Cover Page
Cover Page | 6 Months Ended |
Jun. 30, 2022 shares | |
Document Information [Line Items] | |
Document Type | 10-Q |
Document Quarterly Report | true |
Document Period End Date | Jun. 30, 2022 |
Document Transition Report | false |
Entity File Number | 1-11178 |
Entity Registrant Name | Revlon, Inc. |
Entity Incorporation, State or Country Code | DE |
Entity Address, Address Line One | One New York Plaza |
Entity Address, City or Town | New York |
Entity Address, State or Province | NY |
Entity Address, Postal Zip Code | 10004 |
City Area Code | 212- |
Local Phone Number | 527-4000 |
Entity Tax Identification Number | 13-3662955 |
Title of 12(b) Security | Class A Common Stock |
Trading Symbol | REV |
Security Exchange Name | NYSE |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding | 54,281,651 |
Amendment Flag | false |
Document Fiscal Year Focus | 2022 |
Document Fiscal Period Focus | Q2 |
Current Fiscal Year End Date | --12-31 |
Entity Central Index Key | 0000887921 |
Revlon Consumer Products Corporation | |
Document Information [Line Items] | |
Entity File Number | 33-59650 |
Entity Registrant Name | Revlon Consumer Products Corporation |
Entity Incorporation, State or Country Code | DE |
Entity Address, Address Line One | One New York Plaza |
Entity Address, City or Town | New York |
Entity Address, State or Province | NY |
Entity Address, Postal Zip Code | 10004 |
City Area Code | 212- |
Local Phone Number | 527-4000 |
Entity Tax Identification Number | 13-3662953 |
Entity Current Reporting Status | No |
Entity Interactive Data Current | Yes |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding | 5,260 |
Amendment Flag | false |
Document Fiscal Year Focus | 2022 |
Document Fiscal Period Focus | Q2 |
Current Fiscal Year End Date | --12-31 |
Entity Central Index Key | 0000890547 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 312.5 | $ 102.4 |
Trade receivables (net of allowance for doubtful accounts of $7.5 and $9.0, respectively) | 285.3 | 383.8 |
Inventories, net | 459.7 | 417.4 |
Prepaid expenses and other assets | 132.7 | 136 |
Total current assets | 1,190.2 | 1,039.6 |
Property, plant and equipment (net of accumulated depreciation of $552.0 and $551.3, respectively) | 267 | 297.3 |
Deferred income taxes | 42.8 | 42.8 |
Goodwill | 561.9 | 562.8 |
Intangible assets (net of accumulated amortization and impairment of $364.3 and $326.4, respectively) | 346.7 | 392.2 |
Other assets | 95.1 | 97.8 |
Total assets | 2,503.7 | 2,432.5 |
Current liabilities: | ||
Short-term borrowings | 2.3 | 0.7 |
Current portion of long-term debt | 593 | 137.2 |
Accounts payable | 80.6 | 217.7 |
Accrued expenses and other current liabilities | 293.9 | 432 |
Total current liabilities | 969.8 | 787.6 |
Long-term debt | 0 | 3,305.5 |
Long-term pension and other post-retirement plan liabilities | 140.9 | 147.3 |
Other long-term liabilities | 73.9 | 206.2 |
Liabilities subject to compromise | 3,667.3 | 0 |
Stockholders’ deficiency: | ||
Class A Common Stock, par value $0.01 per share: 900,000,000 shares authorized; 60,990,501 and 58,005,142 shares issued, respectively | 0.5 | 0.5 |
Additional paid-in capital | 1,104.4 | 1,096.3 |
Treasury stock, at cost: 2,424,022 and 1,992,957 shares of Class A Common Stock, respectively | (40.9) | (37.6) |
Accumulated deficit | (3,181.2) | (2,838.6) |
Accumulated other comprehensive loss | (231) | (234.7) |
Total stockholders’ deficiency | (2,348.2) | (2,014.1) |
Total liabilities and stockholder’s (deficiency) equity | $ 2,503.7 | $ 2,432.5 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Trade receivables, allowance for doubtful accounts | $ 7.5 | $ 9 |
Property, plant and equipment, accumulated depreciation | 552 | 551.3 |
Intangible assets, accumulated amortization and impairment | $ 364.3 | $ 326.4 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 900,000,000 | 900,000,000 |
Common stock, issued (in shares) | 60,990,501 | 58,005,142 |
Treasury stock (in shares) | 2,424,022 | 1,992,957 |
CONSOLIDATED BALANCE SHEETS - R
CONSOLIDATED BALANCE SHEETS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 312.5 | $ 102.4 |
Trade receivables (net of allowance for doubtful accounts of $7.5 and $9.0, respectively) | 285.3 | 383.8 |
Inventories, net | 459.7 | 417.4 |
Prepaid expenses and other assets | 132.7 | 136 |
Total current assets | 1,190.2 | 1,039.6 |
Property, plant and equipment (net of accumulated depreciation of $552.0 and $551.3, respectively) | 267 | 297.3 |
Deferred income taxes | 42.8 | 42.8 |
Goodwill | 561.9 | 562.8 |
Intangible assets (net of accumulated amortization and impairment of $364.3 and $326.4, respectively) | 346.7 | 392.2 |
Other assets | 95.1 | 97.8 |
Total assets | 2,503.7 | 2,432.5 |
Current liabilities: | ||
Short-term borrowings | 2.3 | 0.7 |
Current portion of long-term debt | 593 | 137.2 |
Accounts payable | 80.6 | 217.7 |
Accrued expenses and other current liabilities | 293.9 | 432 |
Total current liabilities | 969.8 | 787.6 |
Long-term debt | 0 | 3,305.5 |
Long-term pension and other post-retirement plan liabilities | 140.9 | 147.3 |
Other long-term liabilities | 73.9 | 206.2 |
Liabilities subject to compromise | 3,667.3 | 0 |
Stockholders’ deficiency: | ||
Products Corporation Common Stock, par value $1.00 per share; 10,000 shares authorized; 5,260 shares issued and outstanding | 0.5 | 0.5 |
Additional paid-in capital | 1,104.4 | 1,096.3 |
Accumulated deficit | (3,181.2) | (2,838.6) |
Accumulated other comprehensive loss | (231) | (234.7) |
Total stockholders’ deficiency | (2,348.2) | (2,014.1) |
Total liabilities and stockholder’s (deficiency) equity | 2,503.7 | 2,432.5 |
Revlon Consumer Products Corporation | ||
Current assets: | ||
Cash and cash equivalents | 312.5 | 102.4 |
Trade receivables (net of allowance for doubtful accounts of $7.5 and $9.0, respectively) | 285.3 | 383.8 |
Inventories, net | 459.7 | 417.4 |
Prepaid expenses and other assets | 128.7 | 131.8 |
Receivable from Revlon, Inc. | 187.5 | 165 |
Total current assets | 1,373.7 | 1,200.4 |
Property, plant and equipment (net of accumulated depreciation of $552.0 and $551.3, respectively) | 267 | 297.3 |
Deferred income taxes | 51.5 | 51.6 |
Goodwill | 561.9 | 562.8 |
Intangible assets (net of accumulated amortization and impairment of $364.3 and $326.4, respectively) | 346.7 | 392.2 |
Other assets | 95.1 | 97.8 |
Total assets | 2,695.9 | 2,602.1 |
Current liabilities: | ||
Short-term borrowings | 2.3 | 0.7 |
Current portion of long-term debt | 593 | 137.2 |
Accounts payable | 80.6 | 217.7 |
Accrued expenses and other current liabilities | 294.1 | 432.1 |
Total current liabilities | 970 | 787.7 |
Long-term debt | 0 | 3,305.5 |
Long-term pension and other post-retirement plan liabilities | 140.9 | 147.3 |
Other long-term liabilities | 86.6 | 218.8 |
Liabilities subject to compromise | 3,685.7 | 0 |
Stockholders’ deficiency: | ||
Products Corporation Preferred stock, par value $1.00 per share; 1,000 shares authorized; 546 shares issued and outstanding | 54.6 | 54.6 |
Products Corporation Common Stock, par value $1.00 per share; 10,000 shares authorized; 5,260 shares issued and outstanding | 0 | 0 |
Additional paid-in capital | 1,029 | 1,020.9 |
Accumulated deficit | (3,039.9) | (2,698) |
Accumulated other comprehensive loss | (231) | (234.7) |
Total stockholders’ deficiency | (2,187.3) | (1,857.2) |
Total liabilities and stockholder’s (deficiency) equity | $ 2,695.9 | $ 2,602.1 |
CONSOLIDATED BALANCE SHEETS -_2
CONSOLIDATED BALANCE SHEETS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES (Parenthetical) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Trade receivables, allowance for doubtful accounts | $ 7.5 | $ 9 |
Property, plant and equipment, accumulated depreciation | 552 | 551.3 |
Intangible assets, accumulated amortization and impairment | $ 364.3 | $ 326.4 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 900,000,000 | 900,000,000 |
Common stock, issued (in shares) | 60,990,501 | 58,005,142 |
Revlon Consumer Products Corporation | ||
Trade receivables, allowance for doubtful accounts | $ 7.5 | $ 9 |
Property, plant and equipment, accumulated depreciation | 552 | 551.3 |
Intangible assets, accumulated amortization and impairment | $ 364.3 | $ 326.4 |
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, authorized (in shares) | 1,000 | 1,000 |
Preferred stock, issued (in shares) | 546 | 546 |
Preferred stock, outstanding (in shares) | 546 | 546 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, authorized (in shares) | 10,000 | 10,000 |
Common stock, issued (in shares) | 5,260 | 5,260 |
Common stock, outstanding (in shares) | 5,260 | 5,260 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | ||||||
Income Statement [Abstract] | ||||||||||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | ||||||||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | ||||||||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | ||||||||
Selling, general and administrative expenses | 253 | 279.4 | 509.9 | 539.9 | ||||||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | ||||||||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | ||||||||
Impairment charges | 24.3 | 0 | 24.3 | 0 | $ 0 | |||||||
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | ||||||||
Operating income (loss) | (29.5) | 14.5 | (5.8) | 1.8 | ||||||||
Other expenses: | ||||||||||||
Interest expense, net | 57.5 | 61.9 | 119.6 | 120.8 | ||||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | ||||||||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | ||||||||
Miscellaneous, net | 4.8 | 1.5 | 6.7 | 2.7 | ||||||||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | ||||||||
Other expense (income), net | 246.6 | 75 | 327.5 | 147.1 | ||||||||
(Loss) income from operations before income taxes | (276.1) | (60.5) | (333.3) | (145.3) | ||||||||
(Benefit from) provision for income taxes | (0.5) | 7.2 | 9.3 | 18.4 | ||||||||
Net (loss) income | (275.6) | $ (67) | (67.7) | $ (96) | (342.6) | (163.7) | ||||||
Other comprehensive income (loss): | ||||||||||||
Foreign currency translation adjustments | (3) | (0.5) | (2) | (5.4) | ||||||||
Amortization of pension related costs, net of tax | [1],[2] | 2.8 | 3.5 | 5.7 | 7 | |||||||
Other comprehensive (loss) income, net | (0.2) | [3] | $ 3.9 | [3] | 3 | [3] | $ (1.4) | [3] | 3.7 | 1.6 | ||
Total comprehensive (loss) income | $ (275.8) | $ (64.7) | $ (338.9) | $ (162.1) | ||||||||
Basic loss per common share (in dollars per share) | $ (5) | $ (1.25) | $ (6.27) | $ (3.04) | ||||||||
Diluted loss per common share (in dollars per share) | $ (5) | $ (1.25) | $ (6.27) | $ (3.04) | ||||||||
Weighted average number of common shares outstanding: | ||||||||||||
Basic (in shares) | 55,071,206 | 54,015,794 | 54,669,069 | 53,835,622 | ||||||||
Diluted (in shares) | 55,071,206 | 54,015,794 | 54,669,069 | 53,835,622 | ||||||||
[1]Net of tax expense of nil for both the three months ended and six months ended June 30, 2022 and 2021.[2]This amount is included in the computation of net periodic benefit costs (income). See Note 10, "Pension and Post-Retirement Benefits," for additional information regarding net periodic benefit costs (income).[3]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Parenthetical) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Statement [Abstract] | ||||
Amortization of pension related costs, tax expense | $ 0 | $ 0 | $ 0 | $ 0 |
CONSOLIDATED STATEMENTS OF OP_3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | |||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | |||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | |||
Selling, general and administrative expenses | 253 | 279.4 | 509.9 | 539.9 | |||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | |||
Impairment charges | 24.3 | 0 | 24.3 | 0 | |||
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |||
Operating income (loss) | (29.5) | 14.5 | (5.8) | 1.8 | |||
Other expenses: | |||||||
Interest expense, net | 57.5 | 61.9 | 119.6 | 120.8 | |||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |||
Miscellaneous, net | 4.8 | 1.5 | 6.7 | 2.7 | |||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||
Other expense (income), net | 246.6 | 75 | 327.5 | 147.1 | |||
(Loss) income from operations before income taxes | (276.1) | (60.5) | (333.3) | (145.3) | |||
(Benefit from) provision for income taxes | (0.5) | 7.2 | 9.3 | 18.4 | |||
Net (loss) income | (275.6) | (67.7) | (342.6) | (163.7) | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | (3) | (0.5) | (2) | (5.4) | |||
Amortization of pension related costs, net of tax | [1],[2] | 2.8 | 3.5 | 5.7 | 7 | ||
Other comprehensive (loss) income, net | (0.2) | [3] | 3 | [3] | 3.7 | 1.6 | |
Total comprehensive (loss) income | (275.8) | (64.7) | (338.9) | (162.1) | |||
Revlon Consumer Products Corporation | |||||||
Net sales | 442.6 | 497.4 | 922.2 | 942.4 | |||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | |||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | |||
Selling, general and administrative expenses | 251 | 277.7 | 505.8 | 537.2 | |||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | |||
Impairment charges | 24.3 | 0 | 24.3 | 0 | |||
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |||
Operating income (loss) | (27.5) | 16.2 | (1.7) | 4.5 | |||
Other expenses: | |||||||
Interest expense, net | 57.5 | 61.9 | 119.6 | 120.8 | |||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |||
Miscellaneous, net | 4.8 | 1.5 | 10.1 | 2.7 | |||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||
Other expense (income), net | 246.6 | 75 | 330.9 | 147.1 | |||
(Loss) income from operations before income taxes | (274.1) | (58.8) | (332.6) | (142.6) | |||
(Benefit from) provision for income taxes | (0.4) | 7.3 | 9.3 | 18.4 | |||
Net (loss) income | (273.7) | (66.1) | (341.9) | (161) | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | (3) | (0.5) | (2) | (5.4) | |||
Amortization of pension related costs, net of tax | [4],[5] | 2.8 | 3.5 | 5.7 | 7 | ||
Other comprehensive (loss) income, net | (0.2) | [6] | 3 | [6] | 3.7 | 1.6 | |
Total comprehensive (loss) income | $ (273.9) | $ (63.1) | $ (338.2) | $ (159.4) | |||
[1]Net of tax expense of nil for both the three months ended and six months ended June 30, 2022 and 2021.[2]This amount is included in the computation of net periodic benefit costs (income). See Note 10, "Pension and Post-Retirement Benefits," for additional information regarding net periodic benefit costs (income).[3]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively.[4]Net of tax expense of nil for both the three months ended and six months ended June 30, 2022 and 2021[5]This amount is included in the computation of net periodic benefit costs (income). See Note 10, "Pension and Post-Retirement Benefits," for additional information regarding net periodic benefit costs (income).[6]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
CONSOLIDATED STATEMENTS OF OP_4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES (Parenthetical) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Amortization of pension related costs, tax expense | $ 0 | $ 0 | $ 0 | $ 0 |
Revlon Consumer Products Corporation | ||||
Amortization of pension related costs, tax expense | $ 0 | $ 0 | $ 0 | $ 0 |
CONSOLIDATED STATEMENT OF STOCK
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | $ (2,078.6) | $ (2,014.1) | $ (1,958.7) | $ (1,862) | $ (2,014.1) | $ (1,862) | |||||
Treasury stock acquired, at cost | [1] | (0.1) | (3.2) | 0 | (2.4) | ||||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Net loss | (275.6) | (67) | (67.7) | (96) | (342.6) | (163.7) | |||||
Other comprehensive (loss) income | (0.2) | [2] | 3.9 | [2] | 3 | [2] | (1.4) | [2] | 3.7 | 1.6 | |
Ending balance | (2,348.2) | (2,078.6) | (2,020) | (1,958.7) | (2,348.2) | (2,020) | |||||
Common Stock | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Ending balance | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |||||
Additional Paid-In Capital | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | 1,098.1 | 1,096.3 | 1,085.4 | 1,082.3 | 1,096.3 | 1,082.3 | |||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Ending balance | 1,104.4 | 1,098.1 | 1,088.8 | 1,085.4 | 1,104.4 | 1,088.8 | |||||
Treasury Stock | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (40.8) | (37.6) | (37.6) | (35.2) | (37.6) | (35.2) | |||||
Treasury stock acquired, at cost | [1] | (0.1) | (3.2) | 0 | (2.4) | ||||||
Ending balance | (40.9) | (40.8) | (37.6) | (37.6) | (40.9) | (37.6) | |||||
Accumulated Deficit | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (2,905.6) | (2,838.6) | (2,727.7) | (2,631.7) | (2,838.6) | (2,631.7) | |||||
Net loss | (275.6) | (67) | (67.7) | (96) | |||||||
Ending balance | (3,181.2) | (2,905.6) | (2,795.4) | (2,727.7) | (3,181.2) | (2,795.4) | |||||
Accumulated Other Comprehensive (Loss) Income | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (230.8) | (234.7) | (279.3) | (277.9) | (234.7) | (277.9) | |||||
Other comprehensive (loss) income | [2] | (0.2) | 3.9 | 3 | (1.4) | ||||||
Ending balance | $ (231) | $ (230.8) | $ (276.3) | $ (279.3) | $ (231) | $ (276.3) | |||||
[1]Pursuant to the share withholding provisions of the Fifth Amended and Restated Revlon, Inc. Stock Plan (as amended, the "Stock Plan"), the Company withheld an aggregate of 16,589 and nil shares of Revlon Class A Common Stock during the three months ended June 30, 2022 and 2021, respectively, and 431,065 and 162,496 shares of Revlon Class A Common Stock during the six months ended June 30, 2022 and 2021, respectively, to satisfy certain minimum statutory tax withholding requirements related to the vesting of restricted shares and restricted stock units ("RSUs") for certain senior executives and employees. These withheld shares were recorded as treasury stock using the cost method, at a weighted-average price per share of $6.81 and nil during the three months ended June 30, 2022 and 2021, respectively, and $7.71 and $14.95 during the six months ended June 30, 2022 and 2021, respectively, based on the closing price of Revlon Class A Common Stock as reported on the New York Stock Exchange (the "NYSE") consolidated tape on each respective vesting date, for a total of approximately of $0.1 million and nil during the three months ended June 30, 2022 and 2021, respectively, and $3.3 million and $2.4 million during the six months ended June 30, 2022 and 2021, respectively. See Note 11, "Stock Compensation Plan," for details regarding restricted stock awards and RSUs under the Stock Plan.[2]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
CONSOLIDATED STATEMENT OF STO_2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Tax withholdings related to net share settlements of restricted stock units and awards | $ 0.1 | $ 0 | $ 3.3 | $ 2.4 |
Treasury Stock | ||||
Shares withheld for withholding taxes (in shares) | 16,589 | 0 | 431,065 | 162,496 |
Treasury Stock | Restricted Stock and Restricted Stock Units | Class A Common Stock | ||||
Share repurchase price (in dollars per share) | $ 6.81 | $ 0 | $ 7.71 | $ 14.95 |
CONSOLIDATED STATEMENT OF STO_3
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | $ (2,078.6) | $ (2,014.1) | $ (1,958.7) | $ (1,862) | $ (2,014.1) | $ (1,862) | |||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Net loss | (275.6) | (67) | (67.7) | (96) | (342.6) | (163.7) | |||||
Other comprehensive (loss) income | (0.2) | [1] | 3.9 | [1] | 3 | [1] | (1.4) | [1] | 3.7 | 1.6 | |
Ending balance | (2,348.2) | (2,078.6) | (2,020) | (1,958.7) | (2,348.2) | (2,020) | |||||
Additional Paid-In Capital | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | 1,098.1 | 1,096.3 | 1,085.4 | 1,082.3 | 1,096.3 | 1,082.3 | |||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Ending balance | 1,104.4 | 1,098.1 | 1,088.8 | 1,085.4 | 1,104.4 | 1,088.8 | |||||
Accumulated Deficit | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (2,905.6) | (2,838.6) | (2,727.7) | (2,631.7) | (2,838.6) | (2,631.7) | |||||
Net loss | (275.6) | (67) | (67.7) | (96) | |||||||
Ending balance | (3,181.2) | (2,905.6) | (2,795.4) | (2,727.7) | (3,181.2) | (2,795.4) | |||||
Accumulated Other Comprehensive (Loss) Income | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (230.8) | (234.7) | (279.3) | (277.9) | (234.7) | (277.9) | |||||
Other comprehensive (loss) income | [1] | (0.2) | 3.9 | 3 | (1.4) | ||||||
Ending balance | (231) | (230.8) | (276.3) | (279.3) | (231) | (276.3) | |||||
Revlon Consumer Products Corporation | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (1,919.7) | (1,857.2) | (1,796.2) | (1,703) | (1,857.2) | (1,703) | |||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Net loss | (273.7) | (68.2) | (66.1) | (94.9) | (341.9) | (161) | |||||
Other comprehensive (loss) income | (0.2) | [2] | 3.9 | [2] | 3 | [2] | (1.4) | [2] | 3.7 | 1.6 | |
Ending balance | (2,187.3) | (1,919.7) | (1,855.9) | (1,796.2) | (2,187.3) | (1,855.9) | |||||
Revlon Consumer Products Corporation | Preferred Stock | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | |||||
Ending balance | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | |||||
Revlon Consumer Products Corporation | Additional Paid-In Capital | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | 1,022.7 | 1,020.9 | 1,010 | 1,006.9 | 1,020.9 | 1,006.9 | |||||
Stock-based compensation amortization | 6.3 | 1.8 | 3.4 | 3.1 | |||||||
Ending balance | 1,029 | 1,022.7 | 1,013.4 | 1,010 | 1,029 | 1,013.4 | |||||
Revlon Consumer Products Corporation | Accumulated Deficit | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (2,766.2) | (2,698) | (2,581.5) | (2,486.6) | (2,698) | (2,486.6) | |||||
Net loss | (273.7) | (68.2) | (66.1) | (94.9) | |||||||
Ending balance | (3,039.9) | (2,766.2) | (2,647.6) | (2,581.5) | (3,039.9) | (2,647.6) | |||||
Revlon Consumer Products Corporation | Accumulated Other Comprehensive (Loss) Income | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Beginning balance | (230.8) | (234.7) | (279.3) | (277.9) | (234.7) | (277.9) | |||||
Other comprehensive (loss) income | [2] | (0.2) | 3.9 | 3 | (1.4) | ||||||
Ending balance | $ (231) | $ (230.8) | $ (276.3) | $ (279.3) | $ (231) | $ (276.3) | |||||
[1]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively.[2]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||
Net loss | $ (275.6) | $ (67) | $ (67.7) | $ (96) | $ (342.6) | $ (163.7) | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||
Depreciation and amortization | 54.4 | 65.6 | |||||||||||
Foreign currency losses from re-measurement | 23.9 | 1.6 | |||||||||||
Amortization of debt discount | 0.3 | 0.6 | |||||||||||
Stock-based compensation amortization | 8.1 | 6.5 | |||||||||||
Impairment charges | 24.3 | 0 | 24.3 | 0 | $ 0 | ||||||||
(Benefit from) provision for deferred income taxes | (1.3) | 3.5 | |||||||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||||||||
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |||||||||
Non-cash reorganization items, net | 139 | 0 | |||||||||||
Pension and other post-retirement cost | 2.4 | 2.3 | |||||||||||
Paid-in-kind interest expense on the 2020 BrandCo Facilities | 9.4 | 9.3 | |||||||||||
Change in assets and liabilities: | |||||||||||||
Decrease in trade receivables | 89.9 | 36.6 | |||||||||||
(Increase) decrease in inventories | (50.5) | 14.4 | |||||||||||
Decrease (increase) in prepaid expenses and other current assets | 1.1 | (1.2) | |||||||||||
Increase (decrease) in accounts payable | 40.2 | (0.1) | |||||||||||
Decrease in accrued expenses and other current liabilities | (24.5) | (21.5) | |||||||||||
Decrease in deferred revenue | (1.7) | (2.8) | |||||||||||
Pension and other post-retirement plan contributions | (3.8) | (17.2) | |||||||||||
Purchases of permanent displays | (9.2) | (8.9) | |||||||||||
Other, net | (24.8) | 15.5 | |||||||||||
Net cash used in operating activities | (44.5) | (39.3) | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||
Capital expenditures | (4.5) | (2.9) | |||||||||||
Proceeds from the sale of certain assets | 0 | 2.1 | |||||||||||
Net cash used in investing activities | (4.5) | (0.8) | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||
Net decrease in short-term borrowings and overdraft | (0.3) | (6.7) | |||||||||||
Borrowings on term loans | 0 | 305 | |||||||||||
Repayments on term loans | [1] | (88.6) | (176.1) | ||||||||||
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |||||||||||
Borrowings on DIP Term Loan Facility | 375 | 0 | |||||||||||
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |||||||||||
Payment of financing costs | (16.8) | (15.8) | |||||||||||
Tax withholdings related to net share settlements of restricted stock and RSUs | (0.1) | 0 | (3.3) | (2.4) | |||||||||
Other financing activities | 0 | (0.2) | |||||||||||
Net cash provided by (used in) financing activities | 244.2 | 67 | |||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.6) | (1) | |||||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 192.6 | 25.9 | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | [2] | $ 120.9 | $ 102.5 | 120.9 | 102.5 | 102.5 | |||||||
Cash, cash equivalents and restricted cash at end of period | $ 313.5 | [3] | $ 128.4 | [3] | 313.5 | [3] | 128.4 | [3] | $ 120.9 | [2] | |||
Cash paid during the period for: | |||||||||||||
Interest | 113.4 | 117.6 | |||||||||||
Income taxes, net of refunds | 6.4 | 6.6 | |||||||||||
Reorganization items, net | 14.8 | 0 | |||||||||||
Supplemental schedule of non-cash investing and financing activities: | |||||||||||||
Paid-in-kind interest capitalized to the 2020 BrandCo Facilities | $ 9.4 | $ 9.3 | |||||||||||
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]This amount includes restricted cash of $18.5 million as of December 31, 2021. The balance as of December 31, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements are satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit.[3] These amounts include restricted cash of $1.0 million and $18.6 million as of June 30, 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | ||
Repayments on term loans | [1] | $ 88.6 | $ 176.1 | ||
Restricted cash | $ 1 | 1 | 18.6 | $ 18.5 | |
2021 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | 75 | ||||
2020 BrandCo Term Loan Facility | |||||
Repayments on term loans | 4.7 | 4.7 | |||
2020 Troubled-debt-restructuring future interest amortization | |||||
Repayments on term loans | $ 3 | 6.6 | 7.9 | ||
2016 Term Loan Facility | |||||
Repayments on term loans | $ 2.3 | 4.6 | |||
SISO Term Loan Facility | |||||
Repayments on term loans | 100 | ||||
2018 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | $ 58.9 | ||||
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities. |
CONSOLIDATED STATEMENTS OF CA_3
CONSOLIDATED STATEMENTS OF CASH FLOWS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES - USD ($) $ in Millions | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net loss | $ (342.6) | $ (163.7) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 54.4 | 65.6 | |
Foreign currency losses from re-measurement | 23.9 | 1.6 | |
Amortization of debt discount | 0.3 | 0.6 | |
Stock-based compensation amortization | 8.1 | 6.5 | |
Impairment charges | 24.3 | 0 | |
(Benefit from) provision for deferred income taxes | (1.3) | 3.5 | |
Amortization of debt issuance costs | 20.9 | 22 | |
Gain on divested assets | 0 | (1.8) | |
Non-cash reorganization items, net | 139 | 0 | |
Pension and other post-retirement cost | 2.4 | 2.3 | |
Paid-in-kind interest expense on the 2020 BrandCo Facilities | 9.4 | 9.3 | |
Change in assets and liabilities: | |||
Decrease in trade receivables | 89.9 | 36.6 | |
(Increase) decrease in inventories | (50.5) | 14.4 | |
Decrease (increase) in prepaid expenses and other current assets | 1.1 | (1.2) | |
Increase (decrease) in accounts payable | 40.2 | (0.1) | |
Decrease in accrued expenses and other current liabilities | (24.5) | (21.5) | |
Decrease in deferred revenue | (1.7) | (2.8) | |
Pension and other post-retirement plan contributions | (3.8) | (17.2) | |
Purchases of permanent displays | (9.2) | (8.9) | |
Other, net | (24.8) | 15.5 | |
Net cash used in operating activities | (44.5) | (39.3) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Capital expenditures | (4.5) | (2.9) | |
Proceeds from the sale of certain assets | 0 | 2.1 | |
Net cash used in investing activities | (4.5) | (0.8) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Net decrease in short-term borrowings and overdraft | (0.3) | (6.7) | |
Borrowings on term loans | 0 | 305 | |
Repayments on term loans | [1] | (88.6) | (176.1) |
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |
Borrowings on DIP Term Loan Facility | 375 | 0 | |
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |
Payment of financing costs | (16.8) | (15.8) | |
Tax withholdings related to net share settlements of restricted stock and RSUs | (3.3) | (2.4) | |
Other financing activities | 0 | (0.2) | |
Net cash provided by (used in) financing activities | 244.2 | 67 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.6) | (1) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 192.6 | 25.9 | |
Cash, cash equivalents and restricted cash at beginning of period | [2] | 120.9 | 102.5 |
Cash, cash equivalents and restricted cash at end of period | [3] | 313.5 | 128.4 |
Cash paid during the period for: | |||
Interest | 113.4 | 117.6 | |
Income taxes, net of refunds | 6.4 | 6.6 | |
Reorganization items, net | 14.8 | 0 | |
Supplemental schedule of non-cash investing and financing activities: | |||
Paid-in-kind interest capitalized to the 2020 BrandCo Facilities | 9.4 | 9.3 | |
Revlon Consumer Products Corporation | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net loss | (341.9) | (161) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 54.4 | 65.6 | |
Foreign currency losses from re-measurement | 23.9 | 1.6 | |
Amortization of debt discount | 0.3 | 0.6 | |
Stock-based compensation amortization | 8.1 | 6.5 | |
Impairment charges | 24.3 | 0 | |
(Benefit from) provision for deferred income taxes | (1.3) | 4 | |
Amortization of debt issuance costs | 20.9 | 22 | |
Gain on divested assets | 0 | (1.8) | |
Non-cash reorganization items, net | 139 | 0 | |
Pension and other post-retirement cost | 2.4 | 2.3 | |
Paid-in-kind interest expense on the 2020 BrandCo Facilities | 9.4 | 9.3 | |
Change in assets and liabilities: | |||
Decrease in trade receivables | 89.9 | 36.6 | |
(Increase) decrease in inventories | (50.5) | 14.4 | |
Decrease (increase) in prepaid expenses and other current assets | 23.6 | (6.3) | |
Increase (decrease) in accounts payable | 40.2 | (0.1) | |
Decrease in accrued expenses and other current liabilities | (42.9) | (21.5) | |
Decrease in deferred revenue | (1.7) | (2.8) | |
Pension and other post-retirement plan contributions | (3.8) | (17.2) | |
Purchases of permanent displays | (9.2) | (8.9) | |
Other, net | (29.6) | 17.4 | |
Net cash used in operating activities | (44.5) | (39.3) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Capital expenditures | (4.5) | (2.9) | |
Proceeds from the sale of certain assets | 0 | 2.1 | |
Net cash used in investing activities | (4.5) | (0.8) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Net decrease in short-term borrowings and overdraft | (0.3) | (6.7) | |
Borrowings on term loans | 0 | 305 | |
Repayments on term loans | [4] | (88.6) | (176.1) |
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |
Borrowings on DIP Term Loan Facility | 375 | 0 | |
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |
Payment of financing costs | (16.8) | (15.8) | |
Tax withholdings related to net share settlements of restricted stock and RSUs | (3.3) | (2.4) | |
Other financing activities | 0 | (0.2) | |
Net cash provided by (used in) financing activities | 244.2 | 67 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.6) | (1) | |
Net increase (decrease) in cash, cash equivalents and restricted cash | 192.6 | 25.9 | |
Cash, cash equivalents and restricted cash at beginning of period | [5] | 120.9 | 102.5 |
Cash, cash equivalents and restricted cash at end of period | [6] | 313.5 | 128.4 |
Cash paid during the period for: | |||
Interest | 113.4 | 117.6 | |
Income taxes, net of refunds | 6.4 | 6.6 | |
Reorganization items, net | 14.8 | 0 | |
Supplemental schedule of non-cash investing and financing activities: | |||
Paid-in-kind interest capitalized to the 2020 BrandCo Facilities | $ 9.4 | $ 9.3 | |
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]This amount includes restricted cash of $18.5 million as of December 31, 2021. The balance as of December 31, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements are satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit.[3] These amounts include restricted cash of $1.0 million and $18.6 million as of June 30, 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. |
CONSOLIDATED STATEMENTS OF CA_4
CONSOLIDATED STATEMENTS OF CASH FLOWS - REVLON CONSUMER PRODUCTS CORPORATION AND SUBSIDIARIES (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | ||
Repayments on term loans | [1] | $ 88.6 | $ 176.1 | ||
Restricted cash | $ 1 | 1 | 18.6 | $ 18.5 | |
2021 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | 75 | ||||
2020 BrandCo Term Loan Facility | |||||
Repayments on term loans | 4.7 | 4.7 | |||
2020 Troubled-debt-restructuring: future interest | |||||
Repayments on term loans | 3 | 6.6 | 7.9 | ||
2016 Term Loan Facility | |||||
Repayments on term loans | 2.3 | 4.6 | |||
SISO Term Loan Facility | |||||
Repayments on term loans | 100 | ||||
2018 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | 58.9 | ||||
Revlon Consumer Products Corporation | |||||
Repayments on term loans | [2] | 88.6 | 176.1 | ||
Restricted cash | $ 1 | 1 | 18.6 | $ 18.5 | |
Revlon Consumer Products Corporation | 2021 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | 75 | ||||
Revlon Consumer Products Corporation | 2020 BrandCo Term Loan Facility | |||||
Repayments on term loans | 4.7 | 4.7 | |||
Revlon Consumer Products Corporation | 2020 Troubled-debt-restructuring: future interest | |||||
Repayments on term loans | 6.6 | 7.9 | |||
Revlon Consumer Products Corporation | 2016 Term Loan Facility | |||||
Repayments on term loans | $ 2.3 | 4.6 | |||
Revlon Consumer Products Corporation | SISO Term Loan Facility | |||||
Repayments on term loans | 100 | ||||
Revlon Consumer Products Corporation | 2018 Foreign Asset-Based Term Facility | |||||
Repayments on term loans | $ 58.9 | ||||
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility,$4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities. |
DESCRIPTION OF BUSINESS AND SUM
