) | | | | | | | | | 9,569,954 |
BANK LOANS - 4.5%
|
Basic Materials - 0.2%
|
Hexion Holdings Corp., Senior Secured First Lien, 9.98% (3 mo. SOFR US + 4.50%), 03/15/2029 (Callable 07/31/2024) | | | | | | 29,848 | | | 29,786 |
INEOS US Finance LLC, Senior Secured First Lien, 9.09% (1 mo. SOFR US + 3.75%), 01/31/2031 (Callable 07/31/2024) | | | | | | 125,806 | | | 126,278 |
INEOS US Petrochem LLC, Senior Secured First Lien, 9.69% (1 mo. SOFR US + 4.25%), 03/29/2029 (Callable 07/31/2024) | | | | | | 64,838 | | | 64,797 |
Lummus Technology Holdings V LLC, Senior Secured First Lien, 8.96% (1 mo. SOFR US + 3.50%), 12/31/2029 (Callable 07/31/2024) | | | | | | 38,620 | | | 38,813 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Basic Materials - (Continued)
|
Olympus Water US Holding Corp., Senior Secured First Lien, 8.85% (3 mo. SOFR US + 3.50%), 06/23/2031 (Callable 07/31/2024) | | | | | | $ 55,000 | | | $ 55,172 |
| | | | | | | | | 314,846 |
Communications - 0.2%
| | | | | | | | | |
Acuris Finance US, Inc., Senior Secured First Lien, 9.48% (3 mo. SOFR US + 4.00%), 02/16/2028 (Callable 07/31/2024) | | | | | | 65,000 | | | 65,094 |
Altice France SA, Senior Secured First Lien, 10.83% (3 mo. SOFR US + 5.50%), 08/31/2028 (Callable 07/31/2024) | | | | | | 24,787 | | | 18,281 |
Cengage Learning, Inc., Senior Secured First Lien, 9.54% (6 mo. SOFR US + 4.25%), 03/24/2031 (Callable 07/31/2024) | | | | | | 24,938 | | | 25,039 |
CSC Holdings LLC, Senior Secured First Lien, 7.94% (1 Month Synthetic LIBOR + 2.50%), 04/15/2027 (Callable 07/31/2024)(c) | | | | | | 24,806 | | | 20,678 |
Directv Financing LLC, Senior Secured First Lien, 10.46% (1 mo. SOFR US + 5.00%), 08/02/2027 (Callable 07/31/2024) | | | | | | 13,972 | | | 14,017 |
Frontier Communications Holdings LLC, 8.58% (1 mo. Term SOFR + 3.50%), 06/23/2031 (Callable 07/31/2024) | | | | | | 55,000 | | | 55,000 |
Gogo Intermediate Holdings LLC, Senior Secured First Lien, 9.21% (1 mo. SOFR US + 3.75%), 04/28/2028 (Callable 07/31/2024) | | | | | | 54,084 | | | 54,002 |
NEP Group, Inc. First Lien, 8.69% (includes 0.00% PIK) (1 mo. Term SOFR + 3.25%), 08/19/2026 | | | | | | 34,996 | | | 33,275 |
StubHub Holdco Sub LLC, Senior Secured First Lien, 10.08% (1 mo. SOFR US + 4.75%), 03/15/2030 (Callable 07/31/2024) | | | | | | 39,408 | | | 39,469 |
| | | | | | | | | |
| | | | | | | | | |
Zayo Group Holdings, Inc., Senior Secured First Lien, 8.46% (1 mo. SOFR US + 3.00%), 03/09/2027 (Callable 07/31/2024) | | | | | | $ 20,000 | | | $ 17,467 |
| | | | | | | | | 342,322 |
Consumer, Cyclical - 1.5%
| | | | | | | | | |
1011778 BC ULC, Senior Secured First Lien
| | | | | | | | | |
7.09% (1 mo. SOFR US + 1.75%), 09/23/2030 (Callable
07/31/2024) | | | | | | 890,188 | | | 889,062 |
AAdvantage Loyalty IP Ltd., Senior Secured First Lien
| | | | | | | | | |
10.34% (3 mo. SOFR US + 4.75%), 04/20/2028 (Callable
07/31/2024) | | | | | | 212,000 | | | 219,288 |
ABG Intermediate Holdings 2 LLC, 8.10% (1 mo. Term SOFR + 2.75%), 12/21/2028 (Callable 07/31/2024) | | | | | | 15,000 | | | 15,033 |
Air Canada, Senior Secured First Lien, 7.85% (3 mo. SOFR US + 2.50%), 03/21/2031 (Callable 07/31/2024) | | | | | | 39,900 | | | 40,006 |
American Airlines, Inc., Senior Secured First Lien, 7.77% (6 mo. SOFR US + 2.50%), 06/04/2029 (Callable 06/04/2024) | | | | | | 121,718 | | | 121,672 |
BCPE Empire Holdings, Inc. First Lien, 9.33% (1 mo. Term SOFR + 4.00%), 12/26/2028 (Callable 07/31/2024) | | | | | | 64,838 | | | 64,931 |
Caesars Entertainment, Inc., Senior Secured First Lien, 8.10% (1 mo. SOFR US + 2.75%), 02/06/2030 (Callable 07/31/2024) | | | | | | 52,113 | | | 52,214 |
Carnival Corp., Senior Secured First Lien
| | | | | | | | | |
8.09% (1 mo. SOFR US + 2.75%), 08/09/2027 (Callable
07/31/2024) | | | | | | 89,000 | | | 89,557 |
8.09% (1 mo. SOFR US + 2.75%), 10/18/2028 (Callable
07/31/2024) | | | | | | 210,625 | | | 211,447 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Consumer, Cyclical - (Continued)
|
Cedar Fair LP, Senior Secured First Lien, 7.33% (1 mo. SOFR US + 2.00%), 05/01/2031 (Callable 07/31/2024) | | | | | | $ 30,000 | | | $ 29,986 |
ClubCorp Holdings, Inc., Senior Secured First Lien
| | | | | | | | | |
10.56% (3 mo. SOFR US + 5.00%), 09/18/2026 | | | | | | 1,029 | | | 1,036 |
10.60% (3 mo. SOFR US + 5.00%), 09/18/2026 | | | | | | 25,236 | | | 25,400 |
EG America LLC, Senior Secured First Lien, 11.24% (Daily US Secured Overnight Financing Rate + 5.50%), 02/07/2028 (Callable 07/31/2024) | | | | | | 29,925 | | | 29,613 |
Fertitta Entertainment LLC/NV, Senior Secured First Lien, 9.08% (1 mo. SOFR US + 3.75%), 01/29/2029 (Callable 03/18/2024) | | | | | | 132,396 | | | 132,701 |
Great Outdoors Group LLC, Senior Secured First Lien, 9.21% (1 mo. SOFR US + 3.75%), 03/06/2028 (Callable 07/31/2024) | | | | | | 99,706 | | | 99,748 |
Harbor Freight Tools USA, Inc., Senior Secured First Lien, 7.84% (1 mo. SOFR US + 2.50%), 06/11/2031 (Callable 07/31/2024) | | | | | | 35,000 | | | 34,942 |
Hunter Douglas, Inc., Senior Secured First Lien
| | | | | | | | | |
8.84% (3 mo. SOFR US + 3.50%), 02/26/2029 (Callable
07/31/2024) | | | | | | 45,364 | | | 45,129 |
8.84% (3 mo. SOFR US + 3.50%), 02/26/2029 (Callable
07/31/2024) | | | | | | 16,657 | | | 16,571 |
LBM Acquisition LLC First Lien, 9.07% (1 mo. Term SOFR + 3.75%), 06/06/2031 (Callable 07/31/2024) | | | | | | 34,919 | | | 34,383 |
LC Ahab US Bidco LLC, Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 05/01/2031 (Callable 07/31/2024) | | | | | | 45,000 | | | 45,141 |
| | | | | | | | | |
| | | | | | | | | |
Mileage Plus Holdings LLC, Senior Secured First Lien, 10.74% (3 mo. SOFR US + 5.25%), 06/21/2027 (Callable 07/31/2024) | | | | | | $ 115,333 | | | $ 117,823 |
Motion Finco Sarl, Senior Secured First Lien, 8.83% (3 mo. SOFR US + 3.50%), 11/30/2029 (Callable 07/31/2024) | | | | | | 84,788 | | | 84,915 |
Ontario Gaming GTA LP, Senior Secured First Lien, 9.58% (3 mo. SOFR US + 4.25%), 08/01/2030 (Callable 07/31/2024) | | | | | | 34,825 | | | 35,037 |
Ovg Business Services LLC First Lien, 8.33% (1 mo. Term SOFR + 3.00%), 06/25/2031 (Callable 07/31/2024) | | | | | | 40,000 | | | 39,975 |
PetSmart LLC, Senior Secured First Lien, 9.19% (1 mo. SOFR US + 3.75%), 02/14/2028 (Callable 07/31/2024) | | | | | | 72,938 | | | 72,816 |
Resideo Funding, Inc. First Lien, 6.82% (1 mo. Term SOFR + 2.00%), 05/14/2031 (Callable 07/31/2024) | | | | | | 40,000 | | | 40,000 |
Station Casinos LLC, Senior Secured First Lien, 7.59% (1 mo. SOFR US + 2.25%), 03/14/2031 (Callable 07/31/2024) | | | | | | 34,913 | | | 34,939 |
SWF Holdings I Corp., Senior Secured First Lien, 9.46% (1 mo. SOFR US + 4.00%), 10/06/2028 (Callable 07/31/2024) | | | | | | 14,310 | | | 12,289 |
Travel + Leisure Co. First Lien, 8.69% (1 mo. Term SOFR + 3.25%), 12/14/2029 (Callable 07/31/2024) | | | | | | 65,000 | | | 65,276 |
United Airlines, Inc., Senior Secured First Lien
| | | | | | | | | |
8.09% (1 mo. SOFR US + 2.75%), 02/24/2031 (Callable
07/31/2024) | | | | | | 309,225 | | | 310,385 |
WestJet Airlines Ltd., Senior Secured First Lien, 8.43% (1 mo. SOFR US + 3.00%), 12/11/2026 (Callable 07/31/2024) | | | | | | 4,167 | | | 4,184 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Consumer, Cyclical - (Continued)
|
WestJet Loyalty LP, Senior Secured First Lien, 9.05% (3 mo. SOFR US + 3.75%), 02/14/2031 (Callable 07/31/2024) | | | | | | $ 70,000 | | | $ 70,403 |
White Cap Buyer LLC, 8.58% (1 mo. Term SOFR + 3.25%), 10/19/2029 (Callable 07/31/2024) | | | | | | 15,000 | | | 15,043 |
| | | | | | | | | 3,100,945 |
Consumer, Non-Cyclical - 0.9%
|
ADMI Corp., Senior Secured First Lien, 9.21% (1 mo. SOFR US + 3.75%), 12/23/2027 | | | | | | 49,605 | | | 48,706 |
Allied Universal Holdco LLC, Senior Secured First Lien, 9.19% (1 mo. SOFR US + 3.75%), 05/15/2028 (Callable 07/31/2024) | | | | | | 123,765 | | | 123,429 |
APi Group DE, Inc., Senior Secured First Lien, 7.34% (1 mo. SOFR US + 2.00%), 01/03/2029 (Callable 07/31/2024) | | | | | | 5,000 | | | 5,004 |
Aveanna Healthcare LLC, Senior Secured First Lien, 9.20% (3 mo. SOFR US + 3.75%), 07/17/2028 (Callable 07/31/2024) | | | | | | 118,227 | | | 113,499 |
Bausch + Lomb Corp., Senior Secured First Lien, 8.69% (1 mo. SOFR US + 3.25%), 05/10/2027 (Callable 07/31/2024) | | | | | | 131,913 | | | 130,677 |
Camelot US Acquisition LLC, Senior Secured First Lien
| | | | | | | | | |
8.08% (1 mo. SOFR US + 2.75%), 01/31/2031 (Callable
07/31/2024) | | | | | | 7,423 | | | 7,446 |
8.09% (1 mo. SOFR US + 2.75%), 01/31/2031 (Callable
07/31/2024) | | | | | | 31,846 | | | 31,941 |
8.09% (1 mo. SOFR US + 2.75%), 01/31/2031 (Callable
07/31/2024) | | | | | | 631 | | | 633 |
CHG Healthcare Services, Inc., Senior Secured First Lien, 8.71% (1 mo. SOFR US + 3.25%), 09/29/2028 (Callable 07/31/2024) | | | | | | 64,175 | | | 64,349 |
| | | | | | | | | |
| | | | | | | | | |
Concentra Health Services, Inc., 7.83% (1 mo. Term SOFR + 2.25%), 06/26/2031 (Callable 07/31/2024) | | | | | | $ 25,000 | | | $ 25,125 |
EAB Global, Inc. First Lien, 8.93% (1 mo. Term SOFR + 3.50%), 08/16/2028 (Callable 07/31/2024) | | | | | | 30,000 | | | 30,007 |
Gainwell Acquisition Corp., Senior Secured First Lien, 9.43% (3 mo. SOFR US + 4.00%), 10/01/2027 (Callable 07/31/2024) | | | | | | 130,234 | | | 126,435 |
Garda World Security Corp., Senior Secured First Lien, 9.59% (3 mo. SOFR US + 4.25%), 02/01/2029 (Callable 07/31/2024) | | | | | | 74,810 | | | 75,371 |
Grant Thornton LLP/Chicago, Senior Secured First Lien, 8.60% (3 mo. SOFR US + 3.25%), 05/30/2031 (Callable 07/31/2024) | | | | | | 35,000 | | | 35,144 |
Grifols Worldwide Operations USA, Inc., Senior Secured First Lien, 7.44% (1 mo. SOFR US + 2.00%), 11/15/2027 (Callable 07/31/2024) | | | | | | 22,128 | | | 21,796 |
Kronos Acquisition Holdings, Inc., 9.34% (1 mo. Term SOFR + 4.00%), 06/27/2031 (Callable 07/31/2024) | | | | | | 20,000 | | | 19,900 |
Kronos Acquisition Holdings, Inc., Senior Secured First Lien
| | | | | | | | | |
9.31% (3 mo. SOFR US + 3.75%), 12/22/2026 (Callable
07/31/2024) | | | | | | 23,038 | | | 23,047 |
9.31% (3 mo. SOFR US + 3.75%), 12/22/2026 (Callable
07/31/2024) | | | | | | 9,821 | | | 9,825 |
LifePoint Health, Inc., Senior Secured First Lien, 10.06% (3 mo. SOFR US + 4.75%), 11/16/2028 (Callable 07/31/2024) | | | | | | 124,236 | | | 125,067 |
Mavis Tire Express Services Topco Corp., Senior Secured First Lien, 9.09% (1 mo. SOFR US + 3.75%), 05/04/2028 (Callable 07/31/2024) | | | | | | 61,546 | | | 61,759 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Consumer, Non-Cyclical - (Continued)
|
Medline Borrower LP, 7.83% (1 mo. Term SOFR + 2.25%), 10/23/2028 (Callable 07/31/2024) | | | | | | $ 120,000 | | | $ 120,150 |
Organon & Co., Senior Secured First Lien, 7.83% (1 mo. SOFR US + 2.50%), 05/17/2031 (Callable 07/31/2024) | | | | | | 14,927 | | | 14,955 |
Pacific Dental Services, Inc., Senior Secured First Lien, 8.58% (1 mo. SOFR US + 3.25%), 03/17/2031 (Callable 07/31/2024) | | | | | | 79,800 | | | 80,058 |
Packaging Coordinators Midco, Inc., Senior Secured First Lien, 8.58% (3 mo. SOFR US + 3.25%), 11/30/2027 (Callable 07/31/2024) | | | | | | 70,000 | | | 70,321 |
Radiology Partners T/L, Senior Secured First Lien
| | | | | | | | | |
9.09% (3 mo. SOFR US + 3.50%), 01/31/2029 | | | | | | 31,630 | | | 30,080 |
9.09% (includes 0.00% PIK) (3 mo. SOFR US + 3.50%), 01/31/2029 | | | | | | 446 | | | 424 |
Radnet Management, Inc., Senior Secured First Lien, 7.83% (3 mo. SOFR US + 2.50%), 04/10/2031 (Callable 07/31/2024) | | | | | | 15,000 | | | 15,028 |
Sotera Health Holdings LLC, Senior Secured First Lien, 8.59% (1 mo. SOFR US + 3.25%), 05/30/2031 (Callable 07/31/2024) | | | | | | 125,000 | | | 124,948 |
Triton Water Holdings, Inc., Senior Secured First Lien, 8.81% (3 mo. SOFR US + 3.25%), 03/31/2028 (Callable 07/31/2024) | | | | | | 125,000 | | | 125,187 |
United Rentals North America, Inc. First Lien, 7.08% (1 mo. Term SOFR + 1.75%), 02/14/2031 (Callable 07/31/2024) | | | | | | 75,000 | | | 75,738 |
Vestis Corp., Senior Secured First Lien, 7.58% (3 mo. SOFR US + 2.25%), 02/24/2031 (Callable 07/31/2024) | | | | | | 34,913 | | | 34,789 |
| | | | | | | | | |
| | | | | | | | | |
Wand NewCo 3, Inc., Senior Secured First Lien, 9.09% (1 mo. SOFR US + 3.75%), 01/30/2031 (Callable 07/31/2024) | | | | | | $ 60,000 | | | $ 60,466 |
| | | | | | | | | 1,831,304 |
Energy - 0.0%(j)
| | | | | | | | | |
Apro LLC, 9.08% (1 mo. Term SOFR + 3.75%), 06/26/2031 (Callable 07/31/2024) | | | | | | 45,000 | | | 45,056 |
WaterBridge Midstream Operating LLC, 10.33% (1 mo. Term SOFR + 4.75%), 06/27/2029 (Callable 07/31/2024) | | | | | | 15,000 | | | 14,925 |
| | | | | | | | | 59,981 |
Financial - 0.5%
| | | | | | | | | |
Acrisure LLC, Senior Secured First Lien, 8.59% (3 mo. SOFR US + 3.25%), 11/06/2030 (Callable 07/31/2024) | | | | | | 127,605 | | | 127,605 |
Alliant Holdings Intermediate LLC, Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 11/06/2030 (Callable 07/31/2024) | | | | | | 99,500 | | | 99,857 |
Allspring Buyer LLC, Senior Secured First Lien, 8.89% (3 mo. SOFR US + 3.25%), 11/01/2028 (Callable 07/31/2024) | | | | | | 99,721 | | | 99,632 |
AmWINS Group, Inc., Senior Secured First Lien, 7.71% (1 mo. SOFR US + 2.25%), 02/22/2028 (Callable 07/31/2024) | | | | | | 19,948 | | | 19,956 |
Ardonagh Group Finco Pty Ltd., 0.00% (1 mo. Term SOFR + 3.75%), 02/17/2031 (Callable 08/01/2024) | | | | | | 65,000 | | | 64,675 |
AssuredPartners, Inc., Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 02/14/2031 (Callable 07/31/2024) | | | | | | 84,788 | | | 85,105 |
Asurion LLC, Senior Secured First Lien, 9.69% (1 mo. SOFR US + 4.25%), 08/21/2028 (Callable 07/31/2024) | | | | | | 44,773 | | | 44,498 |
BroadStreet Partners, Inc. First Lien, 8.58% (1 mo. Term SOFR + 3.25%), 06/16/2031 (Callable 07/31/2024) | | | | | | 35,000 | | | 34,947 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Financial - (Continued)
|
CPI Holdco B LLC, Senior Secured First Lien, 7.34% (1 mo. SOFR US + 2.00%), 05/19/2031 (Callable 07/31/2024) | | | | | | $ 20,000 | | | $ 20,003 |
Edelman Financial Engines Center LLC, Senior Secured Second Lien, 10.59% (1 mo. SOFR US + 5.25%), 10/31/2028 (Callable 07/31/2024) | | | | | | 25,000 | | | 25,094 |
GTCR Everest Borrower LLC, 8.31% (1 mo. Term SOFR + 3.00%), 06/03/2031 (Callable 07/31/2024) | | | | | | 20,000 | | | 20,038 |
OneDigital Borrower LLC, Senior Secured First Lien, 9.68% (1 mo. SOFR US + 4.25%), 11/16/2027 (Callable 07/31/2024) | | | | | | 153,330 | | | 153,139 |
OneDigital Borrower LLC
| | | | | | | | | |
9.08% (1 mo. Term SOFR + 3.25%), 06/13/2031 (Callable
07/31/2024) | | | | | | 90,000 | | | 89,888 |
11.08% (1 mo. Term SOFR + 5.25%), 06/14/2032 (Callable
07/31/2024) | | | | | | 30,000 | | | 29,925 |
Sedgwick Claims Management Services, Inc., 0.00% (1 mo. Term SOFR + 3.00%), 06/27/2031 (Callable 08/01/2024) | | | | | | 75,000 | | | 74,813 |
| | | | | | | | | 989,175 |
Industrial - 0.7%
| | | | | | | | | |
AECOM, Senior Secured First Lien, 7.22% (1 mo. SOFR US + 1.88%), 04/17/2031 (Callable 07/31/2024) | | | | | | 245,000 | | | 246,710 |
Artera Services LLC, Senior Secured First Lien, 9.83% (3 mo. SOFR US + 4.50%), 02/10/2031 (Callable 07/31/2024) | | | | | | 34,913 | | | 35,140 |
Berry Global, Inc., Senior Secured First Lien, 7.19% (1 mo. SOFR US + 1.75%), 07/02/2029 (Callable 07/31/2024) | | | | | | 392,362 | | | 393,039 |
Brand Industrial Services, Inc., Senior Secured First Lien, 9.83% (3 mo. SOFR US + 4.50%), 08/01/2030 (Callable 07/31/2024) | | | | | | 29,850 | | | 29,983 |
| | | | | | | | | |
| | | | | | | | | |
Charter Next Generation, Inc., Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 12/01/2027 (Callable 07/31/2024) | | | | | | $ 19,923 | | | $ 19,980 |
Clydesdale Acquisition Holdings, Inc., Senior Secured First Lien, 9.12% (1 mo. SOFR US + 3.68%), 04/13/2029 (Callable 07/31/2024) | | | | | | 34,822 | | | 34,942 |
Dynasty Acquisition Co., Inc., Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 08/24/2028 (Callable 07/31/2024) | | | | | | 75,231 | | | 75,590 |
Emrld Borrower LP, 7.84% (1 mo. Term SOFR + 2.50%), 06/18/2031 (Callable 07/31/2024) | | | | | | 30,000 | | | 30,037 |
Kenan Advantage Group, Inc., Senior Secured First Lien, 9.09% (1 mo. SOFR US + 3.75%), 01/25/2029 (Callable 07/31/2024) | | | | | | 74,813 | | | 75,280 |
MIWD Holdco II LLC, Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 03/28/2031 (Callable 07/31/2024) | | | | | | 20,000 | | | 20,146 |
Pretium PKG Holdings, Inc., Senior Secured First Lien
| | | | | | | | | |
7.83% (includes 0.00% PIK) (3 mo. SOFR US + 2.50%), 10/02/2028 | | | | | | 22,216 | | | 22,905 |
7.83% (includes 0.00% PIK) (3 mo. SOFR US + 2.50%), 10/02/2028 | | | | | | 329 | | | 339 |
8.52% (includes 0.00% PIK) (3 mo. SOFR US + 3.20%), 10/02/2028 | | | | | | 35,940 | | | 31,303 |
8.52% (includes 0.00% PIK) (3 mo. SOFR US + 3.20%), 10/02/2028 | | | | | | 521 | | | 454 |
Restaurant Technologies, Inc., Senior Secured First Lien
| | | | | | | | | |
9.58% (3 mo. SOFR US + 4.25%), 04/02/2029 (Callable
07/31/2024) | | | | | | 33,468 | | | 32,622 |
9.58% (3 mo. SOFR US + 4.25%), 04/02/2029 (Callable
07/31/2024) | | | | | | 3,177 | | | 3,097 |
9.58% (3 mo. SOFR US + 4.25%), 04/02/2029 (Callable
07/31/2024) | | | | | | 3,177 | | | 3,097 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Industrial - (Continued)
|
Standard Aero Ltd., Senior Secured First Lien, 8.84% (1 mo. SOFR US + 3.50%), 08/24/2028 (Callable 07/31/2024) | | | | | | $ 29,007 | | | $ 29,146 |
Titan Acquisition Ltd./Canada, Senior Secured First Lien, 10.33% (6 mo. SOFR US + 5.00%), 04/24/2029 (Callable 07/31/2024) | | | | | | 90,000 | | | 90,319 |
TransDigm, Inc., Senior Secured First Lien, 8.08% (3 mo. SOFR US + 2.75%), 03/22/2030 (Callable 07/31/2024) | | | | | | 29,925 | | | 30,016 |
TransDigm, Inc. First Lien, 7.84% (3 mo. Term SOFR + 3.25%), 02/28/2031 (Callable 07/31/2024) | | | | | | 75,000 | | | 75,244 |
TricorBraun Holdings, Inc., Senior Secured First Lien, 8.71% (1 mo. SOFR US + 3.25%), 03/03/2028 (Callable 07/31/2024) | | | | | | 43,229 | | | 43,215 |
| | | | | | | | | 1,322,604 |
Technology - 0.5%
| | | | | | | | | |
Access CIG LLC, Senior Secured First Lien, 10.33% (3 mo. SOFR US + 5.00%), 08/18/2028 (Callable 07/31/2024) | | | | | | 123,791 | | | 124,739 |
Applied Systems, Inc., Senior Secured Second Lien, 10.58% (3 mo. SOFR US + 5.25%), 02/23/2032 (Callable 07/31/2024) | | | | | | 10,000 | | | 10,368 |
Ascend Learning LLC, Senior Secured First Lien
| | | | | | | | | |
8.94% (1 mo. SOFR US + 3.50%), 12/11/2028 (Callable
07/31/2024) | | | | | | 63,368 | | | 63,385 |
8.94% (1 mo. SOFR US + 3.50%), 12/11/2028 (Callable
07/31/2024) | | | | | | 61,377 | | | 61,393 |
AthenaHealth Group, Inc., Senior Secured First Lien, 8.59% (1 mo. SOFR US + 3.25%), 02/15/2029 (Callable 07/31/2024) | | | | | | 65,953 | | | 65,819 |
Boxer Parent Co., Inc., Senior Secured First Lien, 9.34% (1 mo. SOFR US + 4.00%), 12/29/2028 (Callable 07/31/2024) | | | | | | 124,375 | | | 124,785 |
| | | | | | | | | |
| | | | | | | | | |
Central Parent, Inc., Senior Secured First Lien, 8.58% (1 mo. SOFR US + 3.25%), 07/06/2029 (Callable 07/31/2024) | | | | | | $ 75,000 | | | $ 74,133 |
Cornerstone OnDemand, Inc., Senior Secured First Lien, 9.21% (1 mo. SOFR US + 3.75%), 10/16/2028 (Callable 07/31/2024) | | | | | | 38,583 | | | 36,525 |
Cotiviti, Inc., Senior Secured First Lien, 8.58% (1 mo. SOFR US + 3.25%), 04/30/2031 (Callable 07/31/2024) | | | | | | 99,750 | | | 99,501 |
Dcert Buyer, Inc., Senior Secured First Lien, 9.34% (1 mo. SOFR US + 4.00%), 10/16/2026 (Callable 07/31/2024) | | | | | | 62,672 | | | 61,223 |
Epicor Software Corp. First Lien, 8.57% (1 mo. Term SOFR + 3.25%), 05/30/2031 (Callable 07/31/2024) | | | | | | 2,100 | | | 2,112 |
Epicor Software Corp., Senior Secured First Lien, 8.59% (1 mo. SOFR US + 3.25%), 05/30/2031 (Callable 07/31/2024) | | | | | | 17,900 | | | 17,997 |
McAfee T/L B, Senior Secured First Lien, 8.58% (1 mo. SOFR US + 3.25%), 03/01/2029 | | | | | | 39,078 | | | 39,087 |
Mitchell International, Inc., Senior Secured First Lien, 8.59% (1 mo. SOFR US + 3.25%), 06/17/2031 (Callable 07/31/2024) | | | | | | 130,000 | | | 129,056 |
Mitchell International, Inc., 10.58% (1 mo. Term SOFR + 5.25%), 06/17/2032 (Callable 07/31/2024) | | | | | | 30,000 | | | 29,981 |
Modena Buyer LLC, 9.82% (1 mo. Term SOFR + 4.50%), 04/21/2031 (Callable 07/31/2024) | | | | | | 45,000 | | | 43,981 |
| | | | | | | | | 984,085 |
Utilities - 0.0%(j)
| | | | | | | | | |
Hamilton Projects Acquiror LLC, Senior Secured First Lien, 9.09% (1 mo. SOFR US + 3.75%), 05/30/2031 (Callable 07/31/2024) | | | | | | 15,000 | | | 15,115 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
BANK LOANS - (Continued)
|
Utilities - (Continued)
|
Vistra Zero Operating Co. LLC, Senior Secured First Lien, 8.09% (1 mo. SOFR US + 2.75%), 04/30/2031 (Callable 07/31/2024) | | | | | | $ 14,963 | | | $ 15,051 |
| | | | | | | | | 30,166 |
TOTAL BANK LOANS
(Cost $8,948,340) | | | | | | | | | 8,975,428 |
| | | | | | Shares | | | |
OPEN END FUNDS - 2.8%
|
Voya VACS Series EMCD Fund | | | | | | 105,884 | | | 907,421 |
Voya VACS Series EMHCD Fund | | | | | | 161,758 | | | 1,683,903 |
Voya VACS Series HYB
Fund | | | | | | 306,782 | | | 3,123,044 |
TOTAL OPEN END FUNDS (Cost $6,370,776) | | | | | | | | | 5,714,368 |
| | | | | | Par | | | |
FOREIGN GOVERNMENT AGENCY ISSUES - 1.3%
|
CDP Financial, Inc., 4.20%, 12/02/2030 | | | CAD | | | 250,000 | | | 183,908 |
Export-Import Bank of India, 3.88%, 02/01/2028(a) | | | | | | 200,000 | | | 191,352 |
Indian Railway Finance Corp. Ltd.,
3.25%, 02/13/2030(a) | | | | | | 200,000 | | | 179,023 |
Kuntarahoitus Oyj, 5.97% (Norway Interbank Offered Rate Fixing 3 Month + 1.25%), 01/10/2025 | | | NOK | | | 1,000,000 | | | 94,263 |
NOTA DO TESOURO NACIONAL (PRICES NEAR 1000)
| | | | | | | | | |
10.00%, 01/01/2025 | | | BRL | | | 2,790,000 | | | 496,695 |
10.00%, 01/01/2027 | | | BRL | | | 2,395,000 | | | 411,312 |
Perusahaan Perseroan Persero PT Perusahaan Listrik Negara,
4.13%, 05/15/2027(a) | | | | | | 250,000 | | | 240,937 |
Province of British Columbia Canada,
4.20%, 07/06/2033 | | | | | | 145,000 | | | 138,258 |
Province of Ontario Canada
| | | | | | | | | |
1.35%, 12/02/2030 | | | CAD | | | 395,000 | | | 247,031 |
3.45%, 06/02/2045 | | | CAD | | | 210,000 | | | 133,497 |
Republic of Austria Government Bond,
2.90%, 02/20/2033(a) | | | EUR | | | 110,000 | | | 116,603 |
| | | | | | | | | |
| | | | | | | | | |
Treasury Corp. of Victoria, 4.75%, 09/15/2036 | | | AUD | | | 145,000 | | | $ 91,581 |
TOTAL FOREIGN GOVERNMENT AGENCY ISSUES
(Cost $2,723,459) | | | | | | | | | 2,524,460 |
CONVERTIBLE BONDS - 1.2%
|
Communications - 0.3%
| | | | | | | | | |
Liberty Broadband Corp., 3.13%, 03/31/2053 (Callable 04/06/2026)(a) | | | | | | 380,000 | | | 363,418 |
Liberty Media Corp., 2.38%, 09/30/2053 (Callable 09/30/2028)(a) | | | | | | 100,000 | | | 106,502 |
Uber Technologies, Inc., 0.88%, 12/01/2028(a) | | | | | | 162,000 | | | 193,020 |
| | | | | | | | | 662,940 |
Consumer, Cyclical - 0.4%
| | | | | | | | | |
Air Canada, 4.00%, 07/01/2025(b) | | | | | | 100,000 | | | 105,023 |
American Airlines Group, Inc., 6.50%, 07/01/2025 | | | | | | 225,000 | | | 232,618 |
Burlington Stores, Inc., 1.25%, 12/15/2027(a) | | | | | | 160,000 | | | 205,624 |
Marriott Vacations Worldwide Corp.,
3.25%, 12/15/2027 | | | | | | 165,000 | | | 150,574 |
Southwest Airlines Co., 1.25%, 05/01/2025 | | | | | | 180,000 | | | 179,975 |
| | | | | | | | | 873,814 |
Financial - 0.1%
| | | | | | | | | |
DBS Group Holdings Ltd., 1.82% to 03/10/2026 then
5 yr. CMT Rate + 1.10%, 03/10/2031 (Callable 03/10/2026) | | | | | | 200,000 | | | 187,622 |
Utilities - 0.4%
| | | | | | | | | |
American Water Capital Corp., 3.63%, 06/15/2026 | | | | | | 190,000 | | | 186,061 |
CenterPoint Energy, Inc., 4.25%, 08/15/2026(a) | | | | | | 210,000 | | | 211,254 |
PNM Resources, Inc., 5.75%, 06/01/2054(a) | | | | | | 130,000 | | | 127,605 |
Southern Co., 4.50%, 06/15/2027(a) | | | | | | 190,000 | | | 191,434 |
| | | | | | | | | 716,354 |
TOTAL CONVERTIBLE BONDS
(Cost $2,498,247) | | | | | | | | | 2,440,730 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
MUNICIPAL BONDS - 1.2%
|
Arlington Higher Education Finance Corp., 4.00%, 02/15/2049 (Callable 02/15/2032) (Obligor: Harmony Public
Schools) | | | | | | $ 5,000 | | | $ 4,742 |
Board of Regents of the University of Texas System, 2.44%, 08/15/2049 (Callable 02/15/2049) | | | | | | 255,000 | | | 162,450 |
Bowling Green City School District, 4.13%, 10/01/2053 (Callable 10/01/2032) | | | | | | 30,000 | | | 29,183 |
City of Charlotte NC Airport Revenue, 4.00%, 07/01/2051 (Callable 07/01/2031) | | | | | | 5,000 | | | 4,900 |
City of Florence SC Combined Waterworks & Sewerage System Revenue, 3.00%, 09/01/2038 (Callable 09/01/2029) | | | | | | 5,000 | | | 4,528 |
City of Jersey Village TX, 4.00%, 03/15/2049 (Callable 03/15/2034) | | | | | | 10,000 | | | 9,640 |
City of Norfolk VA, 1.80%, 10/01/2031 (Callable 10/01/2030) | | | | | | 90,000 | | | 73,636 |
City of Wilson NC, 4.00%, 10/01/2040 (Callable 10/01/2033) | | | | | | 5,000 | | | 5,043 |
Commonwealth of Massachusetts, 2.90%, 09/01/2049 | | | | | | 45,000 | | | 31,446 |
Corp. ForGreer, 4.25%, 09/01/2054 (Callable 09/01/2034) | | | | | | 45,000 | | | 44,246 |
County of Durham NC, 5.00%, 06/01/2042 (Callable 06/01/2034) | | | | | | 40,000 | | | 45,086 |
County of Nassau NY, 4.00%, 04/01/2051 (Callable 04/01/2034) | | | | | | 20,000 | | | 19,947 |
Fayetteville School District No 1, 4.00%, 02/01/2041 (Callable 08/01/2029) | | | | | | 15,000 | | | 15,026 |
Fort Mill Public Facilities Corp., 4.00%, 08/01/2044 (Callable 08/01/2034) | | | | | | 5,000 | | | 4,943 |
Greenwood Independent School District, 4.00%, 02/15/2054 (Callable 02/15/2033) | | | | | | 20,000 | | | 18,840 |
Hardin County School District Finance Corp., 4.00%, 02/01/2044 (Callable 02/01/2033) | | | | | | 10,000 | | | 9,749 |
| | | | | | | | | |
| | | | | | | | | |
Louisiana Local Government Environmental Facilities & Community Development Auth,
5.20%, 12/01/2039 | | | | | | $ 155,000 | | | $ 154,033 |
Massachusetts Development Finance Agency, 5.00%, 09/01/2059 (Callable 09/01/2029) (Obligor: Worcester Polytechnic Inst) | | | | | | 60,000 | | | 62,400 |
Massachusetts Educational Financing Authority
| | | | | | | | | |
6.07%, 07/01/2033 | | | | | | 125,000 | | | 126,199 |
5.95%, 07/01/2044 (Callable
07/01/2033) | | | | | | 110,000 | | | 109,681 |
Massachusetts School Building Authority, 2.95%, 05/15/2043 (Callable 05/15/2030) | | | | | | 75,000 | | | 56,257 |
Massachusetts Water Resources Authority, 3.12%, 08/01/2039 (Callable 08/01/2029) | | | | | | 155,000 | | | 127,222 |
Metropolitan Washington Airports Authority Aviation Revenue, 5.25%, 10/01/2053 (Callable 10/01/2032)(k) | | | | | | 20,000 | | | 21,278 |
Midland County Hospital District, 4.13%, 05/15/2049 (Callable 05/15/2034) | | | | | | 10,000 | | | 9,661 |
Needville Independent School District, 4.00%, 08/15/2054 (Callable 08/15/2034) | | | | | | 25,000 | | | 23,578 |
New Hampshire Business Finance Authority, 6.89%, 04/01/2034 (Callable 01/01/2034) (Obligor: Wheeling Power Co)(a) | | | | | | 100,000 | | | 102,249 |
New Jersey Infrastructure Bank, 3.00%, 09/01/2037 (Callable 09/01/2031) | | | | | | 10,000 | | | 9,134 |
Northeast Metropolitan Regional Vocational School District, 4.00%, 05/15/2053 (Callable 05/15/2033) | | | | | | 40,000 | | | 38,883 |
Ohio Higher Educational Facility Commission, 4.00%, 07/01/2044 (Callable 07/01/2030) (Obligor: Kenyon
College) | | | | | | 40,000 | | | 38,683 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
MUNICIPAL BONDS - (Continued)
|
Oregon Health & Science University, 4.00%, 07/01/2051 (Callable 01/01/2032) (Obligor: Or Hlth & Science Univ Ob) | | | | | | $ 5,000 | | | $ 4,832 |
Oregon State University, 4.00%, 04/01/2044 (Callable 04/01/2034) | | | | | | 15,000 | | | 15,044 |
Rhode Island Health and Educational Building Corp., 5.00%, 05/15/2046 (Callable 05/15/2034) | | | | | | 25,000 | | | 27,000 |
Sacramento City Unified School District/CA, 4.00%, 08/01/2054 (Callable 08/01/2034) | | | | | | 20,000 | | | 19,293 |
South Carolina Jobs-Economic Development Authority, 4.00%, 04/01/2052 (Callable 04/01/2032) (Obligor: Furman University) | | | | | | 15,000 | | | 14,382 |
South Carolina Public Service Authority, 5.74%, 01/01/2030 | | | | | | 50,000 | | | 50,759 |
State Board of Administration Finance Corp.
| | | | | | | | | |
2.15%, 07/01/2030 | | | | | | 48,000 | | | 40,866 |
5.53%, 07/01/2034 (Callable
01/01/2034) | | | | | | 155,000 | | | 156,161 |
State of Texas, 5.24%, 10/01/2043 (Callable 10/01/2033) | | | | | | 210,000 | | | 212,671 |
Temple Independent School District/TX, 4.00%, 02/01/2049 (Callable 02/01/2034) | | | | | | 5,000 | | | 4,901 |
Texas Natural Gas Securitization Finance Corp.,
5.17%, 04/01/2041 | | | | | | 135,000 | | | 134,575 |
Town of Maynard MA, 4.00%, 04/15/2054 (Callable 04/15/2033) | | | | | | 50,000 | | | 48,847 |
University of Nebraska Facilities Corp., 3.04%, 10/01/2049 (Obligor: University Of Nebraska) | | | | | | 110,000 | | | 79,738 |
University of Virginia, 2.26%, 09/01/2050 (Callable 03/01/2050) | | | | | | 310,000 | | | 185,210 |
| | | | | | | | | |
| | | | | | | | | |
Virginia Commonwealth University Health System Authority, 4.00%, 07/01/2054 (Callable 07/01/2034) (Obligor: Va Comwlth Univ Hlth Obl) | | | | | | $ 60,000 | | | $ 57,137 |
TOTAL MUNICIPAL BONDS
(Cost $2,432,477) | | | | | | | | | 2,414,079 |
| | | | | | Shares | | | |
CONVERTIBLE PREFERRED STOCKS - 0.3%
|
Utilities - 0.3%
| | | | | | | | | |
NextEra Energy, Inc.
| | | | | | | | | |
6.93%, 09/01/2025(b) | | | | | | 8,365 | | | 347,064 |
7.30%, 06/01/2027 | | | | | | 3,500 | | | 173,215 |
TOTAL CONVERTIBLE PREFERRED STOCKS
(Cost $578,419) | | | | | | | | | 520,279 |
| | | | | | Par | | | |
COLLATERALIZED DEBT OBLIGATIONS - 0.1%
|
BDS 2021-FL10 Ltd., Series 2021-FL10, Class A, 6.80% (1 mo. Term SOFR + 1.46%), 12/16/2036 (Callable 07/16/2024)(a) | | | | | | $90,590 | | | 90,194 |
LFT CRE 2021-FL1 Ltd., Series 2021-FL1, Class B, 7.19% (1 mo. Term SOFR + 1.86%), 06/15/2039 (Callable 07/15/2024)(a) | | | | | | 100,000 | | | 98,055 |
TOTAL COLLATERALIZED DEBT OBLIGATIONS
(Cost $187,748) | | | | | | | | | 188,249 |
| | | | | | Shares | | | |
PREFERRED STOCKS - 0.1%
|
Financial - 0.1%
| | | | | | | | | |
Bank of Hawaii Corp. 8.00%, Perpetual (Callable 08/01/2029)(b) | | | | | | 5,875 | | | 150,106 |
Citizens Financial Group, Inc. 7.38%, Perpetual (Callable 07/06/2029) | | | | | | 50 | | | 1,323 |
First Horizon Corp. Series F, 4.70%, Perpetual (Callable 07/10/2026) | | | | | | 783 | | | 13,366 |
TOTAL PREFERRED STOCKS
(Cost $161,240) | | | | | | | | | 164,795 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
PURCHASED OPTIONS - 0.0%
|
Call Options - 0.0%(j)
| | | | | | | | | |
3 Mo. Euribor, Expiration: 12/16/2024; Exercise Price: $97.38(l)(m) | | | $3,624,632 | | | 14 | | | $1,125 |
USD/CNH, Counterparty: Standard Chartered Securities N.A., Expiration: 06/20/2025; Exercise Price: $7.50 | | | 1,171,000 | | | 1,171,000 | | | 8,451 |
USD/JPY, Counterparty: BNP Paribas Securities Corp.;
| | | | | | | | | |
Expiration: 11/26/2025; Exercise Price:
$165.00 | | | 99,000 | | | 99,000 | | | 1,341 |
Expiration: 09/09/2032; Exercise Price:
$140.00 | | | 1,058,600 | | | 1,058,600 | | | 33,831 |
Total Call Options | | | | | | | | | 44,748 |
Put Options - 0.0%(j)
| | | | | | | | | |
3 Mo. Euribor, Expiration: 12/16/2024; Exercise Price: $96.38(l)(m) | | | 3,624,632 | | | 14 | | | 1,124 |
EUR/MXN, Counterparty: Deutsche Bank, Expiration: 07/19/2024; Exercise Price: $17.50 | | | 53,547 | | | 50,000 | | | 50 |
USD/JPY, Counterparty: BNP Paribas Securities Corp., Expiration: 02/27/2025; Exercise Price: $107.50 | | | 437,000 | | | 437,000 | | | 58 |
USD/TRY, Counterparty: Bank of America, Expiration: 04/02/2025; Exercise Price: $36.00 | | | 60,000 | | | 60,000 | | | 649 |
Total Put Options | | | | | | | | | 1,881 |
TOTAL PURCHASED OPTIONS
(Cost $71,686) | | | | | | | | | 46,629 |
| | | | | | Par | | | |
SHORT-TERM INVESTMENTS - 0.5%
|
U.S. Treasury Bills - 0.5%
| | | | | | | | | |
5.32%, 10/01/2024(n) | | | | | | $1,000,000 | | | 986,660 |
TOTAL SHORT-TERM INVESTMENTS
(Cost $986,631) | | | | | | | | | 986,660 |
TOTAL INVESTMENTS - 95.4%
(Cost $204,175,074) | | | | | | | | | $191,719,926 |
Money Market Deposit Account - 4.5%(o)(p) | | | | | | | | | 9,045,928 |
Other Assets in Excess of Liabilities - 0.1% | | | | | | | | | 252,436 |
TOTAL NET ASSETS - 100.0% | | | | | | | | | $201,018,290 |
| | | | | | | | | |
Percentages are stated as a percent of net assets.
Par amount is in USD unless otherwise indicated.
ASA - Advanced Subscription Agreement
CMT - Constant Maturity Treasury Rate
LIBOR - London Interbank Offered Rate
NV - Naamloze Vennootschap
PIK - Payment in Kind
PLC - Public Limited Company
SA - Sociedad Anónima
SAA - Sociedad Anomina Abierta
SAB de CV - Sociedad Anónima Bursátil de Capital Variable
SOFR - Secured Overnight Financing Rate
AUD - Australian Dollar
BRL - Brazilian Real
CAD - Canadian Dollar
CNY - Chinese Yuan Renminbi
EUR - Euro
GBP - British Pound
IDR - Indonesian Rupiah
INR - Indian Rupee
KRW - South Korean Won
MXN - Mexican Peso
MYR - Malaysian Ringgit
NOK - Norwegian Krone
NZD - New Zealand Dollar
PHP - Philippine Peso
SGD - Singapore Dollar
(a)
| Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2024, the value of these securities total $77,237,975 or 38.4% of the Fund’s net assets. |
(b)
| All or a portion of this security is on loan as of June 30, 2024. The total market value of these securities was $1,198,135 which represented 0.6% of net assets. |
(c)
| Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date. |
(d)
| Zero coupon bonds make no periodic interest payments. |
(e)
| Fair value determined using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as Valuation Designee. These securities represented $411,363 or 0.2% of net assets as of June 30, 2024. |
(f)
| Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2024. |
(g)
| Interest only security. |
(h)
| Step coupon bond. The rate disclosed is as of June 30, 2024. |
(i)
| Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Investments
June 30, 2024 (Unaudited)(Continued)
(j)
| Represents less than 0.05% of net assets. |
(k)
| Security subject to the Alternative Minimum Tax (“AMT”). As of June 30, 2024, the total value of securities subject to the AMT was $21,278 or 0.0% of net assets. |
(m)
| 100 shares per contract. |
(n)
| The rate shown is the effective yield as of June 30, 2024. |
(o)
| The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2024 was 5.28%. |
(p)
| All or a portion of this deposit account has been pledged as collateral. The total value of assets committed as collateral as of June 30, 2024 is $1,240,978. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Written Options
June 30, 2024 (Unaudited)
| | | | | | | | | |
WRITTEN OPTIONS - 0.0%(a)
|
Call Options - 0.0%(a)
| | | | | | | | | |
3 Mo. Euribor, Expiration: 12/16/2024; Exercise Price: $97.63(b)(c) | | | $(3,624,632) | | | (14) | | | $(750) |
Japanese Yen, Counterparty: BNP Paribas Securities Corp.; Expiration: 09/09/2027; Exercise Price: $140.00 | | | (1,058,600) | | | | | | (31,531) |
Japanese Yen, Counterparty: Bank of America; Expiration: 09/09/2027; Exercise Price: $140.00 | | | (1,058,600) | | | | | | (31,531) |
Total Call Options | | | | | | | | | (63,812) |
Put Options - 0.0%(a)
| | | | | | | | | |
3 Mo. Euribor, Expiration: 12/16/2024; Exercise Price: $96.63(b)(c) | | | (3,624,632) | | | (14) | | | (4,217) |
Chinese Yuan Renminbi, Counterparty: Standard Chartered Securities N.A.; Expiration: 06/20/2025; Exercise Price: $6.83 | | | (1,171,000) | | | | | | (8,898) |
Total Put Options | | | | | | | | | (13,115) |
TOTAL WRITTEN OPTIONS (Premiums received $44,202) | | | | | | | | | $(76,927) |
| | | | | | | | | |
Percentages are stated as a percent of net assets.
(a)
| Represents less than 0.05% of net assets. |
(c)
| 100 shares per contract. |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
WILSHIRE INCOME OPPORTUNITIES FUND
SCHEDULE OF INTEREST RATE SWAPTIONS
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | | | | |
Calls Purchased
| | | | | | | | | | | | | | | | | | | | | |
Mizuho Capital Markets LLC | | | 10-Year Interest Rate Swap, SOFR, Pay Floating Rate | | | 3.630% | | | 08/26/2024 | | | $1,342,000 | | | $6,886 | | | $(7,838) | | | $(952) |
Barclays Capital, Inc. | | | Interest Rate, SOFR | | | 0.000% | | | 05/25/2027 | | | 2,436,500 | | | 52,899 | | | — | | | 52,899 |
Barclays Capital, Inc. | | | 30-Year Interest Rate Swap, SOFR, Pay Floating Rate | | | 0.000% | | | 06/14/2027 | | | 775,000 | | | 19,772 | | | — | | | 19,772 |
Calls Written
| | | | | | | | | | | | | | | | | | | | | |
UBS AG | | | Interest Rate, SOFR | | | 4.350% | | | 07/03/2024 | | | 16,618,000 | | | (814) | | | 8,974 | | | 8,160 |
Mizuho Capital Markets LLC | | | Interest Rate, SOFR | | | 3.880% | | | 08/26/2024 | | | 1,342,000 | | | (16,652) | | | 18,117 | | | 1,465 |
Puts Purchased
| | | | | | | | | | | | | | | | | | | | | |
Goldman Sachs | | | Interest Rate, EURIBOR | | | 3.100% | | | 12/20/2024 | | | 3,355,000 | | | 7,179 | | | (10,632.00) | | | (3,453) |
Mizuho Capital Markets LLC | | | 10-Year Interest Rate Swap, SOFR | | | 4.130% | | | 08/26/2024 | | | 1,342,000 | | | 7,806 | | | (8,052.00) | | | (246) |
Puts Written
| | | | | | | | | | | | | | | | | | | | | |
UBS AG | | | Interest Rate, EURIBOR | | | 3.000% | | | 04/09/2029 | | | 1,997,000 | | | (78,349) | | | — | | | (78,349) |
Mizuho Capital Markets LLC | | | 10-Year Interest Rate, SOFR, Pay Floating Rate | | | 3.880% | | | 08/26/2024 | | | 1,342,000 | | | (18,352) | | | 18,117 | | | (235) |
Goldman Sachs | | | Interest Rate, EURIBOR | | | 3.280% | | | 12/20/2024 | | | 3,355,000 | | | (4,337) | | | 6,609 | | | 2,272 |
Goldman Sachs | | | Interest Rate, EURIBOR | | | 3.453% | | | 12/20/2024 | | | 3,355,000 | | | (2,634) | | | 4,023 | | | 1,389 |
Total Interest Rate Swaptions | | | | | | | | | | | | | | | $(26,596) | | | $29,318 | | | $2,722 |
| | | | | | | | | | | | | | | | | | | | | |
EURIBOR - Euro Interbank Offer Rate
SOFR - Secured Overnight Financing Rate.