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Revlon, Inc. ("Revlon" and together with its subsidiaries, the "Company") conducts its business exclusively through its direct wholly-owned operating subsidiary, Revlon Consumer Products Corporation ("Products Corporation") and its subsidiaries. Revlon is an indirect majority-owned subsidiary of MacAndrews & Forbes Incorporated (together with certain of its affiliates other than the Company, "MacAndrews & Forbes"), a corporation beneficially owned by Ronald O. Perelman. Mr. Perelman is Chairman of Revlon's and Products Corporation's Board of Directors. The Company is a leading global beauty company with an iconic portfolio of brands that develops, manufactures, markets, distributes and sells an extensive array of color cosmetics; hair color, hair care and hair treatments; fragrances; skin care; beauty tools; men’s grooming products; anti-perspirant deodorants; and other beauty care products across a variety of distribution channels. Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The unaudited Condensed Consolidated Financial Statements reflect all normal recurring adjustments which, in management’s opinion, are necessary for a fair statement of the Company's financial position, results of operations and stockholders' equity and cash flows for interim periods. Revlon reclassifies certain prior year amounts, as applicable, to conform to the current year presentation. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. Use of Estimates The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates made in the accompanying unaudited Condensed Consolidated Financial Statements include, but are not limited to, provisions for expected sales returns; certain assumptions related to the valuation of acquired intangible and long-lived assets and the recoverability of goodwill, intangible and long-lived assets; income taxes, including deferred tax valuation allowances and reserves for estimated tax liabilities; and certain estimates and assumptions used in the calculation of the net periodic benefit (income) costs and the projected benefit obligations for the Company’s pension and other post-retirement plans, including the expected long-term return on pension plan assets and the discount rate used to value the Company’s pension benefit obligations which are based on full year assumptions and are included in the accompanying unaudited Condensed Consolidated Financial Statements in proportion with the estimated annual tax rates, the passage of time or estimated annual sales, as applicable. The Company's results of operations and financial position for the interim periods are not indicative of those to be expected for the full year. Significant Accounting Policies The Company made no material changes in the application of its significant accounting policies that were disclosed in Note 1, “Description of Business and Summary of Significant Accounting Policies,” to the audited consolidated financial statements as of and for the fiscal year ended December 31, 2021 included in the 2021 Form 10-K. Voluntary Filing under Chapter 11 On June 15 and June 16th, 2022 (the “Petition Date”), Revlon Inc. and certain of its subsidiaries, including Revlon Consumer Products Corporation (“Products Corporation”) (collectively, the “Debtors”), filed voluntary petitions (the “Bankruptcy Petitions”) for reorganization under Chapter 11 of the United States Bankruptcy Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Southern District of New York (such court, the “Bankruptcy Court” and such cases, the “Cases”). On June 16, 2022, the Bankruptcy Court entered an order authorizing the joint administration of the Chapter 11 Cases under the caption In re Revlon Inc, Case No. 22-10760.The Debtors will continue to operate their businesses as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court. To ensure their ability to continue operating in the ordinary course of business, the Debtors sought from the Bankruptcy Court a variety of “first-day” relief and "second-day" relief, including authority to obtain debtor-in-possession financing, pay employee wages and benefits, pay vendors and suppliers in the ordinary course for all goods and services provided after the Petition Date and pay fees of professionals involved in the Cases. As of August 2, 2022, all "first-day" and "second-day" relief has been granted by the Bankruptcy Court on a final basis. As previously disclosed by the Company, the filing of the Bankruptcy Petitions constituted an event of default that accelerated the Company’s obligations under the following debt instruments: • Term Loan Agreement, dated as of September 7, 2016 (as amended, modified or supplemented from time to time), by and among Products Corporation, the Company, certain lenders party thereto and Citibank, N.A., as administrative agent and collateral agent, related to $872.4 million outstanding aggregate principal amount of loans ; • Asset-Based Revolving Credit Agreement, dated as of September 7, 2016 (as amended, modified or supplemented from time to time, the “ABL Credit Agreement”), by and among Products Corporation, certain local borrowing subsidiaries from time to time party thereto, the Company, certain lenders party thereto and MidCap Funding IV Trust, as administrative agent and collateral agent, related to $289.0 million outstanding aggregate principal amount of loans , consisting of $109.0 million of Tranche A revolving loans, $50.0 million of 2020 ABL FILO Term Loans and $130.0 million of SISO Term Loan Facility loans ; • BrandCo Credit Agreement, dated as of May 7, 2020 (as amended, modified or supplemented from time to time, the “BrandCo Credit Agreement”), by and among Products Corporation, the Company, the other loan parties and lenders party thereto and Jefferies Finance LLC, as administrative agent, related to $1,878.0 million outstanding aggregate principal amount of loans ; and • Indenture, dated as of August 4, 2016 (as amended, modified or supplemented from time to time), between Products Corporation and U.S. Bank National Association, as Trustee, governing the 6.25% Senior Notes which mature on August 1, 2024, of which $431.3 million aggregate principal amount were outstanding. The debt instruments set forth above provide that as a result of the Bankruptcy Petitions, the principal and interest due thereunder shall be immediately due and payable. Any efforts to enforce such payment obligations under the debt instruments set forth above are automatically stayed as a result of the Bankruptcy Petitions, and the creditors’ rights of enforcement in respect of the debt instruments set forth above are subject to the applicable provisions of the Bankruptcy Code. In addition, the filing of the Bankruptcy Petitions and resulting event of default under the debt instruments set forth above constituted an event of default under the 2021 Foreign Asset-Based Term Agreement. The 2021 Foreign Asset-Based Term Agreement lenders agreed not to enforce remedies, subject to the terms and conditions of a First Forbearance Agreement and Second Amendment to the Asset-Based Term Loan Credit Agreement dated as of June 15, 2022, and the 2021 Foreign Asset-Based Term Agreement was subsequently repaid in full and discharged. Adoption of ASC 852 Beginning on the Petition Date, the Company applied Financial Accounting Standards Board Codification Topic 852, Reorganizations ("ASC 852") in preparing the consolidated financial statements. ASC 852 requires the financial statements, for the periods subsequent to the Petition Date cases and up to and including the period of emergence from Chapter 11 (the “Effective Date”), to distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. Accordingly, certain charges incurred during the bankruptcy proceedings, such as the write-off of deferred financing costs and discount on debt subject to compromise, legal and professional fees incurred directly as a result of the bankruptcy proceeding are recorded as Reorganization items, net in the Consolidated Statements of Operations and Comprehensive Loss. In addition, prepetition obligations that may be impacted by the Chapter 11 process have been classified on the Consolidated Balance Sheets as of June 30, 2022 as liabilities subject to compromise. These liabilities are reported at the amounts we anticipate will be allowed by the Bankruptcy Court, even if they may be settled for lesser amounts. See Note 19, Liabilities Subject to Compromise and Note 20. Reorganization Items, Net for more information regarding these items. Debtors-In-Possession Prior to the commencement of the Chapter 11 Cases, the Company secured commitments to enter into (i) a superpriority senior secured debtor-in-possession asset-based loan facility (the “DIP ABL Facility”), in the maximum aggregate principal amount of $400 million , with certain financial institutions party thereto as lenders and MidCap Funding IV Trust, as administrative agent and collateral agent, (ii) a superpriority senior secured debtor-in-possession term loan facility (the “ DIP Term Loan Facility”), in the aggregate principal amount of $575 million , with certain financial institutions party thereto as lenders and Jefferies Finance, LLC, as administrative agent and collateral agent, and (iii) a superpriority junior secured debtor-in-possession intercompany credit facility (the “Intercompany DIP Facility” and, together with the DIP ABL Facility and the DIP Term Loan Facility, the “DIP Facilities”) with the Debtors that are BrandCos (as defined in the BrandCo Credit Agreement referred to herein) (the “BrandCos”). The Debtors are currently operating as debtors-in-possession in accordance with the applicable provisions of the Bankruptcy Code. The Bankruptcy Court has approved motions filed by the Debtors that were designed primarily to mitigate the impact of the Chapter 11 Cases on the Company’s operations, customers and employees. In general, as debtors-in-possession under the Bankruptcy Code, the Debtors are authorized to continue to operate as an ongoing business, but may not engage in transactions outside the ordinary course of business without the prior approval of the Bankruptcy Court. Pursuant to motions filed with the Bankruptcy Court, the Bankruptcy Court authorized the Debtors to conduct their business activities in the ordinary course, including, among other things and subject to the terms and conditions of such orders, authorizing the Debtors to: (i) pay employees’ wages and related obligations; (ii) pay prepetition claims of certain lien claimants and critical vendors; (iii) continue to operate their cash management system in a form substantially similar to pre-petition practice and perform intercompany transactions in the ordinary course; (iv) continue to maintain and administer certain existing customer programs; (v) pay taxes in the ordinary course; (vi) continue their surety bond program; (vii) maintain their insurance program in the ordinary course and (viii) retain professionals in the ordinary course. Automatic Stay Subject to certain specific exceptions under the Bankruptcy Code, the Bankruptcy Petitions automatically stayed most judicial or administrative actions against the Debtors and efforts by creditors to collect on or otherwise exercise rights or remedies with respect to pre-petition claims. Absent an order from the Bankruptcy Court, substantially all of the Debtors’ pre-petition liabilities are subject to settlement under the Bankruptcy Code. See Note 21. Condensed Combined Debtor-In-Possession Financial Information. Executory Contracts Subject to certain exceptions, under the Bankruptcy Code, the Debtors may assume, amend or reject certain executory contracts and unexpired leases subject to the approval of the Bankruptcy Court and certain other conditions. Generally, the rejection of an executory contract or unexpired lease is treated as a pre-petition breach of such executory contract or unexpired lease and, subject to certain exceptions, relieves the Debtors from performing their future obligations under such executory contract or unexpired lease but entitles the contract counterparty or lessor to a pre-petition general unsecured claim for damages caused by such deemed breach. Generally, the assumption of an executory contract or unexpired lease requires the Debtors to cure existing monetary defaults under such executory contract or unexpired lease and provide adequate assurance of future performance. Accordingly, any description of an executory contract or unexpired lease with the Debtors in this document, including where applicable a quantification of the Company’s obligations under any such executory contract or unexpired lease of the Debtors, is qualified by any overriding rejection rights the Company has under the Bankruptcy Code. Potential Claims The Debtors will file with the Bankruptcy Court schedules and statements setting forth, among other things, the assets and liabilities of each of the Debtors, subject to the assumptions filed in connection therewith. These schedules and statements may be subject to further amendment or modification after filing. Certain holders of pre-petition claims that are not governmental units are required to file proofs of claim by the deadline for general claims, which deadline has not yet been set by the Bankruptcy Court. Debtors have received proofs of claim, that have been reconciled to amounts recorded in the Company's accounting records. Differences in amounts recorded and claims filed by creditors will be investigated and resolved, including through the filing of objections with the Bankruptcy Court, where appropriate. The Company may ask the Bankruptcy Court to disallow claims that the Company believes are duplicative, have been later amended or superseded, are without merit, are overstated or should be disallowed for other reasons. In addition, as a result of this process, the Company may identify additional liabilities that will need to be recorded or reclassified to liabilities subject to compromise. In light of the substantial number of claims expected to be filed, the claims resolution process may take considerable time to complete and likely will continue throughout the Chapter 11 proceedings. Going Concern Each reporting period, the Company assesses its ability to continue as a going concern for one year from the date the financial statements are issued. At June 30, 2022, the Company had a liquidity position of $311.2 million, consisting of: (i) $312.5 million of unrestricted cash and cash equivalents (with approximately $82.1 million held outside the U.S.) ; (ii) nil in available borrowing capacity under the Tranche A DIP ABL (as defined herein) (which had $217.8 million drawn at such date); and less (iii) approximately $1.3 million of outstanding checks. The Company's evaluation includes its ability to meet its future contractual obligations and other conditions and events that may impact its liquidity. The Company's ability to continue as a going concern is contingent upon, among other things, its ability to, subject to the Bankruptcy Court's approval, implement a business plan of reorganization, emerge from the Chapter 11 proceedings and generate sufficient liquidity following the reorganization to meet our contractual obligations and operating needs. As a result of risks and uncertainties related to, among other things, (i) the Company's ability to obtain requisite support for the business plan of reorganization from various stakeholders, and (ii) the disruptive effects of the Chapter 11 proceedings on our business making it potentially more difficult to maintain business, financing and operational relationships, substantial doubt exists regarding our ability to continue as a going concern within one year after the date that the financial statements are issued. The filing of the Chapter 11 Cases constituted an event of default that accelerated substantially all of the Company's obligations under nearly all of its pre-petition debt instruments. As such, the Company reclassified all pre-petition debt obligations to liabilities subject to compromise on its condensed consolidated balance sheets as of June 30, 2022. For additional discussion regarding the impact of the Chapter 11 Cases on the Company's debt obligations, see Note 7. Debt. The Company's condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. Impact of COVID-19 The COVID-19 pandemic had a significant and adverse impact on the beauty industry and the Company’s business in 2020 and 2021, and the COVID-19 pandemic continues to impact the Company’s business in 2022. The COVID-19 pandemic has contributed to the imposition of face mask mandates, lockdowns and other significant restrictions in the United States and abroad from time to time; global supply chain disruptions, including manufacturing and transportation delays, due to closures, employee absences, port congestion, labor and container shortages, and shipment delays, increased transportation costs, and shortages in raw materials, tight labor markets and inflationary pressures for a number of industries, including consumer retail, and related consumer products shortages and price increases; closures, bankruptcies and/ or reduced operations of retailers, beauty salons, spas, offices and manufacturing facilities; labor shortages with employers in many industries, including consumer retail, experiencing increased competition to recruit, hire and retain employees; travel and transportation restrictions leading to declines in consumer traffic in key shopping and tourist areas around the globe; and import and export restrictions. With the roll out of COVID-19 vaccinations in 2021 and the easing of COVID-19 restrictions in the United States and in many of the Company’s key markets around the globe, the Company saw a gradual rebound in consumer spending and consumption in 2021, which has continued into 2022. The Company continues to closely monitor the associated impacts of COVID-19, including the impacts of any new variants of COVID-19 and subsequent “waves” of the pandemic, and will take appropriate actions in an effort to mitigate the COVID-19 pandemic’s negative effects on the Company’s operations and financial results . The Company continues to focus on cost reduction and risk mitigation actions to address the ongoing impact from the COVID-19 pandemic as well as other macroeconomic headwinds, such as rising global inflation and a potential economic recession or contraction in the near future. The Company may generate additional liquidity through continued cost control initiatives as well as funds provided by selling certain assets or other strategic transactions, potentially subject to Bankruptcy Court approval. If sales decline, the Company’s cost control initiatives may include reductions in discretionary spend and reductions in investments in capital and permanent displays. Recently Issued Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The new guidance under ASU 2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The FASB voted to propose extending the sunset date under Topic 848 to December 31, 2024 for the shift from LIBOR when that rate and other rates expire. The FASB is expected to come to a decision later this year. The Company's debt arrangements have provisions in place for a replacement reference rate and the Company continues to assess the impact, if any, that ASU No. 2020-04 is expected to have on the Company’s results of operations, financial condition and/or financial statement disclosures. |
RESTRUCTURING CHARGES
RESTRUCTURING CHARGES | 6 Months Ended |
Jun. 30, 2022 | |
Restructuring and Related Activities [Abstract] | |
RESTRUCTURING CHARGES | RESTRUCTURING CHARGES Revlon Global Growth Accelerator Program On March 2, 2022, the Company announced that it is extending and expanding its existing Revlon Global Growth Accelerator (“RGGA”) program through 2024. The extension and expansion will allow the Company to continue to focus on identifying and implementing new opportunities programmatically. The extension and expansion will provide an additional year to implement larger projects and help make up for supply chain headwinds and the extended COVID restrictions throughout the globe. The major initiatives underlying the RGGA Program will remain and include: • Strategic Growth: Boost organic sales growth behind our strategic pillars – brands, markets, and channels -- to deliver mid-single digit Compound Average Annual Growth Rate through 2024. • Operating Efficiencies: Drive additional operational efficiencies and cost savings for margin improvement and to fuel investments in growth. • Build Capabilities: Build capabilities and embed the Revlon culture of one vision, one team. Since inception and through June 30, 2022 , t he Company recorded pre-tax restructuring and related charges of $110.0 million in connection with RGGA, consisting primarily of ( i) $81.6 million of employee severance, other personnel benefits and other costs; and (ii) $28.4 million of lease and other restructuring-related charges that were recorded within Selling, general & administrative expenses ("SG&A") and Cost of sales. A summary of the RGGA charges incurred since its inception in March 2020 and through June 30, 2022 is presented in the following table: Restructuring Charges and Other, Net Employee Severance and Other Personnel Benefits Other Costs Total Restructuring Charges Leases (a) Other Related Charges (b) Total Restructuring and Related Charges Charges incurred through December 31, 2021 $ 52.7 $ 23.9 $ 76.6 $ 17.7 $ 7.6 $ 101.9 Charges incurred during the six months ended June 30, 2022 1.2 3.8 5.0 3.2 (0.1) 8.1 Cumulative charges incurred through June 30, 2022 $ 53.9 $ 27.7 $ 81.6 $ 20.9 $ 7.5 $ 110.0 (a) Lease-related charges are recorded within SG&A in the Company’s Consolidated Statement of Operations and Comprehensive Loss. (b) Other related charges are recorded within SG&A and cost of sales in the Company’s Consolidated Statement of Operations and Comprehensive Loss. A summary of the RGGA restructuring charges incurred since its inception in March 2020 and through June 30, 2022 by reportable segment is presented in the following table: Charges incurred in the six months ended June 30, 2022 Cumulative charges incurred through June 30, 2022 Revlon $ 2.0 $ 30.0 Elizabeth Arden 1.1 20.1 Portfolio 1.1 19.1 Fragrances 0.8 12.4 Total $ 5.0 $ 81.6 Restructuring Reserve The liability balance and related activity for each of the Company's restructuring programs are presented in the following table: Utilized, Net Liability Expense, Net Cash Liability Balance at June 30, 2022 RGGA: Employee severance and other personnel benefits $ 1.9 $ 1.2 $ (1.3) $ 1.8 Other — 3.8 (3.8) — Total RGGA 1.9 5.0 (5.1) 1.8 Other restructuring initiatives: Employee severance and other personnel benefits 0.8 — — 0.8 Total other restructuring initiatives 0.8 — — 0.8 Total restructuring reserve $ 2.7 $ 5.0 $ (5.1) $ 2.6 |
INVENTORIES
INVENTORIES | 6 Months Ended |
Jun. 30, 2022 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | INVENTORIES The Company's net inventory balances consisted of the following: June 30, December 31, 2022 2021 Finished goods 314.1 $ 277.0 Raw materials and supplies 122.4 125.3 Work-in-process 23.2 15.1 $ 459.7 $ 417.4 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | PROPERTY, PLANT AND EQUIPMENT The Company's property, plant and equipment, net balances consisted of the following: June 30, December 31, 2022 2021 Land and improvements $ 10.2 $ 10.8 Building and improvements 41.2 43.5 Machinery and equipment 75.1 82.2 Office furniture, fixtures and capitalized software 54.2 62.6 Leasehold improvements 16.5 18.0 Construction-in-progress 8.2 8.8 Right-of-Use assets 61.6 71.4 Property, plant and equipment and Right-of-Use assets, net $ 267.0 $ 297.3 Depreciation and amortization expense on property, plant and equipment and right-of-use assets for the three months ended June 30, 2022 and June 30, 2021 was $13.7 million and $17.1 million, respectively. Depreciation and amortization expense on property, plant and equipment and right-of-use assets for the six months ended June 30, 2022 and June 30, 2021 was $27.9 million and $34.2 million, respectively. Accumulated depreciation and amortization was $552.0 million and $551.3 million as of June 30, 2022 and December 31, 2021, respectively. In connection with the lease rejections that were approved by the Bankruptcy Court and were deemed effective as of the Petition Date, the associated right-of-use asset was written-off. During the second quarter of 2022, as a result of the continued global supply chain disruptions resulting from the COVID-19 pandemic and other macroeconomic factors, the Company considered whether indicators of impairment existed for its Property, Plant and Equipment ("PP&E"), including its Right-of-Use ("ROU") assets consisting of the Company's leases as described above. In accordance with ASC Topic 360, "Property, Plant and Equipment," for purposes of recognition and measurement of an impairment loss, long-lived assets are grouped with other assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. An impairment loss is recognized only if the carrying amount of a long-lived asset and/or asset group is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset and/or asset group is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the long-lived asset and/or asset group and the impairment loss is measured as the amount by which the carrying amount of a long-lived asset and/or asset group exceeds its fair value. In performing such review, the Company considers several indicators of impairment, including, among other factors, the following: (i) whether there exists any significant adverse change in the extent or manner in which a long-lived asset and/or asset group is being used; (ii) whether there exists any projection or forecast demonstrating losses associated with the use of a long-lived asset and/or asset group; and (iii) whether there exists a current expectation that, more likely than not, a long-lived asset and/or asset group will be sold or otherwise disposed of significantly before the end of its previously-estimated useful life. Following its interim assessment, the Company concluded that the carrying amounts of its PP&E, including its lease ROU assets, were not impaired as of June 30, 2022. |
GOODWILL AND INTANGIBLE ASSETS,
GOODWILL AND INTANGIBLE ASSETS, NET | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL AND INTANGIBLE ASSETS, NET | GOODWILL AND INTANGIBLE ASSETS, NET Goodwill In accordance with ASC Topic 350, “Intangibles – Goodwill and Other,” the Company performs its annual impairment test during the fourth quarter of each year. The Company also reviews goodwill for impairment whenever events or changes in circumstances indicate that the carrying value of its goodwill may not be recoverable. After the close of each interim quarter, management assesses whether there exists any indicators of impairment requiring the Company to perform an interim goodwill impairment analysis. During the second quarter, as a result of the continued global supply chain disruptions resulting from the COVID-19 pandemic and other macroeconomic factors, the Company determined that indicators of potential impairment existed requiring the Company to perform an interim goodwill impairment analysis. These indicators included a deterioration in the general economic conditions, inflation, adverse developments in equity and credit markets, deterioration in some of the economic channels in which the Company operates, the recent trading values of the Company's capital stock and the corresponding decline in the Company’s market capitalization. As a result, for the second quarter of 2022 the Company examined and performed quantitative interim goodwill impairment assessments for five of its reporting units, namely: (i) Revlon; (ii) Elizabeth Arden Skin and Color; (iii) Elizabeth Arden; (iv) Fragrances; and (v) Professional Portfolio. The Mass Portfolio reporting unit's goodwill was written down to nil during the first quarter of 2020. In performing these assessments, the Company used the simplified approach allowed under ASU No. 2017-04, "Simplifying the Test for Goodwill Impairment." Based upon such assessments, the Company determined that it was more likely than not that the fair values of each of its reporting units exceeded their respective carrying amounts for the second quarter of 2022. The aforementioned fair values were primarily determined using a weighted average market and income approach. The income approach requires several assumptions including those regarding future sales growth, EBITDA (earnings before interest, taxes, depreciation and amortization) margins, and capital expenditures, which are the basis for the information used in the discounted cash flow model. The weighted-average cost of capital used in the income approach ranged from 9.5% to 12.0%, with a perpetual growth rate of 2%. For the market approach, the Company considered the market comparable method based upon total enterprise value multiples of other comparable publicly-traded companies. The key assumptions used to determine the estimated fair value of the reporting units included the expected success of the Company's future new product launches, the Company's achievement of its expansion plans, the Company's realization of its cost reduction initiatives and other efficiency efforts, as well as assumptions related to overcoming supply chain disruptions resulting from the COVID-19 pandemic and other macroeconomic factors. If such plans and assumptions do not materialize as anticipated, or if there are further challenges in the business environment in which the Company's reporting units operate, a resulting change in actual results from the Company's key assumptions could have a negative impact on the estimated fair values of the reporting units, which could require the Company to recognize impairment charges in future reporting periods. The following table presents the changes in goodwill by segment for the six months ended June 30, 2022: Revlon Portfolio Elizabeth Arden Fragrances Total Balance at January 1, 2022 $ 265.0 $ 87.8 $ 89.3 $ 120.7 $ 562.8 Foreign currency translation adjustment (0.4) (0.2) (0.1) (0.2) (0.9) Balance at June 30, 2022 $ 264.6 $ 87.6 $ 89.2 $ 120.5 $ 561.9 Cumulative goodwill impairment charges (a) $ (166.2) (a) Amount refers to cumulative impairment charges recognized in 2020 and prior years. No impairment charges were recorded during the six months ended June 30, 2022. Intangibles In connection with the interim impairment assessment for the second quarter of 2022, the Company also reviewed indefinite-lived intangible assets, consisting of certain trade names, in accordance with ASC Topic 350. As a result of the continued global supply chain disruptions resulting from the COVID-19 pandemic and other macroeconomic factors discussed above, and in conjunction with the Company's performance of its interim impairment testing of goodwill and indefinite-lived intangibles for the second quarter of 2022, the Company reviewed its finite-lived intangible assets for impairment, in accordance with ASC Topic 360. In performing such review, the Company makes judgments about the recoverability of its purchased finite-lived intangible assets whenever events or changes in circumstances indicate that an impairment to its finite-lived intangible assets may exist. The Company also considers several indicators of impairment, including, among other factors, the following: (i) whether there exists any significant adverse change in the extent or manner in which a long-lived asset and/or asset group is being used; (ii) whether there exists any projection or forecast demonstrating losses associated with the use of a long-lived asset and/or asset group; and (iii) whether there exists a current expectation that, more likely than not, a long-lived asset and/or asset group will be sold or otherwise disposed of significantly before the end of its previously-estimated useful life. The carrying amount of a finite-lived intangible asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the finite-lived intangible asset and/or asset group and the impairment loss is measured as the amount by which the carrying amount of the finite-lived intangible asset exceeds its fair value. Based upon such assessment and as a result of the continuing effects of the COVID-19 pandemic on the Company and related macroeconomic factors, the Company recognized $5.6 million and $18.7 million of non-cash impairment charges related to certain indefinite-lived and finite-lived intangible assets, respectively, within the Company's Mass Portfolio reporting unit during the second quarter of 2022. The fair values of the Company's indefinite-lived intangible assets were determined based on the relief from royalty method. The recoverability of the Company's finite-lived intangible assets were determined based on the undiscounted cash flows method and fair value was determined based on the multi-period excess earnings method. The inputs and assumptions utilized in the impairment analyses are classified as Level 3 inputs in the fair value hierarchy as defined in ASC Topic 820, “Fair Value Measurements.” These impairment charges were included as a separate component of operating income within the "Impairment charges" caption on the Company's Unaudited Consolidated Statement of Operations and Comprehensive Loss for the three and six months ended June 30, 2022. A summary of the impairment charge by segment is included in the following table: Three and Six Months Ended June 30, 2022 Revlon Portfolio Elizabeth Arden Fragrances Total Finite-lived intangible assets $ — $ 18.7 $ — $ — $ 18.7 Indefinite-lived intangible assets $ — $ 5.6 $ — $ — $ 5.6 Total Intangibles Impairment $ — $ 24.3 $ 0.0 $ — $ 24.3 In connection with recognizing these intangible assets impairment charges for the three and six months ended June 30, 2022, the Company recognized a tax benefit of approximately $0.2 million. The following tables present details of the Company's total intangible assets as of June 30, 2022 and December 31, 2021: June 30, 2022 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 268.7 $ (148.8) $ (5.3) $ 114.6 11 Customer relationships 246.0 (128.6) (10.9) 106.5 9 Patents and internally-developed intellectual property 23.8 (18.2) (2.5) 3.1 5 Distribution rights 31.0 (10.0) — 21.0 12 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 570.8 $ (306.9) $ (18.7) $ 245.2 Indefinite-lived intangible assets: Trade names (a) $ 107.1 N/A $ (5.6) $ 101.5 Total indefinite-lived intangible assets $ 107.1 N/A $ (5.6) $ 101.5 Total intangible assets $ 677.9 $ (306.9) $ (24.3) $ 346.7 December 31, 2021 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 270.8 $ (142.9) $ — $ 127.9 12 Customer relationships 247.2 (122.7) — 124.5 10 Patents and internally-developed intellectual property 23.8 (17.4) — 6.4 5 Distribution rights 31.0 (9.2) — 21.8 13 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 574.1 $ (293.5) $ — $ 280.6 Indefinite-lived intangible assets: Trade names (a) $ 111.6 N/A $ 111.6 Total indefinite-lived intangible assets $ 111.6 N/A $ — $ 111.6 Total intangible assets $ 685.7 $ (293.5) $ — $ 392.2 (a) Indefinite-lived trade names carrying amount includes accumulated impairment of $33.1 million from 2020. Amortization expense for finite-lived intangible assets was $8.2 million and $8.6 million for the three months ended June 30, 2022 and 2021, respectively and $16.4 million and $17.0 million for the six months ended June 30, 2022 and 2021, respectively. |
ACCRUED EXPENSES AND OTHER CURR
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 6 Months Ended |
Jun. 30, 2022 | |