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Futures Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | |
Euro-Bund | | | 3 | | | 09/06/2024 | | | $422,876 | | | $3,821 |
U.S. Treasury 2 Year Notes | | | 401 | | | 09/30/2024 | | | 82,151,376 | | | 259,658 |
U.S. Treasury 5 Year Notes | | | 263 | | | 09/30/2024 | | | 28,259,750 | | | 229,703 |
| | | | | | | | | | | | $493,182 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
10 Year U.S. Ultra Treasury Notes | | | (24) | | | 09/19/2024 | | | $2,724,750 | | | $13,109 |
Euro-BTP Italian Government Bonds | | | (4) | | | 09/06/2024 | | | 493,879 | | | 5,951 |
U.S. Treasury 10 Year Notes | | | (46) | | | 09/19/2024 | | | 5,075,105 | | | (15,824) |
U.S. Treasury Long Bonds | | | (28) | | | 09/19/2024 | | | 3,351,525 | | | (38,774) |
U.S. Treasury Ultra Bonds | | | (14) | | | 09/19/2024 | | | 1,740,038 | | | 14,775 |
| | | | | | | | | | | | $(20,763) |
Total Unrealized Appreciation (Depreciation) | | | $472,419 |
| | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Forward Currency Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | |
Australia and New Zealand Banking Group Ltd. | | | 09/18/2024 | | | NZD | | | 333,109 | | | AUD | | | 306,250 | | | $ (1,844) |
Australia and New Zealand Banking Group Ltd. | | | 09/18/2024 | | | USD | | | 1,999,932 | | | NZD | | | 3,235,219 | | | 29,393 |
Bank of America | | | 04/03/2025 | | | USD | | | 45,940 | | | TRY | | | 2,127,000 | | | (3,039) |
Barclays Capital, Inc. | | | 09/18/2024 | | | EUR | | | 918,750 | | | NOK | | | 10,495,843 | | | 2,843 |
Barclays Capital, Inc. | | | 09/18/2024 | | | MXN | | | 5,771,532 | | | USD | | | 306,250 | | | 5,149 |
Barclays Capital, Inc. | | | 09/18/2024 | | | NOK | | | 3,476,581 | | | EUR | | | 306,250 | | | (3,016) |
Barclays Capital, Inc. | | | 08/02/2024 | | | USD | | | 1,679 | | | GBP | | | 1,306 | | | 28 |
Barclays Capital, Inc. | | | 08/02/2024 | | | USD | | | 361 | | | JPY | | | 56,650 | | | 7 |
Barclays Capital, Inc. | | | 09/18/2024 | | | USD | | | 307,566 | | | MXN | | | 5,743,791 | | | (2,337) |
Barclays Capital, Inc. | | | 08/02/2024 | | | USD | | | 1,177 | | | NOK | | | 12,362 | | | 18 |
Barclays Capital, Inc. | | | 09/18/2024 | | | USD | | | 715,465 | | | NOK | | | 7,616,315 | | | 655 |
BNP Paribas Securities Corp. | | | 08/02/2024 | | | SEK | | | 4,660 | | | USD | | | 453 | | | (13) |
BNY Mellon Capital Markets LLC | | | 09/18/2024 | | | AUD | | | 612,500 | | | NZD | | | 664,663 | | | 4,636 |
BNY Mellon Capital Markets LLC | | | 09/18/2024 | | | NZD | | | 328,531 | | | AUD | | | 301,681 | | | (1,578) |
Brown Brothers Harriman Investments
LLC | | | 08/02/2024 | | | JPY | | | 56,659 | | | USD | | | 357 | | | (3) |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | AUD | | | 2,413,446 | | | NZD | | | 2,605,642 | | | 26,395 |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | CAD | | | 60,000 | | | JPY | | | 6,822,360 | | | 998 |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | EUR | | | 138,233 | | | NOK | | | 1,589,433 | | | (535) |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | JPY | | | 48,289,307 | | | USD | | | 306,250 | | | (2,268) |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | NOK | | | 6,993,336 | | | EUR | | | 611,875 | | | (1,589) |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | NZD | | | 985,837 | | | AUD | | | 909,612 | | | (7,641) |
Canadian Imperial Bank Of Commerce | | | 09/18/2024 | | | USD | | | 257,239 | | | CAD | | | 350,634 | | | 427 |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | EUR | | | 612,500 | | | NOK | | | 7,013,498 | | | 368 |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | EUR | | | 37,263 | | | USD | | | 40,057 | | | 11 |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | NZD | | | 657,896 | | | AUD | | | 603,362 | | | (2,648) |
Citibank Global Markets, Inc. | | | 08/30/2024 | | | USD | | | 140,847 | | | BRL | | | 770,728 | | | 3,968 |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | USD | | | 304,020 | | | CAD | | | 415,267 | | | (130) |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | USD | | | 2,305,005 | | | EUR | | | 2,126,051 | | | 18,927 |
Citibank Global Markets, Inc. | | | 09/18/2024 | | | USD | | | 124,398 | | | MXN | | | 2,283,041 | | | 1,218 |
Goldman Sachs | | | 09/18/2024 | | | CAD | | | 598,117 | | | USD | | | 435,311 | | | 2,763 |
Goldman Sachs | | | 09/18/2024 | | | MXN | | | 11,883,958 | | | USD | | | 626,000 | | | 15,191 |
Goldman Sachs | | | 09/18/2024 | | | NOK | | | 5,564,831 | | | EUR | | | 488,679 | | | (3,188) |
Goldman Sachs | | | 09/18/2024 | | | SGD | | | 518,240 | | | USD | | | 383,317 | | | 372 |
Goldman Sachs | | | 04/03/2025 | | | TRY | | | 2,127,000 | | | USD | | | 45,890 | | | 3,089 |
Goldman Sachs | | | 09/18/2024 | | | USD | | | 107,769 | | | MXN | | | 1,976,348 | | | 1,136 |
HSBC Bank | | | 09/18/2024 | | | CAD | | | 164,272 | | | USD | | | 120,000 | | | 316 |
HSBC Bank | | | 09/18/2024 | | | NOK | | | 3,487,345 | | | EUR | | | 306,250 | | | (2,005) |
HSBC Bank | | | 09/18/2024 | | | SGD | | | 1,036,388 | | | USD | | | 766,633 | | | 675 |
HSBC Bank | | | 09/18/2024 | | | USD | | | 3,210,835 | | | SGD | | | 4,317,562 | | | 14,251 |
J.P. Morgan Securities, Inc. | | | 09/18/2024 | | | EUR | | | 582,715 | | | NOK | | | 6,691,326 | | | (1,422) |
J.P. Morgan Securities, Inc. | | | 09/18/2024 | | | JPY | | | 47,984,536 | | | USD | | | 306,250 | | | (4,186) |
J.P. Morgan Securities, Inc. | | | 09/18/2024 | | | NOK | | | 2,083,043 | | | EUR | | | 182,429 | | | (661) |
J.P. Morgan Securities, Inc. | | | 09/18/2024 | | | USD | | | 124,348 | | | MXN | | | 2,296,902 | | | 421 |
Mizuho Securities USA LLC | | | 08/02/2024 | | | USD | | | 1,641 | | | CAD | | | 2,245 | | | (1) |
Mizuho Securities USA LLC | | | 08/23/2024 | | | ZAR | | | 10,551,835 | | | USD | | | 577,717 | | | (295) |
Morgan Stanley | | | 09/18/2024 | | | EUR | | | 306,250 | | | NOK | | | 3,470,731 | | | 3,565 |
| | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Forward Currency Contracts
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | |
Morgan Stanley | | | 08/02/2024 | | | EUR | | | 15,441 | | | USD | | | 16,749 | | | (184) |
Morgan Stanley | | | 09/18/2024 | | | MXN | | | 2,307,186 | | | USD | | | 123,428 | | | $1,054 |
Morgan Stanley | | | 09/18/2024 | | | NOK | | | 7,002,985 | | | EUR | | | 612,500 | | | (1,355) |
Morgan Stanley | | | 09/18/2024 | | | USD | | | 130,294 | | | CAD | | | 177,959 | | | (47) |
Morgan Stanley | | | 09/18/2024 | | | USD | | | 759,937 | | | GBP | | | 595,521 | | | 6,674 |
Morgan Stanley | | | 09/18/2024 | | | USD | | | 378,436 | | | SGD | | | 506,545 | | | 3,407 |
Morgan Stanley | | | 08/23/2024 | | | USD | | | 577,099 | | | ZAR | | | 10,551,835 | | | (323) |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 09/18/2024 | | | CAD | | | 473,107 | | | USD | | | 345,683 | | | 831 |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 09/18/2024 | | | EUR | | | 612,500 | | | NOK | | | 6,997,506 | | | 1,869 |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 09/18/2024 | | | NOK | | | 9,067,342 | | | EUR | | | 795,554 | | | (4,442) |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 09/18/2024 | | | NZD | | | 981,215 | | | AUD | | | 905,042 | | | (7,401) |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 09/18/2024 | | | USD | | | 607,157 | | | CAD | | | 828,801 | | | 125 |
Standard Chartered Securities N.A. | | | 08/02/2024 | | | USD | | | 7,104 | | | EUR | | | 6,647 | | | (27) |
Standard Chartered Securities N.A. | | | 08/30/2024 | | | USD | | | 590,140 | | | MXN | | | 10,777,125 | | | 7,001 |
State Street Bank & Trust Co. | | | 09/18/2024 | | | JPY | | | 6,784,030 | | | CAD | | | 60,000 | | | (1,240) |
State Street Bank & Trust Co. | | | 09/18/2024 | | | JPY | | | 46,519,005 | | | USD | | | 300,000 | | | (7,162) |
State Street Bank & Trust Co. | | | 08/02/2024 | | | NZD | | | 2,574 | | | USD | | | 1,597 | | | (29) |
State Street Bank & Trust Co. | | | 08/02/2024 | | | USD | | | 3,395 | | | AUD | | | 5,071 | | | 9 |
State Street Bank & Trust Co. | | | 08/02/2024 | | | USD | | | 5,800 | | | CHF | | | 5,139 | | | 54 |
State Street Bank & Trust Co. | | | 08/02/2024 | | | USD | | | 27,666 | | | EUR | | | 25,805 | | | (17) |
State Street Bank & Trust Co. | | | 08/02/2024 | | | USD | | | 366 | | | JPY | | | 56,659 | | | 12 |
State Street Bank & Trust Co. | | | 09/18/2024 | | | USD | | | 876,231 | | | MXN | | | 16,195,884 | | | 2,393 |
State Street Bank & Trust Co. | | | 09/18/2024 | | | USD | | | 2,002,813 | | | NZD | | | 3,239,880 | | | 29,435 |
UBS AG | | | 08/02/2024 | | | EUR | | | 2,051 | | | USD | | | 2,205 | | | (4) |
UBS AG | | | 09/18/2024 | | | JPY | | | 48,758,124 | | | USD | | | 306,250 | | | 684 |
UBS AG | | | 09/18/2024 | | | NOK | | | 13,961,238 | | | EUR | | | 1,225,000 | | | (6,908) |
UBS AG | | | 09/18/2024 | | | NOK | | | 615,000 | | | SEK | | | 600,529 | | | 817 |
UBS AG | | | 09/18/2024 | | | SEK | | | 604,748 | | | NOK | | | 615,000 | | | (417) |
UBS AG | | | 09/18/2024 | | | SGD | | | 1,037,580 | | | USD | | | 766,633 | | | 1,558 |
UBS AG | | | 09/18/2024 | | | USD | | | 28,645 | | | AUD | | | 43,072 | | | (150) |
Total Unrealized Appreciation (Depreciation) | | | $124,638 |
| | | |
AUD - Australian Dollar
CAD - Canadian Dollar
EUR - Euro
JPY - Japanese Yen
MXN - Mexican Peso
NOK - Norwegian Krone
NZD - New Zealand Dollar
SEK - Swedish Krona
SGD - Singapore Dollar
TRY - Turkish Lira
USD - United States Dollar
ZAR - South African Rand
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of Centrally Cleared Interest Rate Swap Contracts
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | |
4.53% | | | Annually | | | SOFR | | | Annually | | | 06/18/2026 | | | USD | | | $6,533 | | | $10,159 | | | $— | | | $10,159 |
SOFR | | | Annually | | | 3.39% | | | Annually | | | 08/25/2024 | | | USD | | | 7,700 | | | (154,243) | | | — | | | (154,243) |
BR IDOR | | | At Maturity | | | 10.06% | | | At Maturity | | | 01/02/2025 | | | BRL | | | 15,244 | | | (13,242) | | | — | | | (13,242) |
BR IDOR | | | At Maturity | | | 9.69% | | | At Maturity | | | 01/02/2026 | | | BRL | | | 5,969 | | | 1,282 | | | (315) | | | 1,597 |
BR IDOR | | | At Maturity | | | 0.00% | | | At Maturity | | | 01/04/2027 | | | BRL | | | 2,016 | | | (9,444) | | | — | | | (9,444) |
TIIE | | | 28 Days | | | 9.31% | | | At Maturity | | | 02/03/2027 | | | MXN | | | 13,600 | | | (12,385) | | | — | | | (12,385) |
TIIE | | | 28 Days | | | 9.99% | | | 28 Days | | | 06/25/2027 | | | MXN | | | 5,090 | | | 632 | | | — | | | 632 |
TIIE | | | 28 Days | | | 8.44% | | | 28 Days | | | 07/20/2028 | | | MXN | | | 13,229 | | | (30,070) | | | — | | | (30,070) |
| | | | | | | | | | | | | | | | | | | | | $(207,311) | | | $(315) | | | $(206,996) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
BR IDOR - Brazil Cetip DI Interbank Deposit Overnight Rate
SOFR - Secured Overnight Financing Rate
TIIE - Mexican Interbank Equilibrium Interest Rate
BRL - Brazillian Real
MXN - Mexican Peso
USD - U.S. Dollar
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
Schedule of OVER THE COUNTER EXCHANGE RATE VOLATILITY SWAP CONTRACTS
June 30, 2024 (Unaudited)
| | | | | | | | | | | | | | | | | | |
6-Month GBP/USD | | | 6.53% | | | Goldman Sachs | | | 09/17/2024 | | | Quarterly | | | $3,000 | | | $21 |
6-Month GBP/USD | | | 6.60% | | | Deutsche Bank | | | 09/17/2024 | | | Quarterly | | | 3,000 | | | 23 |
6-Month GBP/USD | | | 6.63% | | | BNP Paribas Securities Corp. | | | 09/17/2024 | | | Quarterly | | | 3,000 | | | 24 |
6-Month USD/CAD | | | 5.19% | | | BNP Paribas Securities Corp. | | | 09/13/2024 | | | Quarterly | | | 5,000 | | | 34 |
6-Month USD/CAD | | | 5.20% | | | Deutsche Bank | | | 09/13/2024 | | | Quarterly | | | 5,000 | | | 35 |
6-Month USD/CAD | | | 5.20% | | | UBS AG | | | 10/03/2024 | | | Quarterly | | | 3,000 | | | 46 |
6-Month USD/CAD | | | 5.56% | | | BNP Paribas Securities Corp. | | | 10/10/2024 | | | Quarterly | | | 4,000 | | | 156 |
Total Unrealized Appreciation (Depreciation) | | | $339 |
| | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)
| | | | | | |
ASSETS:
|
Unaffiliated investments, at value* (Note 2) | | | $228,169,751 | | | $150,060,825 |
Investments in affiliated registered investment companies, at value (Note 6) | | | 7,548,137 | | | 5,383,167 |
Cash and cash equivalents | | | 10,920,671 | | | 7,582,281 |
Cash proceeds from securities lending (Note 8) | | | 17,415 | | | — |
Margin deposits for futures contracts | | | 100,600 | | | 65,310 |
Receivable for capital shares sold | | | 50,129 | | | 47,541 |
Receivable for investment securities sold | | | 394,626 | | | 24,223 |
Net unrealized appreciation on swap contracts | | | 8,495,738 | | | 2,431,929 |
Net variation margin receivable on futures contracts | | | 17,820 | | | 12,633 |
Securities lending income receivable | | | 332 | | | 8 |
Dividends and interest receivable | | | 204,510 | | | 272,866 |
Foreign withholding tax reclaims receivable | | | 14,194 | | | 11,987 |
Other assets | | | 22,920 | | | 21,406 |
Total assets | | | 255,956,843 | | | 165,914,176 |
LIABILITIES:
|
Payable upon return of securities loaned (Note 8) | | | 17,415 | | | — |
Payable for capital shares redeemed | | | 184,755 | | | 35,836 |
Payable for investment securities purchased | | | 537,447 | | | 268,165 |
Investment advisory fees payable (Note 3) | | | 155,087 | | | 96,837 |
Distribution fees payable (Note 4) | | | 40,797 | | | 1,069 |
Shareholder service fees payable (Note 4) | | | 29,678 | | | 10,662 |
Administration fees payable | | | 34,190 | | | 26,303 |
Foreign withholding tax payable | | | 1,089 | | | 1,695 |
Line of credit payable (Note 5) | | | 140,000 | | | — |
Accrued interest expense (Note 5) | | | 457 | | | 98 |
Accrued expenses and other payables | | | 57,153 | | | 58,023 |
Total liabilities | | | 1,198,068 | | | 498,688 |
NET ASSETS | | | $ 254,758,775 | | | $165,415,488 |
* Includes value of securities on loan | | | $17,078 | | | $— |
Net Assets Consist of:
| | | | | | |
Paid-in capital | | | $120,374,635 | | | $130,601,698 |
Distributable earnings | | | 134,384,140 | | | 34,813,790 |
NET ASSETS | | | $ 254,758,775 | | | $165,415,488 |
Net Asset Value Per Share:
| | | | | | |
Investment Class
| | | | | | |
Net assets applicable to Investment Class | | | $73,202,846 | | | $3,939,446 |
Investment Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share) | | | 1,675,612 | | | 182,881 |
Net asset value, offering and redemption price per share | | | $43.69 | | | $21.54 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
Institutional Class
| | | | | | |
Net assets applicable to Institutional Class | | | $181,555,929 | | | $161,476,042 |
Institutional Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share) | | | 3,449,509 | | | 7,562,258 |
Net asset value, offering and redemption price per share | | | $52.63 | | | $21.35 |
Unaffiliated investments, at cost (Note 2) | | | $118,265,852 | | | $124,820,280 |
Investments in affiliated registered investment companies, at cost (Note 6) | | | $7,713,457 | | | $5,517,188 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
ASSETS:
|
Unaffiliated investments, at value* (Note 2) | | | $23,935,320 | | | $24,498,018 | | | $263,228,232 |
Cash and cash equivalents | | | 497,941 | | | 254,279 | | | 4,749,440 |
Cash proceeds from securities lending (Note 8) | | | 87,695 | | | 78,762 | | | 848,882 |
Receivable for capital shares sold | | | 3,280 | | | 6,723 | | | 116,063 |
Receivable for investment securities sold | | | 28,166 | | | (2,144) | | | 27,501 |
Securities lending income receivable | | | 44 | | | 69 | | | 796 |
Dividends and interest receivable | | | 6,286 | | | 31,780 | | | 162,435 |
Foreign withholding tax reclaims receivable | | | — | | | 15 | | | 1,676 |
Other assets | | | 18,539 | | | 18,601 | | | 19,514 |
Total assets | | | 24,577,271 | | | 24,886,103 | | | 269,154,539 |
LIABILITIES:
|
Payable upon return of securities loaned (Note 8) | | | 87,695 | | | 78,762 | | | 848,882 |
Payable for capital shares redeemed | | | 4,527 | | | 6,966 | | | 95,600 |
Payable for investment securities purchased | | | 12,558 | | | — | | | — |
Investment advisory fees payable (Note 3) | | | 5,557 | | | 4,197 | | | 21,740 |
Distribution fees payable (Note 4) | | | 7,528 | | | 1,262 | | | 58,948 |
Shareholder service fees payable (Note 4) | | | 4,387 | | | 4,873 | | | 5,919 |
Administration fees payable | | | 8,227 | | | 9,146 | | | 40,327 |
Foreign withholding tax payable | | | — | | | 103 | | | 38 |
Accrued interest expense (Note 5) | | | 5 | | | 3 | | | — |
Accrued expenses and other payables | | | 31,684 | | | 36,175 | | | 54,649 |
Total liabilities | | | 162,168 | | | 141,487 | | | 1,126,103 |
NET ASSETS | | | $ 24,415,103 | | | $24,744,616 | | | $268,028,436 |
* Includes value of securities on loan | | | $84,358 | | | $79,178 | | | $805,556 |
Net Assets Consist of:
|
Paid-in capital | | | $23,185,665 | | | $19,813,213 | | | $60,595,490 |
Distributable earnings | | | 1,229,438 | | | 4,931,403 | | | 207,432,946 |
Net assets | | | $ 24,415,103 | | | $24,744,616 | | | $268,028,436 |
Net Asset Value Per Share:
| | | | | | | | | |
Investment Class
| | | | | | | | | |
Net assets applicable to Investment Class | | | $5,621,040 | | | $5,269,593 | | | $212,570,184 |
Investment Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share) | | | 348,483 | | | 206,750 | | | 6,855,575 |
Net asset value, offering and redemption price per share | | | $16.13 | | | $25.49 | | | $31.01 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
Institutional Class
| | | | | | | | | |
Net assets applicable to Institutional Class | | | $18,794,063 | | | $19,475,023 | | | $55,458,252 |
Institutional Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share) | | | 965,403 | | | 741,370 | | | 1,784,861 |
Net asset value, offering and redemption price per share | | | $19.47 | | | $26.27 | | | $31.07 |
Unaffiliated investments, at cost (Note 2) | | | $19,527,207 | | | $20,406,516 | | | $61,234,615 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
ASSETS:
|
Unaffiliated investments, at value* (Note 2) | | | $200,273,836 | | | $186,005,558 |
Investments in affiliated registered investment companies, at value (Note 6) | | | 7,346,763 | | | 5,714,368 |
Cash and cash equivalents | | | 8,524,743 | | | 7,846,257 |
Foreign currency, at value | | | 511,710 | | | 61,748 |
Cash proceeds from securities lending (Note 8) | | | 313,224 | | | 1,240,978 |
Margin deposits for futures contracts | | | 99,375 | | | 786,663 |
Margin deposits for swap contracts | | | 360,000 | | | 539,243 |
Net variation margin receivable on swaps | | | — | | | 3,322 |
Receivable for capital shares sold | | | 26,779 | | | 44,213 |
Receivable for investment securities sold | | | 121,001 | | | 1,095,314 |
Unrealized appreciation on swap contracts | | | 3,625,337 | | | — |
Unrealized appreciation on swaption contracts | | | — | | | 85,957 |
Unrealized appreciation on foreign forward currency contracts (Note 7) | | | — | | | 192,743 |
Net variation margin receivable on futures contracts | | | 18,039 | | | 36,931 |
Securities lending income receivable | | | 699 | | | 842 |
Dividends and interest receivable | | | 657,963 | | | 1,781,113 |
Foreign withholding tax reclaims receivable | | | 559,317 | | | — |
Other assets | | | 56,155 | | | 24,552 |
Total assets | | | 222,494,941 | | | 205,459,802 |
LIABILITIES:
|
Options written, at value | | | — | | | 76,927 |
Swaption premium received | | | — | | | 29,318 |
Payable upon return of securities loaned (Note 8) | | | 313,224 | | | 1,240,978 |
Due to broker | | | — | | | 899 |
Payable for capital shares redeemed | | | 46,116 | | | 472,473 |
Payable for investment securities purchased | | | 861,369 | | | 2,154,508 |
Payable for distributions | | | — | | | 26,928 |
Unrealized depreciation on swaption contracts | | | — | | | 83,235 |
Unrealized depreciation on foreign forward currency contracts (Note 7) | | | — | | | 68,105 |
Investment advisory fees payable (Note 3) | | | 158,557 | | | 77,007 |
Accrued Directors’ fees (Note 3) | | | — | | | 6,200 |
Distribution fees payable (Note 4) | | | 194 | | | 46 |
Shareholder service fees payable (Note 4) | | | 16,646 | | | 18,418 |
Administration fees payable | | | 41,005 | | | 33,799 |
Foreign withholding tax payable | | | 33,936 | | | 6,752 |
Accrued interest expense (Note 5) | | | 4 | | | — |
Accrued expenses and other payables | | | 168,990 | | | 145,919 |
Total liabilities | | | 1,640,041 | | | 4,441,512 |
NET ASSETS | | | $ 220,854,900 | | | $201,018,290 |
* Includes value of securities on loan | | | $298,060 | | | $1,198,135 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Assets and Liabilities
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
Net Assets Consist of:
|
Paid-in capital | | | $172,435,655 | | | $240,522,939 |
Distributable earnings (Accumulated losses) | | | 48,419,245 | | | (39,504,649) |
Net assets | | | $220,854,900 | | | $201,018,290 |
Net Asset Value Per Share:
| | | | | | |
Investment Class
| | | | | | |
Net assets applicable to Investment Class | | | $760,100 | | | $199,073 |
Investment Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share)† | | | 66,660 | | | 22,563 |
Net asset value, offering and redemption price per share(a) | | | $11.40 | | | $8.82 |
Institutional Class
| | | | | | |
Net assets applicable to Institutional Class | | | $220,094,800 | | | $200,819,217 |
Institutional Class shares of beneficial interest outstanding (50,000,000 shares authorized, per class, per Portfolio, par value $.001 per share)† | | | 19,549,469 | | | 23,041,797 |
Net asset value, offering and redemption price per share(a) | | | $11.26 | | | $8.72 |
Unaffiliated investments, at cost (Note 2) | | | $166,567,265 | | | $197,804,298 |
Investments in affiliated registered investment companies, at cost (Note 6) | | | $7,503,453 | | | $6,370,776 |
Foreign currency, at cost | | | $508,566 | | | $62,005 |
Premiums received for options written | | | $— | | | $44,202 |
| | | | | | |
†
| For Wilshire International Equity Fund, (40,000,000 shares authorized, per class, par value $.001 per share). |
(a)
| For Wilshire International Equity Fund, a redemption fee may apply to redemptions of shares held for sixty days or less, subject to certain exceptions (Note 2). |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Statements of Operations
For the Six Months Ended June 30, 2024 (Unaudited)
| | | | | | |
INVESTMENT INCOME:
|
Dividends | | | $490,054 | | | $ 1,362,547 |
Dividends from affiliated investment companies (Note 6) | | | 195,031 | | | 140,258 |
Interest | | | 771,075 | | | 536,103 |
Income from securities lending (Note 8) | | | 738 | | | 131 |
Foreign taxes withheld | | | (3,047) | | | (17,787) |
Total income | | | 1,453,851 | | | 2,021,252 |
EXPENSES:
|
Investment advisory fee (Note 3) | | | 911,206 | | | 625,131 |
Shareholder Service fees (Note 4)
| | | | | | |
Institutional Class | | | 43,824 | | | 37,448 |
Investment Class | | | 42,307 | | | 1,476 |
Distribution (12b-1) fees (Note 4)
| | | | | | |
Investment Class | | | 84,126 | | | 4,855 |
Administration and accounting fees (Note 3) | | | 70,471 | | | 53,838 |
Directors’ fees and expenses (Note 3) | | | 38,710 | | | 27,921 |
Pricing costs | | | 21,614 | | | 24,292 |
Professional fees | | | 22,338 | | | 18,964 |
Registration and filing fees | | | 19,662 | | | 18,548 |
Transfer agent fees (Note 3) | | | 19,288 | | | 15,090 |
Printing expense | | | 14,215 | | | 11,640 |
Custodian fees (Note 3) | | | 12,641 | | | 15,870 |
Insurance expense | | | 8,864 | | | 6,281 |
Other | | | 6,929 | | | 6,757 |
Interest expense (Note 2) | | | 4,467 | | | 117 |
Total expenses | | | 1,320,662 | | | 868,228 |
Fees reduced and/or expenses reimbursed by Investment Adviser (Note 3) | | | (6,329) | | | (28,778) |
Fees paid indirectly (Note 4) | | | (137) | | | — |
Net expenses | | | 1,314,196 | | | 839,450 |
Net investment income | | | 139,655 | | | 1,181,802 |
NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS (NOTES 2 and 6):
| | | | | | |
Net realized gains (losses) from:
| | | | | | |
Sale of unaffiliated investments | | | 13,645,209 | | | 6,670,463 |
Futures contracts | | | 2,179 | | | (8,042) |
Foreign currency transactions | | | — | | | (172) |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Statements of Operations
For the Six Months Ended June 30, 2024 (Unaudited)(Continued)
| | | | | | |
Net change in unrealized appreciation (depreciation) on:
| | | | | | |
Unaffiliated investments | | | $30,644,687 | | | $ 2,656,043 |
Investments in affiliated investment company shares | | | 106,089 | | | 71,760 |
Futures contracts | | | 208,885 | | | 138,575 |
Swap contracts | | | 7,004,726 | | | 1,082,565 |
Foreign currency transactions and translation of other assets and liabilities denominated in foreign currencies | | | — | | | (96) |
Net realized and unrealized gains on investments and foreign currency transactions | | | 51,611,775 | | | 10,611,096 |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | $ 51,751,430 | | | $11,792,898 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Statements of Operations
For the Six Months Ended June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
INVESTMENT INCOME:
|
Dividends | | | $71,216 | | | $284,089 | | | $1,748,501 |
Interest | | | 13,313 | | | 9,223 | | | 79,755 |
Income from securities lending (Note 8) | | | 394 | | | 1,278 | | | 6,182 |
Foreign taxes withheld | | | (166) | | | (381) | | | (148) |
Other income | | | — | | | — | | | 58 |
Total income | | | 84,757 | | | 294,209 | | | 1,834,348 |
EXPENSES:
|
Investment advisory fee (Note 3) | | | 106,356 | | | 107,330 | | | 126,418 |
Administration and accounting fees (Note 3) | | | 17,836 | | | 19,478 | | | 83,621 |
Registration and filing fees | | | 17,059 | | | 17,396 | | | 18,837 |
Shareholder Service fees (Note 4)
| | | | | | | | | |
Institutional Class | | | 12,053 | | | 12,046 | | | 8,529 |
Investment Class | | | 2,411 | | | 3,500 | | | 62,355 |
Transfer agent fees (Note 3) | | | 11,854 | | | 11,855 | | | 19,922 |
Professional fees | | | 11,608 | | | 11,310 | | | 20,892 |
Distribution (12b-1) fees (Note 4)
| | | | | | | | | |
Investment Class | | | 7,087 | | | 6,680 | | | 201,147 |