Payables and Accruals [Abstract] | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES The Company's accrued expenses and other current liabilities consisted of the following: June 30, December 31, 2022 2021 Advertising, marketing and promotional costs $ 59.0 $ 113.3 Sales returns and allowances 67.2 92.3 Taxes 54.3 52.8 Compensation and related benefits 48.3 33.7 Professional services and insurance 21.4 28.5 Interest 5.4 31.3 Freight and distribution costs 9.2 18.4 Short-term lease liability 3.6 12.9 Restructuring reserve 2.6 2.7 Software — 2.2 Other (a) 22.9 43.9 Total $ 293.9 $ 432.0 |
DEBT
DEBT | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT The table below details the Company's debt balances, net of discounts and debt issuance costs. June 30, December 31, 2022 2021 Debt DIP Term Loan Facility due 2023 (a) $ 375.0 $ — SISO DIP ABL Facility due 2023 (a) 130.0 — Tranche A DIP ABL Facility due 2023 (a) 87.8 — Spanish Government Loan due 2025 0.2 0.2 2021 Foreign Asset-Based Term Facility due 2024 — 71.2 Amended 2016 Revolving Credit Facility (Tranche A) due 2024 (a) — 108.0 SISO Term Loan Facility due 2024 (a) — 126.2 2020 ABL FILO Term Loans due 2023 — 50.0 2020 Troubled-debt-restructuring: future interest — 42.6 2020 BrandCo Term Loan Facility due 2025 (c) — 1,749.7 2016 Term Loan Facility: 2016 Term Loan due 2023 and 2025 — 867.9 6.25% Senior Notes due 2024 — 426.9 Debt $ 593.0 $ 3,442.7 Debt subject to compromise 2020 ABL FILO Term Loans due 2023 50.0 2020 Troubled-debt-restructuring: future interest 36.0 2020 BrandCo Term Loan Facility due 2025 (c) 1,878.0 2016 Term Loan Facility: 2016 Term Loan due 2023 and 2025 872.4 6.25% Senior Notes due 2024 431.3 Debt subject to compromise (b) $ 3,267.7 Total debt, prior to reclassification to Liabilities subject to compromise $ 3,860.7 $ 3,442.7 Less current portion (593.0) (137.2) Less amounts reclassified to Liabilities subject to compromise (3,267.7) — Long-term debt $ — $ 3,305.5 Short-term borrowings (*) $ 2.3 $ 0.7 (*) The weighted average interest rate on these short-term borrowings outstanding at June 30, 2022 and December 31, 2021 was 3.7% and 11.4%, respectively. (a) Debtor-in-Possession Financing On June 17, 2022, all or certain of the Debtors entered into (i) a superpriority, senior secured and priming debtor-in-possession asset-based revolving credit facility (the “DIP ABL Facility”), evidenced by a term sheet, in the maximum aggregate principal amount of $400 million, with certain financial institutions party thereto as lenders and MidCap Funding IV Trust, as administrative agent and collateral agent, (ii) a superpriority, senior secured and priming debtor-in-possession term loan credit facility (the “DIP Term Loan Facility”), in the aggregate principal amount of $575 million, with certain financial institutions party thereto as lenders and Jefferies Finance, LLC, as administrative agent and collateral agent, and (iii) a superpriority junior secured debtor-in-possession intercompany credit facility (the “Intercompany DIP Facility” and, together with the DIP ABL Facility and the DIP Term Loan Facility, the “DIP Facilities”) with the Debtors that are BrandCos (as defined in the BrandCo Credit Agreement, dated as of May 7, 2020 (as amended, modified or supplemented from time to time, the “BrandCo Credit Agreement”), by and among Products Corporation, the Company, the other loan parties and lenders party thereto and Jefferies Finance LLC, as administrative agent and each collateral agent) (the “BrandCos”). On June 17, 2022, the Bankruptcy Court approved the DIP Facilities on an interim basis pursuant to the Interim Order for the DIP Facilities (as defined herein) and the closing of these facilities occurred. On June 30, 2022, the Company and Products Corporation entered into that certain Super-Priority Senior Secured Debtor-in-Possession Asset-Based Credit Agreement (the “DIP ABL Credit Agreement”), by and among Products Corporation, as the Borrower, the Company, as Holdings, the lenders party thereto and MidCap Funding IV Trust, as Administrative Agent and Collateral Agent, which evidences the DIP ABL Facility and establishes certain additional terms and conditions that will govern the DIP ABL Facility. On August 2, 2022, the Bankruptcy Court approved the DIP Facilities on a final basis pursuant to the Final Order for the DIP Facilities (as defined herein). Borrowings of $575 million ($375 million was drawn on June 17, 2022 and $200 million was drawn on Aug 3, 2022) under the DIP Term Loan Facility and borrowings under the DIP ABL Facility are being used to, among other things, (i) refinance certain obligations under the Amended 2016 Revolving Credit Agreement and the 2021 Foreign Asset-Based Term Agreement and (y) for general corporate purposes. The DIP ABL Facility, among other things, provides for (i) an asset-based revolving credit facility in the maximum aggregate amount of $270 million (the “Tranche A DIP ABL Facility”), the initial proceeds of which were used to refinance the Tranche A Revolving Secured Obligations (as defined in the Amended 2016 Revolving Credit Agreement), and (ii) an asset-based term loan facility in the amount of $130 million (the “SISO DIP ABL Facility”), the proceeds of which were used to refinance the SISO Secured Obligations (as defined in the Amended 2016 Revolving Credit Agreement). The remaining proceeds of the DIP ABL Facility will be used for general corporate purposes of the Debtors, including to pay expenses in connection with the Cases, in accordance with the terms of the Final Order (as defined in the DIP ABL Credit Agreement). The borrowing base in respect of the Tranche A DIP ABL Facility is consistent with the borrowing base under the Amended 2016 Revolving Credit Agreement (without giving effect to the accommodation provided for in Amendment No. 9 thereto and subject to an availability reserve of $25 million and a carve-out reserve for certain professional fees) and is subject to certain customary reserves. The maturity date of the DIP ABL Facility is the earliest of (i) June 17, 2023 (the “Stated Maturity Date”), with an option to extend to the earlier of 180 days after the Stated Maturity Date and the extended maturity date of the DIP Term Loan Facility following the exercise by Products Corporation of its option to extend the maturity date thereunder; (ii) August 2, 2022, if a final order approving the DIP ABL Facility has not been entered by the Court on or before such date; (iii) the effective date of any chapter 11 plan for the reorganization of any Debtor; (iv) the consummation of any sale or other disposition of all or substantially all of the assets of the Debtors pursuant to Bankruptcy Code §363; (v) the date of the acceleration of the DIP ABL Facility and termination of the corresponding commitments in accordance with the definitive documents governing the DIP ABL Facility; (vi) the date the Court orders the conversion of the Cases of any of the Debtors to a chapter 7 liquidation, (vii) the rejection or termination of the BrandCo License Agreements (as defined in the DIP ABL Credit Agreement) and (viii) the dismissal of the Cases of any Debtor without the consent of the holders of more than 50% of the loans and commitments under the Tranche A DIP ABL Facility. The outstanding principal of the DIP ABL Facility is due and payable in full on the maturity date. The DIP ABL Facility is secured by a perfected (i) first priority priming security interest and lien on substantially all assets of the Debtors (other than the BrandCos and Beautyge I, an exempted company incorporated in the Cayman Islands (“Beautyge I”)) constituting ABL Facility First Priority Collateral (as defined in the Amended 2016 Revolving Credit Agreement), (ii) junior priority priming security interest and lien on substantially all assets of the Debtors (other than the BrandCos and Beautyge I) constituting Term Facility First Priority Collateral (as defined in the Amended 2016 Revolving Credit Agreement), and (iii) security interests and liens on substantially all assets of the Debtors (other than the BrandCos and Beautyge I) that were not, on the Petition Date, subject to valid, unavoidable and perfected security interests and liens, pursuant to Bankruptcy Code §364(c)(2), with the following priority: if such collateral is of the same nature, scope and type as (a) ABL Facility First Priority Collateral, on a first priority basis, and (b) Term Facility First Priority Collateral, on a junior priority basis subject to the liens in favor of the DIP Term Loan Facility, the Intercompany DIP Facility and any adequate protection liens granted to certain of Products Corporation’s secured creditors (the collateral for the DIP ABL Facility, the “Opco DIP Collateral”). The DIP ABL Facility is subject to certain customary and appropriate conditions for financings of similar type. Loans under the Tranche A DIP ABL Facility bear interest at a rate equal to an adjusted base rate plus 2.50% per annum, and loans under the SISO DIP ABL Facility bear interest at a rate equal to an adjusted base rate plus 4.75% per annum. In addition, the DIP ABL Facility requires payment of the following fees: (i) a closing fee equal to 1.00% of the amount of the commitments in respect of the Tranche A DIP ABL Facility, which was payable upon the closing of the DIP ABL Facility on June 17, 2022; (ii) a collateral management fee equal to 1.00% per annum of the average daily amount of outstanding loans under the Tranche A DIP ABL Facility; (iii) a commitment fee equal to 0.50% per annum of the average daily amount of unused commitments under the Tranche A DIP ABL Facility; and (iv) an exit fee equal to 0.50% of the principal amount of the commitments in respect of the Tranche A DIP ABL Facility plus the aggregate principal amount of the SISO DIP ABL Facility, payable upon the termination of the DIP ABL Facility. The DIP ABL Facility is subject to customary affirmative and negative covenants and events of default for postpetition financing of this type, including, without limitation, customary “milestones” for progress in the Cases (including, without limitation, the filing of a disclosure statement to solicit votes on a plan of reorganization and the entry of an order by the Court confirming such plan of reorganization), a covenant requiring Products Corporation to repay loans in the event that Products Corporation and its subsidiaries hold cash and cash equivalents in excess of a specified amount and a covenant requiring that actual receipts, disbursements and net cash flow do not deviate from the amounts set forth in the applicable budget of the Debtors by more than certain specified amounts. The DIP Term Loan Facility, among other things, provides for a term loan facility in the maximum aggregate amount of $1,025 million, $575 million of which is committed and a portion of the proceeds of which were used to refinance obligations under the 2021 Foreign Asset-Based Term Agreement. The remainder of the proceeds will be used for general corporate purposes of the Debtors, including to pay expenses in connection with the Cases, in accordance with the terms of the Final Order for the DIP Facilities. The maturity date of the DIP Term Loan Facility is the earliest of (i) June 17, 2023, with an option to extend by up to 180 days at the option of Products Corporation; (ii) August 2, 2022, if a final order approving the DIP Term Loan Facility has not been entered by the Court on or before such date; (iii) the effective date of any chapter 11 plan for the reorganization of any Debtor; (iv) the consummation of any sale or other disposition of all or substantially all of the assets of the Debtors pursuant to Bankruptcy Code §363; and (v) the date of acceleration or termination of the DIP Term Loan Facility in accordance with the definitive documents governing the DIP Term Loan Facility. The outstanding principal of the DIP Term Loan Facility is due and payable in full on the maturity date. The DIP Term Loan Facility is secured by a perfected (i) first priority priming security interest and lien on the Term Facility First Priority Collateral, (ii) junior priority priming security interest and lien on the ABL Facility First Priority Collateral, (iii) a first priority security interest and lien on substantially all the assets of the BrandCos and Beautyge I, and (iv) security interests and liens on substantially all assets of the Debtors that were not, on the Petition Date, subject to valid, unavoidable and perfected security interests and liens, pursuant to Bankruptcy Code §364(c)(2), with the following priority: if such collateral is of the same nature, scope and type as (a) Term Facility First Priority Collateral, on a first priority basis, and (b) ABL Facility First Priority Collateral, on a junior priority priming basis subject to the liens in favor of the ABL DIP Facility and any adequate protection liens granted to certain of Products Corporation’s secured creditors. In addition, within certain specified post-closing periods, the DIP Term Loan Facility will be guaranteed by the obligors under, and secured by substantially the same assets that secured, the 2021 Foreign Asset-Based Term Facility. The DIP Term Loan Facility includes certain customary and appropriate conditions for financings of similar type. Loans under the DIP Term Loan Facility bear interest at a rate equal to, at the option of Products Corporation, the secured overnight financing rate plus 7.75% per annum or an adjusted base rate plus 6.75% per annum. In addition, the DIP Term Loan Facility provides for the following discounts and premiums: (i) an upfront discount equal to 1.00% of the amount of each borrowing thereunder, payable at the time of such borrowing; (ii) a backstop premium equal to 1.50% of the total commitments under the DIP Term Loan Facility, which was payable upon the closing of the DIP Term Loan Facility on June 17, 2022; (iii) a maturity extension premium equal to 0.50% of the amounts of the loans and commitments outstanding at the time of such extension, payable in the event the maturity date of the DIP Term Loan Facility is extended as described above; and (iv) a repayment premium equal to 1.00% of the principal amount of any loans under the DIP Term Loan Facility that are repaid, payable at the time of such repayment. The DIP Term Loan Facility is subject to customary affirmative and negative covenants and events of default for postpetition financings of this type, including, without limitation, customary “milestones” for progress in the Cases (including, without limitation, the filing of a disclosure statement to solicit votes on a plan of reorganization and the entry of an order by the Court confirming such plan of reorganization), a covenant to maintain minimum liquidity and a covenant requiring that actual receipts, disbursements and net cash flow do not deviate from the amounts set forth in the applicable budget of the Debtors by more than certain specified amounts. Pursuant to the Intercompany DIP Facility, term loans are automatically deemed to be provided by the BrandCos to Products Corporation in the amount of, and in satisfaction of the obligation of Products Corporation to pay, amounts payable from time to time by Products Corporation to the BrandCos under the BrandCo License Agreements. The loans under the Intercompany DIP Facility are secured by a fully perfected security interest and lien on all of the Opco DIP Collateral, immediately junior to the liens and security interests on the Opco DIP Collateral securing the DIP Term Loan Facility. The loans under the Intercompany DIP Facility (i) bear interest at a rate equal to an adjusted base rate plus 6.75%, which interest is payable in kind, and (ii) mature on the maturity date of the DIP Term Loan Facility. The foregoing description of the DIP Facilities does not purport to be complete and is qualified in its entirety by reference to (i) the Super-Priority Senior Secured Debtor-in-Possession Asset-Based Credit Agreement, dated as of June 30, 2022, by and among Revlon Consumer Products Corporation, a debtor and debtor-in-possession under chapter 11 of the Bankruptcy Code, as the Borrower, Revlon, Inc., a debtor and debtor-in-possession under chapter 11 of the Bankruptcy Code, as Holdings, the lenders party thereto and MidCap Funding IV Trust, as Administrative Agent and Collateral Agent, which was attached as an exhibit to the Company’s and Products Corporation’s Current Report on Form 8-K filed with the SEC on July 7, 2022, (ii) the Superpriority Senior Secured Debtor-in-Possession Credit Agreement, dated as of June 17, 2022, by and among Revlon Consumer Products Corporation, a debtor and debtor-in-possession under chapter 11 of the Bankruptcy Code, as the Borrower, Revlon, Inc., a debtor and debtor-in-possession under chapter 11 of the Bankruptcy Code, as Holdings, the lenders party thereto and Jefferies Finance LLC, as Administrative Agent and Collateral Agent, which was attached as an exhibit to the Company’s and Products Corporation’s Report on Form 8-K filed with the SEC on June 23, 2022 and (iii) the Interim Order (i) authorizing the debtors to (a) obtain postpetition financing and (b) use cash collateral, (ii) granting liens and providing superpriority administrative expense status, (iii) granting adequate protection to the prepetition secured parties, (iv) modifying the automatic stay, (v) scheduling a final hearing, and (vi) granting related relief (collectively clauses (iii)(i)-(vi), the “Interim Order for the DIP Facilities”), and (iv) the Final Order (i) authorizing the debtors to (a) obtain postpetition financing and (b) use cash collateral, (ii) granting liens and providing superpriority administrative expenses status, (iii) granting adequate protection to the prepetition secured parties, (iv) modifying the automatic stay, and (v) granting related relief (collectively clauses (iv)(i)-(vi), the "Final Order for the DIP Facilities"). The Company incurred approximately $14.8 million of new debt issuance costs in connection with the DIP Facilities, which were expensed during the second quarter to "Reorganization items, net" on the Company's Consolidated Statement of Operations and Comprehensive Loss. Amendment No. 9 to the Amended 2016 Revolving Credit Agreement: Tranche A - Revolving Credit Facility and Second-In, Second-Out ("SISO") Term Loan Facility On March 31, 2022, Products Corporation entered into Amendment No. 9 (“Amendment No. 9) to the asset-based revolving credit agreement, dated as of September 7, 2016, by and among Products Corporation and certain of its subsidiaries, as borrowers, the Company, as holdings, the lenders party thereto and Citibank, N.A., as administrative agent and collateral agent (as amended, the "Amended 2016 Revolving Credit Agreement" and the credit facility thereunder, the "Amended 2016 Revolving Credit Facility"). Amendment No. 9, among other things, made certain changes to the calculation of the borrowing base. Amendment No. 9 had the effect of temporarily increasing the borrowing base under the Amended 2016 Revolving Credit Agreement by up to $25 million until the earlier of (i) September 29, 2022 and (ii) the occurrence of an event of default or payment default (the “Amendment No. 9 Accommodation Period”). During the Amendment No. 9 Accommodation Period, Amendment No. 9 also established a reserve against availability under the Amended 2016 Revolving Credit Agreement in the amount of $10 million until June 29, 2022 and $15 million thereafter. Products Corporation was required to pay customary fees in connection with Amendment No. 9. The Company incurred approximately $1.8 million of new debt issuance costs in connection with Amendment No. 9 to the 2016 Revolving Credit Agreement and SISO Term Loan Facility , which were expensed during the second quarter to "Reorganization items, net" on the Company's Consolidated Statement of Operations and Comprehensive Loss. The temporary increase in advance rates put in place by Amendment No. 9 is not included in the DIP ABL Facility. First Amendment to 2021 Foreign Asset-Based Term Agreement On March 30, 2022, Revlon Finance LLC, a Delaware limited liability company and wholly-owned subsidiary of Revlon (the “FABTL Borrower”), entered into the First Amendment (the “First Amendment”) to the 2021 Foreign Asset-Based Term Agreement. The First Amendment, among other things, made certain changes to the calculation of the borrowing base that had the effect of temporarily increasing the borrowing base for one year after the effective date of the First Amendment. Initially the increase in the borrowing base was estimated to be approximately $7 million. The FABTL Borrower was required to pay customary fees in connection with the First Amendment. A portion of the proceeds of the DIP Term Loan Facility was used to refinance the 2021 Foreign Asset-Based Term Facility. (b) Contractual interest on debt subject to compromise Effective as of the Petition Date, we ceased recording interest expenses on outstanding pre-petition debt subject to compromise. Contractual interest expense represents amounts due under the contractual terms of outstanding pre-petition debt classified as liabilities subject to compromise. For the period ended June 30, 2022, contractual interest expense of $11.6 million related to liabilities subject to compromise has not been recorded in the financial statements. (c) Adequate protection payments During the Chapter 11 proceeding, the Bankruptcy Court has the ability to issue orders pursuant to sections 361, 363(c), 363(e) and 364(d) of the Bankruptcy Code granting adequate protection payments to secured parties under certain lending facilities in order to protect their interests in the pre-petition collateral. On June 17, 2022, as part of the DIP Term Loan agreement, the Bankruptcy Court issued orders allowing the Debtors to make adequate protection payments at 100% of the non-default interest rate of the Secured term B-1 loan facility. Adequate protection payments made during the second quarter amounted to nil, however they will be recorded as reductions to the principal of debt-related balances within LSTC and presented as long-term debt repayments within Cash Flows from Financing Activities. Prior Year Debt Transactions Amendment No. 8 to the Amended 2016 Revolving Credit Agreement: Tranche A - Revolving Credit Facility and Second-In, Second-Out Term Loan Facility On May 7, 2021, Products Corporation entered into Amendment No. 8 to the Amended 2016 Revolving Credit Agreement (“Amendment No. 8”). Amendment No. 8, among other things, made certain amendments pursuant to which: (i) the maturity date applicable to the “Tranche A” revolving loans and SISO Term Loan Facility (as defined further below in this section within "Amendment No. 7 to the Amended 2016 Revolving Credit Agreement: Tranche A - Revolving Credit Facility and SISO Term Loan Facility" ) was extended from June 8, 2023 to May 7, 2024, subject to a springing maturity to the earlier of: (x) 91 days prior to the maturity of the 2016 Term Loan Facility on September 7, 2023, to the extent such term loans are then outstanding, and (y) to the extent the Company’s first-in, last-out term loans (the “2020 ABL FILO Term Loans”) are then outstanding, the earliest stated maturity of the 2020 ABL FILO Term Loans ; (ii) the commitments under the “Tranche A” revolving facility were reduced from $300 million to $270 million and under the SISO Term Loan Facility were upsized from $100 million to $130 million, (iii) the financial covenant was changed from (A)(x) a minimum excess availability requirement of $20 million when the fixed charge coverage ratio is greater than 1.00x or (y) a minimum excess availability requirement of $30 million when the fixed charge coverage ratio is less than 1.00x to (B) a springing minimum fixed charge coverage ratio of 1.00x when excess availability is less than $27.5 million, (iv) certain advance rates in respect of the borrowing base under the credit agreement were increased, and (v) the perpetual cash dominion requirement was replaced with a springing cash dominion requirement triggered only when excess availability is less than $45 million. In addition, Amendment No. 8 increased the interest rate margin applicable to the “Tranche A” revolving loans to 3.75% from a range of 2.50-3.00% and decreased the LIBOR “floor” applicable thereto from 1.75% to 0.50%. On May 7, 2021, the Company also entered into a successor agent appointment and agency transfer agreement pursuant to which MidCap Funding IV Trust ("MidCap") succeeded Citibank, N.A. as the collateral agent and administrative agent for the Amended 2016 Revolving Credit Agreement. Products Corporation paid certain customary fees to MidCap and the lenders under the Amended 2016 Revolving Credit Facility in connection with Amendment No. 8. Amendment No. 8 included an extinguishment, as defined by ASC 470, Debt, with the prior lenders under the Company's Tranche A Revolving Credit facility and the substitution of such lenders under the revolving credit facility with a new lender, MidCap, with which the Company had no prior loans outstanding . In connection with this transaction: • Fees of $0.8 million paid to the old lenders that were extinguished under the Tranche A Revolving Credit facility were expensed within SG&A on the Company's Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2021 ; • Deferred financing costs associated with the extinguished, old lenders prior to the effective date of Amendment No. 8, amounting to approximately $4.7 million, were expensed within "Amortization of debt issuance costs” on the Company's Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2021 ; and • Fees of approximately $2.1 million paid to the new lender and third parties were recorded as deferred financing costs and are amortized in accordance with the straight-line method over the revised term of Tranche A through May 7, 2024. • During the second quarter of 2022, the deferred financing costs were expensed to "Reorganization items, net" on the Company's Consolidated Statement of Operations and Comprehensive Loss in accordance with ASC 852. The above-mentioned Amendment No. 8 also included an extinguishment and a modification of a term loan in connection with the existing SISO Term Loan Facility. More specifically, in accordance with ASC 470, Debt: • Extinguishment accounting was applied to one existing prior lender, which was no longer involved with the SISO Term Loan Facility after Amendment No. 8. In connection with such extinguishment, deferred financing costs of approximately $1.4 million were expensed within "Amortization of debt issuance costs” on the Company's Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2021; and • Modification accounting was applied to those exiting lenders for which the cash flow effect between the amount owed to them before and after the consummation of Amendment No. 8, on a present value basis, was less than 10% and, thus, the debt instruments were not considered to be substantially different. In connection with such modification, fees of approximately $0.9 million paid to the lenders were recorded as deferred financing costs and are amortized within "Amortization of debt issuance costs” (together with previously exiting deferred financing costs associated with these lenders of approximately $4.0 million), in accordance with the new effective interest rate computed over the revised term of the SISO Term Loan Facility. Additionally, approximately $0.4 million of fees paid to third parties were expensed within SG&A on the Company's Consolidated Statement of Operations and Comprehensive Loss for the year ended December 31, 2021. • During the second quarter of 2022, the deferred financing costs were expensed to "Reorganization items, net" on the Company's Consolidated Statement of Operations and Comprehensive Loss in accordance with ASC 852. Amendment No. 7 to the Amended 2016 Revolving Credit Agreement: Tranche A - Revolving Credit Facility and SISO Term Loan Facility On March 8, 2021, Products Corporation entered into Amendment No. 7 to the Amended 2016 Revolving Credit Agreement (“Amendment No. 7”). Amendment No. 7, among other things, made certain amendments pursuant to which: (i) the maturity date applicable to the “Tranche A” revolving loans under the Amended 2016 Revolving Credit Agreement was extended from September 7, 2021 to June 8, 2023; (ii) the commitments under the “Tranche A” revolving facility were reduced from $400 million to $300 million; and (iii) a new $100 million senior secured second-in, second-out term loan facility maturing June 8, 2023 (the “SISO Term Loan Facility”) was established and Products Corporation borrowed $100 million of term loans thereunder. Except as to pricing, maturity, enforcement priority and certain voting rights, the terms of the SISO Term Loan Facility are substantially consistent with the first-in, last-out “Tranche B” term loan facility under the Amended 2016 Revolving Credit Agreement, including as to guarantees and collateral. Term loans under the SISO Term Loan Facility accrue interest at the LIBOR rate, subject to a floor of 1.75%, plus a margin of 5.75%. In addition, Amendment No. 7 increased the interest rate margin applicable to the “Tranche A” revolving loans by 0.50% to a range of 2.50% to 3.0%, depending on average excess revolving availability. Products Corporation paid certain customary fees to Citibank, N.A. and the lenders under the Amended 2016 Revolving Credit Facility in connection with Amendment No. 7. Amendment No. 7 represented an exchange of an existing revolving credit agreement with a new revolving credit agreement with the same lenders as defined by ASC 470, Debt, under the revolving credit facility. All pre-existing unamortized deferred financing costs associated with the old revolving credit agreement of approximately $0.8 million were added to the newly incurred deferred financing costs of approximately $4.2 million and their total of approximately $5.1 million started to be amortized in accordance with the straight-line method over the term of Tranche A through June 8, 2023. Additionally, approximately $4.3 million of new deferred financing costs were incurred in connection with the SISO Term Loan Facility with the new lenders, which are amortized in accordance with the effective interest method over the term of the facility. During the second quarter of 2022, the deferred financing costs were expensed to "Reorganization items, net" on the Company's Consolidated Statement of Operations and Comprehensive Loss in accordance with ASC 852. 2021 Foreign Asset-Based Term Facility On March 2, 2021 (the “2021 ABTL Closing Date”), Revlon Finance LLC (the “ABTL Borrower”), a wholly owned indirect subsidiary of Products Corporation, certain foreign subsidiaries of Products Corporation party thereto as guarantors, the lenders party thereto and Blue Torch Finance LLC, as administrative agent and collateral agent (the “ABTL Agent”), entered into an Asset-Based Term Loan Credit Agreement (the “2021 Foreign Asset-Based Term Agreement”, and the term loan facility thereunder, the “2021 Foreign Asset-Based Term Facility”). A portion of the proceeds of the DIP Term Loan Facility was used to refinance the 2021 Foreign Asset-Based Term Facility. Principal and Maturity : The 2021 Foreign Asset-Based Term Facility provided for a U.S. dollar-denominated senior secured asset-based term loan facility in an aggregate principal amount of $75 million, the full amount of which was funded on the closing of the facility. On the 2021 ABTL Closing Date, approximately $7.5 million of the proceeds of the 2021 Foreign Asset-Based Term Facility were deposited in an escrow account by the ABTL Agent pending completion of certain post-closing perfection actions with respect to certain foreign real property of the guarantors constituting collateral securing the 2021 Foreign Asset-Based Term Facility. Such perfection actions were subsequently completed, and the escrowed funds were released to the ABTL Borrower. The 2021 Foreign Asset-Based Term Facility had an uncommitted incremental facility pursuant to which it could have been increased from time to time by up to the amount of the borrowing base in effect at the time such incremental facility was incurred, subject to certain conditions and the agreement of the lenders providing such increase. The proceeds of the loans under the 2021 Foreign Asset-Based Term Facility were used: (i) to repay in full the obligations under the 2018 Foreign Asset-Based Term Facility (the “ABTL Refinancing”); (ii) to pay fees and expenses in connection with the 2021 Foreign Asset-Based Term Facility and the ABTL Refinancing; and (iii) for working capital and other general corporate purposes. The 2021 Foreign Asset-Based Term Facility would have matured on March 2, 2024, subject to a springing maturity date of August 1, 2023 if, on such date, any principal amount of loans under the term loan credit agreement, dated as of September 7, 2016, by and among Products Corporat |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Assets and liabilities are required to be categorized into three levels of fair value based upon the assumptions used to value the assets or liabilities. Level 1 provides the most reliable measure of fair value, whereas Level 3, if applicable, generally would require significant management judgment. The three levels for categorizing the fair value measurement of assets and liabilities are as follows: • Level 1: Fair valuing the asset or liability using observable inputs, such as quoted prices in active markets for identical assets or liabilities; • Level 2: Fair valuing the asset or liability using inputs other than quoted prices that are observable for the applicable asset or liability, either directly or indirectly, such as quoted prices for similar (as opposed to identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; and • Level 3: Fair valuing the asset or liability using unobservable inputs that reflect the Company’s own assumptions regarding the applicable asset or liability. As of both June 30, 2022 and December 31, 2021, the Company did not have any financial assets and liabilities that were required to be measured at fair value. As of June 30, 2022, the fair value and carrying value of the Company’s debt are categorized in the table below: June 30, 2022 Fair Value Level 1 Level 2 Level 3 Total Carrying Value Liabilities: Long-term debt, including current portion $ — $ 593.0 $ — $ 593.0 $ 593.0 Debt subject to compromise — 2,066.7 — 2,066.7 3,267.7 As of December 31, 2021, the fair value and carrying value of the Company’s debt are categorized in the table below: December 31, 2021 Fair Value Level 1 Level 2 Level 3 Total Carrying Value Liabilities: Long-term debt, including current portion (a) $ — $ 2,864.0 $ — $ 2,864.0 $ 3,442.7 (a) The fair value of the Company's long-term debt, including the current portion of long-term debt, is based on quoted market prices for similar issuances and maturities. The carrying amounts of the Company's cash and cash equivalents, trade receivables, notes receivable, accounts payable and short-term borrowings approximate their respective fair values. |
FINANCIAL INSTRUMENTS
FINANCIAL INSTRUMENTS | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