Custodian fees (Note 3) | | | 6,887 | | | 8,240 | | | 7,508 |
Pricing costs | | | 6,305 | | | 10,267 | | | 34,784 |
Printing expense | | | 6,976 | | | 8,502 | | | 11,007 |
Directors’ fees and expenses (Note 3) | | | 4,352 | | | 4,379 | | | 39,146 |
Other | | | 2,452 | | | 2,453 | | | 2,961 |
Insurance expense | | | 970 | | | 1,033 | | | 9,143 |
Interest expense (Note 5) | | | — | | | 47 | | | 100 |
Total expenses | | | 214,206 | | | 224,516 | | | 646,370 |
Fees reduced and/or expenses reimbursed by Investment Adviser (Note 3) | | | (69,392) | | | (78,891) | | | — |
Fees paid indirectly (Note 4) | | | (156) | | | (197) | | | — |
Net expenses | | | 144,658 | | | 145,428 | | | 646,370 |
Net investment income (loss) | | | (59,901) | | | 148,781 | | | 1,187,978 |
NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS (NOTES 2 and 6):
| | | | | | | | | |
Net realized gains (losses) from:
| | | | | | | | | |
Sale of unaffiliated investments | | | 853,109 | | | 700,778 | | | 4,784,230 |
Net change in unrealized appreciation on:
| | | — | | | | | | |
Unaffiliated investments | | | (971,439) | | | (915,738) | | | 25,428,696 |
Net realized and unrealized gains on investments and foreign currency transactions | | | (118,330) | | | (214,960) | | | 30,212,926 |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | $ (178,231) | | | $(66,179) | | | $31,400,904 |
| | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Statements of Operations
For the Six Months Ended June 30, 2024 (Unaudited)(Continued)
| | | | | | |
INVESTMENT INCOME:
|
Dividends | | | $3,729,928 | | | $16,265 |
Dividends from affiliated investment companies (Note 6) | | | 189,399 | | | 200,430 |
Interest | | | 688,675 | | | 5,173,714 |
Income from securities lending (Note 7) | | | 3,384 | | | 5,136 |
Foreign taxes withheld | | | (403,895) | | | (13,465) |
Total income | | | 4,207,491 | | | 5,382,080 |
EXPENSES:
|
Investment advisory fee (Note 3) | | | 1,110,131 | | | 595,181 |
Custodian fees (Note 3) | | | 137,687 | | | 51,419 |
Administration and accounting fees (Note 3) | | | 81,861 | | | 67,739 |
Shareholder service fees (Note 4)
| | | | | | |
Institutional Class | | | 46,478 | | | 48,558 |
Investment Class | | | 577 | | | 198 |
Pricing costs | | | 47,721 | | | 146,709 |
Directors’ fees and expenses (Note 3) | | | 37,883 | | | 35,017 |
Professional fees | | | 29,380 | | | 30,109 |
Registration and filing fees | | | 20,708 | | | 20,048 |
Transfer agent fees (Note 3) | | | 17,659 | | | 15,840 |
Printing expense | | | 11,883 | | | 10,323 |
Insurance expense | | | 8,507 | | | 7,524 |
Interest expense (Note 2) | | | 731 | | | — |
Other | | | 6,399 | | | 7,464 |
Distribution (12b-1) fees (Note 4)
| | | | | | |
Investment Class | | | 880 | | | 247 |
Total expenses | | | 1,558,485 | | | 1,036,376 |
Fees reduced and/or expenses reimbursed by Investment Adviser (Note 3) | | | (169,212) | | | (143,357) |
Fees paid indirectly (Note 4) | | | (2,288) | | | — |
Net expenses | | | 1,386,985 | | | 893,019 |
Net investment income | | | 2,820,506 | | | 4,489,061 |
NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS (NOTES 2 and 6):
| | | | | | |
Net realized gains (losses) from:
| | | | | | |
Sale of unaffiliated investments | | | 8,745,278 | | | (4,661,670) |
Foreign capital gains tax | | | (36,863) | | | — |
Long-term capital gain distribution from affiliated registered investment companies | | | 18,998 | | | — |
Futures contracts | | | — | | | (655,187) |
Forward foreign currency contracts | | | (305) | | | (102,450) |
Option contracts written | | | — | | | 7,010 |
Swap contracts | | | (721,917) | | | (249,757) |
Swaption contracts | | | — | | | 70,878 |
Foreign currency transactions | | | (26,050) | | | (15,505) |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Statements of Operations
For the Six Months Ended June 30, 2024 (Unaudited)(Continued)
| | | | | | |
Net change in unrealized appreciation (depreciation) on:
| | | | | | |
Unaffiliated investments | | | $2,802,934 | | | $1,723,243 |
Investments in affiliated investment company shares | | | 104,152 | | | (34,294) |
Futures contracts | | | 203,348 | | | 328,489 |
Forward foreign currency contracts | | | — | | | 455,995 |
Option contracts written | | | — | | | (39,264) |
Swap contracts | | | 1,988,929 | | | 189,277 |
Swaption contracts | | | — | | | 44,806 |
Foreign currency transactions and translation of other assets and liabilities denominated in foreign currencies | | | (23,844) | | | (13,927) |
Net realized and unrealized gains on investments and foreign currency transactions | | | 13,035,662 | | | (2,952,356) |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS | | | $15,856,168 | | | $1,536,705 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Changes in Net Assets
| | | | | | |
OPERATIONS:
|
Net invesment income | | | $139,655 | | | $558,971 | | | $1,181,802 | | | $2,301,168 |
Net realized gains (losses) on investments and foreign currency transactions | | | 13,647,388 | | | 16,788,643 | | | 6,662,249 | | | 5,724,592 |
Long-term capital gain distributions from registered investment companies | | | — | | | 19,427 | | | — | | | 13,461 |
Net change in unrealized appreciation (depreciation) on investments and foreign currency transactions and translation of other assets and liabilities denominated in foreign currencies | | | 37,964,387 | | | 56,221,726 | | | 3,948,847 | | | 17,035,908 |
Net increase (decrease) in net assets resulting from operations | | | 51,751,430 | | | 73,588,767 | | | 11,792,898 | | | 25,075,129 |
DISTRIBUTIONS TO SHAREHOLDERS (Notes 2 and 11):
| | | | | | |
Investment Class shares | | | — | | | (54,970) | | | — | | | (101,588) |
Institutional Class shares | | | — | | | (496,403) | | | — | | | (4,920,987) |
Total distributions to shareholders | | | — | | | (551,373) | | | — | | | (5,022,575) |
CAPITAL STOCK TRANSACTIONS (DOLLARS) (Note 9):
|
Investment Class shares:
| | | | | | | | | | | | |
Shares sold | | | 232,101 | | | 578,048 | | | 112,952 | | | 14,239 |
Shares issued as reinvestment of distributions | | | — | | | 53,564 | | | — | | | 84,509 |
Shares redeemed | | | (4,452,024) | | | (7,751,707) | | | (123,210) | | | (898,217) |
Net increase (decrease) in net assets from Investment Class share transactions | | | (4,219,923) | | | (7,120,095) | | | (10,258) | | | (799,469) |
Institutional Class shares:
| | | | | | | | | | | | |
Shares sold | | | 3,568,550 | | | 9,008,926 | | | 2,842,018 | | | 11,432,969 |
Shares issued as reinvestment of distributions | | | — | | | 481,686 | | | — | | | 4,865,123 |
Shares redeemed | | | (26,073,492) | | | (44,707,625) | | | (14,161,271) | | | (40,337,685) |
Net increase (decrease) in net assets from Institutional Class share transactions | | | (22,504,942) | | | (35,217,013) | | | (11,319,253) | | | (24,039,593) |
Net Increase (Decrease) in Net Assets | | | 25,026,565 | | | 30,700,286 | | | 463,387 | | | (4,786,508) |
NET ASSETS:
| | | | | | | | | | | | |
Beginning of period | | | 229,732,210 | | | 199,031,924 | | | 164,952,101 | | | 169,738,609 |
End of period | | | $254,758,775 | | | $229,732,210 | | | $165,415,488 | | | $164,952,101 |
| | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Changes in Net Assets(Continued)
| | | | | | |
OPERATIONS:
| | | | | | | | | | | | |
Net investment income (loss) | | | $(59,901) | | | $(129,447) | | | $148,781 | | | $329,881 |
Net realized gains (losses) on investments | | | 853,109 | | | (788,445) | | | 700,778 | | | 584,893 |
Net change in unrealized appreciation (depreciation) on investments | | | (971,439) | | | 4,832,235 | | | (915,738) | | | 2,826,133 |
Net increase (decrease) in net assets resulting from operations | | | (178,231) | | | 3,914,343 | | | (66,179) | | | 3,740,907 |
DISTRIBUTIONS TO SHAREHOLDERS (Notes 2 and 11):
| |
Investment Class shares | | | — | | | — | | | — | | | (212,336) |
Institutional Class shares | | | — | | | — | | | — | | | (826,843) |
Total distributions to shareholders | | | — | | | — | | | — | | | (1,039,179) |
CAPITAL STOCK TRANSACTIONS (DOLLARS) (Note 9):
|
Investment Class shares:
| | | | | | | | | | | | |
Shares sold | | | 35,955 | | | 71,315 | | | 10,166 | | | 64,701 |
Shares issued as reinvestment of distributions | | | — | | | — | | | — | | | 210,092 |
Shares redeemed | | | (366,446) | | | (974,072) | | | (235,477) | | | (569,823) |
Net decrease in net assets from Investment Class share transactions | | | (330,491) | | | (902,757) | | | (225,311) | | | (295,030) |
Institutional Class shares:
| | | | | | | | | | | | |
Shares sold | | | 505,329 | | | 7,155,108 | | | 488,618 | | | 5,562,960 |
Shares issued as reinvestment of distributions | | | — | | | — | | | — | | | 813,868 |
Shares redeemed | | | (1,258,129) | | | (6,973,033) | | | (1,615,500) | | | (7,082,366) |
Net increase (decrease) in net assets from Institutional Class share transactions | | | (752,800) | | | 182,075 | | | (1,126,882) | | | (705,538) |
Net Increase (Decrease) in Net Assets | | | (1,261,522) | | | 3,193,661 | | | (1,418,372) | | | 1,701,160 |
NET ASSETS:
| | | | | | | | | | | | |
Beginning of period | | | 25,676,625 | | | 22,482,964 | | | 26,162,988 | | | 24,461,828 |
End of period | | | $ 24,415,103 | | | $25,676,625 | | | $24,744,616 | | | $26,162,988 |
| | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Changes in Net Assets(Continued)
| | | | | | |
OPERATIONS:
| | | | | | | | | | | | |
Net investment income | | | $1,187,978 | | | $2,535,828 | | | $2,820,506 | | | $3,882,275 |
Net realized gains (losses) on investments and foreign currency transactions | | | 4,784,230 | | | 4,900,392 | | | 7,960,143 | | | 11,538,459 |
Long-term capital gain distributions from regulated investment companies | | | — | | | — | | | — | | | 18,998 |
Net change in unrealized appreciation (depreciation) on investments and foreign currency transactions and translation of other assets and liabilities denominated in foreign currencies | | | 25,428,696 | | | 41,518,268 | | | 5,075,519 | | | 20,455,542 |
Net increase (decrease) in net assets resulting from operations | | | 31,400,904 | | | 48,954,488 | | | 15,856,168 | | | 35,895,274 |
DISTRIBUTIONS TO SHAREHOLDERS (Notes 2 and 11):
|
Investment Class shares | | | (983) | | | (6,240,531) | | | — | | | (22,934) |
Institutional Class shares | | | — | | | (1,713,998) | | | — | | | (7,452,891) |
Total distributions to shareholders | | | 983 | | | (7,954,529) | | | — | | | (7,475,825) |
CAPITAL STOCK TRANSACTIONS (DOLLARS) (Note 9):
|
Investment Class shares:
| | | | | | | | | | | | |
Shares sold | | | 4,103,156 | | | 12,812,128 | | | 99,800 | | | 103,561 |
Shares issued as reinvestment of distributions | | | 215 | | | 5,965,429 | | | — | | | 20,986 |
Redemption fees (Note 2) | | | — | | | — | | | 2 | | | 13 |
Shares redeemed | | | (8,085,757) | | | (16,624,087) | | | (159,388) | | | (502,227) |
Net increase (decrease) in net assets from Investment Class share transactions | | | (3,982,386) | | | 2,153,470 | | | (59,586) | | | (377,667) |
Institutional Class shares:
| | | | | | | | | | | | |
Shares sold | | | 2,491,084 | | | 1,275,887 | | | 3,791,137 | | | 14,402,821 |
Shares issued as reinvestment of distributions | | | — | | | 1,316,816 | | | — | | | 7,350,782 |
Redemption fees (Note 2) | | | — | | | — | | | 643 | | | 3,569 |
Shares redeemed | | | (2,400,680) | | | (4,721,777) | | | (20,069,370) | | | (50,462,767) |
Net increase (decrease) in net assets from Institutional Class share transactions | | | 90,404 | | | (2,129,074) | | | (16,277,590) | | | (28,705,595) |
Net Increase (Decrease) in Net Assets | | | 27,507,939 | | | 41,024,355 | | | (481,008) | | | (663,813) |
NET ASSETS:
| | | | | | | | | | | | |
Beginning of period | | | 240,520,497 | | | 199,496,142 | | | 221,335,908 | | | 221,999,721 |
End of period | | | $ 268,028,436 | | | $240,520,497 | | | $220,854,900 | | | $221,335,908 |
| | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Statements of Changes in Net Assets(Continued)
| | | |
OPERATIONS:
| | | | | | |
Net investment income | | | $4,489,061 | | | $9,271,364 |
Net realized losses on investments and foreign currency transactions | | | (5,606,681) | | | (11,832,790) |
Long-term capital gain distributions from regulated investment companies | | | — | | | 4,633 |
Net change in unrealized appreciation (depreciation) on investments and foreign currency transactions and translation of other assets and liabilities denominated in foreign currencies | | | 2,654,325 | | | 16,103,877 |
Net increase (decrease) in net assets resulting from operations | | | 1,536,705 | | | 13,547,084 |
DISTRIBUTIONS TO SHAREHOLDERS (Notes 2 and 11):
| | | | | | |
Investment Class shares | | | (4,079) | | | (8,572) |
Institutional Class shares | | | (4,421,663) | | | (7,085,603) |
Total distributions to shareholders | | | (4,425,742) | | | (7,094,175) |
CAPITAL STOCK TRANSACTIONS (DOLLARS) (Note 9):
|
Investment Class shares:
| | | | | | |
Shares sold | | | 5,500 | | | 19,634 |
Shares issued as reinvestment of distributions | | | 3,803 | | | 8,058 |
Shares redeemed | | | (12,485) | | | (349,098) |
Net decrease in net assets from Investment Class share transactions | | | (3,182) | | | (321,406) |
Institutional Class shares:
| | | | | | |
Shares sold | | | 8,016,172 | | | 20,328,631 |
Shares issued as reinvestment of distributions | | | 4,367,899 | | | 7,002,325 |
Shares redeemed | | | (10,797,459) | | | (64,358,117) |
Net decrease in net assets from Institutional Class share transactions | | | 1,586,612 | | | (37,027,161) |
Net Decrease in Net Assets | | | (1,305,607) | | | (30,895,658) |
NET ASSETS:
| | | | | | |
Beginning of period | | | 202,323,897 | | | 233,219,555 |
End of period | | | $ 201,018,290 | | | $202,323,897 |
| | | | | | |
The accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $35.37 | | | $25.32 | | | $44.34 | | | $44.34 | | | $38.88 | | | $33.33 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment income (loss)(a) | | | (0.02) | | | 0.01 | | | (0.05) | | | (0.27) | | | (0.19) | | | (0.15) |
Net realized and unrealized gains (losses) on investments | | | 8.34 | | | 10.07 | | | (13.71) | | | 10.33 | | | 15.00 | | | 9.61 |
Total from investment
operations | | | 8.32 | | | 10.08 | | | (13.76) | | | 10.06 | | | 14.81 | | | 9.46 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.03) | | | — | | | — | | | — | | | — |
From realized capital gains | | | — | | | — | | | (5.26) | | | (10.06) | | | (9.35) | | | (3.91) |
Total distributions | | | — | | | (0.03) | | | (5.26) | | | (10.06) | | | (9.35) | | | (3.91) |
Net asset value, end of period | | | $ 43.69 | | | $ 35.37 | | | $ 25.32 | | | $ 44.34 | | | $ 44.34 | | | $ 38.88 |
Total return(b) | | | 23.52%(g) | | | 39.81% | | | (31.74)% | | | 23.03% | | | 38.82% | | | 28.61% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $73,203 | | | $63,069 | | | $51,110 | | | $86,217 | | | $77,659 | | | $64,470 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(c) | | | 1.30%(h) | | | 1.30%(d) | | | 1.30%(d) | | | 1.30%(d) | | | 1.30%(d) | | | 1.30%(d) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(c)(e) | | | 1.31%(h) | | | 1.33% | | | 1.31% | | | 1.30% | | | 1.31% | | | 1.32% |
Net investment loss(f) | | | (0.11)%(h) | | | 0.03% | | | (0.15)% | | | (0.55)% | | | (0.43)% | | | (0.37)% |
Portfolio turnover rate | | | 30%(g) | | | 66% | | | 75% | | | 85% | | | 84% | | | 43% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year. |
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares. |
(c)
| Ratio does not include expenses from underlying funds.
|
(d)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Adviser. If this expense offset was excluded, the ratio would have been 1.30%, 1.30%, 1.30% and 1.30% for the period ended June 30, 2024 and the years ended December 31, 2021, 2020, and 2019, respectively (Note 3).
|
(e)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.31%, 1.33%, 1.31% 1.30%, 1.31%, and 1.32% for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(f)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Large Company Growth Portfolio
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $42.55 | | | $30.43 | | | $51.72 | | | $50.18 | | | $42.99 | | | $36.41 |
Income (loss) from investment operations:
|
Net investment income (loss)(a) | | | 0.05 | | | 0.12 | | | 0.07 | | | (0.12) | | | (0.06) | | | (0.03) |
Net realized and unrealized gains (losses) on investments(b) | | | 10.03 | | | 12.13 | | | (16.06) | | | 11.72 | | | 16.65 | | | 10.52 |
Total from investment
operations | | | 10.08 | | | 12.25 | | | (15.99) | | | 11.60 | | | 16.59 | | | 10.49 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.13) | | | (0.04) | | | — | | | (0.05) | | | — |
From realized capital gains | | | — | | | — | | | (5.26) | | | (10.06) | | | (9.35) | | | (3.91) |
Total distributions | | | — | | | (0.13) | | | (5.30) | | | (10.06) | | | (9.40) | | | (3.91) |
Net asset value, end of period | | | $52.63 | | | $42.55 | | | $30.43 | | | $51.72 | | | $50.18 | | | $42.99 |
Total return(c) | | | 23.69%(h) | | | 40.24% | | | (31.53)% | | | 23.42% | | | 39.25% | | | 29.02% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $181,556 | | | $166,663 | | | $147,922 | | | $208,370 | | | $184,704 | | | $146,459 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.00%(i) | | | 1.00%(g) | | | 1.00%(g) | | | 0.97%(g) | | | 0.98% | | | 1.00% |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(d)(e) | | | 1.00%(i) | | | 1.01% | | | 1.00% | | | 0.97% | | | 0.98% | | | 1.00% |
Net investment income (loss)(f) | | | 0.20%(i) | | | 0.33% | | | 0.17% | | | (0.22)% | | | (0.12)% | | | (0.07)% |
Portfolio turnover rate | | | 30%(h) | | | 66% | | | 75% | | | 85% | | | 84% | | | 43% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| Ratio does not include expenses from underlying funds.
|
(e)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.00%, 1.01%, 1.00%, 0.97%, 0.98%, and 1.00%, for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(f)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.00%, 1.01%, 1.00%, 0.97%, 0.98%, 1.00%, and 0.99%, for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(g)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Large Company Value Portfolio
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $20.12 | | | $17.84 | | | $22.29 | | | $19.75 | | | $20.11 | | | $17.22 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.12 | | | 0.21 | | | 0.12 | | | 0.05 | | | 0.22 | | | 0.31 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 1.30 | | | 2.63 | | | (2.62) | | | 4.99 | | | (0.39) | | | 3.74 |
Total from investment
operations | | | 1.42 | | | 2.84 | | | (2.50) | | | 5.04 | | | (0.17) | | | 4.05 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.12) | | | (0.21) | | | (0.28) | | | — | | | (0.32) |
From realized capital gains | | | — | | | (0.44) | | | (1.74) | | | (2.22) | | | (0.19) | | | (0.84) |
Total distributions | | | — | | | (0.56) | | | (1.95) | | | (2.50) | | | (0.19) | | | (1.16) |
Net asset value, end of period | | | $ 21.54 | | | $ 20.12 | | | $ 17.84 | | | $ 22.29 | | | $ 19.75 | | | $ 20.11 |
Total return(b) | | | 7.06%(f) | | | 15.96% | | | (11.46)% | | | 25.82% | | | (0.81)% | | | 23.63% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $3,939 | | | $3,683 | | | $4,029 | | | $6,068 | | | $5,509 | | | $6,070 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(c) | | | 1.30%(g) | | | 1.30% | | | 1.29% | | | 1.32% | | | 1.32% | | | 1.26% |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(c)(d) | | | 1.32%(g) | | | 1.32% | | | 1.29% | | | 1.32% | | | 1.32% | | | 1.26% |
Net investment income(e) | | | 1.13%(g) | | | 1.12% | | | 0.62% | | | 0.24% | | | 1.32% | | | 1.61% |
Portfolio turnover rate | | | 18%(f) | | | 50% | | | 38% | | | 87% | | | 77% | | | 48% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(c)
| Ratio does not include expenses from underlying funds.
|
(d)
| The ratio of operating expenses before fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.32%, 1.32%, 1.29%, 1.32%, 1.32%, and 1.26% for the period ended June 30, 2024, and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(e)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Large Company Value Portfolio
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $19.91 | | | $17.66 | | | $22.29 | | | $19.56 | | | $19.86 | | | $17.01 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment income(a) | | | 0.15 | | | 0.27 | | | 0.18 | | | 0.13 | | | 0.28 | | | 0.36 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 1.29 | | | 2.59 | | | (2.80) | | | 5.14 | | | (0.39) | | | 3.71 |
Total from investment
operations | | | 1.44 | | | 2.86 | | | (2.62) | | | 5.27 | | | (0.11) | | | 4.07 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.17) | | | (0.27) | | | (0.32) | | | — | | | (0.38) |
From realized capital gains | | | — | | | (0.44) | | | (1.74) | | | (2.22) | | | (0.19) | | | (0.84) |
Total distributions | | | — | | | (0.61) | | | (2.01) | | | (2.54) | | | (0.19) | | | (1.22) |
Net asset value, end of period | | | $21.35 | | | $19.91 | | | $17.66 | | | $22.29 | | | $19.56 | | | $19.86 |
Total return(b) | | | 7.23%(f) | | | 16.27% | | | (11.97)% | | | 27.26% | | | (0.52)% | | | 23.99% |
Ratios to average net assets/supplemental data:
| | | | | | | | | | | | |
Net assets, end of period
(in 000’s) | | | $161,476 | | | $161,269 | | | $165,710 | | | $223,288 | | | $187,545 | | | $186,069 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(c) | | | 1.00%(g) | | | 1.00% | | | 1.00% | | | 0.99% | | | 0.99% | | | 0.98% |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(c)(d) | | | 1.04%(g) | | | 1.05% | | | 1.02% | | | 0.99% | | | 0.99% | | | 0.98% |
Net investment income(e) | | | 1.43%(g) | | | 1.42% | | | 0.92% | | | 0.57% | | | 1.65% | | | 1.88% |
Portfolio turnover rate | | | 18%(f) | | | 50% | | | 38% | | | 87% | | | 77% | | | 48% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(c)
| Ratio does not include expenses from underlying funds.
|
(d)
| The ratio of operating expenses before fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.04%, 1.05%, 1.02%, 0.99%, 0.98%, and 0.98% for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(e)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $16.26 | | | $13.79 | | | $25.11 | | | $30.94 | | | $27.09 | | | $21.71 |
Income (loss) from investment operations:
|
Net investment loss(a) | | | (0.05) | | | (0.10) | | | (0.14) | | | (0.29) | | | (0.24) | | | (0.17) |
Net realized and unrealized gains (losses) on investments | | | (0.08) | | | 2.57 | | | (7.65) | | | 4.07 | | | 7.84 | | | 6.07 |
Total from investment
operations | | | (0.13) | | | 2.47 | | | (7.79) | | | 3.78 | | | 7.60 | | | 5.90 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From realized capital gains | | | — | | | — | | | (3.53) | | | (9.61) | | | (3.75) | | | (0.52) |
Net asset value, end of period | | | $ 16.13 | | | $ 16.26 | | | $ 13.79 | | | $ 25.11 | | | $ 30.94 | | | $ 27.09 |
Total return(b) | | | (0.80)%(f) | | | 17.91% | | | (31.59)% | | | 13.07% | | | 28.98% | | | 27.23% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $5,621 | | | $6,004 | | | $5,938 | | | $10,817 | | | $11,128 | | | $9,823 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly | | | 1.35%(g) | | | 1.35% | | | 1.34%(e) | | | 1.35% | | | 1.35% | | | 1.35%(c) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.87%(g) | | | 1.67% | | | 1.87% | | | 1.63% | | | 1.63% | | | 1.54% |
Net investment loss | | | (0.67)%(g) | | | (0.69)% | | | (0.74)% | | | (0.88)% | | | (0.91)% | | | (0.67)% |
Portfolio turnover rate | | | 27%(f) | | | 81% | | | 57% | | | 65% | | | 50% | | | 67% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(c)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Advisor. If this expense offset was excluded, the ratio would have been 1.35% for the year ended December 31, 2019 (Note 3).
|
(d)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.87%, 1.67%, 1.87%, 1.63%, 1.63%, and 1.54%, for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(e)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.35% for the year ended December 31, 2022 (Note 4).
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Small Company Growth Portfolio
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $19.60 | | | $16.58 | | | $29.12 | | | $34.40 | | | $29.70 | | | $23.70 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment loss(a) | | | (0.04) | | | (0.08) | | | (0.11) | | | (0.24) | | | (0.19) | | | (0.12) |
Net realized and unrealized gains (losses) on investments | | | (0.09) | | | 3.10 | | | (8.90) | | | 4.57 | | | 8.64 | | | 6.64 |
Total from investment
operations | | | (0.13) | | | 3.02 | | | (9.01) | | | 4.33 | | | 8.45 | | | 6.52 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From realized capital gains | | | — | | | — | | | (3.53) | | | (9.61) | | | (3.75) | | | (0.52) |
Net asset value, end of period | | | $19.47 | | | $ 19.60 | | | $ 16.58 | | | $ 29.12 | | | $ 34.40 | | | $ 29.70 |
Total return(b) | | | (0.66)%(f) | | | 18.21% | | | (31.42)% | | | 13.36% | | | 29.30% | | | 27.56% |
Ratios to average net assets/supplemental data:
| | | | | | | | | | | | |
Net assets, end of period
(in 000’s) | | | $18,794 | | | $19,673 | | | $16,545 | | | $28,146 | | | $36,932 | | | $53,301 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly | | | 1.10%(g) | | | 1.10% | | | 1.09%(e) | | | 1.10% | | | 1.10% | | | 1.10%(c) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.66%(g) | | | 1.64% | | | 1.67% | | | 1.38% | | | 1.36% | | | 1.27% |
Net investment loss | | | (0.42)%(g) | | | (0.44)% | | | (0.48)% | | | (0.64)% | | | (0.66)% | | | (0.43)% |
Portfolio turnover rate | | | 27%(f) | | | 81% | | | 57% | | | 65% | | | 50% | | | 67% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(c)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Advisor. If this expense offset was excluded, the ratio would have been 1.10% for the year ended December 31, 2019 (Note 3).
|
(d)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.66%, 1.64%, 1.67%, 1.38%, 1.36% and 1.27% for the period ended June 30, 2024 and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(e)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.10% for the year ended December 31, 2022 (Note 4).