FINANCIAL INSTRUMENTS | FINANCIAL INSTRUMENTS Letters of Credit Products Corporation maintains standby and trade letters of credit for various corporate purposes under which Products Corporation is obligated, of which $8.1 million (including amounts available under credit agreements in effect at that time) and $8.4 million were maintained as of June 30, 2022 and December 31, 2021, respectively. Included in these amounts are approximately $5.9 million and $6.1 million in standby letters of credit that primarily support Products Corporation’s workers compensation, general liability and automobile insurance programs, in each case as outstanding as of June 30, 2022 and December 31, 2021, respectively. At June 30, 2022 and December 31, 2021, respectively, all of the outstanding letters of credit were collateralized with a deposit of cash at the issuing financial institution. The estimated liability under such programs is accrued by Products Corporation. |
PENSION AND POST-RETIREMENT BEN
PENSION AND POST-RETIREMENT BENEFITS | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
PENSION AND POST-RETIREMENT BENEFITS | PENSION AND POST-RETIREMENT BENEFITS Net Periodic Benefit Cost The components of net periodic benefit costs for the Company's pension and the other post-retirement benefit plans for the three months ended June 30, 2022 and 2021, respectively, were as follows: Pension Plans Other Three Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Service cost $ 0.3 $ 0.4 $ — $ — Interest cost 3.0 2.3 — 0.1 Expected return on plan assets (4.8) (5.0) $ — — Amortization of actuarial loss 2.8 3.2 — 0.1 Total net periodic benefit costs prior to allocation $ 1.3 $ 0.9 $ — $ 0.2 Portion allocated to Revlon Holdings — (0.1) — — Total net periodic benefit costs $ 1.3 $ 0.8 $ — $ 0.2 In the three months ended June 30, 2022, the Company recognized net periodic benefit cost of $1.3 million, compared to net periodic benefit cost of $1.0 million in the three months ended June 30, 2021. The components of net periodic benefit costs for the Company's pension and the other post-retirement benefit plans for the six months ended June 30, 2022 and 2021, respectively, were as follows: Pension Plans Other Six Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Service cost $ 0.6 $ 0.7 $ — $ — Interest cost 5.7 4.6 0.1 0.1 Expected return on plan assets (9.7) (9.9) — — Amortization of actuarial loss 5.6 6.6 0.1 0.3 Total net periodic benefit costs prior to allocation $ 2.2 $ 2.0 $ 0.2 $ 0.4 Portion allocated to Revlon Holdings — (0.1) — — Total net periodic benefit costs $ 2.2 $ 1.9 $ 0.2 $ 0.4 During the six months ended June 30, 2022 and 2021, the Company recognized net periodic benefit cost of $2.4 million and $2.3 million, respectively. Net periodic benefit costs are reflected in the Company's unaudited Condensed Consolidated Financial Statements as follows for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Selling, general and administrative expense $ 0.3 $ 0.3 $ 0.6 $ 0.7 Miscellaneous, net 1.0 0.7 1.8 1.6 Total net periodic benefit costs $ 1.3 $ 1.0 $ 2.4 $ 2.3 The Company expects that it will have net periodic benefit cost of approximately $4.6 million for its pension and other post-retirement benefit plans during 2022, compared with net periodic benefit cost of $4.8 million in 2021. Contributions: The Company’s intent is to fund at least the minimum contributions required to meet applicable federal employee benefit laws and local laws, or to directly pay benefit payments where appropriate. During the three months ended June 30, 2022, $1.5 million and $0.1 million were contributed to the Company's pension plans and other post-retirement benefit plans, respectively. During the six months ended June 30, 2022, $3.5 million and $0.3 million were contributed to the Company's pension plans and other post-retirement benefit plans, respectively. During 2022, the Company expects to contribute approximately $5.1 million in the aggregate to its pension and other post-retirement benefit plans. As a result of the CARES Act passed by the U.S. Congress in March 2020 to address the economic environment resulting from COVID-19, and in accordance with the Limited Relief for Pension Funding and Retirement Plan Distributions provision of such act, the Company deferred to 2021 approximately $11.8 million of contributions that were otherwise scheduled to be paid to its two qualified pension plans at different earlier dates during 2020. The deferral was in effect only for 2020 and under the CARES relief provisions the Company was required to pay the contributions by no later than January 4, 2021, including interest at the plans’ 2020 effective interest rate from the original due date to the actual payment date. The Company paid the contributions by the due date. |
STOCK COMPENSATION PLAN
STOCK COMPENSATION PLAN | 6 Months Ended |
Jun. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK COMPENSATION PLAN | STOCK COMPENSATION PLAN Revlon's amended Stock Plan provides for awards of stock options, stock appreciation rights, restricted or unrestricted stock and restricted stock units ("RSUs") to eligible employees and directors of Revlon and its affiliates, including Products Corporation. On June 2, 2022 Revlon’s stockholders approved an amendment to the Stock Plan to reserve an additional 2,000,000 shares and extend the term until August 2031. As a result, an aggregate of 10,565,000 shares were reserved for issuance as Awards under the Stock Plan, of which there remained approximately 2.4 million available for grant as of June 30, 2022. 2022 Incentive Program During the first quarter of 2022, the Company granted approximately 3.0 million equity awards, net of forfeitures, (included approximately 0.4 million shares that were reserved for issuance upon approval of the Fifth Amended and Restated Revlon, Inc. Stock Plan), and during the second quarter of 2022, the Company granted approximately 80,000 equity awards under the 2022 Incentive Program. All awards granted under the 2022 Incentive Program are pursuant to the Stock Plan. The 2022 Incentive Program awards are 100% time-based and approximately 0.4 million vest at 100% in March 2023 and approximately 2.6 million, net of forfeitures, vests as follows: 50% in March 2023; 50% in March 2024. The awards are subject to continued employment through the respective vesting dates. 2019 Transaction Incentive Program During the second quarter of 2021, the Company granted approximately 78,000 TIP awards with both a cash component and RSU component, all pursuant to the Stock Plan. These TIP awards are 100% time-based and vests as follows: 50% in June 2022; 50% in June 2023. The awards are subject to continued employment through the respective vesting dates. As of June 30, 2022, a total of approximately 37,100 time-based RSUs had been granted and are outstanding under the Revlon 2019 Transaction Incentive Program (the "2019 TIP"). The 2019 TIP also provided for the following cash-based awards payable to certain employees, subject to continued employment through the respective vesting dates: (i) Tier 1 - $6.8 million payable in two equal installments as of December 31, 2020 and December 31, 2021; and (ii) Tier 2 - $2.5 million payable in one installment as of December 31, 2020. Such RSUs and cash-based awards were eligible for vesting following a termination without cause or due to death or disability or if not assumed upon a change in control (the “Special Vesting Rules”). The total amount amortized for this Tier 1 cash-based awards since the program's inception and through June 30, 2022 is approximately $8.0 million, of which $0.3 million and $0.4 million were recorded during the three and six months ended June 30, 2022, respectively. The amortization of such awards is recorded within "Acquisition, integration and divestiture costs" in the Company's Consolidated Statements of Operations and Comprehensive Loss. Long-Term Incentive Program During the first quarter of 2022, the Company granted nil time-based RSU awards. During the first quarter of 2021, the Company granted approximately 1.5 million time-based RSU awards under the Stock Plan (the "2021 LTIP RSUs") to certain employees. The 2021 LTIP RSUs are 100% time-based and vests as follows: 50% in March 2022; 25% in March 2023; 25% in March 2024. During the second quarter of 2022, the Company granted nil time-based RSU awards. During the second quarter of 2021, the Company granted approximately 35,000 time-based RSU awards under the Stock Plan (the "2021 LTIP RSUs") to certain employees. The 2021 LTIP RSUs are 100% time-based and vests as follows: 50% in March 2022; 25% in March 2023; 25% in March 2024. Time-Based LTIP and TIP RSUs The Company recognized $6.2 million and $10.1 million of net compensation expense related to the time-based LTIP and TIP RSUs for the three and six months ended June 30, 2022, respectively. As of June 30, 2022, the Company had $31.0 million of total deferred compensation expense related to non-vested, time-based LTIP and TIP RSUs. The cost is recognized over the vesting period of the awards, as described above. Performance-based LTIP RSUs The Company recognized $0.1 million and $2.0 million of income, net of adjustments, to compensation expense related to the performance-based LTIP RSUs for the three and six months ended June 30, 2022. As of June 30, 2022, the Company had $11.6 million of total deferred compensation expense related to non-vested, performance-based LTIP RSUs. The cost is recognized over the service period of the awards, as described above. Acceleration of Vesting Under the aforementioned provisions for acceleration of vesting, as of June 30, 2022 and since the time these provisions became effective in September 2019, 57,763 LTIP RSUs and 47,743 2019 TIP Tier 1 RSUs were vested on an accelerated basis due to involuntary terminations, resulting in accelerated amortization of approximately $2.0 million. In addition, since the time these provisions became effective in September 2019 and through the six months ended June 30, 2022 under the same accelerated vesting provisions, the Company also recorded approximately $1.8 million of accelerated amortization in connection with the cash portion of the 2019 TIP Tier 1 and Tier 2 awards that were vested on an accelerated basis due to involuntary terminations. No accelerated amortization was recorded for the three and six months ended June 30, 2022 in connection with the LTIP RSUs, the 2019 TIP RSUs and the 2019 TIP cash portion. See the roll-forward table in the following sections of this Note 11 for activity related to the six months ended June 30, 2022. During the six months ended June 30, 2022, the activity related to time-based and performance-based RSUs previously granted to eligible employees and the grant date fair value per share related to these RSUs were as follows under the LTIP, 2019 TIP and 2022 Incentive programs, respectively: Time-Based LTIP Performance-Based LTIP RSUs (000's) Weighted-Average Grant Date Fair Value per RSU RSUs (000's) Weighted-Average Grant Date Fair Value per RSU Outstanding as of December 31, 2021 2019 TIP RSUs (a) 74.6 $ 13.16 n/a $ — LTIP RSUs: 2021 1,548.6 10.58 — — 2020 253.9 14.96 377.7 14.96 2019 69.8 22.58 211.2 22.55 Total LTIP RSUs 1,872.3 588.9 Total LTIP and TIP RSUs Outstanding as of December 31, 2021 1,946.9 588.9 Granted 2022 Incentive Award 3,041.9 10.24 — — Vested 2019 TIP RSUs Vested (a) (b) (33.3) 13.16 — — LTIP RSUs: 2021 (751.8) 10.59 — — 2020 (122.8) 14.96 — — 2019 (66.6) 22.55 (44.3) 22.55 Total LTIP RSUs Vested (941.2) (44.3) Forfeited/Canceled 2019 TIP RSUs Forfeited/Canceled (a) (4.2) 13.16 — — 2022 Incentive Award (22.5) 10.24 — — LTIP RSUs: 2021 (98.0) 10.59 — — 2020 (18.9) 14.96 (40.9) 14.96 2019 (3.2) 22.55 (166.9) 22.55 Total LTIP RSUs Forfeited/Canceled (120.1) (207.8) Outstanding as of June 30, 2022 2022 Incentive Award 3,019.4 10.24 — — 2019 TIP RSUs 37.1 13.16 n/a — LTIP RSUs: 2021 698.8 10.57 — — 2020 112.2 14.96 336.8 14.96 2019 — — — — Total LTIP RSUs 811.0 336.8 Total LTIP and TIP RSUs Outstanding as of June 30, 2022 3,867.5 336.8 (a) The 2019 TIP provides for RSU awards that are only time-based. (b) There have been no accelerated vestitures for the three and six months ended June 30, 2022 in connection with the LTIP RSUs and the 2019 TIP RSUs. |
INCOME TAXES
INCOME TAXES | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES The Company's provision for income taxes represents federal, foreign, state and local income taxes. The Company's effective tax rate differs from the applicable federal statutory rate due to the effect of state and local income taxes, tax rates and income in foreign jurisdictions. The Company’s tax provision changes quarterly based on various factors including, but not limited to, the geographical level and mix of earnings; enacted tax legislation; foreign, state and local income taxes; changes in valuation allowances; tax audit settlements; and the interaction of various global tax strategies. The Company recorded benefit from income taxes of $0.5 million (Products Corporation - $0.4 million) for the three months ended June 30, 2022 and a provision for income taxes of $7.2 million (Products Corporation - $7.3 million) for the three months ended June 30, 2021, respectively. The $7.7 million decrease in the provision for income taxes for the second quarter of 2022, compared to the same quarter in 2021, was primarily due to the geographical mix of earnings and net change of valuation allowance on its net deferred tax assets for certain jurisdictions. The Company recorded a provision for income taxes of $9.3 million (Products Corporation - $9.3 million) for the six months ended June 30, 2022 and a provision for income taxes of $18.4 million (Products Corporation - $18.4 million) for the six months ended June 30, 2021, respectively. The $9.1 million decrease (Products Corporation - $9.1 million) in the provision for income taxes in the six months ended June 30, 2022, compared to the six months ended June 30, 2021, was primarily due to the geographical level and mix of earnings and net change of valuation allowance on its net federal and certain deferred tax assets. The Company's effective tax rate for the three and six months ended June 30, 2022 and June 30, 2021 was lower than the federal statutory rate of 21% primarily due to losses for which no tax benefit can be recognized, as well as state taxes for certain U.S. entities. In assessing the recoverability of its deferred tax assets, the Company continually evaluates all available positive and negative evidence to assess the amount of deferred tax assets which are more likely than not to be realized. Deferred tax assets are reduced by a valuation allowance if some portion or all of the deferred tax assets will not be realized. A valuation allowance is a non-cash charge, and it in no way limits the Company's ability to utilize its deferred tax assets, including its ability to utilize tax loss and credit carryforward amounts. For further information, see Note 13, "Income Taxes," to the Consolidated Financial Statements in the Company's 2021 Form 10-K. |
ACCUMULATED OTHER COMPREHENSIVE
ACCUMULATED OTHER COMPREHENSIVE LOSS | 6 Months Ended |
Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
ACCUMULATED OTHER COMPREHENSIVE LOSS | ACCUMULATED OTHER COMPREHENSIVE LOSS A roll-forward of the Company's accumulated other comprehensive loss as of June 30, 2022 is as follows: Foreign Currency Translation Actuarial (Loss) Gain on Post-retirement Benefits Other Accumulated Other Comprehensive Loss Balance at January 1, 2022 $ (25.8) $ (208.6) $ (0.3) $ (234.7) Foreign currency translation adjustment, net of tax (b) (2.0) — — (2.0) Amortization of pension related costs, net of tax (a) (b) — 5.7 — 5.7 Other comprehensive (loss) income $ (2.0) $ 5.7 $ — $ 3.7 Balance at June 30, 2022 $ (27.8) $ (202.9) $ (0.3) $ (231.0) (a) Amounts represent the change in accumulated other comprehensive loss as a result of the amortization of actuarial losses (gains) arising during each year related to the Company’s pension and other post-retirement plans. See Note 10, "Pension and Post-retirement Benefits," for further information on the Company’s pension and other post-retirement plans. (b) Amounts presented are net of tax expense of nil for each of the years ended June 30, 2022 and 2021, respectively. |
SEGMENT DATA AND RELATED INFORM
SEGMENT DATA AND RELATED INFORMATION | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
SEGMENT DATA AND RELATED INFORMATION | SEGMENT DATA AND RELATED INFORMATION Operating Segments As a result of the similarities in the procurement, manufacturing and distribution processes for the Company’s products, much of the information provided in the unaudited Condensed Consolidated Financial Statements and provided in the segment table below is similar to, or the same as, that reviewed on a regular basis by the Company's Chief Executive Officer. The Company operates in four brand-centric reporting units that are aligned with its organizational structure based on four global brand teams: Revlon; Elizabeth Arden; Portfolio; and Fragrances, which represent the Company's four reporting segments. The Company's management evaluates segment profit for each of the Company's reportable segments. The Company allocates corporate expenses to each reportable segment to arrive at segment profit, and these expenses are included in the internal measure of segment operating performance. The Company defines segment profit as income from continuing operations before interest, taxes, depreciation, amortization, stock-based compensation expense, gains/losses on foreign currency fluctuations, gains/losses on the early extinguishment of debt, miscellaneous expenses and reorganization items, net. Segment profit also excludes the impact of certain items that are not directly attributable to the reportable segments' underlying operating performance. Such items are shown below in the table reconciling segment profit to consolidated income from continuing operations before income taxes. The Company does not have any material inter-segment sales. The accounting policies for each of the reportable segments are the same as those described in Note 1, "Description of Business and Summary of Significant Accounting Policies." The Company's assets and liabilities are managed centrally and are reported internally in the same manner as the unaudited Condensed Consolidated Financial Statements; thus, no additional information regarding assets and liabilities of the Company’s reportable segments is produced for the Company's Chief Executive Officer or included in these unaudited Condensed Consolidated Financial Statements. The following table is a comparative summary of the Company’s net sales and segment profit for Revlon and Products Corporation by reportable segment for the periods presented. Revlon, Inc. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Segment Net Sales: Revlon $ 186.2 $ 186.8 $ 368.3 $ 348.8 Elizabeth Arden 112.1 124.7 227.0 236.9 Portfolio 86.2 98.7 185.4 194.7 Fragrances 58.1 87.2 141.5 162.0 Total $ 442.6 $ 497.4 $ 922.2 $ 942.4 Segment Profit: Revlon $ 24.7 $ 21.2 $ 48.3 $ 29.2 Elizabeth Arden 18.0 11.6 23.9 20.8 Portfolio 4.9 11.1 22.2 24.2 Fragrances 4.2 20.0 15.8 27.9 Total $ 51.8 $ 63.9 $ 110.2 $ 102.1 Reconciliation: Total Segment Profit $ 51.8 $ 63.9 $ 110.2 $ 102.1 Less: Depreciation and amortization 26.8 32.3 54.4 65.6 Non-cash stock compensation expense 6.3 3.4 8.1 6.5 Non-Operating items: Restructuring and related charges 21.0 9.9 25.0 17.2 Acquisition, integration and divestiture costs 0.3 0.6 0.5 1.2 Gain on divested assets — (1.8) — (1.8) Financial control remediation and sustainability actions and related charges — 0.2 — 0.4 COVID-19 charges — — — 6.2 Capital structure and related charges 2.6 4.8 3.7 5.0 Impairment charges 24.3 — 24.3 — Operating income (loss) (29.5) 14.5 (5.8) 1.8 Less: Interest Expense 57.5 61.9 119.6 120.8 Amortization of debt issuance costs 11.8 13.3 20.9 22.0 Foreign currency losses (gains), net 14.2 (1.7) 22.0 1.6 Miscellaneous, net 4.8 1.5 6.7 2.7 Reorganization items, net 158.3 — 158.3 $ — Loss from operations before income taxes $ (276.1) $ (60.5) $ (333.3) $ (145.3) Products Corporation Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Segment Net Sales: Revlon $ 186.2 $ 186.8 $ 368.3 $ 348.8 Elizabeth Arden 112.1 124.7 227.0 236.9 Portfolio 86.2 98.7 185.4 194.7 Fragrances 58.1 87.2 141.5 162.0 Total $ 442.6 $ 497.4 $ 922.2 $ 942.4 Segment Profit: Revlon $ 25.5 $ 21.8 $ 49.9 $ 30.2 Elizabeth Arden 18.5 11.9 24.9 21.4 Portfolio 5.3 11.6 23.0 24.8 Fragrances 4.5 20.3 16.5 28.4 Total $ 53.8 $ 65.6 $ 114.3 $ 104.8 Reconciliation: Total Segment Profit $ 53.8 $ 65.6 $ 114.3 $ 104.8 Less: Depreciation and amortization 26.8 32.3 54.4 65.6 Non-cash stock compensation expense 6.3 3.4 8.1 6.5 Non-Operating items: Restructuring and related charges 21.0 9.9 25.0 17.2 Acquisition, integration and divestiture costs 0.3 0.6 0.5 1.2 Gain on divested assets — (1.8) — (1.8) Financial control remediation and sustainability actions and related charges — 0.2 — 0.4 COVID-19 charges — — — 6.2 Capital structure and related charges 2.6 4.8 3.7 5.0 Impairment charge 24.3 — 24.3 — Operating income (loss) (27.5) 16.2 (1.7) 4.5 Less: Interest Expense 57.5 61.9 119.6 120.8 Amortization of debt issuance costs 11.8 13.3 20.9 22.0 Foreign currency losses (gains), net 14.2 (1.7) 22.0 1.6 Miscellaneous, net 4.8 1.5 10.1 2.7 Reorganization items, net 158.3 — 158.3 — Loss from operations before income taxes $ (274.1) $ (58.8) $ (332.6) $ (142.6) As of June 30, 2022, the Company had operations established in approximately 25 countries outside of the U.S. and its products are sold throughout the world. Generally, net sales by geographic area are presented by attributing revenues from external customers on the basis of where the products are sold. The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented: Three Months Ended June 30, 2022 Six Months Ended June 30, 2022 Revlon Elizabeth Arden Portfolio Fragrances Total Revlon Elizabeth Arden Portfolio Fragrances Total Geographic Area: Net Sales North America $ 101.0 $ 14.4 $ 54.0 $ 30.9 $ 200.3 $ 202.6 $ 40.4 $ 118.7 $ 83.6 $ 445.3 EMEA* 42.6 34.0 23.8 18.9 119.3 86.5 61.3 50.7 38.1 236.6 Asia 9.9 59.0 0.8 4.5 74.2 17.6 115.1 1.5 10.7 144.9 Latin America* 16.4 1.1 4.3 1.9 23.7 28.3 2.5 7.9 4.7 43.4 Pacific* 16.3 3.6 3.3 1.9 25.1 33.3 7.7 6.6 4.4 52.0 $ 186.2 $ 112.1 $ 86.2 $ 58.1 $ 442.6 $ 368.3 $ 227.0 $ 185.4 $ 141.5 $ 922.2 Three Months Ended June 30, 2021 Six Months Ended June 30, 2021 Revlon Elizabeth Arden Portfolio Fragrances Total Revlon Elizabeth Arden Portfolio Fragrances Total Geographic Area: Net Sales North America $ 99.5 $ 20.2 $ 63.2 $ 61.0 $ 243.9 $ 182.5 $ 48.6 $ 126.7 $ 112.3 $ 470.1 EMEA* 44.0 29.5 27.0 17.9 118.4 81.6 55.5 51.9 33.5 222.5 Asia 11.6 68.2 1.2 3.9 84.9 22.6 119.8 1.9 6.9 151.2 Latin America* 15.1 2.0 4.3 2.2 23.6 26.5 3.3 7.4 4.5 41.7 Pacific* 16.6 4.8 3.0 2.2 26.6 35.6 9.7 6.8 4.8 56.9 $ 186.8 $ 124.7 $ 98.7 $ 87.2 $ 497.4 $ 348.8 $ 236.9 $ 194.7 $ 162.0 $ 942.4 * The EMEA region includes Europe, the Middle East and Africa; the Latin America region includes Mexico, Central America and South America; and the Pacific region includes Australia and New Zealand. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Classes of similar products: Net sales: Color cosmetics $ 125.5 28% $ 130.3 26% $ 260.2 28% $ 243.7 26% Fragrance 98.7 22% 127.9 26% 216.4 23% 235.3 25% Hair care 111.3 25% 117.7 24% 227.6 25% 227.4 24% Beauty care 39.5 9% 41.4 8% 79.7 9% 79.2 8% Skin care 67.6 16% 80.1 16% 138.3 15% 156.8 17% $ 442.6 $ 497.4 $ 922.2 $ 942.4 The following table presents the Company's long-lived assets by geographic area: June 30, 2022 December 31, 2021 Long-lived assets, net: United States $ 1,072.9 84% $ 1,134.3 84% International 197.8 16% 215.8 16% $ 1,270.7 $ 1,350.1 |
REVLON, INC. BASIC AND DILUTED
REVLON, INC. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
REVLON, INC. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE | REVLON, INC. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE Following are the components of Revlon's basic and diluted loss per common share for the periods presented: Three months ended June 30, Six months ended June 30, 2022 2021 2022 2021 Numerator: Net loss $ (275.6) $ (67.7) $ (342.6) $ (163.7) Denominator: Weighted-average common shares outstanding – Basic 55,071,206 54,015,794 54,669,069 53,835,622 Effect of dilutive restricted stock and RSUs — — — — Weighted-average common shares outstanding – Diluted 55,071,206 54,015,794 54,669,069 53,835,622 Basic and Diluted loss per common share: Net loss per common share $ (5.00) $ (1.25) $ (6.27) $ (3.04) Unvested restricted stock and RSUs under the Stock Plan (a) 5,551 667,978 25,457 504,499 (a) These are outstanding common stock equivalents that were not included in the computation of Revlon's diluted earnings per common share because their inclusion would have had an anti-dilutive effect. |
CONTINGENCIES
CONTINGENCIES | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
CONTINGENCIES | CONTINGENCIES Citibank Litigation In the matter captioned In re Citibank August 11, 2020 Wire Transfers , No. 20-cv-06539-JMF (S.D.N.Y. Feb. 16, 2021) (the “Citi Decision”), the United States District Court for the Southern District of New York held that certain wire transfers mistakenly paid by Citibank, N.A. (“Citi”) from its own funds on August 11, 2020 to holders of term loans issued to Revlon under a Term Credit Agreement dated as of September 7, 2016 (as amended, the “2016 Facility”) were final and complete transactions not subject to revocation. The wire payments at issue were made to all lenders under the 2016 Facility in amounts equaling the principal and interest outstanding on the loans at that time. Certain lenders that received the payments returned the funds soon after the mistaken transfer, but holders of approximately $504 million did not, and as a result of the Citi Decision those lenders are entitled to keep the funds in discharge of their debt, subject to appeal of the Citi Decision. Citi has appealed the Citi Decision. Citi has also asserted subrogation rights, but, as yet, there has been no determination of those rights (if any) under the 2016 Facility and Revlon has not taken a position on this issue. In these circumstances, prior to the Petition Date, the Company continued to make the scheduled payments under the 2016 Facility as if the full amount of the 2016 Facility remained outstanding. Following the Petition Date, the Company's payments under the 2016 Facility are automatically stayed as a result of the Bankruptcy Petitions. Other The Company is involved in various routine legal proceedings incidental to the ordinary course of its business. The Company believes that the outcome of all pending legal proceedings in the aggregate is not reasonably likely to have a material adverse effect on the Company’s business, prospects, results of operations, financial condition and/or cash flows. However, in light of the uncertainties involved in legal proceedings generally, the ultimate outcome of a particular matter could be material to the Company’s operating results for a particular period depending on, among other things, the size of the loss or the nature of the liability imposed and the level of the Company’s income for that particular period. On June 15, 2022, the Company and certain of its subsidiaries filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in Bankruptcy Court. As a result of such bankruptcy filings, substantially all proceedings pending against the Debtors have been stayed. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS Transfer and Reimbursement Agreements Revlon, Products Corporation and MacAndrews & Forbes have entered into reimbursement agreements (the "Reimbursement Agreements") pursuant to which: (i) MacAndrews & Forbes is obligated to provide (directly or through its affiliates) certain professional and administrative services, including, without limitation, employees, to the Company, and to purchase services from third-party providers, such as insurance, legal, accounting and air transportation services, on behalf of the Company, to the extent requested by Products Corporation; and (ii) Products Corporation is obligated to provide certain professional and administrative services, including, without limitation, employees, to MacAndrews & Forbes and to purchase services from third-party providers, such as insurance, legal and accounting services, on behalf of MacAndrews & Forbes, to the extent requested by MacAndrews & Forbes, provided that in each case the performance of such services does not cause an unreasonable burden to MacAndrews & Forbes or Products Corporation, as the case may be. The Company reimburses MacAndrews & Forbes for the allocable costs of the services that MacAndrews & Forbes purchases for or provides to the Company and for the reasonable out-of-pocket expenses that MacAndrews & Forbes incurs in connection with the provision of such services. MacAndrews & Forbes reimburses Products Corporation for the allocable costs of the services that Products Corporation purchases for or provides to MacAndrews & Forbes and for the reasonable out-of-pocket expenses incurred by Products Corporation in connection with the purchase or provision of such services. Each of the Company, on the one hand, and MacAndrews & Forbes, on the other, has agreed to indemnify the other party for losses arising out of the services provided by it under the Reimbursement Agreements, other than losses resulting from its willful misconduct or gross negligence. The Reimbursement Agreements may be terminated by either party on 90 days' notice. The Company does not intend to request services under the Reimbursement Agreements unless their costs would be at least as favorable to the Company as could be obtained from unaffiliated third parties. The Company participates in MacAndrews & Forbes' directors and officers liability insurance program (the "D&O Insurance Program"), as well as its other insurance coverages, such as property damage, business interruption, liability and other coverages, which cover the Company, as well as MacAndrews & Forbes and its subsidiaries. The limits of coverage for certain of the policies are available on an aggregate basis for losses to any or all of the participating companies and their respective directors and officers. The Company reimburses MacAndrews & Forbes from time-to-time for their allocable portion of the premiums for such coverage or the Company pays the insurers directly, which premiums the Company believes are more favorable than the premiums that the Company would pay were it to secure stand-alone coverage. Any amounts paid by the Company directly to MacAndrews & Forbes in respect of premiums are included in the amounts paid under the Reimbursement Agreements. To ensure the availability of directors and officers liability insurance coverage through January 2023, the Company and MacAndrews & Forbes agreed to collectively make payments under MacAndrews & Forbes’ D&O Insurance Program. During 2021, the Company made a payment of approximately $1.3 million in respect of its participation in the D&O Insurance Program. During the three and six months ended June 30, 2022, the Company made no payment in respect of its participation in the D&O Insurance Program. As of June 30, 2022, the Company has no balance outstanding in respect of its participation in the D&O Insurance Program. The net activity related to services purchased under the Transfer and Reimbursement Agreements during the six months ended June 30, 2022 and 2021 was less than $0.1 million income and $0.1 million income, respectively. As of June 30, 2022 and December 31, 2021, a receivable balance of less than $0.1 million, and a receivable balance of $0.1 million, from, MacAndrews & Forbes, respectively, was included in the Company's Unaudited Consolidated Balance Sheet for transactions subject to the Transfer and Reimbursement Agreements. Tax Sharing Agreements As a result of a debt-for-equity exchange transaction completed in March 2004 (the "2004 Revlon Exchange Transactions"), as of March 25, 2004, Revlon, Products Corporation and their U.S. subsidiaries were no longer included in the MacAndrews & Forbes Group for U.S. federal income tax purposes. Registration Rights Agreement Prior to the consummation of Revlon's initial public equity offering in February 1996, Revlon and Revlon Worldwide Corporation (which subsequently merged into REV Holdings LLC, a Delaware limited liability company and a wholly-owned subsidiary of MacAndrews & Forbes ("REV Holdings")), the then direct parent of Revlon entered into a registration rights agreement (the "Registration Rights Agreement"). In February 2003, MacAndrews & Forbes executed a joinder agreement to the Registration Rights Agreement, pursuant to which REV Holdings, MacAndrews & Forbes and certain transferees of Revlon's Common Stock held by REV Holdings (the "Holders") have the right to require Revlon to register under the Securities Act all or part of the Class A Common Stock owned by such Holders, including, without limitation, the shares of Class A Common Stock purchased by MacAndrews & Forbes in connection with Revlon's 2003 $50.0 million equity rights offering and the shares of Class A Common Stock which were issued to REV Holdings upon its conversion of all 3,125,000 shares of its Class B Common Stock in October 2013 (a "Demand Registration"). In connection with closing the 2004 Revlon Exchange Transactions and pursuant to the 2004 Investment Agreement, MacAndrews & Forbes executed a joinder agreement that provided that MacAndrews & Forbes would also be a Holder under the Registration Rights Agreement and that all shares acquired by MacAndrews & Forbes pursuant to the 2004 Investment Agreement are deemed to be registrable securities under the Registration Rights Agreement. This included all of the shares of Class A Common Stock acquired by MacAndrews & Forbes in connection with Revlon’s March 2006 $110 million rights offering of shares of its Class A Common Stock and related private placement to MacAndrews & Forbes, and Revlon’s January 2007 $100 million rights offering of shares of its Class A Common Stock and related private placement to MacAndrews & Forbes. Pursuant to the Registration Rights Agreement, in 2009 Revlon registered under the Securities Act all 9,336,905 shares of Class A Common Stock issued to MacAndrews & Forbes in the 2009 exchange offer, in which, among other things, Revlon issued to MacAndrews & Forbes shares of Class A Common Stock at a ratio of one share of Class A Common Stock for each $5.21 of outstanding principal amount of the then-outstanding Senior Subordinated Term Loan that MacAndrews & Forbes contributed to Revlon. Revlon may postpone giving effect to a Demand Registration for a period of up to 30 days if Revlon believes such registration might have a material adverse effect on any plan or proposal by Revlon with respect to any financing, acquisition, recapitalization, reorganization or other material transaction, or if Revlon is in possession of material non-public information that, if publicly disclosed, could result in a material disruption of a major corporate development or transaction then pending or in progress or could result in other material adverse consequences to Revlon. In addition, the Holders have the right to participate in registrations by Revlon of its Class A Common Stock (a "Piggyback Registration"). The Holders will pay all out-of-pocket expenses incurred in connection with any Demand Registration. Revlon will pay any expenses incurred in connection with a Piggyback Registration, except for underwriting discounts, commissions and expenses attributable to the shares of Class A Common Stock sold by such Holders. As of June 30, 2022, MacAndrews & Forbes beneficially owned approximately 85.2% of Revlon's Class A Common Stock, which at such date was Revlon's only class of capital stock outstanding. As a result, MacAndrews & Forbes is able to elect Revlon’s entire Board of Directors and control the vote on all matters submitted to a vote of Revlon's stockholders. MacAndrews & Forbes is beneficially owned by Ronald O. Perelman. Mr. Perelman is Chairman of Revlon’s and Products Corporation's Board of Directors. Other Certain of Products Corporation’s debt obligations, including the DIP Facilities, the 2016 Credit Agreements and Products Corporation's 6.25% Senior Notes, have been, and may in the future be, supported by, among other things, guarantees from some or all of Products Corporation's subsidiaries (subject to certain limited exceptions) and, for the DIP Facilities and the 2016 Credit Agreements, guarantees from Revlon. The obligations under such guarantees (other than in respect of Products Corporation's 6.25% Senior Notes) are secured by, among other things, all of the capital stock of Products Corporation and substantially all of the assets of the applicable obligors (subject to certain limited exceptions). During the six months ended June 30, 2022 and 2021, the Company engaged several companies in which MacAndrews & Forbes had a controlling interest to provide the Company with various ordinary course business services. These services included processing $5.6 million of coupon redemptions for the Company's retail customers for each of the six months ended June 30, 2022 and 2021, for which the Company incurred fees of $0.1 million and $0.2 million for the six months ended June 30, 2022 and 2021, respectively, and other similar advertising, coupon redemption and raw material supply services, for which the Company had net payables aggregating to less than $0.1 million and $0.5 million as of June 30, 2022 and December 31, 2021. As of June 30, 2022 and December 31, 2021, payable balances of approximately $3.4 million and $4.2 million, respectively, were included in the Company's Consolidated Balance Sheet for the aforementioned coupon redemption services. The Company believes that its engagement of each of these affiliates was on arm's length terms, taking into account each firm's expertise in its respective field, and that the fees paid or received were at least as favorable as those available from unaffiliated parties. On May 4, 2022, the Company and Mr. Beattie entered into Amendment No. 3 to his Amended and Restated Consulting Agreement, dated as of March 11, 2020 and amended from time to time, pursuant to which he agreed to continue to provide advisory services to the Company until April 1, 2023 (as amended through May 4, 2022, the "Beattie Consulting Agreement"). As compensation for Mr. Beattie’s advisory services, the Company agreed to grant him restricted stock units with an intended value of approximately $250,000, which would vest in installments during the period of his services. On June 12, 2022, Mr. Beattie and the Company entered into a mutual agreement to terminate the Beattie Consulting Agreement (the "Mutual Termination Letter"). Pursuant to the terms of the Mutual Termination Letter, the Beattie Consulting Agreement was terminated and all unvested restricted stock units of the Company granted to Mr. Beattie pursuant to the Beattie Consulting Agreement were forfeited as of the date thereof for no consideration. Following the Mutual Termination Letter, Mr. Beattie remains a member of the Board of Directors of Revlon, Inc., but he is no longer obligated to provide separate advisory services pursuant to, and will not receive further compensation under, the Beattie Consulting Agreement. |
PRODUCTS CORPORATION AND SUBSID
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION | PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION Products Corporation's 6.25% Senior Notes are fully and unconditionally guaranteed on a senior basis by certain of Products Corporation’s direct and indirect wholly-owned domestic subsidiaries (the "Guarantors Subsidiaries"). The following Condensed Consolidating Financial Statements present the financial information as of June 30, 2022 and December 31, 2021, and for each of the six months June 30, 2022 and 2021 for: (i) Products Corporation on a stand-alone basis; (ii) the Guarantor Subsidiaries on a stand-alone basis; (iii) the subsidiaries of Products Corporation that did not guarantee and do not guarantee Products Corporation's 6.25% Senior Notes (the "Non-Guarantor Subsidiaries") on a stand-alone basis; and; (iv) Products Corporation, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on a consolidated basis. The Condensed Consolidating Financial Statements are presented on the equity method, under which the investments in subsidiaries are recorded at cost and adjusted to the applicable share of the subsidiary's cumulative results of operations, capital contributions, distributions and other equity changes. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets As of June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ 15.6 $ 217.6 $ 79.3 $ — $ 312.5 Trade receivables, less allowances for doubtful accounts 65.5 67.3 152.5 — 285.3 Inventories, net 142.4 134.2 183.1 — 459.7 Prepaid expenses and other 241.2 27.8 47.2 — 316.2 Intercompany receivables 3,111.9 4,937.1 694.3 (8,743.3) — Investment in subsidiaries 1,216.0 (166.9) — (1,049.1) — Property, plant and equipment, net 145.3 44.3 77.4 — 267.0 Deferred income taxes — 2.7 48.8 — 51.5 Goodwill 404.8 35.2 121.9 — 561.9 Intangible assets, net 1.1 160.3 185.3 — 346.7 Other assets 60.5 9.4 153.3 (128.1) 95.1 Total assets $ 5,404.3 $ 5,469.0 $ 1,743.1 $ (9,920.5) $ 2,695.9 LIABILITIES AND STOCKHOLDER’S DEFICIENCY Short-term borrowings $ — $ — $ 2.3 $ — $ 2.3 Current portion of long-term debt 592.9 — 0.1 — 593.0 Accounts payable 1.7 0.2 78.7 — 80.6 Accrued expenses and other 104.8 20.6 168.7 — 294.1 Intercompany payables 354.0 855.7 387.4 (1,597.1) — Long-term debt — — — — — Other long-term liabilities 123.2 80.0 24.3 — 227.5 Liabilities subject to compromise 6,439.0 3,983.1 531.7 (7,268.1) 3,685.7 Total liabilities 7,615.6 4,939.6 1,193.2 (8,865.2) 4,883.2 Stockholder’s (deficiency) equity (2,211.3) 529.4 549.9 (1,055.3) (2,187.3) Total liabilities and stockholder’s (deficiency) equity $ 5,404.3 $ 5,469.0 $ 1,743.1 $ (9,920.5) $ 2,695.9 Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets As of December 31, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ 4.0 $ 2.1 $ 96.3 $ — $ 102.4 Trade receivables, less allowances for doubtful accounts 114.6 102.4 166.8 — 383.8 Inventories, net 129.3 127.9 160.2 — 417.4 Prepaid expenses and other 222.8 5.7 68.3 — 296.8 Intercompany receivables 4,542.8 4,396.2 700.5 (9,639.5) — Investment in subsidiaries 1,055.5 (218.9) — (836.6) — Property, plant and equipment, net 157.6 59.9 79.8 — 297.3 Deferred income taxes — 7.7 43.9 — 51.6 Goodwill 404.8 30.0 128.0 — 562.8 Intangible assets, net 20.3 170.3 201.6 — 392.2 Other assets 57.7 12.2 27.9 — 97.8 Total assets $ 6,709.4 $ 4,695.5 $ 1,673.3 $ (10,476.1) $ 2,602.1 LIABILITIES AND STOCKHOLDER’S DEFICIENCY Short-term borrowings $ — $ — $ 0.7 $ — $ 0.7 Current portion of long-term debt 137.1 — 0.1 — 137.2 Accounts payable 89.8 42.1 85.8 — 217.7 Accrued expenses and other 161.9 84.9 185.3 — 432.1 Intercompany payables 4,737.2 4,045.5 856.5 (9,639.2) — Long-term debt 3,234.1 — 71.4 — 3,305.5 Other long-term liabilities 176.8 115.7 73.6 — 366.1 Total liabilities 8,536.9 4,288.2 1,273.4 (9,639.2) 4,459.3 Stockholder’s (deficiency) equity (1,827.5) 407.3 399.9 (836.9) (1,857.2) Total liabilities and stockholder’s (deficiency) equity $ 6,709.4 $ 4,695.5 $ 1,673.3 $ (10,476.1) $ 2,602.1 Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Three Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 111.7 $ 93.9 $ 237.0 $ — $ 442.6 Cost of sales 56.3 44.2 90.9 — 191.4 Gross profit 55.4 49.7 146.1 — 251.2 Selling, general and administrative expenses 94.2 52.5 104.3 — 251.0 Acquisition and integration costs 0.2 — 0.1 — 0.3 Restructuring charges and other, net 2.4 0.1 0.6 — 3.1 Impairment charges 18.3 1.5 4.5 — 24.3 (Gain) loss on divested assets — — — — — Operating (loss) income (59.7) (4.4) 36.6 — (27.5) Other (income) expense: Intercompany interest, net (1.3) 0.4 0.9 — — Interest expense, net 53.6 — 3.9 — 57.5 Amortization of debt issuance costs 11.8 — — — 11.8 Foreign currency losses (gains), net 1.4 0.2 12.6 — 14.2 Miscellaneous, net 27.5 63.5 (86.2) — 4.8 Reorganization items, net 154.0 4.3 — — 158.3 Other expense (income), net 247.0 68.4 (68.8) — 246.6 (Loss) income from continuing operations before income taxes (306.7) (72.8) 105.4 — (274.1) (Benefit from) provision for income taxes — (0.9) 0.5 — (0.4) (Loss) income from continuing operations, net of taxes (306.7) (71.9) 104.9 — (273.7) Equity in income (loss) of subsidiaries 106.9 (7.5) — (99.4) — Net (loss) income $ (199.8) $ (79.4) $ 104.9 $ (99.4) $ (273.7) Other comprehensive income (loss) (0.3) 10.0 (1.9) (8.0) (0.2) Total comprehensive (loss) income $ (200.1) $ (69.4) $ 103.0 $ (107.4) $ (273.9) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Three Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 112.4 $ 131.2 $ 253.8 $ — $ 497.4 Cost of sales 51.1 54.4 90.8 — 196.3 Gross profit 61.3 76.8 163.0 — 301.1 Selling, general and administrative expenses 90.6 60.6 126.5 — 277.7 Acquisition and integration costs 0.6 — — — 0.6 Restructuring charges and other, net 5.6 0.7 2.1 — 8.4 Impairment charges — — — — — Gain on divested assets (1.8) — — — (1.8) Operating (loss) income (33.7) 15.5 34.4 — 16.2 Other (income) expense: Intercompany interest, net (0.5) 0.6 (0.1) — — Interest expense 61.9 — — — 61.9 Amortization of debt issuance costs 13.3 — — — 13.3 Foreign currency losses (gains), net 0.4 0.8 (2.9) — (1.7) Miscellaneous, net 22.2 (14.5) (6.2) — 1.5 Other expense (income), net 97.3 (13.1) (9.2) — 75.0 (Loss) income from continuing operations before income taxes (131.0) 28.6 43.6 — (58.8) (Benefit from) provision for income taxes (0.7) 1.5 6.5 — 7.3 Loss (income) from continuing operations, net of taxes (130.3) 27.1 37.1 — (66.1) Equity in income (loss) of subsidiaries 66.7 3.7 — (70.4) — Net (loss) income $ (63.6) $ 30.8 $ 37.1 $ (70.4) $ (66.1) Other comprehensive income (loss) 2.8 (2.9) (0.3) 3.4 3.0 Total comprehensive (loss) income $ (60.8) $ 27.9 $ 36.8 $ (67.0) $ (63.1) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Six Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 224.3 $ 216.2 $ 481.7 $ — $ 922.2 Cost of sales 111.6 98.0 178.7 — 388.3 Gross profit 112.7 118.2 303.0 — 533.9 Selling, general and administrative expenses 193.8 102.4 209.6 — 505.8 Acquisition, integration and divestiture costs 0.4 — 0.1 — 0.5 Restructuring charges and other, net 4.0 0.2 0.8 — 5.0 Impairment charges 18.3 1.5 4.5 — 24.3 (Gain) loss on divested assets — — — — — Operating (loss) income (103.8) 14.1 88.0 — (1.7) Other (income) expense: Intercompany interest, net (2.7) 1.0 1.7 — — Interest expense 113.8 — 5.8 — 119.6 Amortization of debt issuance costs 20.9 — — — 20.9 Foreign currency losses, net 9.6 0.3 12.1 — 22.0 Miscellaneous, net 41.7 (23.3) (8.3) — 10.1 Reorganization items, net 154.0 4.3 — — 158.3 Other expense (income), net 337.3 (17.7) 11.3 — 330.9 (Loss) income from operations before income taxes (441.1) 31.8 76.7 — (332.6) Provision for (benefit from) for income taxes — 4.9 4.4 — 9.3 (Loss) income from operations, net of taxes (441.1) 26.9 72.3 — (341.9) Equity in income (loss) of subsidiaries 106.9 (7.5) — (99.4) — Net (loss) income $ (334.2) $ 19.4 $ 72.3 $ (99.4) $ (341.9) Other comprehensive (loss) income 3.7 20.9 1.7 (22.6) 3.7 Total comprehensive (loss) income $ (330.5) $ 40.3 $ 74.0 $ (122.0) $ (338.2) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Six Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 208.5 $ 249.4 $ 484.5 $ — $ 942.4 Cost of sales 98.7 110.4 178.4 — 387.5 Gross profit 109.8 139.0 306.1 — 554.9 Selling, general and administrative expenses 188.8 113.0 235.4 — 537.2 Acquisition, integration and divestiture costs 1.1 — 0.1 — 1.2 Restructuring charges and other, net 6.8 2.2 4.8 — 13.8 Impairment charges — — — — — Loss on divested assets (1.8) — — — (1.8) Operating (loss) income (85.1) 23.8 65.8 — 4.5 Other (income) expenses: Intercompany interest, net (0.8) 1.2 (0.4) — — Interest expense 119.7 — 1.1 — 120.8 Amortization of debt issuance costs 22.0 — — — 22.0 Foreign currency losses, net (0.2) (0.9) 2.7 — 1.6 Miscellaneous, net 36.7 (11.8) (22.2) — 2.7 Other expense (income), net 177.4 (11.5) (18.8) — 147.1 Loss from operations before income taxes (262.5) 35.3 84.6 — (142.6) Provision for (benefit from) income taxes — 1.4 17.0 — 18.4 (Loss) income from operations, net of taxes (262.5) 33.9 67.6 — (161.0) Equity in (loss) income of subsidiaries 110.0 9.7 — (119.7) — Net (loss) income $ (152.5) $ 43.6 $ 67.6 $ (119.7) $ (161.0) Other comprehensive (loss) income 1.6 4.2 2.5 (6.7) 1.6 Total comprehensive (loss) income $ (150.9) $ 47.8 $ 70.1 $ (126.4) $ (159.4) Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows Six Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (331.0) $ 178.3 $ 108.2 $ — $ (44.5) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash (used in) provided by investing activities (2.5) (0.4) (1.6) — (4.5) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (1.1) (0.8) 1.6 — (0.3) Borrowings on term loans — — — — — Repayments on term loans (13.6) — (75.0) — (88.6) Net (repayments) borrowings under the revolving credit facilities (0.6) — — — (0.6) Borrowings on DIP Term Loan Facility 375.0 375.0 Repayments on Tranche A DIP ABL Facility (21.2) (21.2) Payment of financing costs (16.8) — — — (16.8) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) — — — (3.3) Other financing activities — — — — — Net cash provided by (used in) financing activities 318.4 (0.8) (73.4) — 244.2 Effect of exchange rate changes on cash, cash equivalents and restricted cash 26.6 38.4 (67.6) — (2.6) Net increase (decrease) in cash, cash equivalents and restricted cash 11.5 215.5 (34.4) — 192.6 Cash, cash equivalents and restricted cash at beginning of period $ 4.0 $ 2.1 $ 114.8 $ — $ 120.9 Cash, cash equivalents and restricted cash at end of period $ 15.5 $ 217.6 $ 80.4 $ — $ 313.5 Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows Six Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (38.3) $ (41.2) $ 40.2 $ — $ (39.3) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash (used in) provided by investing activities (0.6) 0.2 (0.4) — (0.8) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (0.2) (4.6) (1.9) — (6.7) Borrowings on term loans 305.0 — — — 305.0 Repayments on Term Loans (176.1) — — — (176.1) Net (repayments) borrowings under the revolving credit facilities (36.8) — — — (36.8) Borrowings on DIP Term Loan Facility — — — — — Repayments on Tranche A DIP ABL Facility — — — — — Payments of financing costs (15.8) — — — (15.8) Tax withholdings related to net share settlements of restricted stock and RSUs (2.4) — — — (2.4) Other financing activities (0.2) — — — (0.2) Net cash provided by (used in) financing activities 73.5 (4.6) (1.9) — 67.0 Effect of exchange rate changes on cash, cash equivalents and restricted cash (18.0) 47.7 (30.7) — (1.0) Net increase (decrease) in cash, cash equivalents and restricted cash 16.6 2.1 7.2 — 25.9 Cash, cash equivalents and restricted cash at beginning of period $ 6.5 $ 7.8 $ 88.2 $ — $ 102.5 Cash, cash equivalents and restricted cash at end of period $ 23.1 $ 9.9 $ 95.4 $ — $ 128.4 |
LIABILITIES SUBJECT TO COMPROMI
LIABILITIES SUBJECT TO COMPROMISE | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
LIABILITIES SUBJECT TO COMPROMISE | LIABILITIES SUBJECT TO COMPROMISE As discussed in Note 1. "Description of Business and Summary of Significant Accounting Policies", since the Petition Date, the Company has been operating as debtors in possession under the jurisdiction of the Bankruptcy Court and in accordance with provisions of the Bankruptcy Code. On the accompanying Consolidated Balance Sheets, the caption “Liabilities subject to compromise” reflects the expected allowed amount of the pre-petition claims that are not fully secured and that have at least a possibility of not being repaid at the full claim amount. Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 The Company will continue to evaluate the amount and classification of its pre-petition liabilities. Any additional liabilities that are subject to compromise will be recognized accordingly, and the aggregate amount of liabilities subject to compromise may change. Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
REORGANIZATION ITEMS, NET
REORGANIZATION ITEMS, NET | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
REORGANIZATION ITEMS, NET | LIABILITIES SUBJECT TO COMPROMISE As discussed in Note 1. "Description of Business and Summary of Significant Accounting Policies", since the Petition Date, the Company has been operating as debtors in possession under the jurisdiction of the Bankruptcy Court and in accordance with provisions of the Bankruptcy Code. On the accompanying Consolidated Balance Sheets, the caption “Liabilities subject to compromise” reflects the expected allowed amount of the pre-petition claims that are not fully secured and that have at least a possibility of not being repaid at the full claim amount. Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 The Company will continue to evaluate the amount and classification of its pre-petition liabilities. Any additional liabilities that are subject to compromise will be recognized accordingly, and the aggregate amount of liabilities subject to compromise may change. Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
CONDENSED CONSOLIDATION DEBTOR-
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION | LIABILITIES SUBJECT TO COMPROMISE As discussed in Note 1. "Description of Business and Summary of Significant Accounting Policies", since the Petition Date, the Company has been operating as debtors in possession under the jurisdiction of the Bankruptcy Court and in accordance with provisions of the Bankruptcy Code. On the accompanying Consolidated Balance Sheets, the caption “Liabilities subject to compromise” reflects the expected allowed amount of the pre-petition claims that are not fully secured and that have at least a possibility of not being repaid at the full claim amount. Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 The Company will continue to evaluate the amount and classification of its pre-petition liabilities. Any additional liabilities that are subject to compromise will be recognized accordingly, and the aggregate amount of liabilities subject to compromise may change. Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
DESCRIPTION OF BUSINESS AND S_2
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited Condensed Consolidated Financial Statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The unaudited Condensed Consolidated Financial Statements reflect all normal recurring adjustments which, in management’s opinion, are necessary for a fair statement of the Company's financial position, results of operations and stockholders' equity and cash flows for interim periods. Revlon reclassifies certain prior year amounts, as applicable, to conform to the current year presentation. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Form 10-K”). Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. |
Use of Estimates | Use of Estimates The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates made in the accompanying unaudited Condensed Consolidated Financial Statements include, but are not limited to, provisions for expected sales returns; certain assumptions related to the valuation of acquired intangible and long-lived assets and the recoverability of goodwill, intangible and long-lived assets; income taxes, including deferred tax valuation allowances and reserves for estimated tax liabilities; and certain estimates and assumptions used in the calculation of the net periodic benefit (income) costs and the projected benefit obligations for the Company’s pension and other post-retirement plans, including the expected long-term return on pension plan assets and the discount rate used to value the Company’s pension benefit obligations which are based on full year assumptions and are included in the accompanying unaudited Condensed Consolidated Financial Statements in proportion with the estimated annual tax rates, the passage of time or estimated annual sales, as applicable. The Company's results of operations and financial position for the interim periods are not indicative of those to be expected for the full year. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." The new guidance under ASU 2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The FASB voted to propose extending the sunset date under Topic 848 to December 31, 2024 for the shift from LIBOR when that rate and other rates expire. The FASB is expected to come to a decision later this year. The Company's debt arrangements have provisions in place for a replacement reference rate and the Company continues to assess the impact, if any, that ASU No. 2020-04 is expected to have on the Company’s results of operations, financial condition and/or financial statement disclosures. |
RESTRUCTURING CHARGES (Tables)
RESTRUCTURING CHARGES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring and Related Charges | A summary of the RGGA charges incurred since its inception in March 2020 and through June 30, 2022 is presented in the following table: Restructuring Charges and Other, Net Employee Severance and Other Personnel Benefits Other Costs Total Restructuring Charges Leases (a) Other Related Charges (b) Total Restructuring and Related Charges Charges incurred through December 31, 2021 $ 52.7 $ 23.9 $ 76.6 $ 17.7 $ 7.6 $ 101.9 Charges incurred during the six months ended June 30, 2022 1.2 3.8 5.0 3.2 (0.1) 8.1 Cumulative charges incurred through June 30, 2022 $ 53.9 $ 27.7 $ 81.6 $ 20.9 $ 7.5 $ 110.0 (a) Lease-related charges are recorded within SG&A in the Company’s Consolidated Statement of Operations and Comprehensive Loss. (b) Other related charges are recorded within SG&A and cost of sales in the Company’s Consolidated Statement of Operations and Comprehensive Loss. A summary of the RGGA restructuring charges incurred since its inception in March 2020 and through June 30, 2022 by reportable segment is presented in the following table: Charges incurred in the six months ended June 30, 2022 Cumulative charges incurred through June 30, 2022 Revlon $ 2.0 $ 30.0 Elizabeth Arden 1.1 20.1 Portfolio 1.1 19.1 Fragrances 0.8 12.4 Total $ 5.0 $ 81.6 |
Schedule of Liability Balance and Activity of Restructuring Programs | The liability balance and related activity for each of the Company's restructuring programs are presented in the following table: Utilized, Net Liability Expense, Net Cash Liability Balance at June 30, 2022 RGGA: Employee severance and other personnel benefits $ 1.9 $ 1.2 $ (1.3) $ 1.8 Other — 3.8 (3.8) — Total RGGA 1.9 5.0 (5.1) 1.8 Other restructuring initiatives: Employee severance and other personnel benefits 0.8 — — 0.8 Total other restructuring initiatives 0.8 — — 0.8 Total restructuring reserve $ 2.7 $ 5.0 $ (5.1) $ 2.6 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Inventory Disclosure [Abstract] | |
Components of Inventories | The Company's net inventory balances consisted of the following: June 30, December 31, 2022 2021 Finished goods 314.1 $ 277.0 Raw materials and supplies 122.4 125.3 Work-in-process 23.2 15.1 $ 459.7 $ 417.4 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Components of Property, Plant and Equipment Balances | The Company's property, plant and equipment, net balances consisted of the following: June 30, December 31, 2022 2021 Land and improvements $ 10.2 $ 10.8 Building and improvements 41.2 43.5 Machinery and equipment 75.1 82.2 Office furniture, fixtures and capitalized software 54.2 62.6 Leasehold improvements 16.5 18.0 Construction-in-progress 8.2 8.8 Right-of-Use assets 61.6 71.4 Property, plant and equipment and Right-of-Use assets, net $ 267.0 $ 297.3 |
GOODWILL AND INTANGIBLE ASSET_2
GOODWILL AND INTANGIBLE ASSETS, NET (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Goodwill by Segment | The following table presents the changes in goodwill by segment for the six months ended June 30, 2022: Revlon Portfolio Elizabeth Arden Fragrances Total Balance at January 1, 2022 $ 265.0 $ 87.8 $ 89.3 $ 120.7 $ 562.8 Foreign currency translation adjustment (0.4) (0.2) (0.1) (0.2) (0.9) Balance at June 30, 2022 $ 264.6 $ 87.6 $ 89.2 $ 120.5 $ 561.9 Cumulative goodwill impairment charges (a) $ (166.2) (a) Amount refers to cumulative impairment charges recognized in 2020 and prior years. No impairment charges were recorded during the six months ended June 30, 2022. |
Schedule of Impaired Intangible Assets | A summary of the impairment charge by segment is included in the following table: Three and Six Months Ended June 30, 2022 Revlon Portfolio Elizabeth Arden Fragrances Total Finite-lived intangible assets $ — $ 18.7 $ — $ — $ 18.7 Indefinite-lived intangible assets $ — $ 5.6 $ — $ — $ 5.6 Total Intangibles Impairment $ — $ 24.3 $ 0.0 $ — $ 24.3 |
Summary of Finite-Lived Intangible Assets | The following tables present details of the Company's total intangible assets as of June 30, 2022 and December 31, 2021: June 30, 2022 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 268.7 $ (148.8) $ (5.3) $ 114.6 11 Customer relationships 246.0 (128.6) (10.9) 106.5 9 Patents and internally-developed intellectual property 23.8 (18.2) (2.5) 3.1 5 Distribution rights 31.0 (10.0) — 21.0 12 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 570.8 $ (306.9) $ (18.7) $ 245.2 Indefinite-lived intangible assets: Trade names (a) $ 107.1 N/A $ (5.6) $ 101.5 Total indefinite-lived intangible assets $ 107.1 N/A $ (5.6) $ 101.5 Total intangible assets $ 677.9 $ (306.9) $ (24.3) $ 346.7 December 31, 2021 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 270.8 $ (142.9) $ — $ 127.9 12 Customer relationships 247.2 (122.7) — 124.5 10 Patents and internally-developed intellectual property 23.8 (17.4) — 6.4 5 Distribution rights 31.0 (9.2) — 21.8 13 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 574.1 $ (293.5) $ — $ 280.6 Indefinite-lived intangible assets: Trade names (a) $ 111.6 N/A $ 111.6 Total indefinite-lived intangible assets $ 111.6 N/A $ — $ 111.6 Total intangible assets $ 685.7 $ (293.5) $ — $ 392.2 (a) Indefinite-lived trade names carrying amount includes accumulated impairment of $33.1 million from 2020. |
Summary of Indefinite-Lived Intangible Assets | The following tables present details of the Company's total intangible assets as of June 30, 2022 and December 31, 2021: June 30, 2022 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 268.7 $ (148.8) $ (5.3) $ 114.6 11 Customer relationships 246.0 (128.6) (10.9) 106.5 9 Patents and internally-developed intellectual property 23.8 (18.2) (2.5) 3.1 5 Distribution rights 31.0 (10.0) — 21.0 12 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 570.8 $ (306.9) $ (18.7) $ 245.2 Indefinite-lived intangible assets: Trade names (a) $ 107.1 N/A $ (5.6) $ 101.5 Total indefinite-lived intangible assets $ 107.1 N/A $ (5.6) $ 101.5 Total intangible assets $ 677.9 $ (306.9) $ (24.3) $ 346.7 December 31, 2021 Carrying Amount Accumulated Amortization Impairment Net Carrying Amount Weighted-Average Useful Life (in Years) Finite-lived intangible assets: Trademarks and licenses $ 270.8 $ (142.9) $ — $ 127.9 12 Customer relationships 247.2 (122.7) — 124.5 10 Patents and internally-developed intellectual property 23.8 (17.4) — 6.4 5 Distribution rights 31.0 (9.2) — 21.8 13 Other 1.3 (1.3) — — 0 Total finite-lived intangible assets $ 574.1 $ (293.5) $ — $ 280.6 Indefinite-lived intangible assets: Trade names (a) $ 111.6 N/A $ 111.6 Total indefinite-lived intangible assets $ 111.6 N/A $ — $ 111.6 Total intangible assets $ 685.7 $ (293.5) $ — $ 392.2 (a) Indefinite-lived trade names carrying amount includes accumulated impairment of $33.1 million from 2020. |
ACCRUED EXPENSES AND OTHER CU_2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Payables and Accruals [Abstract] | |
Components of Accrued Expenses and Other Current Liabilities | The Company's accrued expenses and other current liabilities consisted of the following: June 30, December 31, 2022 2021 Advertising, marketing and promotional costs $ 59.0 $ 113.3 Sales returns and allowances 67.2 92.3 Taxes 54.3 52.8 Compensation and related benefits 48.3 33.7 Professional services and insurance 21.4 28.5 Interest 5.4 31.3 Freight and distribution costs 9.2 18.4 Short-term lease liability 3.6 12.9 Restructuring reserve 2.6 2.7 Software — 2.2 Other (a) 22.9 43.9 Total $ 293.9 $ 432.0 |
DEBT (Tables)
DEBT (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of Components of Long-Term Debt | The table below details the Company's debt balances, net of discounts and debt issuance costs. June 30, December 31, 2022 2021 Debt DIP Term Loan Facility due 2023 (a) $ 375.0 $ — SISO DIP ABL Facility due 2023 (a) 130.0 — Tranche A DIP ABL Facility due 2023 (a) 87.8 — Spanish Government Loan due 2025 0.2 0.2 2021 Foreign Asset-Based Term Facility due 2024 — 71.2 Amended 2016 Revolving Credit Facility (Tranche A) due 2024 (a) — 108.0 SISO Term Loan Facility due 2024 (a) — 126.2 2020 ABL FILO Term Loans due 2023 — 50.0 2020 Troubled-debt-restructuring: future interest — 42.6 2020 BrandCo Term Loan Facility due 2025 (c) — 1,749.7 2016 Term Loan Facility: 2016 Term Loan due 2023 and 2025 — 867.9 6.25% Senior Notes due 2024 — 426.9 Debt $ 593.0 $ 3,442.7 Debt subject to compromise 2020 ABL FILO Term Loans due 2023 50.0 2020 Troubled-debt-restructuring: future interest 36.0 2020 BrandCo Term Loan Facility due 2025 (c) 1,878.0 2016 Term Loan Facility: 2016 Term Loan due 2023 and 2025 872.4 6.25% Senior Notes due 2024 431.3 Debt subject to compromise (b) $ 3,267.7 Total debt, prior to reclassification to Liabilities subject to compromise $ 3,860.7 $ 3,442.7 Less current portion (593.0) (137.2) Less amounts reclassified to Liabilities subject to compromise (3,267.7) — Long-term debt $ — $ 3,305.5 Short-term borrowings (*) $ 2.3 $ 0.7 (*) The weighted average interest rate on these short-term borrowings outstanding at June 30, 2022 and December 31, 2021 was 3.7% and 11.4%, respectively. |
Schedule of Line of Credit Facilities | At June 30, 2022, the aggregate principal amounts outstanding and availability under Products Corporation’s various revolving credit facilities were as follows: Commitment Borrowing Base Aggregate principal amount outstanding at June 30, 2022 Availability at June 30, 2022 (a) Tranche A DIP ABL Facility due 2023 $ 270.0 $ 87.8 $ 87.8 $ — SISO DIP ABL Facility due 2023 130.0 130.0 130.0 — 2020 ABL FILO Term Loans 50.0 43.9 $ 50.0 $ — |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosure of Asset and Liability Not Measured at Fair Value | As of June 30, 2022, the fair value and carrying value of the Company’s debt are categorized in the table below: June 30, 2022 Fair Value Level 1 Level 2 Level 3 Total Carrying Value Liabilities: Long-term debt, including current portion $ — $ 593.0 $ — $ 593.0 $ 593.0 Debt subject to compromise — 2,066.7 — 2,066.7 3,267.7 As of December 31, 2021, the fair value and carrying value of the Company’s debt are categorized in the table below: December 31, 2021 Fair Value Level 1 Level 2 Level 3 Total Carrying Value Liabilities: Long-term debt, including current portion (a) $ — $ 2,864.0 $ — $ 2,864.0 $ 3,442.7 (a) The fair value of the Company's long-term debt, including the current portion of long-term debt, is based on quoted market prices for similar issuances and maturities. |
PENSION AND POST-RETIREMENT B_2
PENSION AND POST-RETIREMENT BENEFITS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
Schedule of Components of Net Periodic Benefit Costs | The components of net periodic benefit costs for the Company's pension and the other post-retirement benefit plans for the three months ended June 30, 2022 and 2021, respectively, were as follows: Pension Plans Other Three Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Service cost $ 0.3 $ 0.4 $ — $ — Interest cost 3.0 2.3 — 0.1 Expected return on plan assets (4.8) (5.0) $ — — Amortization of actuarial loss 2.8 3.2 — 0.1 Total net periodic benefit costs prior to allocation $ 1.3 $ 0.9 $ — $ 0.2 Portion allocated to Revlon Holdings — (0.1) — — Total net periodic benefit costs $ 1.3 $ 0.8 $ — $ 0.2 The components of net periodic benefit costs for the Company's pension and the other post-retirement benefit plans for the six months ended June 30, 2022 and 2021, respectively, were as follows: Pension Plans Other Six Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Service cost $ 0.6 $ 0.7 $ — $ — Interest cost 5.7 4.6 0.1 0.1 Expected return on plan assets (9.7) (9.9) — — Amortization of actuarial loss 5.6 6.6 0.1 0.3 Total net periodic benefit costs prior to allocation $ 2.2 $ 2.0 $ 0.2 $ 0.4 Portion allocated to Revlon Holdings — (0.1) — — Total net periodic benefit costs $ 2.2 $ 1.9 $ 0.2 $ 0.4 |
Schedule of Classification of Net Periodic Benefit Costs | Net periodic benefit costs are reflected in the Company's unaudited Condensed Consolidated Financial Statements as follows for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net periodic benefit costs: Selling, general and administrative expense $ 0.3 $ 0.3 $ 0.6 $ 0.7 Miscellaneous, net 1.0 0.7 1.8 1.6 Total net periodic benefit costs $ 1.3 $ 1.0 $ 2.4 $ 2.3 |
STOCK COMPENSATION PLAN (Tables
STOCK COMPENSATION PLAN (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Restricted Stock Unit Activity | During the six months ended June 30, 2022, the activity related to time-based and performance-based RSUs previously granted to eligible employees and the grant date fair value per share related to these RSUs were as follows under the LTIP, 2019 TIP and 2022 Incentive programs, respectively: Time-Based LTIP Performance-Based LTIP RSUs (000's) Weighted-Average Grant Date Fair Value per RSU RSUs (000's) Weighted-Average Grant Date Fair Value per RSU Outstanding as of December 31, 2021 2019 TIP RSUs (a) 74.6 $ 13.16 n/a $ — LTIP RSUs: 2021 1,548.6 10.58 — — 2020 253.9 14.96 377.7 14.96 2019 69.8 22.58 211.2 22.55 Total LTIP RSUs 1,872.3 588.9 Total LTIP and TIP RSUs Outstanding as of December 31, 2021 1,946.9 588.9 Granted 2022 Incentive Award 3,041.9 10.24 — — Vested 2019 TIP RSUs Vested (a) (b) (33.3) 13.16 — — LTIP RSUs: 2021 (751.8) 10.59 — — 2020 (122.8) 14.96 — — 2019 (66.6) 22.55 (44.3) 22.55 Total LTIP RSUs Vested (941.2) (44.3) Forfeited/Canceled 2019 TIP RSUs Forfeited/Canceled (a) (4.2) 13.16 — — 2022 Incentive Award (22.5) 10.24 — — LTIP RSUs: 2021 (98.0) 10.59 — — 2020 (18.9) 14.96 (40.9) 14.96 2019 (3.2) 22.55 (166.9) 22.55 Total LTIP RSUs Forfeited/Canceled (120.1) (207.8) Outstanding as of June 30, 2022 2022 Incentive Award 3,019.4 10.24 — — 2019 TIP RSUs 37.1 13.16 n/a — LTIP RSUs: 2021 698.8 10.57 — — 2020 112.2 14.96 336.8 14.96 2019 — — — — Total LTIP RSUs 811.0 336.8 Total LTIP and TIP RSUs Outstanding as of June 30, 2022 3,867.5 336.8 (a) The 2019 TIP provides for RSU awards that are only time-based. (b) There have been no accelerated vestitures for the three and six months ended June 30, 2022 in connection with the LTIP RSUs and the 2019 TIP RSUs. |