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Small Company Value Portfolio
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $25.57 | | | $22.69 | | | $28.06 | | | $21.45 | | | $21.85 | | | $18.13 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment income(a) | | | 0.12 | | | 0.25 | | | 0.17 | | | 0.07 | | | 0.06 | | | 0.14 |
Net realized and unrealized gains (losses) on investments(b) | | | (0.20) | | | 3.63 | | | (3.01) | | | 6.80 | | | 0.03 | | | 3.72 |
Total from investment
operations | | | (0.08) | | | 3.88 | | | (2.84) | | | 6.87 | | | 0.09 | | | 3.86 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.04) | | | (0.18) | | | (0.24) | | | — | | | (0.14) |
From realized capital gains | | | — | | | (0.96) | | | (2.35) | | | (0.02) | | | (0.49) | | | — |
Total distributions | | | — | | | (1.00) | | | (2.53) | | | (0.26) | | | (0.49) | | | (0.14) |
Net asset value, end of period | | | $ 25.49 | | | $ 25.57 | | | $ 22.69 | | | $ 28.06 | | | $ 21.45 | | | $ 21.85 |
Total return(c) | | | (0.31)%(f) | | | 17.29% | | | (10.33)% | | | 32.04% | | | 0.47% | | | 21.32% |
Ratios to average net assets/supplemental data:
| | | | | | | | | | | | |
Net assets, end of period
(in 000’s) | | | $5,270 | | | $5,517 | | | $5,189 | | | $6,751 | | | $5,186 | | | $5,355 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly | | | 1.35%(e)(g) | | | 1.35% | | | 1.35% | | | 1.35% | | | 1.35% | | | 1.35% |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.98%(g) | | | 1.97% | | | 1.89% | | | 1.75% | | | 1.84% | | | 1.56% |
Net investment income (loss) | | | 0.98%(g) | | | 1.06% | | | 0.66% | | | 0.28% | | | 0.36% | | | 0.69% |
Portfolio turnover rate | | | 66%(f) | | | 65% | | | 52% | | | 45% | | | 54% | | | 168% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.98%, 1.97%, 1.89%, 1.75% 1.84%, and 1.56% for the period ended June 30, 2024, and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(e)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.10% for the year ended December 31, 2023 (Note 4). |
See Notes to Financial Statements.
TABLE OF CONTENTS
Small Company Value Portfolio
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $26.33 | | | $23.32 | | | $28.78 | | | $21.99 | | | $22.33 | | | $18.53 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.16 | | | 0.32 | | | 0.23 | | | 0.13 | | | 0.11 | | | 0.19 |
Net realized and unrealized gains (losses) on investments(b) | | | (0.22) | | | 3.75 | | | (3.09) | | | 7.00 | | | 0.04 | | | 3.81 |
Total from investment
operations | | | (0.06) | | | 4.07 | | | (2.86) | | | 7.13 | | | 0.15 | | | 4.00 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.10) | | | (0.25) | | | (0.32) | | | — | | | (0.20) |
From realized capital gains | | | — | | | (0.96) | | | (2.35) | | | (0.02) | | | (0.49) | | | — |
Total distributions | | | — | | | (1.06) | | | (2.60) | | | (0.34) | | | (0.49) | | | (0.20) |
Net asset value, end of period | | | $ 26.27 | | | $ 26.33 | | | $ 23.32 | | | $ 28.78 | | | $ 21.99 | | | $ 22.33 |
Total return(c) | | | (0.23)%(g) | | | 17.62% | | | (10.13)% | | | 32.40% | | | 0.73% | | | 21.60% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $19,475 | | | $20,646 | | | $19,273 | | | $30,347 | | | $34,796 | | | $55,078 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly | | | 1.10%(f)(h) | | | 1.10% | | | 1.10% | | | 1.10% | | | 1.10% | | | 1.10%(d) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(e) | | | 1.72%(h) | | | 1.72% | | | 1.60% | | | 1.46% | | | 1.52% | | | 1.28% |
Net investment income | | | 1.23%(h) | | | 1.32% | | | 0.96% | | | 0.49% | | | 0.59% | | | 0.92% |
Portfolio turnover rate | | | 66%(g) | | | 65% | | | 52% | | | 45% | | | 54% | | | 168% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Adviser. If this expense offset was excluded, the ratio would have been 1.10% for the year ended December 31, 2019 (Note 3).
|
(e)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.72%, 1.72%, 1.60%, 1.46% 1.52%, and 1.28% for the period ended June 30, 2024, and the years ended December 31, 2023, 2022, 2021, 2020, and 2019, respectively (Note 4).
|
(f)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of fees paid indirectly. If this expense offset was excluded, the ratio would have been 1.10% for the year ended December 31, 2022 (Note 4).
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $27.41 | | | $22.68 | | | $29.40 | | | $25.14 | | | $22.93 | | | $18.58 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.13 | | | 0.28 | | | 0.25 | | | 0.23 | | | 0.26 | | | 0.31 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 3.47 | | | 5.36 | | | (5.80) | | | 6.16 | | | 4.25 | | | 5.20 |
Total from investment
operations | | | 3.60 | | | 5.64 | | | (5.55) | | | 6.39 | | | 4.51 | | | 5.51 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.28) | | | (0.25) | | | (0.22) | | | (0.26) | | | (0.30) |
From realized capital gains | | | — | | | (0.63) | | | (0.92) | | | (1.91) | | | (2.04) | | | (0.86) |
Total distributions | | | — | | | (0.91) | | | (1.17) | | | (2.13) | | | (2.30) | | | (1.16) |
Net asset value, end of period | | | $31.01 | | | $27.41 | | | $22.68 | | | $29.40 | | | $25.14 | | | $22.93 |
Total return(b) | | | 13.13%(c) | | | 24.41% | | | (18.98)% | | | 25.59% | | | 19.93% | | | 29.74% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $212,570 | | | $191,607 | | | $157,124 | | | $202,121 | | | $164,172 | | | $162,114 |
Operating expenses | | | 0.56%(d) | | | 0.59% | | | 0.57% | | | 0.52% | | | 0.61% | | | 0.62% |
Net investment income | | | 0.89%(d) | | | 1.10% | | | 0.98% | | | 0.81% | | | 1.13% | | | 1.34% |
Portfolio turnover rate | | | 2%(c) | | | 5% | | | 21% | | | 9% | | | 9% | | | 3% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire 5000 IndexSM Fund
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $27.43 | | | $22.69 | | | $29.42 | | | $25.15 | | | $22.93 | | | $18.58 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.16 | | | 0.34 | | | 0.30 | | | 0.29 | | | 0.33 | | | 0.37 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 3.48 | | | 5.37 | | | (5.81) | | | 6.17 | | | 4.26 | | | 5.20 |
Total from investment
operations | | | 3.64 | | | 5.71 | | | (5.51) | | | 6.46 | | | 4.59 | | | 5.57 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.34) | | | (0.30) | | | (0.28) | | | (0.33) | | | (0.36) |
From realized capital gains | | | — | | | (0.63) | | | (0.92) | | | (1.91) | | | (2.04) | | | (0.86) |
Total distributions | | | — | | | (0.97) | | | (1.22) | | | (2.19) | | | (2.37) | | | (1.22) |
Net asset value, end of period | | | $ 31.07 | | | $ 27.43 | | | $ 22.69 | | | $ 29.42 | | | $ 25.15 | | | $ 22.93 |
Total return(b) | | | 13.27%(c) | | | 25.21% | | | (18.83)% | | | 25.85% | | | 20.28% | | | 30.08% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $55,458 | | | $48,913 | | | $42,372 | | | $56,073 | | | $48,571 | | | $40,266 |
Operating expenses | | | 0.33%(d) | | | 0.35% | | | 0.35% | | | 0.31% | | | 0.31% | | | 0.33% |
Net investment income | | | 1.12%(d) | | | 1.34% | | | 1.17% | | | 1.02% | | | 1.44% | | | 1.61% |
Portfolio turnover rate | | | 2%(c) | | | 5% | | | 21% | | | 9% | | | 9% | | | 3% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $10.64 | | | $9.36 | | | $11.64 | | | $12.38 | | | $11.37 | | | $9.32 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment income(a) | | | 0.12 | | | 0.16 | | | 0.13 | | | 0.09 | | | 0.05 | | | 0.12 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 0.64 | | | 1.44 | | | (2.32) | | | 1.41 | | | 1.81 | | | 2.07 |
Total from investment
operations | | | 0.76 | | | 1.60 | | | (2.19) | | | 1.50 | | | 1.86 | | | 2.19 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | (0.26) | | | 0.00 | | | (0.39) | | | (0.02) | | | (0.14) |
From realized capital gains | | | — | | | (0.06) | | | (0.09) | | | (1.85) | | | (0.83) | | | — |
Total distributions | | | — | | | (0.32) | | | (0.09) | | | (2.24) | | | (0.85) | | | (0.14) |
Redemption fees (Note 2) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) |
Net asset value, end of period | | | $ 11.40 | | | $ 10.64 | | | $ 9.36 | | | $ 11.64 | | | $ 12.38 | | | $ 11.37 |
Total return(c) | | | 7.14%(i) | | | 17.12% | | | (18.88)% | | | 12.48% | | | 16.55% | | | 23.52% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $760 | | | $776 | | | $1,037 | | | $3,269 | | | $2,438 | | | $2,612 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.50%(h)(j) | | | 1.50% | | | 1.50% | | | 1.50% | | | 1.50% | | | 1.50% |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(d) | | | 1.77%(f)(j) | | | 1.77%(f) | | | 1.75%(f) | | | 1.76%(f) | | | 1.69%(f) | | | 1.63% |
Net investment income(g) | | | 2.24%(j) | | | 1.53% | | | 1.36% | | | 0.65% | | | 0.44% | | | 1.21% |
Portfolio turnover rate | | | 23%(i) | | | 55% | | | 48% | | | 53% | | | 61% | | | 54% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Amount rounds to less than $0.01 per share.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| Ratio does not include expenses from underlying funds.
|
(e)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Adviser. If this expense offset was excluded, the ratio would have been 1.50% (Note 3).
|
(f)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.77%, 1.77%, 1.75%, 1.76%, 1.69% and 1.63% for the period ended June 30, 2024, and the years ended December 31, 2023, 2022, 2021 and 2020, respectively (Note 4).
|
(g)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
(h)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of extraordinary expenses such as interest expense. If these expenses were excluded, the ratio would have been 1.50% for the period ended June 30, 2024 |
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire International Equity Fund
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $10.49 | | | $9.25 | | | $11.47 | | | $12.20 | | | $11.19 | | | $9.19 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.14 | | | 0.18 | | | 0.15 | | | 0.12 | | | 0.08 | | | 0.14 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions | | | 0.63 | | | 1.43 | | | (2.28) | | | 1.39 | | | 1.78 | | | 2.05 |
Total from investment
operations | | | 0.77 | | | 1.61 | | | (2.13) | | | 1.51 | | | 1.86 | | | 2.19 |
Less distributions:
|
From net investment income | | | — | | | (0.31) | | | — | | | (0.39) | | | (0.02) | | | (0.19) |
From realized capital gains | | | — | | | (0.06) | | | (0.09) | | | (1.85) | | | (0.83) | | | — |
Total distributions | | | — | | | (0.37) | | | (0.09) | | | (2.24) | | | (0.85) | | | (0.19) |
Redemption fees (Note 2) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) | | | 0.00(b) |
Net asset value, end of period | | | $11.26 | | | $10.49 | | | $9.25 | | | $11.47 | | | $12.20 | | | $11.19 |
Total return(c) | | | 7.34%(i) | | | 17.34% | | | (18.63)% | | | 12.78% | | | 16.82% | | | 23.81% |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $220,095 | | | $220,560 | | | $220,963 | | | $295,154 | | | $305,433 | | | $387,493 |
Operating expenses after fee reductions and expense reimbursements and fees paid
indirectly(e) | | | 1.25%(h)(j) | | | 1.25% | | | 1.25% | | | 1.25% | | | 1.25% | | | 1.25%(e) |
Operating expenses before fee reductions and expense reimbursements and fees paid
indirectly(e) | | | 1.40%(f)(j) | | | 1.43%(f) | | | 1.40%(f) | | | 1.38%(f) | | | 1.32%(f) | | | 1.29% |
Net investment income(j) | | | 2.54%(j) | | | 1.76% | | | 1.57% | | | 0.90% | | | 0.71% | | | 1.39% |
Portfolio turnover rate | | | 23%(i) | | | 55% | | | 48% | | | 53% | | | 61% | | | 54% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Amount rounds to less than $0.01 per share.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| Ratio does not include expenses from underlying funds.
|
(e)
| The ratio of operating expenses after fee reductions and expense reimbursements includes previous investment advisory fee reductions and expense reimbursements recouped by the Investment Adviser. If this expense offset was excluded, the ratio would have been 1.25% (Note 3).
|
(f)
| The ratio of operating expenses before fee reductions and expense reimbursements excludes the effect of fees paid indirectly. If this expense offset was included, the ratio would have been 1.40%, 1.43%, 1.40%, 1.38% and 1.32% for the period ended June 30, 2024, and the years ended December 31, 2023, 2022, 2021 and 2020, respectively (Note 4).
|
(g)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
(h)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the effect of extraordinary expenses such as interest expense. If these expenses were excluded, the ratio would have been 1.25% for the period ended June 30, 2024 |
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
FINANCIAL HIGHLIGHTS
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $8.95 | | | $8.66 | | | $10.08 | | | $10.39 | | | $10.42 | | | $9.88 |
Income (loss) from investment operations:
|
Net investment income(a) | | | 0.19 | | | 0.36 | | | 0.27 | | | 0.26 | | | 0.33 | | | 0.35 |
Net realized and unrealized gains (losses) on investments and foreign currency
transactions(b) | | | (0.14) | | | 0.18 | | | (1.40) | | | (0.22) | | | 0.03 | | | 0.58 |
Total from investment
operations | | | 0.05 | | | 0.54 | | | (1.13) | | | 0.04 | | | 0.36 | | | 0.93 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.18) | | | (0.25) | | | (0.29) | | | (0.26) | | | (0.35) | | | (0.39) |
From realized capital gains | | | — | | | — | | | 0.00 | | | (0.09) | | | (0.04) | | | — |
Total distributions | | | (0.18) | | | (0.25) | | | (0.29) | | | (0.35) | | | (0.39) | | | (0.39) |
Net asset value, end of period | | | $ 8.82 | | | $ 8.95 | | | $ 8.66 | | | $ 10.08 | | | $ 10.39 | | | $ 10.42 |
Total return(c) | | | 0.61%(h) | | | 6.34% | | | (11.18)% | | | 0.40% | | | 3.59%(d) | | | 9.58%(d) |
Ratios to average net assets/supplemental data:
|
Net assets, end of period
(in 000’s) | | | $199 | | | $205 | | | $516 | | | $2,136 | | | $1,998 | | | $1,913 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(e) | | | 1.15%(i) | | | 1.15% | | | 1.15% | | | 1.15% | | | 1.15% | | | 1.18%(f) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(e) | | | 1.45%(i) | | | 1.41% | | | 1.32% | | | 1.31% | | | 1.29% | | | 1.26% |
Net investment income(g) | | | 4.27%(i) | | | 4.12% | | | 2.95% | | | 2.49% | | | 3.24% | | | 3.37% |
Portfolio turnover rate | | | 56%(h) | | | 66% | | | 78% | | | 109% | | | 104% | | | 89% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year.
|
(b)
| Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| The returns reflect the actual performance for each period and do not include the impact of trades executed on the last business day of the period that were recorded on the first business day of the next period.
|
(e)
| Ratio does not include expenses from underlying funds.
|
(f)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the expenses related to foreign currency exchange contracts. Had these expenses been excluded, the expense ratio (after fee reductions and fees paid indirectly) would have been 1.15% for the year ended December 31, 2019.
|
(g)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire Income Opportunities Fund
FINANCIAL HIGHLIGHTS - (CONTINUED)
For a Fund Share Outstanding Throughout Each Period.
| | | |
Net asset value, beginning of period | | | $8.84 | | | $8.58 | | | $9.99 | | | $10.33 | | | $10.37 | | | $9.83 |
Income (loss) from investment operations:
| | | | | | | | | | | | |
Net investment income(a) | | | 0.20 | | | 0.38 | | | 0.31 | | | 0.28 | | | 0.35 | | | 0.38 |
Net realized and unrealized gains (losses) on investments and foreign currency transactions(b) | | | (0.13) | | | 0.18 | | | (1.40) | | | (0.22) | | | 0.03 | | | 0.58 |
Total from investment
operations | | | 0.07 | | | 0.56 | | | (1.09) | | | 0.06 | | | 0.38 | | | 0.96 |
Less distributions:
| | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.19) | | | (0.30) | | | (0.32) | | | (0.31) | | | (0.38) | | | (0.42) |
From realized capital gains | | | — | | | — | | | — | | | (0.09) | | | (0.04) | | | — |
Total distributions | | | (0.19) | | | (0.30) | | | (0.32) | | | (0.40) | | | (0.42) | | | (0.42) |
Net asset value, end of period | | | $8.72 | | | $8.84 | | | $8.58 | | | $9.99 | | | $10.33 | | | $10.37 |
Total return(c) | | | 0.74%(h) | | | 6.61% | | | (10.91)% | | | 0.63% | | | 3.77%(d) | | | 9.94%(d) |
Ratios to average net assets/supplemental data:
| | | | | | | | | | | | |
Net assets, end of period
(in 000’s) | | | $200,819 | | | $202,119 | | | $232,704 | | | $301,210 | | | $306,671 | | | $295,437 |
Operating expenses after fee reductions and expense reimbursements and fees paid indirectly(e) | | | 0.90%(i) | | | 0.90% | | | 0.90% | | | 0.90% | | | 0.90% | | | 0.92%(f) |
Operating expenses before fee reductions and expense reimbursements and fees paid indirectly(e) | | | 1.04%(i) | | | 1.05% | | | 0.96% | | | 0.92% | | | 0.92% | | | 0.92% |
Net investment income(g) | | | 4.52%(i) | | | 4.43% | | | 3.37% | | | 2.75% | | | 3.48% | | | 3.66% |
Portfolio turnover rate | | | 56%(h) | | | 66% | | | 78% | | | 109% | | | 104% | | | 89% |
| | | | | | | | | | | | | | | | | | |
(a)
| The selected per share data was calculated using the average shares outstanding method for the year. |
(b)
| Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period.
|
(c)
| Total return is a measure of the change in value of an investment in the Portfolio over the period covered. The returns shown do not reflect the deduction of taxes a shareholder would pay on Portfolio distributions, if any, or the redemption of Portfolio shares.
|
(d)
| The returns reflect the actual performance for each period and do not include the impact of trades executed on the last business day of the period that were recorded on the first business day of the next period.
|
(e)
| Ratio does not include expenses from underlying funds.
|
(f)
| The ratio of operating expenses after fee reductions and expense reimbursements includes the expenses related to foreign currency exchange contracts. Had these expenses been excluded, the expense ratio (after fee reductions and fees paid indirectly) would have been 0.89% for the year ended December 31, 2019.
|
(g)
| Ratio does not include net investment income of the investment companies in which the Portfolio invests.
|
See Notes to Financial Statements.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)
1. Organization
Wilshire Mutual Funds, Inc. (the “Company”) is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), which was incorporated under Maryland law on July 30, 1992. The Company operates as a series company and presently offers seven series: Large Company Growth Portfolio, Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio, Wilshire 5000 IndexSM Fund, Wilshire International Equity Fund and Wilshire Income Opportunities Fund (each a “Portfolio” and collectively the “Portfolios”). The Large Company Growth Portfolio is an open-end non-diversified investment company. The Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio, Wilshire 5000 IndexSM Fund, Wilshire International Equity Fund and Wilshire Income Opportunities Fund are open-end diversified investment companies. The Company accounts separately for the assets, liabilities and operations of each Portfolio.
The investment objective of Large Company Growth Portfolio is to seek capital appreciation.
The investment objective of Large Company Value Portfolio is to seek capital appreciation.
The investment objective of Small Company Growth Portfolio is to seek capital appreciation.
The investment objective of Small Company Value Portfolio is to seek capital appreciation.
The investment objective of Wilshire 5000 IndexSM Fund is to replicate as closely as possible the performance of the Wilshire 5000 IndexSM before the deduction of the Portfolio’s expenses.
The investment objective of Wilshire International Equity Fund is to seek capital appreciation.
The primary investment objective of Wilshire Income Opportunities Fund is to maximize current income. Long-term capital appreciation is a secondary objective.
Each of the Portfolios currently offers Investment and Institutional Class shares, each of which has equal rights as to voting privileges except that the Investment Class has exclusive voting rights for its service and distribution plan. Investment income, realized and unrealized capital gains and losses and the common expenses of each Portfolio are allocated on a pro-rata basis to each class based on the relative net assets of each class to the total net assets of such Portfolio. Each class of shares differs with respect to its service and distribution expenses.
2. Significant Accounting Policies
The following is a summary of significant accounting policies consistently followed by the Portfolios in the preparation of their financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Portfolios follow accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 946, Financial Services – Investment Companies.
The end of the reporting period for the Portfolios is June 30, 2024, and the period covered by these Notes to Financial Statements is the six months ended June 30, 2024 (the “current fiscal period”).
Use of Estimates – The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates and those differences could be material.
Security Valuation – Securities listed or traded on U.S. exchanges, including options, futures, swaptions and swap contracts, are valued at the last sales price on the exchange where they are principally traded. In the absence of a current quotation, a security is valued at the mean between the last bid and asked prices on that exchange. Securities quoted on the National Association of Securities Dealers Automatic Quotation (NASDAQ) System, for which there have been sales, are valued at the NASDAQ official closing price. If there are no such sales, a security is valued at the mean between the last bid and ask prices. Securities traded over-the-counter (other than on NASDAQ) are valued at the last current sale price; and if there are no such sales, a security is valued at the mean between the last bid and ask prices. Debt securities are typically valued at an evaluated bid price by a third-party pricing agent employing methodologies that utilize actual market transactions, broker-supplied valuations, or other inputs designed to identify the market value for
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
such securities. Third-party pricing agents often utilize proprietary models that are subjective and require the use of judgment and the application of various assumptions including, but not limited to, interest rates, prepayment speeds, and default rate assumptions. Debt securities that have a remaining maturity of 60 days or less are valued at prices supplied by the Portfolios’ pricing agent for such securities, if available. Otherwise such securities are valued at amortized cost if the Pricing Committee of Wilshire Advisors LLC (the “Adviser”) it approximates fair value. Equity securities primarily traded on a foreign exchange are typically valued daily at a price as provided by an independent pricing service, which is an estimate of the fair value price. Foreign currency contracts, including forward contracts, are valued at the applicable translation rates as supplied by the third-party pricing vendor. In the event market quotations are not readily available, such securities are valued at fair value according to procedures adopted by the Board of Directors (the “Board”) or as determined in good faith by the Adviser’s Pricing Committee, whose members include at least two representatives of the Adviser, one of whom is an officer of the Company. The Adviser has been named the valuation designee to implement the daily pricing and fair valuation procedures of the Portfolios. Fair value is defined as the amount the owner of a security might reasonably expect to receive upon a current sale. Securities whose value does not reflect fair value because a significant valuation event has occurred may be valued at fair value by the Pricing Committee in accordance with the Company’s valuation procedures. Significant events may include, but are not limited to, the following: significant fluctuations in domestic markets, foreign markets or foreign currencies; occurrences not directly tied to the securities markets such as natural disasters, armed conflicts or significant governmental actions; and major announcements affecting a single issuer or an entire market or market sector. The value of fair valued securities may be different from the last sale price (or the mean between the last bid and asked prices), and there is no guarantee that a fair valued security will be sold at the price at which a Portfolio is carrying the security.
Wilshire International Equity Fund uses a third-party pricing agent who provides a daily fair value for foreign securities. In the event that the Adviser believes that the fair values provided are not reliable, the Adviser may request that a meeting of the Pricing Committee be held.
In accordance with the authoritative guidance on fair value measurements and disclosures under U.S. GAAP, the Portfolios disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The guidance establishes three levels of the fair value hierarchy as follows:
Level 1 –
Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Portfolios have the ability to access at the measurement date;
Level 2 –
Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, referenced indices, quoted prices in inactive markets, adjusted quoted prices in active markets, etc.); and
Level 3 –
Prices, inputs or exotic modeling techniques which are both significant to the fair value measurement and unobservable (supported by little or no market activity).