ACCUMULATED OTHER COMPREHENSI_2
ACCUMULATED OTHER COMPREHENSIVE LOSS (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Accumulated Other Comprehensive Loss | A roll-forward of the Company's accumulated other comprehensive loss as of June 30, 2022 is as follows: Foreign Currency Translation Actuarial (Loss) Gain on Post-retirement Benefits Other Accumulated Other Comprehensive Loss Balance at January 1, 2022 $ (25.8) $ (208.6) $ (0.3) $ (234.7) Foreign currency translation adjustment, net of tax (b) (2.0) — — (2.0) Amortization of pension related costs, net of tax (a) (b) — 5.7 — 5.7 Other comprehensive (loss) income $ (2.0) $ 5.7 $ — $ 3.7 Balance at June 30, 2022 $ (27.8) $ (202.9) $ (0.3) $ (231.0) (a) Amounts represent the change in accumulated other comprehensive loss as a result of the amortization of actuarial losses (gains) arising during each year related to the Company’s pension and other post-retirement plans. See Note 10, "Pension and Post-retirement Benefits," for further information on the Company’s pension and other post-retirement plans. (b) Amounts presented are net of tax expense of nil for each of the years ended June 30, 2022 and 2021, respectively. |
SEGMENT DATA AND RELATED INFO_2
SEGMENT DATA AND RELATED INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following table is a comparative summary of the Company’s net sales and segment profit for Revlon and Products Corporation by reportable segment for the periods presented. Revlon, Inc. Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Segment Net Sales: Revlon $ 186.2 $ 186.8 $ 368.3 $ 348.8 Elizabeth Arden 112.1 124.7 227.0 236.9 Portfolio 86.2 98.7 185.4 194.7 Fragrances 58.1 87.2 141.5 162.0 Total $ 442.6 $ 497.4 $ 922.2 $ 942.4 Segment Profit: Revlon $ 24.7 $ 21.2 $ 48.3 $ 29.2 Elizabeth Arden 18.0 11.6 23.9 20.8 Portfolio 4.9 11.1 22.2 24.2 Fragrances 4.2 20.0 15.8 27.9 Total $ 51.8 $ 63.9 $ 110.2 $ 102.1 Reconciliation: Total Segment Profit $ 51.8 $ 63.9 $ 110.2 $ 102.1 Less: Depreciation and amortization 26.8 32.3 54.4 65.6 Non-cash stock compensation expense 6.3 3.4 8.1 6.5 Non-Operating items: Restructuring and related charges 21.0 9.9 25.0 17.2 Acquisition, integration and divestiture costs 0.3 0.6 0.5 1.2 Gain on divested assets — (1.8) — (1.8) Financial control remediation and sustainability actions and related charges — 0.2 — 0.4 COVID-19 charges — — — 6.2 Capital structure and related charges 2.6 4.8 3.7 5.0 Impairment charges 24.3 — 24.3 — Operating income (loss) (29.5) 14.5 (5.8) 1.8 Less: Interest Expense 57.5 61.9 119.6 120.8 Amortization of debt issuance costs 11.8 13.3 20.9 22.0 Foreign currency losses (gains), net 14.2 (1.7) 22.0 1.6 Miscellaneous, net 4.8 1.5 6.7 2.7 Reorganization items, net 158.3 — 158.3 $ — Loss from operations before income taxes $ (276.1) $ (60.5) $ (333.3) $ (145.3) Products Corporation Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Segment Net Sales: Revlon $ 186.2 $ 186.8 $ 368.3 $ 348.8 Elizabeth Arden 112.1 124.7 227.0 236.9 Portfolio 86.2 98.7 185.4 194.7 Fragrances 58.1 87.2 141.5 162.0 Total $ 442.6 $ 497.4 $ 922.2 $ 942.4 Segment Profit: Revlon $ 25.5 $ 21.8 $ 49.9 $ 30.2 Elizabeth Arden 18.5 11.9 24.9 21.4 Portfolio 5.3 11.6 23.0 24.8 Fragrances 4.5 20.3 16.5 28.4 Total $ 53.8 $ 65.6 $ 114.3 $ 104.8 Reconciliation: Total Segment Profit $ 53.8 $ 65.6 $ 114.3 $ 104.8 Less: Depreciation and amortization 26.8 32.3 54.4 65.6 Non-cash stock compensation expense 6.3 3.4 8.1 6.5 Non-Operating items: Restructuring and related charges 21.0 9.9 25.0 17.2 Acquisition, integration and divestiture costs 0.3 0.6 0.5 1.2 Gain on divested assets — (1.8) — (1.8) Financial control remediation and sustainability actions and related charges — 0.2 — 0.4 COVID-19 charges — — — 6.2 Capital structure and related charges 2.6 4.8 3.7 5.0 Impairment charge 24.3 — 24.3 — Operating income (loss) (27.5) 16.2 (1.7) 4.5 Less: Interest Expense 57.5 61.9 119.6 120.8 Amortization of debt issuance costs 11.8 13.3 20.9 22.0 Foreign currency losses (gains), net 14.2 (1.7) 22.0 1.6 Miscellaneous, net 4.8 1.5 10.1 2.7 Reorganization items, net 158.3 — 158.3 — Loss from operations before income taxes $ (274.1) $ (58.8) $ (332.6) $ (142.6) |
Schedule of Net Sales and Long-Lived Assets by Geographic Area | The following tables present the Company's segment net sales by geography and total net sales by classes of similar products for the periods presented: Three Months Ended June 30, 2022 Six Months Ended June 30, 2022 Revlon Elizabeth Arden Portfolio Fragrances Total Revlon Elizabeth Arden Portfolio Fragrances Total Geographic Area: Net Sales North America $ 101.0 $ 14.4 $ 54.0 $ 30.9 $ 200.3 $ 202.6 $ 40.4 $ 118.7 $ 83.6 $ 445.3 EMEA* 42.6 34.0 23.8 18.9 119.3 86.5 61.3 50.7 38.1 236.6 Asia 9.9 59.0 0.8 4.5 74.2 17.6 115.1 1.5 10.7 144.9 Latin America* 16.4 1.1 4.3 1.9 23.7 28.3 2.5 7.9 4.7 43.4 Pacific* 16.3 3.6 3.3 1.9 25.1 33.3 7.7 6.6 4.4 52.0 $ 186.2 $ 112.1 $ 86.2 $ 58.1 $ 442.6 $ 368.3 $ 227.0 $ 185.4 $ 141.5 $ 922.2 Three Months Ended June 30, 2021 Six Months Ended June 30, 2021 Revlon Elizabeth Arden Portfolio Fragrances Total Revlon Elizabeth Arden Portfolio Fragrances Total Geographic Area: Net Sales North America $ 99.5 $ 20.2 $ 63.2 $ 61.0 $ 243.9 $ 182.5 $ 48.6 $ 126.7 $ 112.3 $ 470.1 EMEA* 44.0 29.5 27.0 17.9 118.4 81.6 55.5 51.9 33.5 222.5 Asia 11.6 68.2 1.2 3.9 84.9 22.6 119.8 1.9 6.9 151.2 Latin America* 15.1 2.0 4.3 2.2 23.6 26.5 3.3 7.4 4.5 41.7 Pacific* 16.6 4.8 3.0 2.2 26.6 35.6 9.7 6.8 4.8 56.9 $ 186.8 $ 124.7 $ 98.7 $ 87.2 $ 497.4 $ 348.8 $ 236.9 $ 194.7 $ 162.0 $ 942.4 * The EMEA region includes Europe, the Middle East and Africa; the Latin America region includes Mexico, Central America and South America; and the Pacific region includes Australia and New Zealand. The following table presents the Company's long-lived assets by geographic area: June 30, 2022 December 31, 2021 Long-lived assets, net: United States $ 1,072.9 84% $ 1,134.3 84% International 197.8 16% 215.8 16% $ 1,270.7 $ 1,350.1 |
Schedule of Net Sales by Classes of Similar Products | Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Classes of similar products: Net sales: Color cosmetics $ 125.5 28% $ 130.3 26% $ 260.2 28% $ 243.7 26% Fragrance 98.7 22% 127.9 26% 216.4 23% 235.3 25% Hair care 111.3 25% 117.7 24% 227.6 25% 227.4 24% Beauty care 39.5 9% 41.4 8% 79.7 9% 79.2 8% Skin care 67.6 16% 80.1 16% 138.3 15% 156.8 17% $ 442.6 $ 497.4 $ 922.2 $ 942.4 |
REVLON, INC. BASIC AND DILUTE_2
REVLON, INC. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings Per Share [Abstract] | |
Components of Basic and Diluted Loss Per Share | Following are the components of Revlon's basic and diluted loss per common share for the periods presented: Three months ended June 30, Six months ended June 30, 2022 2021 2022 2021 Numerator: Net loss $ (275.6) $ (67.7) $ (342.6) $ (163.7) Denominator: Weighted-average common shares outstanding – Basic 55,071,206 54,015,794 54,669,069 53,835,622 Effect of dilutive restricted stock and RSUs — — — — Weighted-average common shares outstanding – Diluted 55,071,206 54,015,794 54,669,069 53,835,622 Basic and Diluted loss per common share: Net loss per common share $ (5.00) $ (1.25) $ (6.27) $ (3.04) Unvested restricted stock and RSUs under the Stock Plan (a) 5,551 667,978 25,457 504,499 (a) These are outstanding common stock equivalents that were not included in the computation of Revlon's diluted earnings per common share because their inclusion would have had an anti-dilutive effect. |
PRODUCTS CORPORATION AND SUBS_2
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Consolidating Balance Sheets | Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets As of June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ 15.6 $ 217.6 $ 79.3 $ — $ 312.5 Trade receivables, less allowances for doubtful accounts 65.5 67.3 152.5 — 285.3 Inventories, net 142.4 134.2 183.1 — 459.7 Prepaid expenses and other 241.2 27.8 47.2 — 316.2 Intercompany receivables 3,111.9 4,937.1 694.3 (8,743.3) — Investment in subsidiaries 1,216.0 (166.9) — (1,049.1) — Property, plant and equipment, net 145.3 44.3 77.4 — 267.0 Deferred income taxes — 2.7 48.8 — 51.5 Goodwill 404.8 35.2 121.9 — 561.9 Intangible assets, net 1.1 160.3 185.3 — 346.7 Other assets 60.5 9.4 153.3 (128.1) 95.1 Total assets $ 5,404.3 $ 5,469.0 $ 1,743.1 $ (9,920.5) $ 2,695.9 LIABILITIES AND STOCKHOLDER’S DEFICIENCY Short-term borrowings $ — $ — $ 2.3 $ — $ 2.3 Current portion of long-term debt 592.9 — 0.1 — 593.0 Accounts payable 1.7 0.2 78.7 — 80.6 Accrued expenses and other 104.8 20.6 168.7 — 294.1 Intercompany payables 354.0 855.7 387.4 (1,597.1) — Long-term debt — — — — — Other long-term liabilities 123.2 80.0 24.3 — 227.5 Liabilities subject to compromise 6,439.0 3,983.1 531.7 (7,268.1) 3,685.7 Total liabilities 7,615.6 4,939.6 1,193.2 (8,865.2) 4,883.2 Stockholder’s (deficiency) equity (2,211.3) 529.4 549.9 (1,055.3) (2,187.3) Total liabilities and stockholder’s (deficiency) equity $ 5,404.3 $ 5,469.0 $ 1,743.1 $ (9,920.5) $ 2,695.9 Products Corporation and Subsidiaries Condensed Consolidating Balance Sheets As of December 31, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated ASSETS Cash and cash equivalents $ 4.0 $ 2.1 $ 96.3 $ — $ 102.4 Trade receivables, less allowances for doubtful accounts 114.6 102.4 166.8 — 383.8 Inventories, net 129.3 127.9 160.2 — 417.4 Prepaid expenses and other 222.8 5.7 68.3 — 296.8 Intercompany receivables 4,542.8 4,396.2 700.5 (9,639.5) — Investment in subsidiaries 1,055.5 (218.9) — (836.6) — Property, plant and equipment, net 157.6 59.9 79.8 — 297.3 Deferred income taxes — 7.7 43.9 — 51.6 Goodwill 404.8 30.0 128.0 — 562.8 Intangible assets, net 20.3 170.3 201.6 — 392.2 Other assets 57.7 12.2 27.9 — 97.8 Total assets $ 6,709.4 $ 4,695.5 $ 1,673.3 $ (10,476.1) $ 2,602.1 LIABILITIES AND STOCKHOLDER’S DEFICIENCY Short-term borrowings $ — $ — $ 0.7 $ — $ 0.7 Current portion of long-term debt 137.1 — 0.1 — 137.2 Accounts payable 89.8 42.1 85.8 — 217.7 Accrued expenses and other 161.9 84.9 185.3 — 432.1 Intercompany payables 4,737.2 4,045.5 856.5 (9,639.2) — Long-term debt 3,234.1 — 71.4 — 3,305.5 Other long-term liabilities 176.8 115.7 73.6 — 366.1 Total liabilities 8,536.9 4,288.2 1,273.4 (9,639.2) 4,459.3 Stockholder’s (deficiency) equity (1,827.5) 407.3 399.9 (836.9) (1,857.2) Total liabilities and stockholder’s (deficiency) equity $ 6,709.4 $ 4,695.5 $ 1,673.3 $ (10,476.1) $ 2,602.1 |
Condensed Consolidating Statement of Operations and and Comprehensive (Loss) Income | Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Three Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 111.7 $ 93.9 $ 237.0 $ — $ 442.6 Cost of sales 56.3 44.2 90.9 — 191.4 Gross profit 55.4 49.7 146.1 — 251.2 Selling, general and administrative expenses 94.2 52.5 104.3 — 251.0 Acquisition and integration costs 0.2 — 0.1 — 0.3 Restructuring charges and other, net 2.4 0.1 0.6 — 3.1 Impairment charges 18.3 1.5 4.5 — 24.3 (Gain) loss on divested assets — — — — — Operating (loss) income (59.7) (4.4) 36.6 — (27.5) Other (income) expense: Intercompany interest, net (1.3) 0.4 0.9 — — Interest expense, net 53.6 — 3.9 — 57.5 Amortization of debt issuance costs 11.8 — — — 11.8 Foreign currency losses (gains), net 1.4 0.2 12.6 — 14.2 Miscellaneous, net 27.5 63.5 (86.2) — 4.8 Reorganization items, net 154.0 4.3 — — 158.3 Other expense (income), net 247.0 68.4 (68.8) — 246.6 (Loss) income from continuing operations before income taxes (306.7) (72.8) 105.4 — (274.1) (Benefit from) provision for income taxes — (0.9) 0.5 — (0.4) (Loss) income from continuing operations, net of taxes (306.7) (71.9) 104.9 — (273.7) Equity in income (loss) of subsidiaries 106.9 (7.5) — (99.4) — Net (loss) income $ (199.8) $ (79.4) $ 104.9 $ (99.4) $ (273.7) Other comprehensive income (loss) (0.3) 10.0 (1.9) (8.0) (0.2) Total comprehensive (loss) income $ (200.1) $ (69.4) $ 103.0 $ (107.4) $ (273.9) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Three Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 112.4 $ 131.2 $ 253.8 $ — $ 497.4 Cost of sales 51.1 54.4 90.8 — 196.3 Gross profit 61.3 76.8 163.0 — 301.1 Selling, general and administrative expenses 90.6 60.6 126.5 — 277.7 Acquisition and integration costs 0.6 — — — 0.6 Restructuring charges and other, net 5.6 0.7 2.1 — 8.4 Impairment charges — — — — — Gain on divested assets (1.8) — — — (1.8) Operating (loss) income (33.7) 15.5 34.4 — 16.2 Other (income) expense: Intercompany interest, net (0.5) 0.6 (0.1) — — Interest expense 61.9 — — — 61.9 Amortization of debt issuance costs 13.3 — — — 13.3 Foreign currency losses (gains), net 0.4 0.8 (2.9) — (1.7) Miscellaneous, net 22.2 (14.5) (6.2) — 1.5 Other expense (income), net 97.3 (13.1) (9.2) — 75.0 (Loss) income from continuing operations before income taxes (131.0) 28.6 43.6 — (58.8) (Benefit from) provision for income taxes (0.7) 1.5 6.5 — 7.3 Loss (income) from continuing operations, net of taxes (130.3) 27.1 37.1 — (66.1) Equity in income (loss) of subsidiaries 66.7 3.7 — (70.4) — Net (loss) income $ (63.6) $ 30.8 $ 37.1 $ (70.4) $ (66.1) Other comprehensive income (loss) 2.8 (2.9) (0.3) 3.4 3.0 Total comprehensive (loss) income $ (60.8) $ 27.9 $ 36.8 $ (67.0) $ (63.1) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Six Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 224.3 $ 216.2 $ 481.7 $ — $ 922.2 Cost of sales 111.6 98.0 178.7 — 388.3 Gross profit 112.7 118.2 303.0 — 533.9 Selling, general and administrative expenses 193.8 102.4 209.6 — 505.8 Acquisition, integration and divestiture costs 0.4 — 0.1 — 0.5 Restructuring charges and other, net 4.0 0.2 0.8 — 5.0 Impairment charges 18.3 1.5 4.5 — 24.3 (Gain) loss on divested assets — — — — — Operating (loss) income (103.8) 14.1 88.0 — (1.7) Other (income) expense: Intercompany interest, net (2.7) 1.0 1.7 — — Interest expense 113.8 — 5.8 — 119.6 Amortization of debt issuance costs 20.9 — — — 20.9 Foreign currency losses, net 9.6 0.3 12.1 — 22.0 Miscellaneous, net 41.7 (23.3) (8.3) — 10.1 Reorganization items, net 154.0 4.3 — — 158.3 Other expense (income), net 337.3 (17.7) 11.3 — 330.9 (Loss) income from operations before income taxes (441.1) 31.8 76.7 — (332.6) Provision for (benefit from) for income taxes — 4.9 4.4 — 9.3 (Loss) income from operations, net of taxes (441.1) 26.9 72.3 — (341.9) Equity in income (loss) of subsidiaries 106.9 (7.5) — (99.4) — Net (loss) income $ (334.2) $ 19.4 $ 72.3 $ (99.4) $ (341.9) Other comprehensive (loss) income 3.7 20.9 1.7 (22.6) 3.7 Total comprehensive (loss) income $ (330.5) $ 40.3 $ 74.0 $ (122.0) $ (338.2) Products Corporation and Subsidiaries Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Six Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated Net Sales $ 208.5 $ 249.4 $ 484.5 $ — $ 942.4 Cost of sales 98.7 110.4 178.4 — 387.5 Gross profit 109.8 139.0 306.1 — 554.9 Selling, general and administrative expenses 188.8 113.0 235.4 — 537.2 Acquisition, integration and divestiture costs 1.1 — 0.1 — 1.2 Restructuring charges and other, net 6.8 2.2 4.8 — 13.8 Impairment charges — — — — — Loss on divested assets (1.8) — — — (1.8) Operating (loss) income (85.1) 23.8 65.8 — 4.5 Other (income) expenses: Intercompany interest, net (0.8) 1.2 (0.4) — — Interest expense 119.7 — 1.1 — 120.8 Amortization of debt issuance costs 22.0 — — — 22.0 Foreign currency losses, net (0.2) (0.9) 2.7 — 1.6 Miscellaneous, net 36.7 (11.8) (22.2) — 2.7 Other expense (income), net 177.4 (11.5) (18.8) — 147.1 Loss from operations before income taxes (262.5) 35.3 84.6 — (142.6) Provision for (benefit from) income taxes — 1.4 17.0 — 18.4 (Loss) income from operations, net of taxes (262.5) 33.9 67.6 — (161.0) Equity in (loss) income of subsidiaries 110.0 9.7 — (119.7) — Net (loss) income $ (152.5) $ 43.6 $ 67.6 $ (119.7) $ (161.0) Other comprehensive (loss) income 1.6 4.2 2.5 (6.7) 1.6 Total comprehensive (loss) income $ (150.9) $ 47.8 $ 70.1 $ (126.4) $ (159.4) |
Condensed Consolidating Statements of Cash Flows | Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows Six Months Ended June 30, 2022 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (331.0) $ 178.3 $ 108.2 $ — $ (44.5) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash (used in) provided by investing activities (2.5) (0.4) (1.6) — (4.5) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (1.1) (0.8) 1.6 — (0.3) Borrowings on term loans — — — — — Repayments on term loans (13.6) — (75.0) — (88.6) Net (repayments) borrowings under the revolving credit facilities (0.6) — — — (0.6) Borrowings on DIP Term Loan Facility 375.0 375.0 Repayments on Tranche A DIP ABL Facility (21.2) (21.2) Payment of financing costs (16.8) — — — (16.8) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) — — — (3.3) Other financing activities — — — — — Net cash provided by (used in) financing activities 318.4 (0.8) (73.4) — 244.2 Effect of exchange rate changes on cash, cash equivalents and restricted cash 26.6 38.4 (67.6) — (2.6) Net increase (decrease) in cash, cash equivalents and restricted cash 11.5 215.5 (34.4) — 192.6 Cash, cash equivalents and restricted cash at beginning of period $ 4.0 $ 2.1 $ 114.8 $ — $ 120.9 Cash, cash equivalents and restricted cash at end of period $ 15.5 $ 217.6 $ 80.4 $ — $ 313.5 Products Corporation and Subsidiaries Condensed Consolidating Statements of Cash Flows Six Months Ended June 30, 2021 Products Corporation Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated CASH FLOWS FROM OPERATING ACTIVITIES: Net cash (used in) provided by operating activities $ (38.3) $ (41.2) $ 40.2 $ — $ (39.3) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash (used in) provided by investing activities (0.6) 0.2 (0.4) — (0.8) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (0.2) (4.6) (1.9) — (6.7) Borrowings on term loans 305.0 — — — 305.0 Repayments on Term Loans (176.1) — — — (176.1) Net (repayments) borrowings under the revolving credit facilities (36.8) — — — (36.8) Borrowings on DIP Term Loan Facility — — — — — Repayments on Tranche A DIP ABL Facility — — — — — Payments of financing costs (15.8) — — — (15.8) Tax withholdings related to net share settlements of restricted stock and RSUs (2.4) — — — (2.4) Other financing activities (0.2) — — — (0.2) Net cash provided by (used in) financing activities 73.5 (4.6) (1.9) — 67.0 Effect of exchange rate changes on cash, cash equivalents and restricted cash (18.0) 47.7 (30.7) — (1.0) Net increase (decrease) in cash, cash equivalents and restricted cash 16.6 2.1 7.2 — 25.9 Cash, cash equivalents and restricted cash at beginning of period $ 6.5 $ 7.8 $ 88.2 $ — $ 102.5 Cash, cash equivalents and restricted cash at end of period $ 23.1 $ 9.9 $ 95.4 $ — $ 128.4 |
LIABILITIES SUBJECT TO COMPRO_2
LIABILITIES SUBJECT TO COMPROMISE (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
Schedule of Liabilities Subject to Compromise | Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
REORGANIZATION ITEMS, NET (Tabl
REORGANIZATION ITEMS, NET (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
Schedule of Reorganization Items | Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
CONDENSED CONSOLIDATION DEBTO_2
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Reorganizations [Abstract] | |
Schedule of Condensed Combined Financial Statements of the Debtors | Liabilities subject to compromise at June 30, 2022 consisted of the following: June 30, 2022 Accounts payable $ 169.3 Accrued expenses 173.8 Other liabilities 56.5 Debt subject to compromise 3,267.7 Total liabilities subject to compromise $ 3,667.3 Reorganization items incurred as a result of the Chapter 11 Cases are presented separately in the accompanying statements of operations for the three and six months ended June 30, 2022 and were as follows: Three and Six Months Ended June 30, 2022 Write off of deferred financing costs and discount on debt subject to compromise $ 124.8 DIP Facilities financing costs 14.8 Professional fees 14.4 Impact of lease rejections 4.3 Reorganization items, net $ 158.3 The financial statements below represent the condensed combined financial statements of the Debtors as of June 30, 2022 and December 31, 2021 and for the three and six months ended June 30, 2022 and 2021. REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED BALANCE SHEETS (dollars in millions, except share and per share amounts) (Unaudited) June 30, 2022 December 31, 2021 ASSETS Current assets: Cash and cash equivalents $ 241.6 $ 17.9 Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) 151.7 258.7 Trade receivables from non-debtor subsidiaries 410.3 400.4 Inventories, net 282.3 261.8 Prepaid expenses and other assets 89.5 74.5 Total current assets 1,175.4 1,013.3 Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) 197.6 219.4 Deferred income taxes 2.9 17.5 Goodwill 540.0 540.0 Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) 285.9 320.8 Investment in subsidiaries 877.7 874.5 Due from affiliates 261.5 249.8 Other assets 75.0 74.8 Total assets $ 3,416.0 $ 3,310.1 LIABILITIES AND STOCKHOLDERS’ DEFICIENCY Current liabilities: Short-term borrowings $ — $ — Current portion of long-term debt 592.8 137.1 Accounts payable 2.3 134.7 Accounts payable to non-debtors 78.8 234.5 Accrued expenses and other current liabilities 135.8 267.1 Total current liabilities $ 809.7 $ 773.4 Long-term debt — 3,234.2 Long-term pension and other post-retirement plan liabilities 135.3 141.3 Other long-term liabilities 199.9 337.9 Liabilities subject to compromise 3,874.9 — Total liabilities 5,019.8 4,486.8 Stockholder’s (deficiency) equity (1,603.8) (1,176.7) Total liabilities and stockholders’ deficiency $ 3,416.0 $ 3,310.1 REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (dollars in millions, except share and per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Net sales $ 226.7 $ 269.9 $ 494.3 $ 514.1 Cost of sales 110.3 116.3 233.6 232.0 Gross profit 116.4 153.6 260.7 282.1 Selling, general and administrative expenses 161.0 165.2 324.9 330.3 Acquisition, integration and divestiture costs 0.3 0.6 0.4 1.2 Restructuring charges and other, net 2.5 6.5 4.3 9.9 Impairment charges 20.5 — 20.5 — Operating income (loss) (67.9) (18.7) (89.4) (59.3) Other expenses: Interest expense, net 52.7 62.1 112.1 120.1 Amortization of debt issuance costs 8.2 13.3 16.8 21.3 Foreign currency losses, net 0.9 0.5 9.4 (2.7) Miscellaneous, net 5.2 1.5 7.3 2.8 Reorganization items, net 158.3 — 158.3 — Equity in net loss of subsidiary (20.8) (10.4) (23.1) (13.3) Other expenses 204.5 67.0 280.8 128.2 Loss from operations before income taxes (272.4) (85.7) (370.2) (187.5) Provision for income taxes 6.4 2.2 12.9 2.2 Net loss $ (278.8) $ (87.9) $ (383.1) $ (189.7) Other comprehensive income, net 0.2 3.5 0.2 (0.4) Total comprehensive loss $ (278.6) $ (84.4) $ (382.9) $ (190.1) REVLON, INC. AND SUBSIDIARIES (DEBTOR-IN-POSSESSION) CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in millions) (Unaudited) Six Months Ended June 30, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash used in operating activities (90.2) (46.7) CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities (2.9) (2.1) CASH FLOWS FROM FINANCING ACTIVITIES: Net decrease in short-term borrowings and overdraft (2.0) (5.0) Borrowings on term loans — 230.0 Repayments on term loans (13.6) (117.2) Net (repayments) borrowings under the revolving credit facilities (0.6) (36.8) Borrowings on DIP Term Loan Facility 375.0 — Repayments on Tranche A DIP ABL Facility (21.2) — Payment of financing costs (16.8) (14.0) Tax withholdings related to net share settlements of restricted stock and RSUs (3.3) (2.4) Other financing activities — (0.2) Net cash provided by financing activities 317.5 54.4 Effect of exchange rate changes on cash, cash equivalents and restricted cash (0.3) — Net increase in cash, cash equivalents and restricted cash 224.1 5.6 Cash, cash equivalents and restricted cash at beginning of period 17.9 10.8 Cash, cash equivalents and restricted cash at end of period (a) $ 242.0 $ 16.4 (a) These amounts include restricted cash of $0.4 million and nil as of June 30, |
DESCRIPTION OF BUSINESS AND S_3
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($) | Jun. 30, 2022 | Jun. 17, 2022 | Jun. 16, 2022 | Dec. 31, 2021 |
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Liquidity position | $ 311,200,000 | |||
Cash and cash equivalents | 312,500,000 | $ 102,400,000 | ||
Outstanding borrowings | 593,000,000 | 3,442,700,000 | ||
Outstanding checks | 1,300,000 | |||
Debtors | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Cash and cash equivalents | 241,600,000 | 17,900,000 | ||
Foreign Subsidiaries | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Cash and cash equivalents | 82,100,000 | |||
Revlon Consumer Products Corporation | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Cash and cash equivalents | 312,500,000 | 102,400,000 | ||
2016 Term Loan Facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | $ 872,400,000 | |||
Outstanding borrowings | 867,900,000 | |||
Amended 2016 Revolving Credit Agreement | Revolving credit facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | 289,000,000 | |||
Tranche A revolving loans | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Outstanding borrowings | 108,000,000 | |||
Tranche A revolving loans | Revolving credit facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | 109,000,000 | |||
2020 ABL FILO Term Loans | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Outstanding borrowings | 50,000,000 | |||
2020 ABL FILO Term Loans | Revolving credit facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | 50,000,000 | |||
2020 ABL FILO Term Loans | Revolving credit facility | Revlon Consumer Products Corporation | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Remaining borrowing capacity | $ 0 | |||
SISO Term Loan Facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | 130,000,000 | |||
Outstanding borrowings | 126,200,000 | |||
2020 BrandCo Term Loan Facility due 2025 | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | 1,878,000,000 | |||
Outstanding borrowings | 1,749,700,000 | |||
6.25% Senior Notes due 2024 | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Aggregate principal amount outstanding | $ 431,300,000 | |||
Stated interest rate (as a percent) | 6.25% | |||
Outstanding borrowings | 426,900,000 | |||
6.25% Senior Notes due 2024 | Revlon Consumer Products Corporation | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Stated interest rate (as a percent) | 6.25% | |||
DIP ABL Facility | Revolving credit facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Outstanding borrowings | $ 217,800,000 | |||
DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | Debtors | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Debtor-in-Possession financing, amount arranged | $ 400,000,000 | |||
DIP Term Loan Facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Outstanding borrowings | 375,000,000 | 0 | ||
DIP Term Loan Facility | Revlon Consumer Products Corporation | Debtors | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Debtor-in-Possession financing, amount arranged | 1,025,000,000 | |||
Debtor-in-Possession financing, committed amount arranged | 575,000,000 | |||
Tranche A DIP ABL Facility due 2023 | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Outstanding borrowings | 87,800,000 | $ 0 | ||
Tranche A DIP ABL Facility due 2023 | Revolving credit facility | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Remaining borrowing capacity | 0 | |||
Tranche A DIP ABL Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Remaining borrowing capacity | $ 0 | |||
Tranche A DIP ABL Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | Debtors | ||||
Basis Of Presentation And Summary Of Significant Accounting Policies [Line Items] | ||||
Debtor-in-Possession financing, amount arranged | $ 270,000,000 |
RESTRUCTURING CHARGES - Narrati
RESTRUCTURING CHARGES - Narrative (Details) - RGGA Program - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Restructuring Cost and Reserve [Line Items] | ||
Restructuring costs recognized to date | $ 110 | $ 101.9 |
Employee severance, other personnel benefits and other costs | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring costs recognized to date | 81.6 | $ 76.6 |
Lease and other restructuring-related charges | ||
Restructuring Cost and Reserve [Line Items] | ||
Restructuring costs recognized to date | $ 28.4 |
RESTRUCTURING CHARGES - Restruc
RESTRUCTURING CHARGES - Restructuring and Related Charges Activity (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Total Restructuring Charges | |
Restructuring Reserve [Roll Forward] | |
Charges incurred during period | $ 5 |
RGGA Program | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 101.9 |
Charges incurred during period | 8.1 |
Charges incurred through end of period | 110 |
RGGA Program | Total Restructuring Charges | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 76.6 |
Charges incurred during period | 5 |
Charges incurred through end of period | 81.6 |
RGGA Program | Employee Severance and Other Personnel Benefits | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 52.7 |
Charges incurred during period | 1.2 |
Charges incurred through end of period | 53.9 |
RGGA Program | Other | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 23.9 |
Charges incurred during period | 3.8 |
Charges incurred through end of period | 27.7 |
RGGA Program | Leases | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 17.7 |
Charges incurred during period | 3.2 |
Charges incurred through end of period | 20.9 |
RGGA Program | Other Related Charges | |
Restructuring Reserve [Roll Forward] | |
Charges incurred through beginning of period | 7.6 |
Charges incurred during period | (0.1) |
Charges incurred through end of period | $ 7.5 |
RESTRUCTURING CHARGES - Restr_2
RESTRUCTURING CHARGES - Restructuring and Related Charges by Segment (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
RGGA Program | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | $ 8.1 | |
Cumulative charges incurred | 110 | $ 101.9 |
Total Restructuring Charges | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 5 | |
Total Restructuring Charges | RGGA Program | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 5 | |
Cumulative charges incurred | 81.6 | $ 76.6 |
Total Restructuring Charges | RGGA Program | Operating segments | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 5 | |
Cumulative charges incurred | 81.6 | |
Total Restructuring Charges | RGGA Program | Operating segments | Revlon | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 2 | |
Cumulative charges incurred | 30 | |
Total Restructuring Charges | RGGA Program | Operating segments | Elizabeth Arden | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 1.1 | |
Cumulative charges incurred | 20.1 | |
Total Restructuring Charges | RGGA Program | Operating segments | Portfolio | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 1.1 | |
Cumulative charges incurred | 19.1 | |
Total Restructuring Charges | RGGA Program | Operating segments | Fragrance | ||
Restructuring Cost and Reserve [Line Items] | ||
Charges incurred during period | 0.8 | |
Cumulative charges incurred | $ 12.4 |
RESTRUCTURING CHARGES - Restr_3
RESTRUCTURING CHARGES - Restructuring Reserve (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Total Restructuring Charges | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | $ 2.7 |
Expense, Net | 5 |
Cash Utilized, Net | (5.1) |
Liability Balance at period end | 2.6 |
RGGA: | |
Restructuring Reserve [Roll Forward] | |
Expense, Net | 8.1 |
RGGA: | Total Restructuring Charges | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | 1.9 |
Expense, Net | 5 |
Cash Utilized, Net | (5.1) |
Liability Balance at period end | 1.8 |
RGGA: | Employee severance and other personnel benefits | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | 1.9 |
Expense, Net | 1.2 |
Cash Utilized, Net | (1.3) |
Liability Balance at period end | 1.8 |
RGGA: | Other | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | 0 |
Expense, Net | 3.8 |
Cash Utilized, Net | (3.8) |
Liability Balance at period end | 0 |
Other restructuring initiatives: | Total Restructuring Charges | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | 0.8 |
Expense, Net | 0 |
Cash Utilized, Net | 0 |
Liability Balance at period end | 0.8 |
Other restructuring initiatives: | Employee severance and other personnel benefits | |
Restructuring Reserve [Roll Forward] | |
Liability Balance at period start | 0.8 |
Expense, Net | 0 |
Cash Utilized, Net | 0 |
Liability Balance at period end | $ 0.8 |
INVENTORIES (Details)
INVENTORIES (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 314.1 | $ 277 |
Raw materials and supplies | 122.4 | 125.3 |
Work-in-process | 23.2 | 15.1 |
Inventories | $ 459.7 | $ 417.4 |
PROPERTY, PLANT AND EQUIPMENT -
PROPERTY, PLANT AND EQUIPMENT - Property, Plant and Equipment (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Property, Plant and Equipment [Line Items] | ||
Right-of-Use assets | $ 61.6 | $ 71.4 |
Property, plant and equipment and Right-of-Use assets, net | 267 | 297.3 |
Land and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | 10.2 | 10.8 |
Building and improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | 41.2 | 43.5 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | 75.1 | 82.2 |
Office furniture, fixtures and capitalized software | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | 54.2 | 62.6 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | 16.5 | 18 |
Construction-in-progress | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | $ 8.2 | $ 8.8 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |||||
Depreciation and amortization expense | $ 13.7 | $ 17.1 | $ 27.9 | $ 34.2 | |
Property, plant and equipment, accumulated depreciation | $ 552 | $ 552 | $ 551.3 |
GOODWILL AND INTANGIBLE ASSET_3
GOODWILL AND INTANGIBLE ASSETS, NET - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2022 USD ($) reporting_unit | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) reporting_unit | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Mar. 31, 2020 USD ($) | |
Goodwill [Line Items] | |||||||
Number of reporting units | reporting_unit | 5 | 4 | |||||
Goodwill | $ 561,900,000 | $ 561,900,000 | $ 562,800,000 | ||||
Indefinite-lived intangible assets impairment | 5,600,000 | 5,600,000 | 0 | $ 33,100,000 | |||
Finite-lived intangible assets impairment | 18,700,000 | 18,700,000 | $ 0 | ||||
Tax benefit | 500,000 | $ (7,200,000) | (9,300,000) | $ (18,400,000) | |||
Amortization expense | 8,200,000 | $ 8,600,000 | 16,400,000 | $ 17,000,000 | |||
Intangible assets | |||||||
Goodwill [Line Items] | |||||||
Tax benefit | $ 200,000 | $ 200,000 | |||||
Perpetual growth rate | |||||||
Goodwill [Line Items] | |||||||
Goodwill measurement input | 2% | 2% | |||||
Minimum | Weighted-average cost of capital | |||||||
Goodwill [Line Items] | |||||||
Goodwill measurement input | 9.50% | 9.50% | |||||
Maximum | Weighted-average cost of capital | |||||||
Goodwill [Line Items] | |||||||
Goodwill measurement input | 12% | 12% | |||||
Mass Portfolio Reporting Unit | |||||||
Goodwill [Line Items] | |||||||
Goodwill | $ 0 |
GOODWILL AND INTANGIBLE ASSET_4
GOODWILL AND INTANGIBLE ASSETS, NET - Changes in Goodwill by Segment (Details) | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Goodwill [Roll Forward] | |
Beginning Balance | $ 562,800,000 |
Foreign currency translation adjustment | (900,000) |
Ending Balance | 561,900,000 |
Cumulative goodwill impairment charges | (166,200,000) |
Goodwill impairment charges | 0 |
Revlon | |
Goodwill [Roll Forward] | |
Beginning Balance | 265,000,000 |
Foreign currency translation adjustment | (400,000) |
Ending Balance | 264,600,000 |
Portfolio | |
Goodwill [Roll Forward] | |
Beginning Balance | 87,800,000 |
Foreign currency translation adjustment | (200,000) |
Ending Balance | 87,600,000 |
Elizabeth Arden | |
Goodwill [Roll Forward] | |
Beginning Balance | 89,300,000 |
Foreign currency translation adjustment | (100,000) |
Ending Balance | 89,200,000 |
Fragrance | |
Goodwill [Roll Forward] | |
Beginning Balance | 120,700,000 |
Foreign currency translation adjustment | (200,000) |
Ending Balance | $ 120,500,000 |
GOODWILL AND INTANGIBLE ASSET_5
GOODWILL AND INTANGIBLE ASSETS, NET - Summary of Intangible Asset Impairment Charges (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | ||||||
Finite-lived intangible assets | $ 18.7 | $ 18.7 | $ 0 | |||
Indefinite-lived intangible assets | 5.6 | 5.6 | 0 | $ 33.1 | ||
Total Intangibles Impairment | 24.3 | $ 0 | 24.3 | $ 0 | $ 0 | |
Revlon | ||||||
Segment Reporting Information [Line Items] | ||||||
Finite-lived intangible assets | 0 | 0 | ||||
Indefinite-lived intangible assets | 0 | 0 | ||||
Total Intangibles Impairment | 0 | 0 | ||||
Portfolio | ||||||
Segment Reporting Information [Line Items] | ||||||
Finite-lived intangible assets | 18.7 | 18.7 | ||||
Indefinite-lived intangible assets | 5.6 | 5.6 | ||||
Total Intangibles Impairment | 24.3 | 24.3 | ||||
Elizabeth Arden | ||||||
Segment Reporting Information [Line Items] | ||||||
Finite-lived intangible assets | 0 | 0 | ||||
Indefinite-lived intangible assets | 0 | 0 | ||||
Total Intangibles Impairment | 0 | 0 | ||||
Fragrance | ||||||
Segment Reporting Information [Line Items] | ||||||
Finite-lived intangible assets | 0 | 0 | ||||
Indefinite-lived intangible assets | 0 | 0 | ||||
Total Intangibles Impairment | $ 0 | $ 0 |
GOODWILL AND INTANGIBLE ASSET_6
GOODWILL AND INTANGIBLE ASSETS, NET - Summary of Intangible Assets (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2020 | |
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | $ 570.8 | $ 570.8 | $ 574.1 | |||
Accumulated Amortization | (306.9) | (306.9) | (293.5) | |||
Impairment | (18.7) | (18.7) | 0 | |||
Net Carrying Amount | 245.2 | 245.2 | 280.6 | |||
Indefinite-lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 107.1 | 107.1 | 111.6 | |||
Indefinite-lived intangible assets | (5.6) | (5.6) | 0 | $ (33.1) | ||
Net Carrying Amount | 101.5 | 101.5 | 111.6 | |||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Carrying Amount | 677.9 | 677.9 | 685.7 | |||
Accumulated Amortization | (306.9) | (306.9) | (293.5) | |||
Total Intangibles Impairment | (24.3) | $ 0 | (24.3) | $ 0 | 0 | |
Net Carrying Amount | 346.7 | 346.7 | 392.2 | |||
Trade names | ||||||
Indefinite-lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 107.1 | 107.1 | 111.6 | |||
Indefinite-lived intangible assets | (5.6) | |||||
Net Carrying Amount | 101.5 | 101.5 | 111.6 | |||
Trademarks and licenses | ||||||
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 268.7 | 268.7 | 270.8 | |||
Accumulated Amortization | (148.8) | (148.8) | (142.9) | |||
Impairment | (5.3) | 0 | ||||
Net Carrying Amount | 114.6 | $ 114.6 | $ 127.9 | |||
Weighted-Average Useful Life (in Years) | 11 years | 12 years | ||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Accumulated Amortization | (148.8) | $ (148.8) | $ (142.9) | |||
Customer relationships | ||||||
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 246 | 246 | 247.2 | |||
Accumulated Amortization | (128.6) | (128.6) | (122.7) | |||
Impairment | (10.9) | 0 | ||||
Net Carrying Amount | 106.5 | $ 106.5 | $ 124.5 | |||
Weighted-Average Useful Life (in Years) | 9 years | 10 years | ||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Accumulated Amortization | (128.6) | $ (128.6) | $ (122.7) | |||
Patents and internally-developed intellectual property | ||||||
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 23.8 | 23.8 | 23.8 | |||
Accumulated Amortization | (18.2) | (18.2) | (17.4) | |||
Impairment | (2.5) | 0 | ||||
Net Carrying Amount | 3.1 | $ 3.1 | $ 6.4 | |||
Weighted-Average Useful Life (in Years) | 5 years | 5 years | ||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Accumulated Amortization | (18.2) | $ (18.2) | $ (17.4) | |||
Distribution rights | ||||||
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 31 | 31 | 31 | |||
Accumulated Amortization | (10) | (10) | (9.2) | |||
Impairment | 0 | 0 | ||||
Net Carrying Amount | 21 | $ 21 | $ 21.8 | |||
Weighted-Average Useful Life (in Years) | 12 years | 13 years | ||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Accumulated Amortization | (10) | $ (10) | $ (9.2) | |||
Other | ||||||
Finite-Lived Intangible Assets [Line Items] | ||||||
Carrying Amount | 1.3 | 1.3 | 1.3 | |||
Accumulated Amortization | (1.3) | (1.3) | (1.3) | |||
Impairment | 0 | 0 | ||||
Net Carrying Amount | 0 | $ 0 | $ 0 | |||
Weighted-Average Useful Life (in Years) | 0 years | 0 years | ||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | ||||||
Accumulated Amortization | $ (1.3) | $ (1.3) | $ (1.3) |
ACCRUED EXPENSES AND OTHER CU_3
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Schedule of Accrued Liabilities [Line Items] | ||
Advertising, marketing and promotional costs | $ 59 | $ 113.3 |
Sales returns and allowances | 67.2 | 92.3 |
Taxes | 54.3 | 52.8 |
Compensation and related benefits | 48.3 | 33.7 |
Professional services and insurance | 21.4 | 28.5 |
Interest | 5.4 | 31.3 |
Freight and distribution costs | 9.2 | 18.4 |
Short-term lease liability | 3.6 | 12.9 |
Restructuring reserve | 2.6 | 2.7 |
Software | 0 | 2.2 |
Other | 22.9 | 43.9 |
Total | 293.9 | 432 |
Revlon Consumer Products Corporation | ||
Schedule of Accrued Liabilities [Line Items] | ||
Other | 23 | 44 |
Total | $ 294.1 | $ 432.1 |
DEBT - Components of Long-term
DEBT - Components of Long-term Debt (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | $ 593 | $ 3,442.7 |
Debt subject to compromise | 3,267.7 | 0 |
Total debt, prior to reclassification to Liabilities subject to compromise | 3,860.7 | 3,442.7 |
Less current portion | (593) | (137.2) |
Less amounts reclassified to Liabilities subject to compromise | (3,267.7) | 0 |
Long-term debt | 0 | 3,305.5 |
Short-term borrowings | $ 2.3 | $ 0.7 |
Weighted-average interest rate (as a percent) | 3.70% | 11.40% |
DIP Term Loan Facility due 2023 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | $ 375 | $ 0 |
SISO DIP ABL Facility due 2023 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 130 | 0 |
Tranche A DIP ABL Facility due 2023 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 87.8 | 0 |
Spanish Government Loan due 2025 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 0.2 | 0.2 |
2021 Foreign Asset-Based Term Facility due 2024 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 0 | 71.2 |
Amended 2016 Revolving Credit Facility (Tranche A) due 2024 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 108 | |
SISO Term Loan Facility due 2024 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 126.2 | |
2020 ABL FILO Term Loans due 2023 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 50 | |
Debt subject to compromise | 50 | |
Less amounts reclassified to Liabilities subject to compromise | (50) | |
2020 Troubled-debt-restructuring: future interest | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 42.6 | |
Debt subject to compromise | 36 | |
Less amounts reclassified to Liabilities subject to compromise | (36) | |
2020 BrandCo Term Loan Facility due 2025 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 1,749.7 | |
Debt subject to compromise | 1,878 | |
Less amounts reclassified to Liabilities subject to compromise | (1,878) | |
2016 Term Loan Facility: 2016 Term Loan due 2023 and 2025 | ||
Debt Instrument [Line Items] | ||
Total long-term debt, net of discounts and deferred finance charges | 867.9 | |
Debt subject to compromise | 872.4 | |
Less amounts reclassified to Liabilities subject to compromise | $ (872.4) | |
6.25% Senior Notes due 2024 | ||
Debt Instrument [Line Items] | ||
Stated interest rate (as a percent) | 6.25% | |
Total long-term debt, net of discounts and deferred finance charges | $ 426.9 | |
Debt subject to compromise | $ 431.3 | |
Less amounts reclassified to Liabilities subject to compromise | $ (431.3) |
DEBT - Narrative (Details)
DEBT - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||
Aug. 03, 2022 USD ($) | Jun. 17, 2022 USD ($) | Mar. 31, 2022 USD ($) | Mar. 30, 2022 USD ($) | May 07, 2021 USD ($) | May 06, 2021 USD ($) | Mar. 08, 2021 USD ($) | Mar. 02, 2021 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Dec. 31, 2021 USD ($) | Mar. 07, 2021 USD ($) | Dec. 31, 2020 USD ($) | Oct. 23, 2020 | ||
Debt Instrument [Line Items] | |||||||||||||||||
Borrowings on DIP Term Loan Facility | $ 375,000,000 | $ 0 | |||||||||||||||
DIP Facilities financing costs | $ 14,800,000 | 14,800,000 | |||||||||||||||
Contractual interest expense related to liabilities subject to compromise not recorded in the financial statements | 11,600,000 | ||||||||||||||||
Selling, general and administrative expenses | 253,000,000 | $ 279,400,000 | 509,900,000 | 539,900,000 | |||||||||||||
Amortization of debt issuance costs | 11,800,000 | 13,300,000 | 20,900,000 | 22,000,000 | |||||||||||||
Held in escrow | 1,000,000 | 18,600,000 | 1,000,000 | 18,600,000 | $ 18,500,000 | ||||||||||||
Repayments on term loans | [1] | 88,600,000 | 176,100,000 | ||||||||||||||
Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Borrowings on DIP Term Loan Facility | 375,000,000 | 0 | |||||||||||||||
Selling, general and administrative expenses | 251,000,000 | 277,700,000 | 505,800,000 | 537,200,000 | |||||||||||||
Amortization of debt issuance costs | 11,800,000 | 13,300,000 | 20,900,000 | 22,000,000 | |||||||||||||
Held in escrow | 1,000,000 | 18,600,000 | 1,000,000 | 18,600,000 | 18,500,000 | ||||||||||||
Repayments on term loans | [2] | 88,600,000 | 176,100,000 | ||||||||||||||
Tranche A DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Maximum borrowing capacity | 270,000,000 | 270,000,000 | |||||||||||||||
SISO DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Maximum borrowing capacity | 130,000,000 | 130,000,000 | |||||||||||||||
Amended 2016 Revolving Credit Agreement | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Increase in borrowing base | $ 25,000,000 | ||||||||||||||||
Deferred financing cots incurred | 1,800,000 | ||||||||||||||||
Covenant springing maturity, number of days prior to the maturity date | 91 days | ||||||||||||||||
Springing minimum fixed charge coverage ratio based on excess availability triggering event | 1 | ||||||||||||||||
Springing minimum fixed charge cover ratio triggering event, excess availability threshold | $ 27,500,000 | ||||||||||||||||
Springing cash dominion requirement triggering event, excess availability threshold | 45,000,000 | ||||||||||||||||
Amended 2016 Revolving Credit Agreement | Revolving credit facility | Revlon Consumer Products Corporation | Through June 29, 2022 | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Reserve against availability during Amendment No. 9 Accommodation Period | 10,000,000 | ||||||||||||||||
Amended 2016 Revolving Credit Agreement | Revolving credit facility | Revlon Consumer Products Corporation | Subsequent to June 29, 2022 | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Reserve against availability during Amendment No. 9 Accommodation Period | $ 15,000,000 | ||||||||||||||||
2021 Foreign Asset-Based Term Facility | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Repayments on term loans | 75,000,000 | ||||||||||||||||
2021 Foreign Asset-Based Term Facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Repayments on term loans | 75,000,000 | ||||||||||||||||
2021 Foreign Asset-Based Term Facility | Secured debt | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Increase in borrowing base | $ 7,000,000 | ||||||||||||||||
Deferred financing cots incurred | $ 3,200,000 | ||||||||||||||||
Period for change in agreement terms | 1 year | ||||||||||||||||
Maximum borrowing capacity | 75,000,000 | ||||||||||||||||
Amortization of debt issuance costs | 1,000,000 | ||||||||||||||||
Held in escrow | $ 7,500,000 | 13,800,000 | |||||||||||||||
Borrowing base calculation, percentage of eligible accounts receivable | 90% | 80% | |||||||||||||||
Borrowing base calculation, percentage of eligible inventory | 75% | 65% | |||||||||||||||
Borrowing base calculation, percentage of eligible real property | 45% | ||||||||||||||||
Prepayment premium, first year after the closing date | 3% | ||||||||||||||||
Prepayment premium, second year after the closing date | 2% | ||||||||||||||||
Prepayment premium, third year after the closing date and thereafter | 1% | ||||||||||||||||
Covenant, minimum cash and cash equivalents | $ 3,500,000 | ||||||||||||||||
Covenant, minimum cash and cash equivalents, business days prior to month end | 10 days | ||||||||||||||||
2021 Foreign Asset-Based Term Facility | Secured debt | Revlon Consumer Products Corporation | LIBOR | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 8.50% | ||||||||||||||||
Variable rate floor | 1.50% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Deferred financing cots incurred | $ 4,200,000 | ||||||||||||||||
Maximum borrowing capacity | $ 300,000,000 | 300,000,000 | |||||||||||||||
Unamortized deferred financing costs | $ 5,100,000 | ||||||||||||||||
Increase in interest margin | 0.50% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | Minimum | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 2.50% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | Maximum | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 3% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | LIBOR | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Variable rate floor | 1.75% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | LIBOR | Minimum | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 2.50% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | LIBOR | Maximum | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 3% | ||||||||||||||||
Tranche A Revolving Credit Facility due 2024 | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Deferred financing cots incurred | 2,100,000 | ||||||||||||||||
Maximum borrowing capacity | $ 270,000,000 | ||||||||||||||||
Selling, general and administrative expenses | 800,000 | ||||||||||||||||
Amortization of debt issuance costs | 4,700,000 | ||||||||||||||||
Tranche A Revolving Credit Facility due 2024 | Revolving credit facility | Revlon Consumer Products Corporation | LIBOR | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 3.75% | ||||||||||||||||
Variable rate floor | 0.50% | ||||||||||||||||
SISO Term Loan Facility due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Deferred financing cots incurred | $ 4,300,000 | ||||||||||||||||
SISO Term Loan Facility due 2023 | Secured debt | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Maximum borrowing capacity | $ 100,000,000 | 100,000,000 | |||||||||||||||
Unamortized deferred financing costs | 4,000,000 | ||||||||||||||||
Proceeds from long-term lines of credit | $ 100,000,000 | ||||||||||||||||
SISO Term Loan Facility due 2023 | Secured debt | Revlon Consumer Products Corporation | LIBOR | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Basis spread on variable interest rate | 5.75% | ||||||||||||||||
Variable rate floor | 1.75% | ||||||||||||||||
SISO Term Loan Facility due 2024 | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Repayments on term loans | 100,000,000 | ||||||||||||||||
SISO Term Loan Facility due 2024 | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Repayments on term loans | 100,000,000 | ||||||||||||||||
SISO Term Loan Facility due 2024 | Secured debt | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Deferred financing cots incurred | $ 900,000 | ||||||||||||||||
Maximum borrowing capacity | $ 130,000,000 | ||||||||||||||||
Selling, general and administrative expenses | 400,000 | ||||||||||||||||
Amortization of debt issuance costs | $ 1,400,000 | ||||||||||||||||
2016 Revolving Credit Agreement due 2023 | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Minimum excess available reserve requirement, fixed charge coverage ratio greater than 1.0 | 20,000,000 | ||||||||||||||||
Minimum excess available reserve requirement, fixed charge coverage ratio less than 1.00x | $ 30,000,000 | ||||||||||||||||
Amended 2016 Revolving Credit Agreement, Tranche A | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Maximum borrowing capacity | $ 400,000,000 | ||||||||||||||||
Unamortized deferred financing costs | $ 800,000 | ||||||||||||||||
5.75% Senior Notes | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Stated interest rate (as a percent) | 5.75% | ||||||||||||||||
2020 Troubled-debt-restructuring: future interest | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Future interest payments included in restructured debt | $ 57,800,000 | ||||||||||||||||
Repayments on term loans | 3,000,000 | 6,600,000 | 7,900,000 | ||||||||||||||
2020 Troubled-debt-restructuring: future interest | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Repayments on term loans | 6,600,000 | 7,900,000 | |||||||||||||||
Debtors | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Borrowings on DIP Term Loan Facility | 375,000,000 | 0 | |||||||||||||||
Selling, general and administrative expenses | 161,000,000 | 165,200,000 | 324,900,000 | 330,300,000 | |||||||||||||
Amortization of debt issuance costs | 8,200,000 | 13,300,000 | 16,800,000 | 21,300,000 | |||||||||||||
Held in escrow | 400,000 | $ 0 | 400,000 | 0 | |||||||||||||
Repayments on term loans | $ 13,600,000 | $ 117,200,000 | |||||||||||||||
Debtors | DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, amount arranged | $ 400,000,000 | ||||||||||||||||
Debtor-in-Possession financing, period for option to extend | 180 days | ||||||||||||||||
Debtor-in-Possession financing, maturity date trigger, consent of holders of loans and commitments for dismissal of debtor cases, percentage | 50% | ||||||||||||||||
Debtor-in-Possession financing, closing fee | 1% | ||||||||||||||||
Debtor-in-Possession financing, collateral management fee | 1% | ||||||||||||||||
Debtor-in-Possession financing, fee on unused borrowings | 0.50% | ||||||||||||||||
Debtor-in-Possession financing, exit fee | 0.50% | ||||||||||||||||
Debtors | Tranche A DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, amount arranged | $ 270,000,000 | ||||||||||||||||
Debtor-in-Possession financing, availability reserve | $ 25,000,000 | ||||||||||||||||
Debtors | Tranche A DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | Adjusted Base Rate | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, basis spread on variable rate | 2.50% | ||||||||||||||||
Debtors | SISO DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, amount arranged | $ 130,000,000 | ||||||||||||||||
Debtors | SISO DIP ABL Facility | Revolving credit facility | Revlon Consumer Products Corporation | Adjusted Base Rate | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, basis spread on variable rate | 4.75% | ||||||||||||||||
Debtors | DIP Term Loan Facility | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Adequate protection payments, percentage of non-default interest rate | 100% | ||||||||||||||||
Adequate protection payments | $ 0 | ||||||||||||||||
Debtors | DIP Term Loan Facility | Revlon Consumer Products Corporation | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, amount arranged | $ 1,025,000,000 | ||||||||||||||||
Debtor-in-Possession financing, committed amount arranged | 575,000,000 | ||||||||||||||||
Borrowings on DIP Term Loan Facility | $ 375,000,000 | ||||||||||||||||
Debtor-in-Possession financing, period for option to extend | 180 days | ||||||||||||||||
Debtor-in-Possession financing, upfront discount | 1% | ||||||||||||||||
Debtor-in-Possession financing, backstop premium | 1.50% | ||||||||||||||||
Debtor-in-Possession financing, maturity extension premium | 0.50% | ||||||||||||||||
Debtor-in-Possession financing, repayment premium | 1% | ||||||||||||||||
Debtors | DIP Term Loan Facility | Revlon Consumer Products Corporation | Subsequent Event | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, borrowings outstanding | $ 575,000,000 | ||||||||||||||||
Borrowings on DIP Term Loan Facility | $ 200,000,000 | ||||||||||||||||
Debtors | DIP Term Loan Facility | Revlon Consumer Products Corporation | Adjusted Base Rate | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, basis spread on variable rate | 6.75% | ||||||||||||||||
Debtors | DIP Term Loan Facility | Revlon Consumer Products Corporation | Secured Overnight Financing Rate | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, basis spread on variable rate | 7.75% | ||||||||||||||||
Debtors | Intercompany DIP Facility | Revlon Consumer Products Corporation | Adjusted Base Rate | |||||||||||||||||
Debt Instrument [Line Items] | |||||||||||||||||
Debtor-in-Possession financing, basis spread on variable rate | 6.75% | ||||||||||||||||
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility,$4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities. |
DEBT - Covenants (Details)
DEBT - Covenants (Details) | Jun. 30, 2022 USD ($) |
6.25% Senior Notes | |
Debt Instrument [Line Items] | |
Stated interest rate (as a percent) | 6.25% |
Revolving credit facility | Tranche A DIP ABL Facility due 2023 | |
Debt Instrument [Line Items] | |
Availability | $ 0 |
Revlon Consumer Products Corporation | 6.25% Senior Notes | |
Debt Instrument [Line Items] | |
Stated interest rate (as a percent) | 6.25% |
Revlon Consumer Products Corporation | Revolving credit facility | Tranche A DIP ABL Facility due 2023 | |
Debt Instrument [Line Items] | |
Commitment | $ 270,000,000 |
Borrowing Base | 87,800,000 |
Aggregate principal amount outstanding | 87,800,000 |
Availability | 0 |
Revlon Consumer Products Corporation | Revolving credit facility | SISO DIP ABL Facility due 2023 | |
Debt Instrument [Line Items] | |
Commitment | 130,000,000 |
Borrowing Base | 130,000,000 |
Aggregate principal amount outstanding | 130,000,000 |
Availability | 0 |
Revlon Consumer Products Corporation | Revolving credit facility | 2020 ABL FILO Term Loans | |
Debt Instrument [Line Items] | |
Commitment | 50,000,000 |
Borrowing Base | 43,900,000 |
Aggregate principal amount outstanding | 50,000,000 |
Availability | 0 |
Reserve for shortfall of the borrowing base | $ 6,000,000 |
DEBT - Foreign Subsidiaries (De
DEBT - Foreign Subsidiaries (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | ||
Cash and cash equivalents | $ 312.5 | $ 102.4 |
Foreign Subsidiaries | ||
Debt Instrument [Line Items] | ||
Cash and cash equivalents | $ 82.1 |
FAIR VALUE MEASUREMENTS (Detail
FAIR VALUE MEASUREMENTS (Details) - USD ($) | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value Disclosure, Asset and Liability, Not Measured at Fair Value [Line Items] | ||
Financial assets required to be measured at fair value | $ 0 | $ 0 |
Financial liabilities required to be measured at fair value | 0 | 0 |
Liabilities: | ||
Debt subject to compromise | 3,267,700,000 | 0 |
Fair Value | ||
Liabilities: | ||
Long-term debt, including current portion | 593,000,000 | 2,864,000,000 |
Debt subject to compromise | 2,066,700,000 | |
Carrying Value | ||
Liabilities: | ||
Long-term debt, including current portion | 593,000,000 | 3,442,700,000 |
Debt subject to compromise | 3,267,700,000 | |
Level 1 | Fair Value | ||
Liabilities: | ||
Long-term debt, including current portion | 0 | 0 |
Debt subject to compromise | 0 | |
Level 2 | Fair Value | ||
Liabilities: | ||
Long-term debt, including current portion | 593,000,000 | 2,864,000,000 |
Debt subject to compromise | 2,066,700,000 | |
Level 3 | Fair Value | ||
Liabilities: | ||
Long-term debt, including current portion | 0 | $ 0 |
Debt subject to compromise | $ 0 |
FINANCIAL INSTRUMENTS (Details)
FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Standby letters of credit which support products corporations workers compensation, general liability and automobile insurance programs | ||
Fair Value Measurements Of Financial Instruments [Line Items] | ||
Standby and trade letters of credit for various corporate purposes | $ 5.9 | $ 6.1 |
Sublimit, letters of credit | ||
Fair Value Measurements Of Financial Instruments [Line Items] | ||
Standby and trade letters of credit for various corporate purposes | $ 8.1 | $ 8.4 |
PENSION AND POST-RETIREMENT B_3
PENSION AND POST-RETIREMENT BENEFITS - Components of Net Periodic Benefit Costs (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Net periodic benefit costs: | |||||
Total net periodic benefit costs | $ 1.3 | $ 1 | $ 2.4 | $ 2.3 | $ 4.8 |
Pension Plans | |||||
Net periodic benefit costs: | |||||
Service cost | 0.3 | 0.4 | 0.6 | 0.7 | |
Interest cost | 3 | 2.3 | 5.7 | 4.6 | |
Expected return on plan assets | (4.8) | (5) | (9.7) | (9.9) | |
Amortization of actuarial loss | 2.8 | 3.2 | 5.6 | 6.6 | |
Total net periodic benefit costs prior to allocation | 1.3 | 0.9 | 2.2 | 2 | |
Portion allocated to Revlon Holdings | 0 | (0.1) | 0 | (0.1) | |
Total net periodic benefit costs | 1.3 | 0.8 | 2.2 | 1.9 | |
Other Post-Retirement Benefit Plans | |||||
Net periodic benefit costs: | |||||
Service cost | 0 | 0 | 0 | 0 | |
Interest cost | 0 | 0.1 | 0.1 | 0.1 | |
Expected return on plan assets | 0 | 0 | 0 | 0 | |
Amortization of actuarial loss | 0 | 0.1 | 0.1 | 0.3 | |
Total net periodic benefit costs prior to allocation | 0 | 0.2 | 0.2 | 0.4 | |
Portion allocated to Revlon Holdings | 0 | 0 | 0 | 0 | |
Total net periodic benefit costs | $ 0 | $ 0.2 | $ 0.2 | $ 0.4 |
PENSION AND POST-RETIREMENT B_4
PENSION AND POST-RETIREMENT BENEFITS - Narrative (Details) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) plan | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Net periodic benefit cost | $ 1.3 | $ 1 | $ 2.4 | $ 2.3 | $ 4.8 | ||
Expected employer contributions for current fiscal year | 5.1 | 5.1 | |||||
Forecast | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Net periodic benefit cost | $ 4.6 | ||||||
Pension Plans | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Net periodic benefit cost | 1.3 | 0.8 | 2.2 | 1.9 | |||
Employer contributions | 1.5 | 3.5 | |||||
Pension Plans | Qualified Plan | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Employer contributions, deferral in 2020, CARES Act | $ 11.8 | ||||||
Number of qualified defined benefit plans | plan | 2 | ||||||
Other Post-Retirement Benefit Plans | |||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||||
Net periodic benefit cost | 0 | $ 0.2 | 0.2 | $ 0.4 | |||
Employer contributions | $ 0.1 | $ 0.3 |
PENSION AND POST-RETIREMENT B_5
PENSION AND POST-RETIREMENT BENEFITS - Classification of Net Periodic Benefit Costs (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Total net periodic benefit costs | $ 1.3 | $ 1 | $ 2.4 | $ 2.3 | $ 4.8 |
Selling, general and administrative expense | |||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Total net periodic benefit costs | 0.3 | 0.3 | 0.6 | 0.7 | |
Miscellaneous, net | |||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Total net periodic benefit costs | $ 1 | $ 0.7 | $ 1.8 | $ 1.6 |
STOCK COMPENSATION PLAN - Narra
STOCK COMPENSATION PLAN - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | 34 Months Ended | |||||
Jun. 02, 2022 shares | Jun. 30, 2022 USD ($) shares | Mar. 31, 2022 shares | Jun. 30, 2021 shares | Mar. 31, 2021 shares | Jun. 30, 2022 USD ($) shares | Jun. 30, 2021 USD ($) | Dec. 31, 2019 USD ($) installment | Jun. 30, 2022 USD ($) shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Compensation expense (income) | $ | $ 8,100,000 | $ 6,500,000 | |||||||
Restricted Stock Units | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Accelerated cost | $ | $ 0 | $ 0 | $ 2,000,000 | ||||||
Stock Plan | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Additional shares reserved (in shares) | 2,000,000 | ||||||||
Shares reserved for issuance (in shares) | 10,565,000 | 10,565,000 | 10,565,000 | ||||||
Shares remaining available for grants (in shares) | 2,400,000 | 2,400,000 | 2,400,000 | ||||||
2022 Incentive Program | Time-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards granted (in shares) | 80,000 | 3,000,000 | |||||||
2022 Incentive Program | Time-Based RSUs | First Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards vesting (in shares) | 400,000 | ||||||||
Award vesting, percentage | 100% | ||||||||
2022 Incentive Program | Time-Based RSUs | Second Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards vesting (in shares) | 2,600,000 | ||||||||
2022 Incentive Program | Time-Based RSUs | Second Tranche, Portion One | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 50% | ||||||||
2022 Incentive Program | Time-Based RSUs | Second Tranche, Portion Two | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 50% | ||||||||
2019 Transaction Incentive Program | Acquisition, Integration and Divestiture Costs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Cash-based awards granted, amortization expense | $ | $ 300,000 | $ 400,000 | $ 8,000,000 | ||||||
2019 Transaction Incentive Program | Restricted Stock Units | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Accelerated vesting, number of awards (in shares) | 0 | ||||||||
Accelerated cost | $ | $ 1,800,000 | ||||||||
2019 Transaction Incentive Program | Time-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards granted (in shares) | 78,000 | ||||||||
Awards granted and outstanding (in shares) | 37,100 | 37,100 | 37,100 | ||||||
2019 Transaction Incentive Program | Time-Based RSUs | First Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 50% | ||||||||
2019 Transaction Incentive Program | Time-Based RSUs | Second Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 50% | ||||||||
2019 Transaction Incentive Program, Tier 1 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Cash-based awards | $ | $ 6,800,000 | ||||||||
Number of installments | installment | 2 | ||||||||
2019 Transaction Incentive Program, Tier 1 | Restricted Stock Units | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Accelerated vesting, number of awards (in shares) | 47,743 | ||||||||
2019 Transaction Incentive Program, Tier 2 | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Cash-based awards | $ | $ 2,500,000 | ||||||||
Number of installments | installment | 1 | ||||||||
LTIP Plan | Restricted Stock Units | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Accelerated vesting, number of awards (in shares) | 0 | 57,763 | |||||||
LTIP Plan | Time-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards granted (in shares) | 0 | 0 | 35,000 | 1,500,000 | |||||
LTIP Plan | Time-Based RSUs | First Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 50% | 50% | |||||||
LTIP Plan | Time-Based RSUs | Second Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 25% | 25% | |||||||
LTIP Plan | Time-Based RSUs | Third Tranche | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Award vesting, percentage | 25% | 25% | |||||||
LTIP Plan | Performance-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Compensation expense (income) | $ | $ (100,000) | $ (2,000,000) | |||||||
Deferred stock-based compensation | $ | 11,600,000 | 11,600,000 | $ 11,600,000 | ||||||
Total LTIP and TIP RSU's | Time-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Compensation expense (income) | $ | 6,200,000 | 10,100,000 | |||||||
Deferred stock-based compensation | $ | $ 31,000,000 | $ 31,000,000 | $ 31,000,000 | ||||||
Fifth Amended and Restated Revlon, Inc Stock Plan | Time-Based RSUs | |||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||
Awards granted (in shares) | 400,000 |
STOCK COMPENSATION PLAN - Activ
STOCK COMPENSATION PLAN - Activity Related to Time-based and Performance-based RSUs and the Grant Date Fair Value (Details) - $ / shares | 6 Months Ended | 34 Months Ended |
Jun. 30, 2022 | Jun. 30, 2022 | |
2022 Incentive Program | 2022 | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Awards granted (in shares) | 3,041,900 | |
Awards forfeited/canceled (in shares) | (22,500) | |
Outstanding, end of period (in shares) | 3,019,400 | 3,019,400 |
Weighted Average Grant Date Fair Value Per RSU | ||
Awards granted, weighted average grant date fair value (in dollars per share) | $ 10.24 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 10.24 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 10.24 | $ 10.24 |
2019 Transaction Incentive Program | Restricted Stock Units | ||
Weighted Average Grant Date Fair Value Per RSU | ||
Accelerated vesting, number of awards (in shares) | 0 | |
2019 Transaction Incentive Program | 2019 | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 74,600 | |
Awards vested (in shares) | (33,300) | |
Awards forfeited/canceled (in shares) | (4,200) | |
Outstanding, end of period (in shares) | 37,100 | 37,100 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 13.16 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 13.16 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 13.16 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 13.16 | $ 13.16 |
LTIP Plan | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 1,872,300 | |
Awards vested (in shares) | (941,200) | |
Awards forfeited/canceled (in shares) | (120,100) | |
Outstanding, end of period (in shares) | 811,000 | 811,000 |
LTIP Plan | Performance-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 588,900 | |
Awards vested (in shares) | (44,300) | |
Awards forfeited/canceled (in shares) | (207,800) | |
Outstanding, end of period (in shares) | 336,800 | 336,800 |
LTIP Plan | Restricted Stock Units | ||
Weighted Average Grant Date Fair Value Per RSU | ||
Accelerated vesting, number of awards (in shares) | 0 | 57,763 |
LTIP Plan | 2021 | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 1,548,600 | |
Awards vested (in shares) | (751,800) | |
Awards forfeited/canceled (in shares) | (98,000) | |