The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. During the current fiscal period, there have been no significant changes to the Portfolios’ fair value methodologies.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
The following is a summary of the inputs used to value the Portfolios’ investments as of the end of the current fiscal period:
Large Company Growth Portfolio
| | | | | | | | | | | | |
Common Stocks | | | $207,928,023 | | | $— | | | $ — | | | $207,928,023 |
Open End Funds | | | 7,548,137 | | | — | | | — | | | 7,548,137 |
Corporate Bonds | | | — | | | 7,249,960 | | | — | | | 7,249,960 |
Collateralized Loan Obligations | | | — | | | 4,046,855 | | | — | | | 4,046,855 |
Collateralized Mortage Obligations | | | — | | | 3,900,583 | | | — | | | 3,900,583 |
Asset-Backed Securities | | | — | | | 3,131,969 | | | — | | | 3,131,969 |
U.S. Treasury Securities | | | — | | | 1,261,496 | | | — | | | 1,261,496 |
Real Estate Investment Trusts | | | 401,685 | | | — | | | — | | | 401,685 |
Mortgage-Backed Security | | | — | | | 249,453 | | | — | | | 249,453 |
Right | | | — | | | — | | | —* | | | — |
Total | | | $215,877,845 | | | $19,840,043 | | | $— | | | $235,717,888 |
Other Financial Instruments**
| | | | | | | | | | | | |
Assets
| | | | | | | | | | | | |
Total Return Swap | | | $8,495,738 | | | $— | | | $— | | | $8,495,738 |
Total Assets | | | $8,495,738 | | | $— | | | $— | | | $8,495,738 |
Liabilities
| | | | | | | | | | | | |
Futures | | | $(44,291) | | | $— | | | $— | | | $(44,291) |
Total Liabilities | | | $(44,291) | | | $— | | | $— | | | $(44,291) |
| | | | | | | | | | | | |
Large Company Value Portfolio
| | | | | | | | | | | | |
Common Stocks | | | $133,843,027 | | | $— | | | $ — | | | $133,843,027 |
Open End Funds | | | 5,383,167 | | | — | | | — | | | 5,383,167 |
Corporate Bonds | | | — | | | 5,142,160 | | | — | | | 5,142,160 |
Collateralized Loan Obligations | | | — | | | 3,175,461 | | | — | | | 3,175,461 |
Collateralized Mortgage Obligations | | | — | | | 2,586,837 | | | — | | | 2,586,837 |
Real Estate Invesment Trusts | | | 2,506,905 | | | — | | | — | | | 2,506,905 |
Asset-Backed Securities | | | — | | | 2,415,411 | | | — | | | 2,415,411 |
U.S. Treasury Securities | | | — | | | 391,024 | | | — | | | 391,024 |
Total | | | $141,733,099 | | | $13,710,893 | | | $— | | | $155,443,992 |
Other Financial Instruments**
| | | | | | | | | | | | |
Assets
| | | | | | | | | | | | |
Total Return Swaps | | | $2,431,929 | | | $— | | | $— | | | $2,431,929 |
Total Assets | | | $2,431,929 | | | $— | | | $— | | | $2,431,929 |
Liabilities
| | | | | | | | | | | | |
Futures | | | $(29,351) | | | $— | | | $— | | | $(29,351) |
Total Liabilities | | | $(29,351) | | | $— | | | $— | | | $(29,351) |
| | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Small Company Growth Portfolio
| | | | | | | | | | | | |
Common Stocks | | | $23,844,240 | | | $ — | | | $ —* | | | $23,844,240 |
Real Estate Investment Trusts | | | 91,080 | | | — | | | — | | | 91,080 |
Total | | | $23,935,320 | | | $— | | | $— | | | $23,935,320 |
| | | | | | | | | | | | |
Small Company Value Portfolio
| | | | | | | | | | | | |
Common Stocks | | | $22,868,585 | | | $ — | | | $ — | | | $22,868,585 |
Real Estate Investment Trusts | | | 1,621,011 | | | — | | | — | | | 1,621,011 |
Closed End Fund | | | 8,422 | | | — | | | — | | | 8,422 |
Total | | | $24,498,018 | | | $— | | | $— | | | $24,498,018 |
| | | | | | | | | | | | |
Wilshire 5000 IndexSM Fund
| | | | | | | | | | | | |
Common Stocks | | | $256,582,125 | | | $ — | | | $ —* | | | $256,582,125 |
Real Estate Investment Trusts | | | 6,646,107 | | | — | | | — | | | 6,646,107 |
Rights | | | — | | | — | | | —* | | | — |
Total | | | $263,228,232 | | | $— | | | $— | | | $263,228,232 |
| | | | | | | | | | | | |
Wilshire International Equity Fund
| | | | | | | | | | | | |
Common Stocks | | | $35,482,956 | | | $142,997,357 | | | $ —* | | | $178,480,313 |
Open End Funds | | | 7,346,763 | | | — | | | — | | | 7,346,763 |
Corporate Bonds | | | — | | | 6,953,724 | | | — | | | 6,953,724 |
Collateralized Mortgage Obligations | | | — | | | 4,203,072 | | | — | | | 4,203,072 |
Collateralized Loan Obligations | | | — | | | 3,188,673 | | | — | | | 3,188,673 |
Asset-Backed Securities | | | — | | | 3,173,178 | | | — | | | 3,173,178 |
Real Estate Investment Trusts | | | 583,007 | | | 1,456,677 | | | _ | | | 2,039,684 |
Preferred Stocks | | | 801,712 | | | 372,369 | | | — | | | 1,174,081 |
U.S. Treasury Securities | | | — | | | 797,844 | | | — | | | 797,844 |
Mortgage-Backed Security | | | — | | | 249,453 | | | — | | | 249,453 |
Right | | | 13,814 | | | — | | | — | | | 13,814 |
Total | | | $44,228,252 | | | $163,392,347 | | | $— | | | $207,620,599 |
Other Financial Instruments**
| | | | | | | | | | | | |
Asset
| | | | | | | | | | | | |
Total Return Swaps | | | $— | | | $3,625,337 | | | $— | | | $3,625,337 |
Total Assets | | | $— | | | $3,625,337 | | | $— | | | $3,625,337 |
Liabilities
| | | | | | | | | | | | |
Futures | | | $(46,585) | | | $— | | | $— | | | $(46,585) |
Total Liabilities | | | $(46,585) | | | $— | | | $— | | | $(46,585) |
| | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Wilshire Income Opportunities Fund
| | | | | | | | | | | | |
Assets:
| | | | | | | | | | | | |
Investments:
| | | | | | | | | | | | |
Corporate Bonds | | | $— | | | $64,446,491 | | | $13,726 | | | $64,460,217 |
Collateralized Mortgage Obligations | | | — | | | 33,463,255 | | | 397,636 | | | 33,860,891 |
U.S. Treasury Securities | | | — | | | 21,954,367 | | | — | | | 21,954,367 |
Asset-Backed Securities | | | — | | | 16,132,047 | | | — | | | 16,132,047 |
Foreign Government Debt Obligations | | | — | | | 11,909,094 | | | — | | | 11,909,094 |
Mortgage-Backed Securities | | | — | | | 9,857,679 | | | — | | | 9,857,679 |
Collateralized Loan Obligations | | | — | | | 9,569,954 | | | — | | | 9,569,954 |
Bank Loans | | | — | | | 8,975,428 | | | — | | | 8,975,428 |
Open End Funds | | | 5,714,368 | | | — | | | — | | | 5,714,368 |
Foreign Government Agency Issues | | | — | | | 2,524,460 | | | — | | | 2,524,460 |
Convertible Bonds | | | — | | | 2,440,730 | | | — | | | 2,440,730 |
Municipal Bonds | | | — | | | 2,414,079 | | | — | | | 2,414,079 |
Convertible Preferred Stocks | | | 520,279 | | | — | | | — | | | 520,279 |
Collateralized Debt Obligations | | | — | | | 188,249 | | | — | | | 188,249 |
Preferred Stocks | | | 164,795 | | | — | | | — | | | 164,795 |
Purchased Options | | | 2,249 | | | 44,380 | | | — | | | 46,629 |
U.S. Treasury Bills | | | — | | | 986,660 | | | — | | | 986,660 |
Total Investments | | | $6,401,691 | | | $184,906,873 | | | $411,362 | | | $191,719,926 |
Other Financial Instruments*:
| | | | | | | | | | | | |
Assets:
| | | | | | | | | | | | |
Forwards | | | $— | | | $192,743 | | | $ — | | | $192,743 |
Futures | | | 527,017 | | | — | | | — | | | 527,017 |
Swaptions | | | — | | | 85,957 | | | — | | | 85,957 |
Swaps | | | — | | | 12,727 | | | — | | | 12,727 |
Total Other Financial Instruments | | | $527,017 | | | $291,427 | | | $— | | | $818,444 |
Liabilities:
| | | | | | | | | | | | |
Investments:
| | | | | | | | | | | | |
Written Options | | | $(4,967) | | | $(71,960) | | | $— | | | $(76,927) |
Total Investments | | | $(4,967) | | | $(71,960) | | | $— | | | $(76,927) |
Other Financial Instruments*:
| | | | | | | | | | | | |
Forwards | | | $— | | | $(68,105) | | | $— | | | $(68,105) |
Futures | | | (54,598) | | | — | | | — | | | (54,598) |
Swaptions | | | — | | | (83,235) | | | — | | | (83,235) |
Swaps | | | — | | | (219,384) | | | — | | | (219,384) |
Total Other Financial Instruments | | | $(54,598) | | | $(370,724) | | | $— | | | $(425,322) |
| | | | | | | | | | | | |
*
| Includes securities that have been fair valued at $0. |
**
| Other financial instruments are derivative financial instruments not reflected in the Schedules of Investments, such as futures contracts, swap contracts and forward foreign currency contracts. These contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
Refer to the Portfolios’ Schedules of Investments for a listing of the securities by industry or sector type. Large Company Value Portfolio, Small Company Value Portfolio, and Wilshire Income Opportunities Fund did not hold any assets or liabilities that were measured at fair value on a recurring basis using significant unobservable inputs (Level 3)
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
as of the end of the current fiscal period. Large Company Growth Portfolio held rights that were measured at fair value on a recurring basis using significant unobservable inputs (Level 3) totaling $0. Small Company Growth Portfolio held common stocks that were measured at fair value on a recurring basis using significant unobservable inputs (Level 3) totaling $0. Wilshire 5000 IndexSM Fund held common stocks and rights that were measured at fair value on a recurring basis using significant unobservable inputs (Level 3) totaling $0 and $0, respectively. Wilshire International Equity Fund held common stocks and preferred stocks that were measured at fair value on a recurring basis using significant unobservable inputs (Level 3) totaling $0 and $0, respectively. A reconciliation of Level 3 investments, including certain disclosures related to significant inputs used in valuing Level 3 investments, is only presented when a Portfolio has over 1% of Level 3 investments.
Russian and Ukraine Securities – The continued hostilities between the two countries may still result in more widespread conflict and could have a severe adverse effect on the region and the markets. Sanctions imposed on Russia by the United States and other countries, and any sanctions imposed in the future could have additional significant adverse impact on the Russian economy and related markets. The price and liquidity of investments may fluctuate widely as a result of the conflict and related events.
Cash and Cash Equivalents – Idle cash may be swept into various overnight demand deposits and is classified as Cash and cash equivalents on the Statements of Assets and Liabilities. The Portfolios maintain cash in bank deposit accounts which, at times, may exceed United States federally insured limits. Amounts swept overnight are available on the next business day.
Option Transactions – Wilshire Income Opportunities Fund may purchase and write call and put options on securities, securities indices, swaps (“swaptions”) and foreign currencies, provided such options are traded on a national securities exchange or an over-the-counter market. When the Portfolio writes a covered call or put option, an amount equal to the premium received is included as a liability in the Statements of Assets and Liabilities. The amount of the liability is subsequently marked-to-market to reflect the current value of the option. If an option expires on its stipulated expiration date or if the Portfolio enters into a closing purchase transaction, a gain or loss is realized. If a written call option is exercised, a gain or loss is realized for the sale of the underlying security and the proceeds from the sale are increased by the premium originally received. If a written put option is exercised, the cost of the security acquired is decreased by the premium originally received. As a writer of an option, the Portfolio has no control over whether the underlying securities are subsequently sold (call) or purchased (put). As a result, the Portfolio bears the market risk of an unfavorable change in the price of the security or index underlying the written option. When the Portfolio purchases a call or put option, an amount equal to the premium paid is included as an investment in the Portfolio’s Statements of Assets and Liabilities and is subsequently marked-to-market to reflect the current value of the option. If an option expires on the stipulated expiration date or if the Portfolio enters into a closing sale transaction, a gain or loss is realized. If the Portfolio exercises a call, the cost of the security acquired is increased by the premium paid for the call. If the Portfolio exercises a put option, a gain or loss is realized from the sale of the underlying security, and the proceeds from such sale are decreased by the premium originally paid. Written and purchased options are non-income producing securities. The option techniques utilized are generally to hedge against changes in interest rates, foreign currency exchange rates or securities prices in order to establish more definitely the effective return on securities or currencies held or intended to be acquired by the Portfolio, to reduce the volatility of the currency exposure associated with an investment in non-U.S. securities, or as an efficient means of adjusting exposure to the bond, equity and currency markets.
Total Return Swaps – The Large Company Growth Portfolio, Large Company Value Portfolio, and the Wilshire International Equity Fund enter into total return swaps. In a swap transaction, two parties generally agree to exchange the returns (or differentials in rates of return) earned or realized on a particular predetermined reference instrument or instruments, which can be adjusted for an interest rate factor. The gross returns to be exchanged or “swapped” between the parties are generally calculated with respect to a “notional amount” (i.e., the return on or increase in value of a particular dollar amount invested in a particular security or other asset or in a “basket” of securities representing a particular index). A party’s current obligations (or rights) under a swap agreement will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of the positions held by each party to the agreement (the “net amount”). An equity swap is an agreement in which at least one party’s payments are based on the rate of return of an equity security or equity index. The other party’s payments can be based on a fixed rate, a non-equity
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
variable rate or even a different equity index. For financial reporting purposes, the unrealized value of such swaps is netted and displayed on the Statements of Assets and Liabilities. Cash collateral that has been pledged to cover obligations of the Portfolio, if any, is reported separately as margin deposits for swap contracts on the Statements of Assets and Liabilities. The Portfolios use swaps to gain equity exposure of the underlying index.
Interest Rate Swaps – Wilshire Income Opportunities Fund is subject to interest rate risk exposure in the normal course of pursuing its investment objectives. The value of fixed-rate bonds held by the Portfolio may decrease if interest rates rise. In order to reduce such risks, the Portfolio may enter into interest rate swaps. Interest rate swaps involve the exchange of commitments to pay and receive a fixed or floating rate of interest based on a notional principal amount. The risks of interest rate swaps include changes in market conditions that will affect their value or cash flows and the possible inability of the counterparty to fulfill its obligations under the agreement. The Portfolio’s maximum risk of loss from counterparty credit risk is the discounted net value of the cash flows to be received from the counterparty over the swap’s remaining life. Upon entering into a swap contract, the Portfolio is required to satisfy an initial margin requirement by delivering cash to the counterparty. For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Portfolio, if any, is reported separately as margin deposits for swap contracts on the Statements of Assets and Liabilities. Net periodic interest payments to be received or paid are accrued and settled daily and are recorded as realized gain (loss) on the Statements of Operations. Interest rate swaps are marked-to-market daily and the change is recorded as an unrealized gain (loss) on swap contracts on the Statements of Operations.
Credit Default Swaps – During the current fiscal period, Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund entered into credit default swaps to preserve a return or spread on a particular investment or portion of their portfolios, as a duration management technique and to protect against any increase in the price of securities the Portfolios anticipate purchasing at a later date. In a credit default swap, the protection buyer makes a stream of payments based on a fixed percentage applied to the contract notional amount to the protection seller in exchange for the right to receive a specified return upon the occurrence of a defined credit event on the reference obligation which may be either a single security or a basket of securities issued by corporate or sovereign issuers. Although contract-specific, credit events are generally defined as bankruptcy, failure to pay, restructuring, obligation acceleration, obligation default, or repudiation/moratorium. Upon the occurrence of a defined credit event, the difference between the value of the reference obligation and the swap’s notional amount is recorded as realized gain (for protection written) or loss (for protection sold) in the Statements of Operations. In the case of credit default swaps where the Portfolios are selling protection, the notional amount approximates the maximum loss. For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Portfolio, if any, is reported separately as Margin Deposits for Swap Contracts on the Statements of Assets and Liabilities.
Futures Contracts – During the current fiscal period, Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund held futures contracts. They may use futures contracts to gain exposure or to hedge asset classes such as currencies and fixed income. These Portfolios may use futures contacts as a substitute for taking a position in an underlying asset, to make tactical asset allocations, to seek to minimize risk, to enhance returns and/or assist in managing cash. With futures, there is minimal counterparty credit risk to the Portfolios since futures are exchange-traded and the exchange’s clearinghouse, as counterparty to all exchange-traded futures, guarantees the futures against default. Upon entering into a contract, the Portfolios deposit and maintain as collateral, an initial margin as required by the exchange on which the transaction is effected. Pursuant to the contract, the Portfolios agree to receive from or pay to the broker, an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Portfolios as unrealized gains and losses. Variation margin is typically settled daily. When the contract is closed, the Portfolios record a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Portfolio, if any, is reported separately as Margin deposits for futures contracts on the Statements of Assets and Liabilities. Non-cash collateral pledged by the Portfolios, if any, is noted in the Schedules of Investments. Generally, the amount of collateral due from or to a party must exceed a minimum transfer amount before a transfer has to be made. To the extent amounts due to the Portfolio from its counterparties are not fully collateralized, contractually or otherwise, the Portfolio bears the risk of loss from counterparty nonperformance.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Investment Transactions and Investment Income – Investment transactions are recorded on a trade-date basis. Realized gains and losses from investment transactions are recorded on the identified cost basis. Dividend income is recognized on the ex-dividend date and interest income is accrued as earned. Discounts and premiums on fixed income securities purchased are accreted or amortized using the effective interest method. Gains and losses on paydowns of mortgage-backed securities are reflected in interest income on the Statements of Operations. Distributions received on investments that represent a return of capital or capital gain are reclassed as a reduction of cost of investments and/or as a realized gain. Withholding taxes on foreign dividends have been provided for in accordance with the Company’s understanding of the applicable country’s tax rules and rates. Settlement on bank loan transactions may be in excess of seven business days.
Foreign Taxes – The Portfolios may be subject to foreign taxes related to foreign income received (a portion of which may be reclaimable), capital gains on the sale of securities and certain foreign currency transactions. All foreign taxes are recorded in accordance with the applicable regulations and rates that exist in the foreign jurisdictions in which the Portfolios invest.
Mortgage, Asset-backed and Collateralized Loan Securities – Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund may invest in mortgage, asset-backed and collateralized loan securities, including collateralized loan obligations (“CLOs”), which represent shares in a pool of mortgages or other debt. These securities are generally pass-through securities, which means that principal and interest payments on the underlying securities (less servicing fees) are passed through to owners on a pro rata basis. These securities involve prepayment risk, which is the risk that the underlying mortgages or other debt may be refinanced or paid off before they mature, particularly during periods of declining interest rates. In that case, proceeds from the securities may have to be reinvested at a lower interest rate. This could lower the Portfolios’ return and result in losses to the Portfolios if some securities were acquired at a premium. Potential market gains on a security subject to prepayment risk may be more limited than potential market gains on a comparable security that is not subject to prepayment risk. The Portfolio may also invest in collateralized mortgage obligations (“CMOs”). In a CMO, a series of bonds or certificates is issued in multiple classes, which have varying levels of risks.
Investments in CLOs may be subject to certain tax provisions that could result in the Portfolios incurring tax or recognizing income prior to receiving cash distributions related to such income. CLOs that fail to comply with certain U.S. tax disclosure requirements may be subject to withholding requirements that could adversely affect cash flows and investment results. Any unrealized losses a Portfolio experiences with respect to its CLO investments may be an indication of future realized losses.
Stripped Mortgage-Backed Securities (“SMBS”) – Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund may invest in SMBS. SMBS are derivative multi-class mortgage-backed securities which are usually structured with two classes that receive different proportions of the interest and principal distributions on a pool of mortgage assets. An SMBS will have one class that will receive all of the interest (the interest-only or “IO” class), while the other class will receive the entire principal (the principal-only or “PO” class). IOs are more volatile and sensitive to the rate of prepayments than other types of mortgage-backed securities, and their value can fall dramatically in response to rapid or unexpected changes in
the mortgage, interest rate or economic environment. Payments received for IOs are included in interest income on
the Statements of Operations. Because no principal will be received at the maturity of an IO, adjustments are made to the cost of the security on a monthly basis until maturity. These adjustments are included in interest income on the Statements of Operations. Additionally, any prepayment penalties received for an IO are included in interest income on the Statements of Operations.
Loan Participations and Assignments – Wilshire Income Opportunities Fund may invest in direct debt instruments which are interests in amounts owed to lenders and lending syndicates by corporate, governmental, or other borrowers. The Portfolio’s investments in loans may be in the form of participations in loans or assignments of all or a portion of loans from third parties. A loan is often administered by a bank or other financial institution (the “lender”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the loan agreement. The Portfolio may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. The Portfolio will generally purchase assignments of these loans, in which case it will typically become a lender for purposes of the relevant loan agreement with direct contractual rights against the borrower, including the
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
right to receive payments of principal and interest. When purchasing participation interests in a loan, the Portfolio generally has no right to enforce compliance with the terms of the loan agreement with the borrower. As a result, the Portfolio may be subject to the credit risk of both the borrower and the lender that is selling the loan agreement. The Portfolio may enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments represent a future obligation in full, even though a percentage of the notional loan accounts may not be utilized by the borrower. When investing in a loan participation, the Portfolio has the right to receive payments of principal, interest and any fees to which it is entitled only from the lender selling the loan agreement and only upon receipt of payments by the lender from the borrower. In certain circumstances, the Portfolio may receive a penalty fee upon the prepayment of a floating rate loan by a borrower. Fees earned are recorded as a component of interest income on the Statements of Operations. The Portfolio currently holds $0 in unfunded loan commitments.
Foreign Currency Transactions – The books and records of the Portfolios are maintained in U.S. dollars. Foreign currency transactions are translated into U.S. dollars on the following basis:
•
| fair value of investment securities, other assets and liabilities at the daily rates of exchange and |
•
| purchases and sales of investment securities, dividend and interest income and certain expenses at the rates of exchange prevailing on the respective dates of such transactions. |
The portion of the results of operations caused by changes in foreign exchange rates on investments are not isolated from those caused by changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gains or losses on investments. Foreign currency transactions are related to gains and losses between trade and settlement dates on currency transactions, gains and losses arising from the sales of foreign currency and gains and losses between the ex-dividend and payment dates on dividends, interest and foreign withholding taxes. The effect of changes in foreign exchange rates on realized and unrealized gains or losses is reflected as a component of such gains or losses.
Forward Foreign Currency Contracts – Wilshire Income Opportunities Fund may enter into forward foreign currency contracts as hedges against either specific transactions, Portfolio positions or anticipated Portfolio positions. The Portfolio may also engage in currency transactions to enhance the Portfolio’s returns. All commitments are marked-to-market daily at the applicable foreign exchange rate, and any resulting unrealized gains or losses are recorded. The Portfolio realizes gains and losses at the time forward foreign currency contracts are closed. Unrealized gains or losses on outstanding positions in forward foreign currency contracts held at the close of the period are recognized as ordinary income or loss for federal income tax purposes. Finally, the risk exists that losses could exceed amounts disclosed on the Statements of Assets and Liabilities.
Centrally Cleared Swaps – For swaps that are centrally cleared, initial margins are posted, and daily changes in fair value are recorded as variation margin at the broker and may be recorded as a payable or receivable on the Statements of Assets and Liabilities as “Net variation margin receivable on swap contracts” or “Net variation margin payable on swap contracts” and settled daily against the Portfolio’s margin account. Because the Portfolio’s margin does not leave the brokerage account until recalled, centrally cleared swaps are shown at unrealized appreciation (depreciation) on swap contracts, which closely approximates the accumulated variation margin. Initial margin is determined by each relevant clearing agency and is segregated at a broker account registered with the Commodity Futures Trading Commission (“CFTC”), or the applicable regulator. Customer Account Agreements (“CAA”) and related addendums governing the Company’s cleared swap transactions do not provide the Company with legal right of set off and are not associated with a master netting agreement.
Over-the-Counter (“OTC”) Derivative Contracts – To reduce counterparty risk for OTC transactions, Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund have entered into master netting arrangements, established within the International Swap Dealers Association, Inc. (“ISDA”) master agreements, which allow the Portfolios to make (or to have an entitlement to receive) a single net payment in the event of default (close-out netting) for outstanding payables and receivables for certain OTC positions for each individual counterparty. In addition, the Portfolios may require that certain counterparties post cash and/or securities in collateral accounts to cover their net payment obligations for those derivative contracts subject to ISDA master agreements. If the counterparty fails to perform under these contracts and agreements, the cash and/or securities will be made available to the Portfolios. For financial reporting purposes, the
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Portfolios do not offset derivative assets and derivative liabilities that are subject to netting arrangements in the Statements of Assets and Liabilities. Bankruptcy or insolvency laws of a particular jurisdiction may impose restrictions on or prohibitions against the right of offset in bankruptcy, insolvency or other events.
Collateral terms are contract-specific for OTC derivatives. For derivatives traded under an ISDA master agreement or other similar agreement, the collateral requirements are typically calculated by netting the mark-to-market amount of each transaction under such agreement and comparing that amount to the value of any collateral currently pledged by the Portfolio or the counterparty.
The following table presents, by derivative type, Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund’s financial derivative instruments net of the related collateral pledged by counterparty at the end of the current fiscal period:
| | | | | | | | | | | | | | | |
Large Company Growth Portfolio
|
Description/Counterparty
|
Total Return Swaps
| | | | | | | | | | | | | | | | | | |
Morgan Stanley | | | $8,495,738 | | | $ — | | | $8,495,738 | | | $ — | | | $ — | | | $8,495,738 |
Large Company Value Portfolio
|
Total Return Swaps
| | | | | | | | | | | | | | | | | | |
Morgan Stanley | | | $2,431,929 | | | $ — | | | $2,431,929 | | | $ — | | | $ — | | | $2,431,929 |
Wilshire International Equity Fund
|
Total Return Swaps
Goldman Sachs | | | $887,899 | | | $ — | | | $887,899 | | | $ — | | | $ — | | | $887,899 |
Morgan Stanley | | | 2,737,438 | | | — | | | 2,737,438 | | | — | | | — | | | 2,737,438 |
| | | $3,625,337 | | | $— | | | $3,625,337 | | | $— | | | $— | | | $3,625,337 |
| | | | | | | | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | | | | |
Wilshire Income Opportunities Fund
|
Description / Counterparty
|
Forward Foreign Currency Contracts
|
Australia and New Zealand Banking Group Ltd. | | | $ 29,393 | | | $ — | | | $ 29,393 | | | $(1,844) | | | $ — | | | $ 27,549 |
Barclays Capital, Inc. | | | 8,700 | | | — | | | 8,700 | | | (5,353) | | | — | | | 3,347 |
BNY Mellon Capital Markets LLC | | | 4,636 | | | — | | | 4,636 | | | (1,578) | | | — | | | 3,058 |
Canadian Imperial Bank Of Commerce | | | 27,820 | | | — | | | 27,820 | | | (12,033) | | | — | | | 15,787 |
Citibank Global Markets,
Inc. | | | 24,492 | | | — | | | 24,492 | | | (2,778) | | | — | | | 21,714 |
Goldman Sachs | | | 22,551 | | | — | | | 22,551 | | | (3,188) | | | — | | | 19,363 |
HSBC Bank | | | 15,242 | | | — | | | 15,242 | | | (2,005) | | | — | | | 13,237 |
J.P. Morgan Securities, Inc. | | | 421 | | | — | | | 421 | | | (421) | | | — | | | — |
Morgan Stanley | | | 14,700 | | | — | | | 14,700 | | | (1,909) | | | — | | | 12,791 |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 2,825 | | | — | | | 2,825 | | | (2,825) | | | — | | | — |
Standard Chartered Securities North America LLC | | | 7,001 | | | — | | | 7,001 | | | (27) | | | — | | | 6,974 |
State Street Bank & Trust Co. | | | 31,903 | | | — | | | 31,903 | | | (8,448) | | | — | | | 23,455 |
UBS AG | | | 3,059 | | | — | | | 3,059 | | | (3,059) | | | — | | | — |
Total Forward Foreign Currency Contracts | | | 192,743 | | | — | | | 192,743 | | | (45,468) | | | — | | | 147,275 |
Purchased Options
| | | | | | | | | | | | | | | | | | |
Bank of America | | | $ 649 | | | $ — | | | $ 649 | | | $ — | | | $ — | | | $ 649 |
BNP Paribas Securities
Corp. | | | 35,230 | | | — | | | 35,230 | | | — | | | — | | | 35,230 |
Deutsche Bank | | | 50 | | | — | | | 50 | | | — | | | — | | | 50 |
Euribor | | | 2,249 | | | — | | | 2,249 | | | — | | | — | | | 2,249 |
Standard Chartered Securities North America LLC | | | 8,451 | | | — | | | 8,451 | | | — | | | — | | | 8,451 |
Total Purchased Options | | | 46,629 | | | — | | | 46,629 | | | — | | | — | | | 46,629 |
Swaptions
| | | | | | | | | | | | | | | | | | |
Barclays Capital, Inc. | | | 72,671 | | | — | | | 72,671 | | | — | | | — | | | 72,671 |
Goldman Sachs | | | 3,661 | | | — | | | 3,661 | | | (3,453) | | | — | | | 208 |
Mizuho Capital Markets
LLC | | | 1,465 | | | — | | | 1,465 | | | (1,433) | | | — | | | 32 |
UBS AG | | | 8,160 | | | — | | | 8,160 | | | (8,160) | | | — | | | — |
Total Swaptions | | | 85,957 | | | — | | | 85,957 | | | (13,046) | | | — | | | 72,911 |
| | | $325,329 | | | $— | | | $325,329 | | | $(58,514) | | | $— | | | $266,815 |
| | | | | | | | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | | | | |
Description / Counterparty
|
Forward Foreign Currency Contracts
|
Australia and New Zealand Banking Group Ltd. | | | $1,844 | | | $ — | | | $1,844 | | | $(1,844) | | | $ — | | | $— |
Bank of America | | | 3,039 | | | — | | | 3,039 | | | — | | | — | | | 3,039 |
Barclays Capital, Inc. | | | 5,353 | | | — | | | 5,353 | | | (5,353) | | | — | | | — |
BNP Paribas Securities Corp. | | | 13 | | | — | | | 13 | | | — | | | — | | | 13 |
BNY Mellon Capital Markets LLC | | | 1,578 | | | — | | | 1,578 | | | (1,578) | | | — | | | — |
Brown Brothers Harriman Investments LLC | | | 3 | | | — | | | 3 | | | — | | | — | | | 3 |
Canadian Imperial Bank Of Commerce | | | 12,033 | | | — | | | 12,033 | | | (12,033) | | | — | | | — |
Citibank Global Markets, Inc. | | | 2,778 | | | — | | | 2,778 | | | (2,778) | | | — | | | — |
Goldman Sachs | | | 3,188 | | | — | | | 3,188 | | | (3,188) | | | — | | | — |
HSBC Bank | | | 2,005 | | | — | | | 2,005 | | | (2,005) | | | — | | | — |
J.P. Morgan Securities, Inc. | | | 6,269 | | | — | | | 6,269 | | | (421) | | | — | | | 5,848 |
Mizuho Securities USA
LLC | | | 296 | | | — | | | 296 | | | — | | | — | | | 296 |
Morgan Stanley | | | 1,909 | | | — | | | 1,909 | | | (1,909) | | | — | | | — |
Royal Bank of Canada Investment Management (USA) Ltd. | | | 11,843 | | | — | | | 11,843 | | | (2,825) | | | — | | | 9,018 |
Standard Chartered Securities North America LLC | | | 27 | | | — | | | 27 | | | (27) | | | — | | | — |
State Street Bank & Trust Co. | | | 8,448 | | | — | | | 8,448 | | | (8,448) | | | — | | | — |
UBS AG | | | 7,479 | | | — | | | 7,479 | | | (3,059) | | | — | | | 4,420 |
Total Forward Foreign Currency Contracts | | | 68,105 | | | — | | | 68,105 | | | (45,468) | | | — | | | 22,637 |
Written Options
| | | | | | | | | | | | | | | | | | |
Bank of America | | | 31,531 | | | — | | | 31,531 | | | — | | | — | | | 31,531 |
BNP Paribas Securities Corp. | | | 31,531 | | | — | | | 31,531 | | | — | | | — | | | 31,531 |
Euribor | | | 4,967 | | | — | | | 4,967 | | | — | | | — | | | 4,967 |
Standard Chartered Securities North America LLC | | | 8,898 | | | — | | | 8,898 | | | — | | | — | | | 8,898 |
Total Written Options | | | 76,927 | | | — | | | 76,927 | | | — | | | — | | | 76,927 |
Swaptions
| | | | | | | | | | | | | | | | | | |
Barclays Capital, Inc. | | | — | | | — | | | — | | | — | | | — | | | — |
Goldman Sachs | | | 3,453 | | | — | | | 3,453 | | | (3,453) | | | — | | | — |
Mizuho Capital Markets
LLC | | | 1,433 | | | — | | | 1,433 | | | (1,433) | | | — | | | — |
UBS AG | | | 78,349 | | | — | | | 78,349 | | | (8,160) | | | — | | | 70,189 |
Total Swaptions | | | 83,235 | | | — | | | 83,235 | | | (13,046) | | | — | | | 70,189 |
| | | $228,267 | | | $— | | | $228,267 | | | $(58,514) | | | $— | | | $169,753 |
| | | | | | | | | | | | | | | | | | |
*
| Actual collateral pledged, or margin deposits in the case of futures contracts, may be larger than than reported in order to satisfy broker or exchange requirements. |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Due to the absence of a master netting agreement relating to the Funds’ participation in securities lending, no additional disclosures have been made on behalf of the Funds. Please reference Note 8 for collateral related to securities on loan.
Expense Policy – Distribution and shareholder service fees directly attributable to a Class of shares are charged to that class’ operating expenses. Expenses of a Portfolio other than distribution and service fees are prorated among the classes to which the expense relates based on the relative net assets of each class of shares. Expenses directly attributable to a Portfolio are charged to that Portfolio. Expenses not directly attributable to a Portfolio are allocated proportionately among all Portfolios daily in relation to the net assets of each Portfolio or another reasonable basis.
Expenses that are attributable to both the Company and the Wilshire Variable Insurance Trust (an affiliated registered investment company) are allocated across the Company and the Wilshire Variable Insurance Trust based upon relative net assets or another reasonable basis. Expenses and fees, including the advisory fees, are accrued daily and taken into account for the purpose of determining the net asset value (“NAV”) of each Class of each Portfolio’s shares.
Investments in REITs – With respect to each Portfolio, dividend income is recorded based on the income included in distributions received from its REIT investments using published REIT reclassifications including some management estimates when actual amounts are not available. Distributions received in excess of these estimated amounts are recorded as a reduction of the cost of investments or reclassified to capital gains. The actual amounts of income, return of capital, and capital gains are only determined by each REIT after its fiscal year end, and may differ from the estimated amounts.
Master Limited Partnerships (“MLPs”) – Each Portfolio may invest in MLPs, which are limited partnerships or limited liability companies whose partnership units or limited liability interests are listed and traded on a U.S. securities exchange. MLPs are treated as publicly traded partnerships for federal income tax purposes. To qualify to be treated as a partnership for tax purposes, an MLP must receive at least 90% of its income from qualifying sources as set forth in Section 7704(d) of the Internal Revenue Code of 1986, as amended (the “Code”). These qualifying sources include activities such as the exploration, development, mining, production, processing, refining, transportation, storage and marketing of mineral or natural resources. MLPs generally have two classes of owners, the general partner and limited partners. MLPs that are formed as limited liability companies generally have two analogous classes of owners, the managing member and the members. For purposes of this section, references to general partners also apply to managing members and references to limited partners also apply to members. The general partner is typically owned by a major energy company, an investment fund, the direct management of the MLP, or is an entity owned by one or more of such parties. The general partner may be structured as a private or publicly traded corporation or other entity. The general partner typically controls the operations and management of the MLP through an equity interest in the MLP of as much as 2% plus, in many cases, ownership of common units and subordinated units. Limited partners own the remainder of the MLP through ownership of common units and have a limited role in the MLP’s operations and management.
Distributions to Shareholders – Distributions to shareholders are recorded on the ex-dividend date. Distributions from net investment income, if any, are declared and paid at least once a year. The Portfolios’ net realized capital gains, unless offset by any available capital loss carryforward, are distributed to shareholders at least once a year. Additional distributions of net investment income and net realized capital gains may be made at the discretion of the Board in order to avoid the application of a 4% non-deductible Federal excise tax.
Redemption Fees – Wilshire International Equity Fund charges a redemption fee of 1% on redemption of its shares held for sixty days or less, subject to certain exceptions. During the current fiscal period and the six months ended June 30, 2024, Wilshire International Equity Fund collected $645 and $3,582, respectively, in redemption fees.
New Accounting Pronouncements and Other Regulatory Matters – In December 2022, the FASB issued an Accounting Standards Update, ASU 2022-06, Reference Rate Reform (Topic 848) – Deferral of the Sunset Date of Topic 848 (“ASU 2022-06”). ASU 2022-06 is an amendment to ASU 2020-04, which provided optional guidance to ease the potential accounting burden due to the discontinuation of the London Interbank Offered Rate and other interbank-offered based reference rates and which was effective as of March 12, 2020 through December 31, 2022. ASU 2022-06 extends the effective period through December 31, 2024. Management is currently evaluating the impact, if any, of applying ASU 2022-06.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
In June 2022, the FASB issued Accounting Standards Update 2022-03, which amends Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). ASU 2022-03 clarifies guidance for fair value measurement of an equity security subject to a contractual sale restriction and establishes new disclosure requirements for such equity securities. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023 and for interim periods within those fiscal years, with early adoption permitted. Management is currently evaluating the impact of these amendments on the Funds’ financial statements.
In October 2022, the Securities and Exchange Commission (the “SEC”) adopted a final rule relating to Tailored Shareholder Reports for Mutual Funds and Exchange-Traded Funds; Fee Information in Investment Company Advertisements. The rule and form amendments will, among other things, require the Fund to transmit concise and visually engaging shareholder reports that highlight key information. The amendments will require that funds tag information in a structured data format and that certain more in-depth information be made available online and available for delivery free of charge to investors on request. The amendments became effective January 24, 2023. There was an 18-month transition period after the effective date of the amendment. The implementation of this rule will not have any impact on the financial statements.
3. Investment Adviser and Other Service Providers
Pursuant to the Advisory Agreement between the Company and the Adviser, the Adviser charges annual fees, computed daily and paid monthly, of 0.75% of average daily net assets for the first $1 billion and 0.65% thereafter for each of Large Company Growth Portfolio and Large Company Value Portfolio; 0.85% of average daily net assets for the first $1 billion and 0.75% thereafter for each of Small Company Growth Portfolio and Small Company Value Portfolio; 0.10% of the average daily net assets for the first $1 billion and 0.07% thereafter for Wilshire 5000 IndexSM Fund; 1.00% of the average daily net assets for the first $1 billion and 0.90% thereafter for Wilshire International Equity Fund; and 0.60% of average daily net assets for Wilshire Income Opportunities Fund.
The Adviser has entered into expense limitation agreements with Large Company Growth Portfolio and Large Company Value Portfolio requiring the Adviser to reduce its management fees or reimburse expenses to limit expenses of such Portfolios (excluding taxes, brokerage expenses, dividend expenses on short securities, and extraordinary expenses) to 1.30% and 1.00% of average daily net assets for Investment Class Shares and Institutional Class Shares, respectively. The Adviser has entered into expense limitation agreements with Small Company Growth Portfolio and Small Company Value Portfolio requiring the Adviser to reduce its management fees or reimburse expenses to limit expenses of such Portfolios (excluding taxes, brokerage expenses, dividend expenses on short securities, and extraordinary expenses) to 1.35% and 1.10% of average daily net assets for Investment Class Shares and Institutional Class Shares, respectively. The Adviser has also entered into an expense limitation agreement with Wilshire International Equity Fund requiring the Adviser to reduce its management fees or reimburse expenses to limit expenses of such Portfolio (excluding taxes, brokerage expenses, dividend expenses on short securities, and extraordinary expenses) to 1.50% and 1.25% of average daily net assets for Investment Class Shares and Institutional Class Shares, respectively. The Adviser has also entered into an expense limitation agreement with Wilshire Income Opportunities Fund requiring the Adviser to reduce its management fees or reimburse expenses to limit expenses of such Portfolio (excluding taxes, brokerage expenses, dividend expenses on short securities, acquired fund fees and expenses and extraordinary expenses) to 1.15% and 0.90% of average daily net assets for Investment Class Shares and Institutional Class Shares, respectively. These agreements to limit expenses continue through at least April 30, 2025. The Adviser may recoup the amount of any fee reductions or expense reimbursements within three years after the day on which it reduced its fees or reimbursed expenses if the recoupment does not cause a Portfolio’s expenses to exceed the expense limitation that was in place at the time of the fee reduction or expense reimbursement.
During the current fiscal period, the Adviser reduced fees, reimbursed expenses or recouped fees as follows:
| | | | | | |
Large Company Growth Portfolio | | | $6,329 | | | $ — |
Large Company Value Portfolio | | | 28,778 | | | — |
Small Company Growth Portfolio | | | 69,392 | | | — |
| | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | |
Small Company Value Portfolio | | | $ 78,891 | | | $ — |
Wilshire International Equity Fund | | | 169,212 | | | — |
Wilshire Income Opportunities Fund | | | 143,357 | | | — |
| | | | | | |
As of the end of the current fiscal period, the amounts of fee reductions and expense reimbursements subject to recovery by the Adviser from Large Company Growth Portfolio, Large Company Value Portfolio, Small Company Growth Portfolio, Small Company Value Portfolio, Wilshire International Equity Fund and Wilshire Income Opportunities Fund are $53,824, $137,327, $415,413, $455,455, $1,165,045, and $656,452, respectively. The portions of these amounts that the Adviser may recover expire no later than the following dates:
| | | | | | | | | | | | |
Large Company Growth Portfolio | | | $— | | | $10,018 | | | $37,477 | | | $6,329 |
Large Company Value Portfolio | | | — | | | 30,491 | | | 78,058 | | | 28,778 |
Small Company Growth Portfolio | | | 57,688 | | | 154,221 | | | 134,112 | | | 69,392 |
Small Company Value Portfolio | | | 68,923 | | | 148,103 | | | 159,538 | | | 78,891 |
Wilshire International Equity Fund | | | 254,569 | | | 359,553 | | | 381,711 | | | 169,212 |
Wilshire Income Opportunities Fund | | | 46,008 | | | 159,407 | | | 307,680 | | | 143,357 |
| | | | | | | | | | | | |
The Board has approved Los Angeles Capital Management LLC (“L.A. Capital”), Pzena Investment Management, LLC (“Pzena”), Massachusetts Financial Services Company (d/b/a MFS Investment Management) (“MFS”), Ranger Investment Management, LLC (“Ranger”), AllianceBernstein, L.P. (“AllianceBernstein”), Granahan Investment Management, Inc. (“Granahan”), DoubleLine® Capital LP (“DoubleLine”), WCM Investment Management, LLC (“WCM”), Voya Investment Management Co. LLC (“Voya”), Manulife Asset Management (US) LLC (“Manulife”), Lazard Asset Management LLC (“Lazard”), Hotchkis & Wiley Capital Management, LLC (“H&W”), Diamond Hill Capital Management, Inc. (“Diamond Hill”), and Fred Alger Management, LLC (“Alger Management”), (collectively the “Sub-Advisers”) to provide sub-advisory services for the Portfolios. L.A. Capital, AllianceBernstein, Alger Management and Voya each manage a portion of Large Company Growth Portfolio. L.A. Capital, H&W, MFS and Voya each manage a portion of Large Company Value Portfolio. L.A. Capital, Ranger, and Granahan each manage a portion of Small Company Growth Portfolio. L.A. Capital, H&W and Diamond Hill each manage a portion of Small Company Value Portfolio. L.A. Capital is the sole sub-adviser for Wilshire 5000 IndexSM Fund. L.A. Capital, Pzena, Lazard, WCM and Voya each manage a portion of Wilshire International Equity Fund. DoubleLine, Voya and Manulife each manage a portion of Wilshire Income Opportunities Fund.
The Sub-Advisers are subject to the Adviser’s oversight. The fees of the Sub-Advisers are paid by the Adviser.
The Portfolios are permitted to purchase and sell securities from or to certain affiliates under specific conditions outlined in the Rule 17a-7 procedures adopted by the Board. The procedures are designed to ensure that any purchase or sale of securities by a Portfolio from or to another mutual fund or separate account that is or could be considered an affiliate by virtue of having a common investment adviser (or affiliated investment advisers), common trustees and/or common officers complies with Rule 17a-7 under the 1940 Act. During the current fiscal period, there was one of such transactions by a Portfolio.
U.S. Bank N.A. serves as the Trust’s custodian. U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank Global Fund Services, (the “Administrator”), serves as the Company’s administrator and accounting agent and also serves as the Trust’s transfer agent and dividend disbursing agent. Foreside Fund Services, LLC, serves as the Company’s principal underwriter. Certain officers and an interested Trustee of the Trust may also be officers or employees of the Adviser, Administrator or their affiliates. They receive no fees for serving as officers or as an interested Trustee of the Trust.
Officers’ and Directors’ Expenses – The Company and the Wilshire Variable Insurance Trust together pay each director who is not an interested person of the Company (“Independent Director”) an annual retainer of $56,000, an annual additional retainer for each Committee chair of $12,000 and an annual additional retainer to the Board chair of
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
$12,000. In addition, each Independent Director is compensated for Board and Committee meeting attendance in accordance with the following schedule: a quarterly Board meeting or a special in-person Board meeting fee of $6,000 for Independent Directors and $7,000 for the Board chair; a virtual special Board meeting fee of $3,000 for Independent Directors and $3,500 for the Board chair; and a virtual special Committee meeting fee of $1,500.
4. Distribution Plan, Shareholder Services Plan and Fees Paid Indirectly
The Board has adopted a shareholder services and distribution plan (the “Plan”), pursuant to Rule 12b-1 under the 1940 Act, on behalf of the Investment Class Shares of each Portfolio. Under the Plan, each Portfolio may pay up to 0.25% of the value of the average daily net assets attributable to the Investment Class Shares for certain services provided by financial intermediaries or for certain distribution expenses for the purpose of financing any activity intended to result in the sale of Investment Class Shares. During the current fiscal period, the distribution and service fee expenses incurred by the Investment Class of the Portfolios was 0.25% of the respective average net assets of the Investment Class of each Portfolio, except Large Company Growth Portfolio, Small Company Growth Portfolio, and Wilshire 5000 IndexSM Fund. Large Company Growth Portfolio, Small Company Growth Portfolio, and Wilshire 5000 IndexSM Fund incurred distribution and service fee expenses totaling 0.24%, 0.07% and 0.20% of the average net assets of their Investment Class Shares, respectively.
In addition, Investment Class Shares and Institutional Class Shares pay the expenses associated with certain shareholder servicing arrangements with third parties, provided that payment of such fees does not exceed in any year 0.20% and 0.15% of the average daily net assets of Investment Class Shares and Institutional Class Shares, respectively. For the current fiscal period, the shareholder service provider fees were as follows (as a percent of average net assets of each class):
| | | | | | |
Large Company Growth Portfolio | | | 0.062% | | | 0.025% |
Large Company Value Portfolio | | | 0.038% | | | 0.023% |
Small Company Growth Portfolio | | | 0.042% | | | 0.062% |
Small Company Value Portfolio | | | 0.065% | | | 0.060% |
Wilshire 5000 IndexSM Fund | | | 0.031% | | | 0.016% |
Wilshire International Equity Fund | | | 0.082% | | | 0.021% |
Wilshire Income Opportunities Fund | | | 0.099% | | | 0.024% |
| | | | | | |
Fees Paid Indirectly – The Company has a brokerage commission recapture program with Cowen and Company, LLC (“Cowen”), pursuant to which a portion of the Portfolios’ commissions generated from transactions directed to Cowen are used to reduce the Portfolios’ expenses. Under such program, Cowen, as introducing broker, retains a portion of the Portfolios’ commissions.
Such commissions rebated to the Portfolios during the current fiscal period were as follows:
| | | |
Large Company Growth Portfolio | | | $ 137 |
Large Company Value Portfolio | | | — |
Small Company Growth Portfolio | | | 156 |
Small Company Value Portfolio | | | 197 |
Wilshire 5000 IndexSM Fund | | | — |
Wilshire International Equity Fund | | | 2,288 |
Wilshire Income Opportunities Fund | | | — |
| | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
For the current fiscal period, Cowen retained the following commissions:
| | | |
Large Company Growth Portfolio | | | $27 |
Large Company Value Portfolio | | | 55 |
Small Company Growth Portfolio | | | 166 |
Small Company Value Portfolio | | | 46 |
Wilshire 5000 IndexSM Fund | | | — |
Wilshire International Equity Fund | | | 327 |
Wilshire Income Opportunities Fund | | | — |
| | | |
5. Line of Credit
The Company and the Wilshire Variable Insurance Trust have a $75,000,000 umbrella line of credit (the “Line”), which is uncommitted and senior secured with U.S. Bank N.A. The Line serves as a temporary liquidity service to meet redemption requests that otherwise might require the untimely disposition of securities. Borrowings made by a Portfolio are secured by the Portfolio’s assets. The Line has a one-year term and is reviewed annually by the Board of Directors. The Line matures, unless renewed, on January 3, 2025. Interest is charged at the prime rate, which was 8.50% as of the end of the current fiscal period. As of June 30, 2024, Large Company Growth Portfolio had $140,000 outstanding borrowings. During the current fiscal period, the Portfolios’ Line activity was as follows:
| | | | | | | | | | | | | | | |
Large Company Growth Portfolio | | | 8.50% | | | $4,467 | | | $1,405,000 | | | May 29, 2024 | | | $107,401 |
Large Company Value Portfolio | | | 8.50% | | | 117 | | | 186,000 | | | April 4, 2022 | | | 4,016 |
Small Company Value Portfolio | | | 8.50% | | | 47 | | | 74,000 | | | January 4, 2024 | | | 1,093 |
Wilshire 5000 IndexSM Fund | | | 8.50% | | | 100 | | | 142,000 | | | February 6, 2024 | | | 2,324 |
Wilshire International Equity Fund | | | 8.50% | | | 731 | | | 354,000 | | | April 11, 2024 | | | 14,709 |
| | | | | | | | | | | | | | | |
6. Investment Transactions
During the current fiscal period aggregate cost of purchases and proceeds from sales and maturities of investments, other than affiliated investments, short-term investments, short sales and purchases to cover short sales, and U.S. Government securities, were as follows:
| | | | | | |
Large Company Growth Portfolio | | | $63,661,700 | | | $87,924,587 |
Large Company Value Portfolio | | | 27,194,276 | | | 39,042,937 |
Small Company Growth Portfolio | | | 6,681,449 | | | 8,064,160 |
Small Company Value Portfolio | | | 6,083,490 | | | 7,461,300 |
Wilshire 5000 IndexSM Fund | | | 4,475,784 | | | 11,177,319 |
Wilshire International Equity Fund | | | 44,768,900 | | | 58,599,623 |
Wilshire Income Opportunities Fund | | | 46,574,008 | | | 45,760,411 |
| | | | | | |
Purchases and sales and maturities of long-term U.S. Government securities during the current fiscal period were:
| | | | | | |
Large Company Growth Portfolio | | | $3,802,611 | | | $4,145,757 |
Large Company Value Portfolio | | | 946,588 | | | 955,098 |
Wilshire International Equity Fund | | | 2,252,164 | | | 2,369,652 |
Wilshire Income Opportunities Fund | | | 61,616,818 | | | 61,781,602 |
| | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Due to Voya managing a portion of Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International Equity Fund, and Wilshire Income Opportunities Fund during the current fiscal period, certain securities held by such Portfolios are considered affiliated investments. Purchases and sales of shares of affiliated registered
investment companies by Large Company Growth Portfolio, Large Company Value Portfolio, Wilshire International
Equity Fund, and Wilshire Income Opportunities Fund during the current fiscal period, and the value of such investments as of the end of the current fiscal period, were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
Large Company Growth Portfolio
|
Voya VACS Series EMHCD
Fund | | | $1,598 | | | $52 | | | $ — | | | $ — | | | $(3) | | | $1,647 | | | $52 | | | $ — |
Voya VACS Series HYB
Fund | | | 997,468 | | | 39,450 | | | — | | | — | | | (11,698) | | | 1,025,220 | | | 39,493 | | | — |
Voya VACS Series SC
Fund | | | 6,251,175 | | | 152,305 | | | — | | | — | | | 117,790 | | | 6,521,270 | | | 155,486 | | | — |
| | | $ 7,250,241 | | | $191,807 | | | $— | | | $— | | | $106,089 | | | $7,548,137 | | | $195,031 | | | $— |
Large Company Value Portfolio
|
Voya VACS Series EMHCD Fund | | | $1,161 | | | $38 | | | $ — | | | $ — | | | $(2) | | | $1,197 | | | $38 | | | $ — |
Voya VACS Series HYB
Fund | | | 840,168 | | | 33,229 | | | — | | | — | | | (9,853) | | | 863,544 | | | 33,080 | | | — |
Voya VACS Series SC
Fund | | | 4,331,284 | | | 105,527 | | | — | | | — | | | 81,615 | | | 4,518,426 | | | 107,140 | | | — |
| | | $5,172,613 | | | $138,794 | | | $— | | | $— | | | $71,760 | | | $5,383,167 | | | $140,258 | | | $— |
Wilshire International Equity Fund
|
Voya VACS Series EMHCD Fund | | | $1,370 | | | $44 | | | $ — | | | $ — | | | $(3) | | | $1,411 | | | $45 | | | $ — |
Voya VACS Series HYB
Fund | | | 941,533 | | | 37,238 | | | — | | | — | | | (11,042) | | | 967,729 | | | 37,282 | | | — |
Voya VACS Series SC
Fund | | | 6,113,476 | | | 148,950 | | | — | | | — | | | 115,197 | | | 6,377,623 | | | 152,072 | | | — |
| | | $7,056,379 | | | $186,232 | | | $— | | | $— | | | $104,152 | | | $7,346,763 | | | $189,399 | | | $— |
| | | | | | | | | | | | | | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | | | | | | | | | | | | | |
Wilshire Income Opportunities Fund
|
Voya VACS Series EMCD Fund | | | $876,138 | | | $27,032 | | | $ — | | | $ — | | | $4,251 | | | $907,421 | | | $26,687 | | | $ — |
Voya VACS Series EMHCD Fund | | | 1,633,795 | | | 53,018 | | | — | | | — | | | (2,910) | | | 1,683,903 | | | 53,414 | | | — |
Voya VACS Series HYB
Fund | | | 3,038,503 | | | 120,176 | | | — | | | — | | | (35,635) | | | 3,123,044 | | | 120,329 | | | — |
| | | $5,548,436 | | | $200,226 | | | $— | | | $— | | | $(34,294) | | | $5,714,368 | | | $200,430 | | | $— |
| | | | | | | | | | | | | | | | | | | | | | | | |
7. Derivative Transactions
Small Company Growth Portfolio, Small Company Value Portfolio and Wilshire 5000 IndexSM Fund did not hold any derivative instruments as of or during the current fiscal period.
At the end of the current fiscal period, Large Company Growth Portfolio is invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities, as follows:
| | | | | | |
Interest Rate | | | Futures contracts* | | | Net variation margin
recievable on
futures contracts | | | $17,820 | | | N/A | | | $ — |
Equity | | | Total return
swap contracts | | | Net unrealized appreciation
on swap contracts | | | 8,495,739 | | | N/A | | | — |
| | | | | | | | | $8,513,559 | | | | | | $— |
| | | | | | | | | | | | | | | |
*
| Includes cumulative appreciation (depreciation) as reported on the Schedules of Futures Contracts. |
| For futures contracts, only current day’s variation margin is reported within the Statement of Assets and Liabilities. |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
At the end of the current fiscal period, Large Company Value Portfolio is invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities, as follows:
| | | | | | | | | |
Interest Rate | | | Futures contracts*
| | | Net variation margin
recievable on
futures contracts | | | $12,633 | | | N/A | | | $ — |
Equity | | | Total return
swap contracts | | | Net unrealized
appreciation on
swap contracts | | | 2,431,929 | | | N/A | | | — |
| | | | | | | | | $2,444,562 | | | | | | $— |
| | | | | | | | | | | | | | | |
*
| Includes cumulative appreciation (depreciation) as reported on the Schedules of Futures Contracts. |
| For futures contracts, only current day’s variation margin is reported within the Statement of Assets and Liabilities. |
At the end of the current fiscal period,Wilshire International Equity Fund is invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities, as follows:
| | | | | | | | | |
Interest Rate | | | Futures
contracts* | | | Net variation margin
recievable on
futures contracts | | | $18,039 | | | N/A | | | $ — |
Equity | | | Total return
swap contracts | | | Net unrealized
appreciation
on swap contracts | | | 3,625,337 | | | N/A | | | — |
| | | | | | | | | $3,643,376 | | | | | | $— |
| | | | | | | | | | | | | | | |
*
| Includes cumulative appreciation (depreciation) as reported on the Schedules of Futures Contracts. |
| For futures contracts, only current day’s variation margin is reported within the Statement of Assets and Liabilities. |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
At the end of the current fiscal period, Wilshire Income Opportunities Fund is invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities, as follows:
| | | | | | | | | |
Interest Rate | | | Futures contracts* | | | Net variation margin
receivable on futures contracts | | | $36,931 | | | N/A | | | $— |
| | | Centrally cleared
interest rate swaps* | | | Net variation margin
payable on swap contracts | | | 3,322 | | | N/A | | | — |
| | | OTC interest
rate swaptions | | | Unrealized appreciation
on swaption contracts | | | 85,957 | | | Unrealized
depreciation on
swaption contracts | | | 83,235 |
| | | OTC interest
rate options | | | Unaffiliated investments,
at value | | | 2,249 | | | Options written,
at value | | | 4,967 |
Currency | | | Forward foreign
currency exchange
contracts | | | Unrealized appreciation
on foreign forward currency
contracts | | | 192,743 | | | Unrealized
depreciation on
foreign forward
currency contracts | | | 68,105 |
| | | OTC currency
options | | | Unaffiliated investments,
at value | | | 44,380 | | | Options written,
at value | | | 71,960 |
| | | | | | | | | $365,582 | | | | | | $228,267 |
| | | | | | | | | | | | | | | |
*
| Includes cumulative appreciation (depreciation) as reported on the Schedules of Futures Contracts, Schedule of Centrally Cleared Credit Default Swaps, and Schedule of Centrally Cleared Interest Rate Swaps. For futures contracts, centrally cleared credit default swaps, and centrally cleared interest rate swaps, only current day’s variation margin is reported within the Statements of Assets and Liabilities. |
For the current fiscal period, the effect of derivative contracts in Large Company Growth Portfolio’s Statements of Operations was as follows:
| | | | | | |
Interest Rate | | | Futures contracts | | | Futures contracts | | | $2,179 | | | $208,885 |
Equity | | | Total return swap contracts | | | Swap contracts | | | — | | | 7,004,726 |
| | | | | | | | | | | | |
For the current fiscal period, the effect of derivative contracts in Large Company Value Portfolio’s Statement of Operations was as follows:
| | | | | | |
Interest Rate | | | Futures contracts | | | Futures contracts | | | $(8,042) | | | $138,575 |
Equity | | | Swap contracts | | | Swap contracts | | | — | | | 1,082,565 |
| | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
For the current fiscal period, the effect of derivative contracts in Wilshire International Equity Fund’s
Statements of Operations was as follows:
| | | | | | |
Currency | | | Forward foreign currency exchange contracts | | | Forward foreign currency contracts | | | $(305) | | | $203,348 |
Equity | | | Swap contracts | | | Swap contracts | | | (721,917) | | | 1,988,929 |
| | | | | | | | | | | | |
For the current fiscal period, the effect of derivative contracts in Wilshire Income Opportunities Fund’s Statements of Operations was as follows:
| | | | | | |
Interest Rate | | | Futures contracts | | | Futures contracts | | | $(649,006) | | | $328,489 |
Interest Rate | | | Swaptions | | | Swaption contracts | | | 70,878 | | | 44,806 |
Interest Rate | | | Swap contracts | | | Swap contracts | | | (249,757) | | | 191,438 |
Interest Rate | | | Written options | | | Option contracts written | | | 1,632 | | | — |
Interest Rate | | | Purchased options | | | Unaffiliated investments | | | 3,299 | | | (11,892) |
Interest Rate Total | | | | | | | | | (822,954) | | | 552,841 |
Currency | | | Forward foreign
currency exchange
contracts | | | Forward foreign
currency contracts | | | (102,450) | | | 455,995 |
Currency | | | Written options | | | Option contracts written | | | 5,378 | | | (39,264) |
Currency | | | Purchased options | | | Unaffiliated investments | | | 16,508 | | | 27,404 |
Currency | | | Swap contracts | | | Swap contracts | | | — | | | (2,161) |
Currency Total | | | | | | | | | (80,564) | | | 441,974 |
Equity | | | Futures contracts | | | Futures contracts | | | (6,181) | | | — |
Equity Total | | | | | | | | | (6,181) | | | — |
| | | | | | | | | | | | |
The average monthly notional amount outstanding of options, swaptions, swaps, futures and forwards during the six months ended June 30, 2024 were as follows:
| | | | | | | | | | | | |
Written Options
| | | | | | | | | | | | |
Long | | | $ — | | | $ — | | | $ — | | | $10,390,040 |
Short | | | — | | | — | | | — | | | (9,302,954) |
Swaptions
| | | | | | | | | | | | |
Long | | | — | | | — | | | — | | | 8,642,898 |
Short | | | — | | | — | | | — | | | (17,074,650) |
| | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | |
Total Return Swaps | | | $42,731,662 | | | $29,226,540 | | | $39,411,501 | | | $— |
Interest Rate Swaps | | | — | | | — | | | — | | | 15,240,962 |
Futures
| | | | | | | | | | | | |
Long | | | 28,339 | | | 602,882 | | | 198,732 | | | 46,544,608 |
Short | | | (6,253,140) | | | (3,507,940) | | | (5,946,702) | | | (13,668,958) |
Forwards
| | | | | | | | | | | | |
Purchased | | | — | | | — | | | — | | | 30,228,938 |
Sold | | | — | | | — | | | — | | | 42,043,896 |
Volatility Swaps | | | — | | | — | | | — | | | 13,857 |
| | | | | | | | | | | | |
8. Securities Lending
Each Portfolio may seek additional income by lending its securities on a short-term basis to banks, brokers and dealers in return for cash collateral, which is invested in a U.S. Bank Money Market Deposit Account. A Portfolio may return a portion of the interest earned to the borrower or a third party that is unaffiliated with the Company and acting as a “placing broker.” A Portfolio receives compensation for lending securities in the form of fees. A Portfolio also continues to receive dividends on the securities loaned. Security loans are secured at all times by collateral. It is the Company’s policy that the collateral be equal to at least 102% of the market value of the securities loaned (105% if the securities loaned are denominated in different currencies) plus accrued interest when the transaction is entered into, and that the collateral supporting the loans be valued daily. However, due to market fluctuations during the day, the value of securities loaned on a particular day may, during the course of the day, exceed the value of collateral. On each business day, the amount of collateral is adjusted based on the prior day’s market fluctuations and the current day’s lending activity. Gain or loss in the market price of the securities loaned that may occur during the term of the loan are reflected in the value of the Portfolio. The risks from securities lending are that the borrower may not provide additional collateral when required or return the securities when due or when called for by the Portfolio. Lending securities entails a risk of loss to the Portfolio if and to the extent that the market value of securities loans were to increase, the borrower did not increase the collateral accordingly, and the borrower fails to return the securities. U.S. Bank N.A., the Portfolios’ custodian, acts as the securities lending agent for the Portfolios. The value of the securities on loan and the cash collateral at the end of the current fiscal period are shown on the Statements of Assets and Liabilities. Proceeds from cash collateral received from securities on loan were invested in a U.S. Bank Money Market Deposit Account and classified as Cash and cash equivalents on the Statements of Assets and Liabilities.
The following table is a summary of the Portfolios’ securities lending transactions accounted for as secured borrowings with cash collateral of overnight and continuous maturities as of the end of the current fiscal period:
| | | | | | |
Large Company Growth Portfolio | | | $17,078 | | | $17,078 |
Small Company Growth Portfolio | | | 84,358 | | | 84,358 |
Small Company Value Portfolio | | | 79,178 | | | 79,178 |
Wilshire 5000 IndexSM Fund | | | 805,556 | | | 805,556 |
Wilshire International Equity Fund | | | 298,060 | | | 298,060 |
Wilshire Income Opportunities Fund | | | 1,198,135 | | | 1,198,135 |
| | | | | | |
*
| The amount of collateral reflected in the table above does not include any over collateralization received by the Portfolios. |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
9. Capital Share Transactions.
Transactions in shares of the Portfolios are summarized below:
| | | | | | | | | |
CAPITAL SHARE TRANSACTIONS:
|
Investment Class shares:
| | | | | | | | | | | | | | | | | | |
Shares sold | | | 5,866 | | | 18,752 | | | 5,641 | | | 776 | | | 2,196 | | | 4,694 |
Shares issued as reinvestment of distributions | | | — | | | 1,511 | | | — | | | 4,245 | | | — | | | — |
Shares redeemed | | | (113,450) | | | (255,533) | | | (5,809) | | | (47,758) | | | (22,936) | | | (66,098) |
Net increase (decrease) in Investment Class shares outstanding | | | (107,584) | | | (235,270) | | | (168) | | | (42,737) | | | (20,740) | | | (61,404) |
Shares outstanding at beginning of period | | | 1,783,196 | | | 2,018,466 | | | 183,049 | | | 225,786 | | | 369,223 | | | 430,627 |
Shares outstanding at end of period | | | 1,675,612 | | | 1,783,196 | | | 182,881 | | | 183,049 | | | 348,483 | | | 369,223 |
| | | | | | | | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
Institutional Class shares:
| | | | | | | | | | | | | | | | | | |
Shares sold | | | 75,630 | | | 249,847 | | | 136,592 | | | 618,815 | | | 25,821 | | | 393,666 |
Shares issued as reinvestment of distributions | | | — | | | 11,294 | | | — | | | 246,073 | | | — | | | — |
Shares redeemed | | | (543,392) | | | (1,204,634) | | | (672,343) | | | (2,150,378) | | | (64,005) | | | (387,791) |
Net increase (decrease) in Institutional Class shares outstanding | | | (467,762) | | | (943,493) | | | (535,751) | | | (1,285,490) | | | (38,184) | | | 5,875 |
Shares outstanding at beginning of period | | | 3,917,271 | | | 4,860,764 | | | 8,098,009 | | | 9,383,499 | | | 1,003,587 | | | 997,712 |
Shares outstanding at end of period | | | 3,449,509 | | | 3,917,271 | | | 7,562,258 | | | 8,098,009 | | | 965,403 | | | 1,003,587 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
CAPITAL SHARE TRANSACTIONS:
|
Investment Class shares:
| | | | | | | | | | | | | | | | | | |
Shares sold | | | 403 | | | 2,744 | | | 141,655 | | | 503,184 | | | 8,808 | | | 9,973 |
Shares issued as reinvestment of distributions | | | — | | | 8,522 | | | 8 | | | 218,328 | | | - | | | 1,975 |
Shares redeemed | | | (9,361) | | | (24,246) | | | (277,633) | | | (659,183) | | | (15,073) | | | (49,750) |
Net increase (decrease) in Investment Class shares outstanding | | | (8,958) | | | (12,980) | | | (135,970) | | | 62,329 | | | (6,265) | | | (37,802) |
Shares outstanding at beginning of period | | | 215,708 | | | 228,688 | | | 6,991,545 | | | 6,929,216 | | | 72,925 | | | 110,727 |
Shares outstanding at end of period | | | 206,750 | | | 215,708 | | | 6,855,575 | | | 6,991,545 | | | 66,660 | | | 72,925 |
| | | | | | | | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | |
Institutional Class shares:
| | | | | | | | | | | | | | | | | | |
Shares sold | | | 18,771 | | | 221,560 | | | 84,739 | | | 52,303 | | | 347,953 | | | 1,437,388 |
Shares issued as reinvestment of distributions | | | — | | | 31,929 | | | — | | | 48,123 | | | — | | | 701,059 |
Shares redeemed | | | (61,658) | | | (295,717) | | | (82,985) | | | (184,792) | | | (1,824,015) | | | (5,013,247) |
Net increase (decrease) in Institutional Class shares outstanding . | | | (42,887) | | | (42,228) | | | 1,754 | | | (84,366) | | | (1,476,062) | | | (2,874,800) |
Shares outstanding at beginning of period | | | 784,257 | | | 826,485 | | | 1,783,107 | | | 1,867,473 | | | 21,025,531 | | | 23,900,331 |
Shares outstanding at end of period | | | 741,370 | | | 784,257 | | | 1,784,861 | | | 1,783,107 | | | 19,549,469 | | | 21,025,531 |
| | | | | | | | | | | | | | | | | | |
| | | |
CAPITAL SHARE TRANSACTIONS:
|
Investment Class shares:
| | | | | | |
Shares sold | | | 629 | | | 2,206 |
Shares issued as reinvestment of distributions | | | 430 | | | 923 |
Shares redeemed | | | (1,418) | | | (39,784) |
Net decrease in Investment Class shares outstanding. | | | (359) | | | (36,655) |
Shares outstanding at beginning of period | | | 22,922 | | | 59,577 |
Shares outstanding at end of period | | | 22,563 | | | 22,922 |
Institutional Class shares:
| | | | | | |
Shares sold | | | 916,669 | | | 2,359,540 |
Shares issued as reinvestment of distributions | | | 499,732 | | | 809,773 |
Shares redeemed | | | (1,232,106) | | | (7,440,824) |
Net decrease in Institutional Class shares outstanding . | | | 184,295 | | | (4,271,511) |
Shares outstanding at beginning of period | | | 22,857,502 | | | 27,129,013 |
Shares outstanding at end of period | | | 23,041,797 | | | 22,857,502 |
| | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
10. Significant Shareholders
At the end of the current fiscal period, the Portfolios had the following concentrations of shareholders holding 10% or more of the outstanding shares of the Portfolios. These represent omnibus shareholder accounts comprised of many individual shareholders.
| | | |
Large Company Growth Portfolio (4 omnibus shareholders) | | | 87% |
Large Company Value Portfolio (4 omnibus shareholders) | | | 95% |
Small Company Growth Portfolio (4 omnibus shareholders) | | | 81% |
Small Company Value Portfolio (4 omnibus shareholders) | | | 90% |
Wilshire 5000 IndexSM Fund (2 omnibus shareholders) | | | 67% |
Wilshire International Equity Fund (4 omnibus shareholders) | | | 97% |
Wilshire Income Opportunities Fund (4 omnibus shareholders) | | | 97% |
| | | |
As of the end of the current fiscal period, an affiliated investment company, also advised by the Adviser, owned the following amounts of the outstanding shares of the Portfolios:
| | | |
Large Company Growth Portfolio | | | 30% |
Large Company Value Portfolio | | | 48% |
Small Company Growth Portfolio | | | 28% |
Small Company Value Portfolio | | | 28% |
Wilshire 5000 IndexSM Fund | | | 0% |
Wilshire International Equity Fund | | | 51% |
Wilshire Income Opportunities Fund | | | 50% |
| | | |
11. Tax Information.
No provision for federal income taxes is required because each Portfolio has qualified and intends to continue to qualify as a regulated investment company under Subchapter M of the Code and distributes to shareholders all of its taxable income and net realized gains. Federal income tax regulations differ from U.S. GAAP; therefore, distributions determined in accordance with tax regulations may differ in amount or character from net investment income and realized gains for financial reporting purposes. Financial reporting records are adjusted for permanent book/tax differences to reflect tax character. Financial records are not adjusted for temporary differences.
The Portfolios evaluate tax positions taken or expected to be taken in the course of preparing the Portfolios’ tax returns to determine whether it is “more-likely than-not” (i.e., greater than 50 percent) that each tax position will be sustained upon examination by a taxing authority based on the technical merits of the position. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. The Portfolios did not record any tax provision in the current period. However, management’s conclusions regarding tax positions taken may be subject to review and adjustment at a later date based on factors including, but not limited to, examination by tax authorities of returns filed within the past three years and on-going analysis of and changes to tax laws, regulations and interpretations thereof.
The federal tax cost of portfolio securities and unrealized appreciation and depreciation, including derivatives, and the components of distributable earnings (accumulated losses) for income tax purposes as of December 31, 2023, for each Portfolio are as follows:
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | |
Tax cost of Investments | | | $140,511,090 | | | $137,831,499 | | | $21,084,041 | | | $21,847,341 |
Unrealized Appreciation | | | 83,448,253 | | | 27,957,536 | | | 6,893,694 | | | 6,370,954 |
Unrealized Depreciation | | | (6,609,252) | | | (6,681,715) | | | (2,536,824) | | | (2,070,115) |
Net unrealized appreciation (depreciation) | | | 76,839,001 | | | 21,275,821 | | | 4,356,870 | | | 4,300,839 |
Undistributed Ordinary Income | | | 1,701,183 | | | 833,962 | | | — | | | 330,508 |
Undistributed Long-Term Capital Gain | | | 4,092,526 | | | 911,057 | | | — | | | 366,235 |
Distributable earnings | | | 5,793,709 | | | 1,745,019 | | | — | | | 696,743 |
Other accumulated gain/(loss) | | | — | | | 52 | | | (2,949,201) | | | — |
Total distributable earnings | | | 82,632,710 | | | 23,020,892 | | | 1,407,669 | | | 4,997,582 |
| | | | | | | | | | | | |
| | | | | | | | | |
Tax cost of Investments | | | $64,348,210 | | | $180,795,444 | | | $208,042,900 |
Unrealized Appreciation | | | 180,666,374 | | | 41,739,360 | | | 4,699,366 |
Unrealized Depreciation | | | (5,263,033) | | | (12,400,327) | | | (19,914,413) |
Net unrealized appreciation (depreciation) | | | 175,403,341 | | | 29,339,033 | | | (15,215,047) |
Undistributed Ordinary Income | | | — | | | 1,802,622 | | | — |
Undistributed Long-Term Capital Gain | | | 658,961 | | | 1,411,159 | | | — |
Distributable earnings | | | 658,961 | | | 3,213,781 | | | — |
Other accumulated gain/(loss) | | | (29,277) | | | 10,263 | | | (21,400,565) |
Total distributable earnings (accumulated losses) | | | 176,033,025 | | | 32,563,077 | | | (36,615,612) |
| | | | | | | | | |
The differences between book and tax-basis unrealized appreciation (depreciation) are attributable primarily to the tax deferral of losses on wash sales, significant debt modifications, and investment in passive foreign investment companies.
At December 31, 2023, the Wilshire 5000 Index Fund had post-October capital loss deferral of $29,275.
As of December 31, 2023, Income Opportunity Fund and Small Company Growth Portfolio had the following capital loss carryforwards (“CLCFs”) for federal income tax purposes which do not expire:
| | | | | | | | | |
Small Company Growth Portfolio | | | $2,949,201 | | | $— | | | $2,949,201 |
Wilshire Income Opportunities Fund | | | 6,844,849 | | | 14,562,119 | | | 21,406,968 |
| | | | | | | | | |
These CLCFs may be utilized in the current and futures years to offset net realized capital gains, if any, prior to distributing such gains to shareholders. During the year ended December 31, 2023, Wilshire International Equity Fund utilized $2,497,901 of CLCF.
The tax character of distributions declared during the years ended December 31, 2023 and December 31, 2022 was as follows:
| | | | | | | | | | | | |
Large Company Growth Fund | | | $551,373 | | | $— | | | $171,788 | | | $31,530,544 |
Large Company Value Portfolio | | | 1,410,988 | | | 3,611,587 | | | 5,889,980 | | | 12,018,006 |
Small Company Growth Portfolio | | | — | | | — | | | — | | | 4,298,514 |
| | | | | | | | | | | | |
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
| | | | | | | | | | | | |
Small Company Value Portfolio | | | $86,218 | | | $952,961 | | | $249,102 | | | $2,318,391 |
Wilshire 5000 IndexSM Fund | | | 2,585,421 | | | 5,369,108 | | | 2,294,416 | | | 7,789,311 |
Wilshire International Equity Fund | | | 6,294,982 | | | 1,180,843 | | | — | | | 2,053,351 |
Wilshire Income Opportunities Fund | | | 7,094,175 | | | — | | | 8,922,423 | | | — |
| | | | | | | | | | | | |
The Portfolios designated as long-term capital gain dividends, pursuant to Internal Revenue Code Section 852(b)(3), the amount necessary to reduce the earnings and profits of the Fund related to net capital gains to zero for the tax year ended June 30, 2024.
For the year ended December 31, 2023, the following reclassifications were made on the Statements of Assets and Liabilities as a result of permanent differences between income tax regulations and GAAP:
| | | | | | | | | | | | |
Distributable earnings
(accumulated losses) | | | $(86,715) | | | $(576,189) | | | $72,495 | | | $ (304,336) |
Paid-in capital | | | 86,715 | | | 576,189 | | | (72,495) | | | 304,336 |
| | | | | | | | | | | | |
| | | | | | | | | |
Distributable earnings (accumulated losses) | | | $(462,648) | | | $(170,636) | | | $12,982 |
Paid-in capital | | | 462,648 | | | 170,636 | | | (12,982) |
| | | | | | | | | |
Such reclassifications, primarily related to the use of utilization of earnings and profits distributed to shareholders on redemption of shares, are the result of permanent differences between financial statement and income tax reporting requirements and had no effect on each Portfolio’s net assets or NAV per share.
12. Indemnifications
In the normal course of business, the Company, on behalf of the Portfolios, enters into contracts that provide general indemnifications. The Portfolios’ maximum exposure under these arrangements is dependent on claims that may be made against the Portfolios in the future and, therefore, cannot be estimated; however, based on experience, the risk of material loss from such claims is considered remote.
13. Certain Investment Risks
Asset-Backed Securities (“ABS”) Risk – Investors in ABS, including mortgage-backed securities (“MBS”) and structured finance investments, generally receive payments that are part interest and part return of principal. These payments may vary based on the rate at which the underlying borrowers pay off their loans or other future expected receivables of assets or cash flows. Some ABS, including MBS, may have structures that make their reaction to interest rates and other factors difficult to predict, making them subject to liquidity risk.
Collateralized Debt Obligation (“CDO”) Risk – A CDO is an ABS whose underlying collateral is typically a portfolio of bonds, bank loans, other structured finance securities and/or synthetic instruments. Investors in CDOs bear the credit risk of the underlying collateral. Multiple tranches of securities are issued by the CDO, offering investors various maturity and credit risk characteristics. Tranches are categorized as senior, mezzanine, and subordinated/equity, according to their degree of risk. If there are defaults or the CDO’s collateral otherwise underperforms, scheduled payments to senior tranches take precedence over those of mezzanine tranches, and scheduled payments to mezzanine tranches take precedence over those to subordinated/equity tranches. CDOs are subject to the same risk of prepayment described for certain mortgage-related and ABS, and are subject to credit risk, interest rate risk and default risk. The market value of CDOs may be affected by changes in the market’s perception of the creditworthiness of the servicing agent for the pool or the originator.
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
Forward Contracts Risk – There may be an imperfect correlation between the price of a forward contract and the underlying security, index or currency which will increase the volatility of Wilshire Income Opportunities Fund’s NAV. The Portfolio bears the risk of loss of the amount expected to be received under a forward contract in the event of the default or bankruptcy of a counterparty. If such a default occurs, the Portfolio will have contractual remedies pursuant to the forward contract, but such remedies may be subject to bankruptcy and insolvency laws that could affect the Portfolio’s rights as a creditor. Forward currency transactions include risks associated with fluctuations in foreign currency.
Interest Rate Risk – For debt securities, interest rate risk is the possibility that the market price will fall because of changing interest rates. In general, debt securities’ market prices rise or fall inversely to changes in interest rates. If interest rates rise, bond market prices generally fall; if interest rates fall, bond market prices generally rise. In addition, for a given change in interest rates, the market price of longer-maturity bonds fluctuates more (gaining or losing more in value) than shorter-maturity bonds. There may be less governmental intervention in influencing interest rates in the near future. If so, it could cause an increase in interest rates, which would have a negative impact on the market prices of fixed income securities and could negatively affect a Portfolio’s NAV.
Credit Risk – A Portfolio’s debt instruments are subject to credit risk, which is the risk that an issuer will be unable, or will be perceived to be unable, to repay its obligations at maturity. Funds that invest primarily in high quality securities generally are subject to less credit risk than funds that invest in lower quality securities. Certain securities are backed by credit enhancements from various financial institutions and financial guarantee assurance agencies. These credit enhancements reinforce the credit quality of the individual securities; however, if any of the financial institutions or financial guarantee assurance agencies’ credit quality should deteriorate, it could cause the individual security’s credit quality to change. Additionally, if a Portfolio concentrates its credit enhancements in any one financial institution, the risk of credit quality deterioration increases. The value of ABS may be affected by the credit risk of the servicing agent for the pool, the originator of the loans or receivables, or the financial institution(s) providing the credit support. In addition to credit risk, ABS and other securities with early redemption features are subject to pre-payment risk. During periods of declining interest rates, prepayment of loans underlying ABS can be expected to accelerate or an issuer may retire an outstanding bond early to reduce interest costs. A Portfolio’s ability to maintain positions in such securities will be affected by reductions in the principal amount of such securities resulting from prepayments, and its ability to reinvest the returns of principal at comparable yields is subject to generally prevailing interest rates at that time.
Counterparty Credit Risk – Counterparty credit risk is the risk that a counterparty to a financial instrument will fail on a commitment that it has entered into with a Portfolio. A Portfolio’s Sub-Adviser seeks to minimize counterparty credit risk by monitoring the creditworthiness of each counterparty on an ongoing basis.
Foreign Security Risk – Wilshire International Equity Fund and Wilshire Income Opportunities Fund invest in securities of foreign issuers in various countries. These investments may involve certain considerations and risks not typically associated with investments in the United States as a result of, among other factors, the possibility of future political and economic developments and the level of governmental supervision and regulation of securities markets in foreign countries. The market values of the Portfolios’ investments will change in response to interest rate changes and other factors. During periods of falling interest rates, the values of fixed income securities generally rise. Conversely, during periods of rising interest rates, the values of such securities generally decline.
Changes by recognized rating agencies in the ratings of any fixed income security and in the ability of an issuer to make payments of interest and principal may also affect the value of these investments. Also, the ability of the issuers of debt securities held by the Portfolios to meet their obligations may be affected by economic and political developments in a specific country, industry or region.
Investments in Loans Risk – Investments in loans involve special types of risks, including credit risk, interest rate risk, counterparty risk and prepayment risk. Loans may offer a fixed or floating interest rate. Loans are often generally below investment grade and may be unrated. Loans may be difficult to value and some can be subject to liquidity risk.
Sector Risk – If a Portfolio has significant investments in the securities of issuers in industries within a particular sector, any development affecting that sector will have a greater impact on the value of the net assets of the Portfolio than would be the case if the Portfolio did not have significant investments in that sector. In addition, this may increase
TABLE OF CONTENTS
Wilshire Mutual Funds, Inc.
Notes to Financial Statements
June 30, 2024 (Unaudited)(Continued)
the risk of loss of an investment in the Portfolio and increase the volatility of the Portfolio’s NAV per share. From time to time, circumstances may affect a particular sector and the companies within such sector. For instance, economic or market factors, regulation or deregulation, or other developments may negatively impact all companies in a particular sector and therefore the value of a Portfolio’s holdings would be adversely affected. As of the end of the current fiscal period, Large Company Growth Portfolio had 36.3% of the value of its net assets invested in stocks within the Information Technology sector; Small Company Growth Portfolio had 26.4% of the value of its net assets invested in stocks within the Health Care sector; Small Company Value Portfolio had 28.2% of the value of its net assets invested in stocks within the Financials sector; and Wilshire 5000 Index FundSM had 30.0% of the value of its net assets invested in stocks within the Information Technology sector.
A more complete description of risks is included in each Portfolio’s prospectus and Statement of Additional Information.
14. Subsequent Event Evaluation
The Portfolios have evaluated the need for additional disclosures and/or adjustments resulting from subsequent events through the date these financial statements were issued. Based on this evaluation, no additional disclosures and/or adjustments were required to these financial statements.
TABLE OF CONTENTS
WILSHIRE MUTUAL FUNDS, INC.
ADDITIONAL INFORMATION
Information on Proxy Voting
A description of policies and procedures that the Portfolios use to determine how to vote proxies relating to portfolio securities, along with each Portfolio’s proxy voting record relating to portfolio securities held during most recent 12-month period ended June 30, is available at no charge, upon request by calling (866) 591-1568, by e-mailing us at http://advisor.wilshire.com or on the SEC’s website at www.sec.gov.
Information on Form N-PORT
The Company files its complete schedule of portfolio holdings with the SEC as of the end of the first and third quarters of each fiscal year on Form N-PORT. The Company’s Forms N-PORT are available on the SEC’s website at www.sec.gov.
| (b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
There were no changes in or disagreements with accountants during the period covered by this report.
Item 9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
See Item 7(a).
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
| (a) | The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
| (b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
Not applicable.
Item 19. Exhibits.
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
(5) Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable to open-end investment companies.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| (Registrant) | Wilshire Mutual Funds | |
| By (Signature and Title)* | /s/ Jason Schwarz | |
| | Jason A. Schwarz President and Principal Executive Officer | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By (Signature and Title)* | /s/ Jason Schwarz | |
| | Jason A. Schwarz President Principal Executive Officer | |
| By (Signature and Title)* | /s/ Michael Wauters | |
| | Michael Wauters | |
| | Treasurer, Principal Financial Officer and Principal Principal Financial Officer | |
* Print the name and title of each signing officer under his or her signature.