Outstanding, end of period (in shares) | 698,800 | 698,800 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 10.58 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 10.59 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 10.59 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 10.57 | $ 10.57 |
LTIP Plan | 2021 | Performance-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 0 | |
Awards vested (in shares) | 0 | |
Awards forfeited/canceled (in shares) | 0 | |
Outstanding, end of period (in shares) | 0 | 0 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 0 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 0 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 0 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 0 | $ 0 |
LTIP Plan | 2020 | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 253,900 | |
Awards vested (in shares) | (122,800) | |
Awards forfeited/canceled (in shares) | (18,900) | |
Outstanding, end of period (in shares) | 112,200 | 112,200 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 14.96 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 14.96 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 14.96 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 14.96 | $ 14.96 |
LTIP Plan | 2020 | Performance-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 377,700 | |
Awards vested (in shares) | 0 | |
Awards forfeited/canceled (in shares) | (40,900) | |
Outstanding, end of period (in shares) | 336,800 | 336,800 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 14.96 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 0 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 14.96 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 14.96 | $ 14.96 |
LTIP Plan | 2019 | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 69,800 | |
Awards vested (in shares) | (66,600) | |
Awards forfeited/canceled (in shares) | (3,200) | |
Outstanding, end of period (in shares) | 0 | 0 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 22.58 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 22.55 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 22.55 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 0 | $ 0 |
LTIP Plan | 2019 | Performance-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 211,200 | |
Awards vested (in shares) | (44,300) | |
Awards forfeited/canceled (in shares) | (166,900) | |
Outstanding, end of period (in shares) | 0 | 0 |
Weighted Average Grant Date Fair Value Per RSU | ||
Outstanding, weighted average grant date fair value (in dollars per share) | $ 22.55 | |
Awards vested, weighted average grant date fair value (in dollars per share) | 22.55 | |
Awards forfeited/canceled, weighted average grant date fair value (in dollars per share) | 22.55 | |
Outstanding, weighted average grant date fair value (in dollars per share) | $ 0 | $ 0 |
Total LTIP and TIP RSU's | Time-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 1,946,900 | |
Outstanding, end of period (in shares) | 3,867,500 | 3,867,500 |
Total LTIP and TIP RSU's | Performance-Based Restricted Stock Units (RSU) Awards | ||
Restricted Stock Units | ||
Outstanding, beginning of period (in shares) | 588,900 | |
Outstanding, end of period (in shares) | 336,800 | 336,800 |
INCOME TAXES (Details)
INCOME TAXES (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Tax Disclosure [Line Items] | ||||
(Benefit from) provision for income taxes | $ (0.5) | $ 7.2 | $ 9.3 | $ 18.4 |
Decrease in provision from income taxes | 7.7 | 9.1 | ||
Revlon Consumer Products Corporation | ||||
Income Tax Disclosure [Line Items] | ||||
(Benefit from) provision for income taxes | $ (0.4) | $ 7.3 | 9.3 | $ 18.4 |
Decrease in provision from income taxes | $ 9.1 |
ACCUMULATED OTHER COMPREHENSI_3
ACCUMULATED OTHER COMPREHENSIVE LOSS (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||||||||
Beginning balance | $ (2,078,600,000) | $ (2,014,100,000) | $ (1,958,700,000) | $ (1,862,000,000) | $ (2,014,100,000) | $ (1,862,000,000) | |||||
Foreign currency translation adjustment, net of tax | (3,000,000) | (500,000) | (2,000,000) | (5,400,000) | |||||||
Amortization of pension related costs, net of tax | [1],[2] | 2,800,000 | 3,500,000 | 5,700,000 | 7,000,000 | ||||||
Other comprehensive (loss) income, net | (200,000) | [3] | 3,900,000 | [3] | 3,000,000 | [3] | (1,400,000) | [3] | 3,700,000 | 1,600,000 | |
Ending balance | (2,348,200,000) | (2,078,600,000) | (2,020,000,000) | (1,958,700,000) | (2,348,200,000) | (2,020,000,000) | |||||
Foreign currency translation adjustment, tax expense | 0 | 0 | |||||||||
Amortization of pension related costs, tax expense | 0 | 0 | 0 | 0 | |||||||
Accumulated Other Comprehensive (Loss) Income | |||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||||||||
Beginning balance | (230,800,000) | (234,700,000) | (279,300,000) | (277,900,000) | (234,700,000) | (277,900,000) | |||||
Other comprehensive (loss) income, net | [3] | (200,000) | 3,900,000 | 3,000,000 | (1,400,000) | ||||||
Ending balance | (231,000,000) | (230,800,000) | $ (276,300,000) | $ (279,300,000) | (231,000,000) | $ (276,300,000) | |||||
Foreign Currency Translation | |||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||||||||
Beginning balance | (25,800,000) | (25,800,000) | |||||||||
Foreign currency translation adjustment, net of tax | (2,000,000) | ||||||||||
Other comprehensive (loss) income, net | (2,000,000) | ||||||||||
Ending balance | (27,800,000) | (27,800,000) | |||||||||
Actuarial (Loss) Gain on Post-retirement Benefits | |||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||||||||
Beginning balance | (208,600,000) | (208,600,000) | |||||||||
Amortization of pension related costs, net of tax | 5,700,000 | ||||||||||
Other comprehensive (loss) income, net | 5,700,000 | ||||||||||
Ending balance | (202,900,000) | (202,900,000) | |||||||||
Other | |||||||||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||||||||
Beginning balance | $ (300,000) | (300,000) | |||||||||
Other comprehensive (loss) income, net | 0 | ||||||||||
Ending balance | $ (300,000) | $ (300,000) | |||||||||
[1]Net of tax expense of nil for both the three months ended and six months ended June 30, 2022 and 2021.[2]This amount is included in the computation of net periodic benefit costs (income). See Note 10, "Pension and Post-Retirement Benefits," for additional information regarding net periodic benefit costs (income).[3]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
SEGMENT DATA AND RELATED INFO_3
SEGMENT DATA AND RELATED INFORMATION - Narrative (Details) | 3 Months Ended | 6 Months Ended |
Jun. 30, 2022 reporting_unit country | Jun. 30, 2022 country reporting_unit brand_team | |
Segment Reporting Information [Line Items] | ||
Number of reporting units | reporting_unit | 5 | 4 |
Number of global brand teams | brand_team | 4 | |
International | ||
Segment Reporting Information [Line Items] | ||
Number of countries in which entity operates | country | 25 | 25 |
SEGMENT DATA AND RELATED INFO_4
SEGMENT DATA AND RELATED INFORMATION - Net Sales and Segment Profit (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Segment Reporting Information [Line Items] | |||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | |
Segment profit | (29.5) | 14.5 | (5.8) | 1.8 | |
Depreciation and amortization | 54.4 | 65.6 | |||
Non-Operating items: | |||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |
Impairment charges | 24.3 | 0 | 24.3 | 0 | $ 0 |
Operating income (loss) | (29.5) | 14.5 | (5.8) | 1.8 | |
Interest Expense | 57.5 | 61.9 | 119.6 | 120.8 | |
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |
Miscellaneous, net | 4.8 | 1.5 | 6.7 | 2.7 | |
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |
(Loss) income from operations before income taxes | (276.1) | (60.5) | (333.3) | (145.3) | |
Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 442.6 | 497.4 | 922.2 | 942.4 | |
Segment profit | 51.8 | 63.9 | 110.2 | 102.1 | |
Non-Operating items: | |||||
Operating income (loss) | 51.8 | 63.9 | 110.2 | 102.1 | |
Segment reconciling items | |||||
Segment Reporting Information [Line Items] | |||||
Depreciation and amortization | 26.8 | 32.3 | 54.4 | 65.6 | |
Non-cash stock compensation expense | 6.3 | 3.4 | 8.1 | 6.5 | |
Non-Operating items: | |||||
Restructuring and related charges | 21 | 9.9 | 25 | 17.2 | |
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |
Financial control remediation and sustainability actions and related charges | 0 | 0.2 | 0 | 0.4 | |
COVID-19 charges | 0 | 0 | 0 | 6.2 | |
Capital structure and related charges | 2.6 | 4.8 | 3.7 | 5 | |
Impairment charges | 24.3 | 0 | 24.3 | 0 | |
Revlon | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 186.2 | 186.8 | 368.3 | 348.8 | |
Non-Operating items: | |||||
Impairment charges | 0 | 0 | |||
Revlon | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 186.2 | 186.8 | 368.3 | 348.8 | |
Segment profit | 24.7 | 21.2 | 48.3 | 29.2 | |
Non-Operating items: | |||||
Operating income (loss) | 24.7 | 21.2 | 48.3 | 29.2 | |
Elizabeth Arden | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 112.1 | 124.7 | 227 | 236.9 | |
Non-Operating items: | |||||
Impairment charges | 0 | 0 | |||
Elizabeth Arden | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 112.1 | 124.7 | 227 | 236.9 | |
Segment profit | 18 | 11.6 | 23.9 | 20.8 | |
Non-Operating items: | |||||
Operating income (loss) | 18 | 11.6 | 23.9 | 20.8 | |
Portfolio | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 86.2 | 98.7 | 185.4 | 194.7 | |
Non-Operating items: | |||||
Impairment charges | 24.3 | 24.3 | |||
Portfolio | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 86.2 | 98.7 | 185.4 | 194.7 | |
Segment profit | 4.9 | 11.1 | 22.2 | 24.2 | |
Non-Operating items: | |||||
Operating income (loss) | 4.9 | 11.1 | 22.2 | 24.2 | |
Fragrance | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 58.1 | 87.2 | 141.5 | 162 | |
Non-Operating items: | |||||
Impairment charges | 0 | 0 | |||
Fragrance | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 58.1 | 87.2 | 141.5 | 162 | |
Segment profit | 4.2 | 20 | 15.8 | 27.9 | |
Non-Operating items: | |||||
Operating income (loss) | 4.2 | 20 | 15.8 | 27.9 | |
Revlon Consumer Products Corporation | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 442.6 | 497.4 | 922.2 | 942.4 | |
Segment profit | (27.5) | 16.2 | (1.7) | 4.5 | |
Depreciation and amortization | 26.8 | 32.3 | 54.4 | 65.6 | |
Non-cash stock compensation expense | 6.3 | 3.4 | 8.1 | 6.5 | |
Non-Operating items: | |||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |
Impairment charges | 24.3 | 0 | 24.3 | 0 | |
Operating income (loss) | (27.5) | 16.2 | (1.7) | 4.5 | |
Interest Expense | 57.5 | 61.9 | 119.6 | 120.8 | |
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |
Miscellaneous, net | 4.8 | 1.5 | 10.1 | 2.7 | |
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |
(Loss) income from operations before income taxes | (274.1) | (58.8) | (332.6) | (142.6) | |
Revlon Consumer Products Corporation | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 442.6 | 497.4 | 922.2 | 942.4 | |
Segment profit | 53.8 | 65.6 | 114.3 | 104.8 | |
Non-Operating items: | |||||
Operating income (loss) | 53.8 | 65.6 | 114.3 | 104.8 | |
Revlon Consumer Products Corporation | Segment reconciling items | |||||
Non-Operating items: | |||||
Restructuring and related charges | 21 | 9.9 | 25 | 17.2 | |
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |
Gain on divested assets | 0 | (1.8) | 0 | (1.8) | |
Financial control remediation and sustainability actions and related charges | 0 | 0.2 | 0 | 0.4 | |
COVID-19 charges | 0 | 0 | 0 | 6.2 | |
Capital structure and related charges | 2.6 | 4.8 | 3.7 | 5 | |
Impairment charges | 24.3 | 0 | 24.3 | 0 | |
Revlon Consumer Products Corporation | Revlon | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 186.2 | 186.8 | 368.3 | 348.8 | |
Segment profit | 25.5 | 21.8 | 49.9 | 30.2 | |
Non-Operating items: | |||||
Operating income (loss) | 25.5 | 21.8 | 49.9 | 30.2 | |
Revlon Consumer Products Corporation | Elizabeth Arden | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 112.1 | 124.7 | 227 | 236.9 | |
Segment profit | 18.5 | 11.9 | 24.9 | 21.4 | |
Non-Operating items: | |||||
Operating income (loss) | 18.5 | 11.9 | 24.9 | 21.4 | |
Revlon Consumer Products Corporation | Portfolio | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 86.2 | 98.7 | 185.4 | 194.7 | |
Segment profit | 5.3 | 11.6 | 23 | 24.8 | |
Non-Operating items: | |||||
Operating income (loss) | 5.3 | 11.6 | 23 | 24.8 | |
Revlon Consumer Products Corporation | Fragrance | Operating segments | |||||
Segment Reporting Information [Line Items] | |||||
Net sales | 58.1 | 87.2 | 141.5 | 162 | |
Segment profit | 4.5 | 20.3 | 16.5 | 28.4 | |
Non-Operating items: | |||||
Operating income (loss) | $ 4.5 | $ 20.3 | $ 16.5 | $ 28.4 |
SEGMENT DATA AND RELATED INFO_5
SEGMENT DATA AND RELATED INFORMATION - Schedule of Net Sales and Long-Lived Assets by Geographic Area (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | |
Long-lived assets | 1,270.7 | 1,270.7 | $ 1,350.1 | ||
North America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 200.3 | 243.9 | 445.3 | 470.1 | |
EMEA | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 119.3 | 118.4 | 236.6 | 222.5 | |
Asia | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 74.2 | 84.9 | 144.9 | 151.2 | |
Latin America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 23.7 | 23.6 | 43.4 | 41.7 | |
Pacific | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 25.1 | 26.6 | 52 | 56.9 | |
United States | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Long-lived assets | $ 1,072.9 | $ 1,072.9 | $ 1,134.3 | ||
Percentage of long lived assets by geographic location | 84% | 84% | 84% | ||
International | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Long-lived assets | $ 197.8 | $ 197.8 | $ 215.8 | ||
Percentage of long lived assets by geographic location | 16% | 16% | 16% | ||
Revlon | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | $ 186.2 | 186.8 | $ 368.3 | 348.8 | |
Revlon | North America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 101 | 99.5 | 202.6 | 182.5 | |
Revlon | EMEA | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 42.6 | 44 | 86.5 | 81.6 | |
Revlon | Asia | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 9.9 | 11.6 | 17.6 | 22.6 | |
Revlon | Latin America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 16.4 | 15.1 | 28.3 | 26.5 | |
Revlon | Pacific | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 16.3 | 16.6 | 33.3 | 35.6 | |
Elizabeth Arden | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 112.1 | 124.7 | 227 | 236.9 | |
Elizabeth Arden | North America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 14.4 | 20.2 | 40.4 | 48.6 | |
Elizabeth Arden | EMEA | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 34 | 29.5 | 61.3 | 55.5 | |
Elizabeth Arden | Asia | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 59 | 68.2 | 115.1 | 119.8 | |
Elizabeth Arden | Latin America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 1.1 | 2 | 2.5 | 3.3 | |
Elizabeth Arden | Pacific | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 3.6 | 4.8 | 7.7 | 9.7 | |
Portfolio | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 86.2 | 98.7 | 185.4 | 194.7 | |
Portfolio | North America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 54 | 63.2 | 118.7 | 126.7 | |
Portfolio | EMEA | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 23.8 | 27 | 50.7 | 51.9 | |
Portfolio | Asia | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 0.8 | 1.2 | 1.5 | 1.9 | |
Portfolio | Latin America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 4.3 | 4.3 | 7.9 | 7.4 | |
Portfolio | Pacific | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 3.3 | 3 | 6.6 | 6.8 | |
Fragrance | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 58.1 | 87.2 | 141.5 | 162 | |
Fragrance | North America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 30.9 | 61 | 83.6 | 112.3 | |
Fragrance | EMEA | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 18.9 | 17.9 | 38.1 | 33.5 | |
Fragrance | Asia | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 4.5 | 3.9 | 10.7 | 6.9 | |
Fragrance | Latin America | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | 1.9 | 2.2 | 4.7 | 4.5 | |
Fragrance | Pacific | |||||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||||
Net sales | $ 1.9 | $ 2.2 | $ 4.4 | $ 4.8 |
SEGMENT DATA AND RELATED INFO_6
SEGMENT DATA AND RELATED INFORMATION - Schedule of Net Sales by Classes of Similar Products (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Revenue from External Customer [Line Items] | ||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 |
Color cosmetics | ||||
Revenue from External Customer [Line Items] | ||||
Net sales | $ 125.5 | $ 130.3 | $ 260.2 | $ 243.7 |
Percentage of net sales by classes of similar products | 28% | 26% | 28% | 26% |
Fragrance | ||||
Revenue from External Customer [Line Items] | ||||
Net sales | $ 98.7 | $ 127.9 | $ 216.4 | $ 235.3 |
Percentage of net sales by classes of similar products | 22% | 26% | 23% | 25% |
Hair care | ||||
Revenue from External Customer [Line Items] | ||||
Net sales | $ 111.3 | $ 117.7 | $ 227.6 | $ 227.4 |
Percentage of net sales by classes of similar products | 25% | 24% | 25% | 24% |
Beauty care | ||||
Revenue from External Customer [Line Items] | ||||
Net sales | $ 39.5 | $ 41.4 | $ 79.7 | $ 79.2 |
Percentage of net sales by classes of similar products | 9% | 8% | 9% | 8% |
Skin care | ||||
Revenue from External Customer [Line Items] | ||||
Net sales | $ 67.6 | $ 80.1 | $ 138.3 | $ 156.8 |
Percentage of net sales by classes of similar products | 16% | 16% | 15% | 17% |
REVLON, INC. BASIC AND DILUTE_3
REVLON, INC. BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Numerator: | ||||||
Net loss | $ (275.6) | $ (67) | $ (67.7) | $ (96) | $ (342.6) | $ (163.7) |
Denominator: | ||||||
Weighted-average common shares outstanding – Basic (in shares) | 55,071,206 | 54,015,794 | 54,669,069 | 53,835,622 | ||
Effect of dilutive restricted stock and RSUs (in shares) | 0 | 0 | 0 | 0 | ||
Weighted-average common shares outstanding – Diluted (in shares) | 55,071,206 | 54,015,794 | 54,669,069 | 53,835,622 | ||
Basic and Diluted loss per common share: | ||||||
Basic net loss per common share (in dollars per share) | $ (5) | $ (1.25) | $ (6.27) | $ (3.04) | ||
Diluted net loss per common share (in dollars per share) | $ (5) | $ (1.25) | $ (6.27) | $ (3.04) | ||
Restricted Stock and Restricted Stock Units | ||||||
Basic and Diluted loss per common share: | ||||||
Unvested restricted stock and RSUs under the Stock Plan (in shares) | 5,551 | 667,978 | 25,457 | 504,499 |
CONTINGENCIES (Details)
CONTINGENCIES (Details) $ in Millions | Feb. 16, 2021 USD ($) |
Pending litigation | |
Gain Contingencies [Line Items] | |
Damages sought | $ 504 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
May 04, 2022 | Oct. 31, 2013 | Jun. 30, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Dec. 31, 2009 | Jan. 31, 2007 | Mar. 31, 2006 | |
Related Party Transaction [Line Items] | |||||||||
Reimbursement Agreements termination notice period | 90 days | ||||||||
Conversion ratio, outstanding principal amount per share of common stock issued (in dollars per share) | $ 5.21 | ||||||||
Number of days demand registration may be postponed | 30 days | ||||||||
6.25% Senior Notes due 2024 | |||||||||
Related Party Transaction [Line Items] | |||||||||
Stated interest rate (as a percent) | 6.25% | 6.25% | |||||||
Registration Rights Agreement | 2003 Equity Rights Offering | |||||||||
Related Party Transaction [Line Items] | |||||||||
Equity right offering value | $ 50,000,000 | ||||||||
Registration Rights Agreement | 2006 Equity Rights Offering | |||||||||
Related Party Transaction [Line Items] | |||||||||
Equity right offering value | $ 110,000,000 | ||||||||
Registration Rights Agreement | 2007 Equity Rights Offering | |||||||||
Related Party Transaction [Line Items] | |||||||||
Equity right offering value | $ 100,000,000 | ||||||||
Class A Common Stock | |||||||||
Related Party Transaction [Line Items] | |||||||||
Shares converted in Offering | 3,125,000 | 9,336,905 | |||||||
Percentage ownership of outstanding common stock | 85.20% | 85.20% | |||||||
MacAndrews & Forbes | Reimbursements, D&O Insurance Program | |||||||||
Related Party Transaction [Line Items] | |||||||||
Payments to related party | $ 0 | $ 0 | $ 1,300,000 | ||||||
Payable to related party | 0 | 0 | |||||||
MacAndrews & Forbes | Reimbursements | |||||||||
Related Party Transaction [Line Items] | |||||||||
Related party income | 100,000 | $ 100,000 | |||||||
Receivable from related party | 100,000 | 100,000 | 100,000 | ||||||
Majority Shareholder | Related party expense, other advertising coupon redemption and raw material supply | |||||||||
Related Party Transaction [Line Items] | |||||||||
Payments to related party | 100,000 | 200,000 | |||||||
Payable to related party | 100,000 | 100,000 | 500,000 | ||||||
Related party expenses | 5,600,000 | $ 5,600,000 | |||||||
Majority Shareholder | Related party expense, coupon redemption services | |||||||||
Related Party Transaction [Line Items] | |||||||||
Payable to related party | $ 3,400,000 | $ 3,400,000 | $ 4,200,000 | ||||||
Mr. Beattie | 2020 Consulting Agreement | |||||||||
Related Party Transaction [Line Items] | |||||||||
Annual consulting fee | $ 250,000 |
PRODUCTS CORPORATION AND SUBS_3
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Narrative (Details) - 6.25% Senior Notes | Jun. 30, 2022 |
Condensed Financial Statements, Captions [Line Items] | |
Stated interest rate (as a percent) | 6.25% |
Revlon Consumer Products Corporation | |
Condensed Financial Statements, Captions [Line Items] | |
Stated interest rate (as a percent) | 6.25% |
PRODUCTS CORPORATION AND SUBS_4
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Balance Sheet (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 |
ASSETS | ||||||
Cash and cash equivalents | $ 312.5 | $ 102.4 | ||||
Trade receivables, less allowances for doubtful accounts | 285.3 | 383.8 | ||||
Inventories, net | 459.7 | 417.4 | ||||
Property, plant and equipment, net | 267 | 297.3 | ||||
Deferred income taxes | 42.8 | 42.8 | ||||
Goodwill | 561.9 | 562.8 | ||||
Intangible assets, net | 346.7 | 392.2 | ||||
Other assets | 95.1 | 97.8 | ||||
Total assets | 2,503.7 | 2,432.5 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 2.3 | 0.7 | ||||
Current portion of long-term debt | 593 | 137.2 | ||||
Accounts payable | 80.6 | 217.7 | ||||
Accrued expenses and other current liabilities | 293.9 | 432 | ||||
Long-term debt | 0 | 3,305.5 | ||||
Liabilities subject to compromise | 3,667.3 | 0 | ||||
Stockholder’s (deficiency) equity | (2,348.2) | $ (2,078.6) | (2,014.1) | $ (2,020) | $ (1,958.7) | $ (1,862) |
Total liabilities and stockholder’s (deficiency) equity | 2,503.7 | 2,432.5 | ||||
Revlon Consumer Products Corporation | ||||||
ASSETS | ||||||
Cash and cash equivalents | 312.5 | 102.4 | ||||
Trade receivables, less allowances for doubtful accounts | 285.3 | 383.8 | ||||
Inventories, net | 459.7 | 417.4 | ||||
Prepaid expenses and other | 316.2 | 296.8 | ||||
Intercompany receivables | 0 | 0 | ||||
Investment in subsidiaries | 0 | 0 | ||||
Property, plant and equipment, net | 267 | 297.3 | ||||
Deferred income taxes | 51.5 | 51.6 | ||||
Goodwill | 561.9 | 562.8 | ||||
Intangible assets, net | 346.7 | 392.2 | ||||
Other assets | 95.1 | 97.8 | ||||
Total assets | 2,695.9 | 2,602.1 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 2.3 | 0.7 | ||||
Current portion of long-term debt | 593 | 137.2 | ||||
Accounts payable | 80.6 | 217.7 | ||||
Accrued expenses and other current liabilities | 294.1 | 432.1 | ||||
Intercompany payables | 0 | 0 | ||||
Long-term debt | 0 | 3,305.5 | ||||
Other long-term liabilities | 227.5 | 366.1 | ||||
Liabilities subject to compromise | 3,685.7 | 0 | ||||
Total liabilities | 4,883.2 | 4,459.3 | ||||
Stockholder’s (deficiency) equity | (2,187.3) | $ (1,919.7) | (1,857.2) | $ (1,855.9) | $ (1,796.2) | $ (1,703) |
Total liabilities and stockholder’s (deficiency) equity | 2,695.9 | 2,602.1 | ||||
Revlon Consumer Products Corporation | Eliminations | ||||||
ASSETS | ||||||
Cash and cash equivalents | 0 | 0 | ||||
Trade receivables, less allowances for doubtful accounts | 0 | 0 | ||||
Inventories, net | 0 | 0 | ||||
Prepaid expenses and other | 0 | 0 | ||||
Intercompany receivables | (8,743.3) | (9,639.5) | ||||
Investment in subsidiaries | (1,049.1) | (836.6) | ||||
Property, plant and equipment, net | 0 | 0 | ||||
Deferred income taxes | 0 | 0 | ||||
Goodwill | 0 | 0 | ||||
Intangible assets, net | 0 | 0 | ||||
Other assets | (128.1) | 0 | ||||
Total assets | (9,920.5) | (10,476.1) | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 0 | 0 | ||||
Current portion of long-term debt | 0 | 0 | ||||
Accounts payable | 0 | 0 | ||||
Accrued expenses and other current liabilities | 0 | 0 | ||||
Intercompany payables | (1,597.1) | (9,639.2) | ||||
Long-term debt | 0 | 0 | ||||
Other long-term liabilities | 0 | 0 | ||||
Liabilities subject to compromise | (7,268.1) | |||||
Total liabilities | (8,865.2) | (9,639.2) | ||||
Stockholder’s (deficiency) equity | (1,055.3) | (836.9) | ||||
Total liabilities and stockholder’s (deficiency) equity | (9,920.5) | (10,476.1) | ||||
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities | ||||||
ASSETS | ||||||
Cash and cash equivalents | 15.6 | 4 | ||||
Trade receivables, less allowances for doubtful accounts | 65.5 | 114.6 | ||||
Inventories, net | 142.4 | 129.3 | ||||
Prepaid expenses and other | 241.2 | 222.8 | ||||
Intercompany receivables | 3,111.9 | 4,542.8 | ||||
Investment in subsidiaries | 1,216 | 1,055.5 | ||||
Property, plant and equipment, net | 145.3 | 157.6 | ||||
Deferred income taxes | 0 | 0 | ||||
Goodwill | 404.8 | 404.8 | ||||
Intangible assets, net | 1.1 | 20.3 | ||||
Other assets | 60.5 | 57.7 | ||||
Total assets | 5,404.3 | 6,709.4 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 0 | 0 | ||||
Current portion of long-term debt | 592.9 | 137.1 | ||||
Accounts payable | 1.7 | 89.8 | ||||
Accrued expenses and other current liabilities | 104.8 | 161.9 | ||||
Intercompany payables | 354 | 4,737.2 | ||||
Long-term debt | 0 | 3,234.1 | ||||
Other long-term liabilities | 123.2 | 176.8 | ||||
Liabilities subject to compromise | 6,439 | |||||
Total liabilities | 7,615.6 | 8,536.9 | ||||
Stockholder’s (deficiency) equity | (2,211.3) | (1,827.5) | ||||
Total liabilities and stockholder’s (deficiency) equity | 5,404.3 | 6,709.4 | ||||
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities | ||||||
ASSETS | ||||||
Cash and cash equivalents | 217.6 | 2.1 | ||||
Trade receivables, less allowances for doubtful accounts | 67.3 | 102.4 | ||||
Inventories, net | 134.2 | 127.9 | ||||
Prepaid expenses and other | 27.8 | 5.7 | ||||
Intercompany receivables | 4,937.1 | 4,396.2 | ||||
Investment in subsidiaries | (166.9) | (218.9) | ||||
Property, plant and equipment, net | 44.3 | 59.9 | ||||
Deferred income taxes | 2.7 | 7.7 | ||||
Goodwill | 35.2 | 30 | ||||
Intangible assets, net | 160.3 | 170.3 | ||||
Other assets | 9.4 | 12.2 | ||||
Total assets | 5,469 | 4,695.5 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 0 | 0 | ||||
Current portion of long-term debt | 0 | 0 | ||||
Accounts payable | 0.2 | 42.1 | ||||
Accrued expenses and other current liabilities | 20.6 | 84.9 | ||||
Intercompany payables | 855.7 | 4,045.5 | ||||
Long-term debt | 0 | 0 | ||||
Other long-term liabilities | 80 | 115.7 | ||||
Liabilities subject to compromise | 3,983.1 | |||||
Total liabilities | 4,939.6 | 4,288.2 | ||||
Stockholder’s (deficiency) equity | 529.4 | 407.3 | ||||
Total liabilities and stockholder’s (deficiency) equity | 5,469 | 4,695.5 | ||||
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities | ||||||
ASSETS | ||||||
Cash and cash equivalents | 79.3 | 96.3 | ||||
Trade receivables, less allowances for doubtful accounts | 152.5 | 166.8 | ||||
Inventories, net | 183.1 | 160.2 | ||||
Prepaid expenses and other | 47.2 | 68.3 | ||||
Intercompany receivables | 694.3 | 700.5 | ||||
Investment in subsidiaries | 0 | 0 | ||||
Property, plant and equipment, net | 77.4 | 79.8 | ||||
Deferred income taxes | 48.8 | 43.9 | ||||
Goodwill | 121.9 | 128 | ||||
Intangible assets, net | 185.3 | 201.6 | ||||
Other assets | 153.3 | 27.9 | ||||
Total assets | 1,743.1 | 1,673.3 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY | ||||||
Short-term borrowings | 2.3 | 0.7 | ||||
Current portion of long-term debt | 0.1 | 0.1 | ||||
Accounts payable | 78.7 | 85.8 | ||||
Accrued expenses and other current liabilities | 168.7 | 185.3 | ||||
Intercompany payables | 387.4 | 856.5 | ||||
Long-term debt | 0 | 71.4 | ||||
Other long-term liabilities | 24.3 | 73.6 | ||||
Liabilities subject to compromise | 531.7 | |||||
Total liabilities | 1,193.2 | 1,273.4 | ||||
Stockholder’s (deficiency) equity | 549.9 | 399.9 | ||||
Total liabilities and stockholder’s (deficiency) equity | $ 1,743.1 | $ 1,673.3 |
PRODUCTS CORPORATION AND SUBS_5
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Operations and Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | |||||||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | |||||||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | |||||||
Selling, general and administrative expenses | 253 | 279.4 | 509.9 | 539.9 | |||||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |||||||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | |||||||
Impairment charges | 24.3 | 0 | 24.3 | 0 | $ 0 | ||||||
(Gain) loss on divested assets | 0 | (1.8) | 0 | (1.8) | |||||||
Operating income (loss) | (29.5) | 14.5 | (5.8) | 1.8 | |||||||
Other (income) expense: | |||||||||||
Interest Expense | 57.5 | 61.9 | 119.6 | 120.8 | |||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||||||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |||||||
Miscellaneous, net | 4.8 | 1.5 | 6.7 | 2.7 | |||||||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||||||
Other expense (income), net | 246.6 | 75 | 327.5 | 147.1 | |||||||
(Loss) income from operations before income taxes | (276.1) | (60.5) | (333.3) | (145.3) | |||||||
Provision for (benefit from) for income taxes | (0.5) | 7.2 | 9.3 | 18.4 | |||||||
Net (loss) income | (275.6) | $ (67) | (67.7) | $ (96) | (342.6) | (163.7) | |||||
Other comprehensive (loss) income | (0.2) | [1] | 3.9 | [1] | 3 | [1] | (1.4) | [1] | 3.7 | 1.6 | |
Total comprehensive (loss) income | (275.8) | (64.7) | (338.9) | (162.1) | |||||||
Revlon Consumer Products Corporation | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | 442.6 | 497.4 | 922.2 | 942.4 | |||||||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | |||||||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | |||||||
Selling, general and administrative expenses | 251 | 277.7 | 505.8 | 537.2 | |||||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |||||||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | |||||||
Impairment charges | 24.3 | 0 | 24.3 | 0 | |||||||
(Gain) loss on divested assets | 0 | (1.8) | 0 | (1.8) | |||||||
Operating income (loss) | (27.5) | 16.2 | (1.7) | 4.5 | |||||||
Other (income) expense: | |||||||||||
Intercompany interest, net | 0 | 0 | 0 | 0 | |||||||
Interest Expense | 57.5 | 61.9 | 119.6 | 120.8 | |||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||||||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |||||||
Miscellaneous, net | 4.8 | 1.5 | 10.1 | 2.7 | |||||||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||||||
Other expense (income), net | 246.6 | 75 | 330.9 | 147.1 | |||||||
(Loss) income from operations before income taxes | (274.1) | (58.8) | (332.6) | (142.6) | |||||||
Provision for (benefit from) for income taxes | (0.4) | 7.3 | 9.3 | 18.4 | |||||||
(Loss) income from continuing operations, net of taxes | (273.7) | (66.1) | (341.9) | (161) | |||||||
Equity in income (loss) of subsidiaries | 0 | 0 | 0 | 0 | |||||||
Net (loss) income | (273.7) | (68.2) | (66.1) | (94.9) | (341.9) | (161) | |||||
Other comprehensive (loss) income | (0.2) | [2] | $ 3.9 | [2] | 3 | [2] | $ (1.4) | [2] | 3.7 | 1.6 | |
Total comprehensive (loss) income | (273.9) | (63.1) | (338.2) | (159.4) | |||||||
Revlon Consumer Products Corporation | Eliminations | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | 0 | 0 | 0 | 0 | |||||||
Cost of sales | 0 | 0 | 0 | 0 | |||||||
Gross profit | 0 | 0 | 0 | 0 | |||||||
Selling, general and administrative expenses | 0 | 0 | 0 | 0 | |||||||
Acquisition, integration and divestiture costs | 0 | 0 | 0 | 0 | |||||||
Restructuring charges and other, net | 0 | 0 | 0 | 0 | |||||||
Impairment charges | 0 | 0 | 0 | 0 | |||||||
(Gain) loss on divested assets | 0 | 0 | 0 | 0 | |||||||
Operating income (loss) | 0 | 0 | 0 | 0 | |||||||
Other (income) expense: | |||||||||||
Intercompany interest, net | 0 | 0 | 0 | 0 | |||||||
Interest Expense | 0 | 0 | 0 | 0 | |||||||
Amortization of debt issuance costs | 0 | 0 | 0 | 0 | |||||||
Foreign currency losses (gains), net | 0 | 0 | 0 | 0 | |||||||
Miscellaneous, net | 0 | 0 | 0 | 0 | |||||||
Reorganization items, net | 0 | 0 | |||||||||
Other expense (income), net | 0 | 0 | 0 | 0 | |||||||
(Loss) income from operations before income taxes | 0 | 0 | 0 | 0 | |||||||
Provision for (benefit from) for income taxes | 0 | 0 | 0 | 0 | |||||||
(Loss) income from continuing operations, net of taxes | 0 | 0 | 0 | 0 | |||||||
Equity in income (loss) of subsidiaries | (99.4) | (70.4) | (99.4) | (119.7) | |||||||
Net (loss) income | (99.4) | (70.4) | (99.4) | (119.7) | |||||||
Other comprehensive (loss) income | (8) | 3.4 | (22.6) | (6.7) | |||||||
Total comprehensive (loss) income | (107.4) | (67) | (122) | (126.4) | |||||||
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | 111.7 | 112.4 | 224.3 | 208.5 | |||||||
Cost of sales | 56.3 | 51.1 | 111.6 | 98.7 | |||||||
Gross profit | 55.4 | 61.3 | 112.7 | 109.8 | |||||||
Selling, general and administrative expenses | 94.2 | 90.6 | 193.8 | 188.8 | |||||||
Acquisition, integration and divestiture costs | 0.2 | 0.6 | 0.4 | 1.1 | |||||||
Restructuring charges and other, net | 2.4 | 5.6 | 4 | 6.8 | |||||||
Impairment charges | 18.3 | 0 | 18.3 | 0 | |||||||
(Gain) loss on divested assets | 0 | (1.8) | 0 | (1.8) | |||||||
Operating income (loss) | (59.7) | (33.7) | (103.8) | (85.1) | |||||||
Other (income) expense: | |||||||||||
Intercompany interest, net | (1.3) | (0.5) | (2.7) | (0.8) | |||||||
Interest Expense | 53.6 | 61.9 | 113.8 | 119.7 | |||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||||||
Foreign currency losses (gains), net | 1.4 | 0.4 | 9.6 | (0.2) | |||||||
Miscellaneous, net | 27.5 | 22.2 | 41.7 | 36.7 | |||||||
Reorganization items, net | 154 | 154 | |||||||||
Other expense (income), net | 247 | 97.3 | 337.3 | 177.4 | |||||||
(Loss) income from operations before income taxes | (306.7) | (131) | (441.1) | (262.5) | |||||||
Provision for (benefit from) for income taxes | 0 | (0.7) | 0 | 0 | |||||||
(Loss) income from continuing operations, net of taxes | (306.7) | (130.3) | (441.1) | (262.5) | |||||||
Equity in income (loss) of subsidiaries | 106.9 | 66.7 | 106.9 | 110 | |||||||
Net (loss) income | (199.8) | (63.6) | (334.2) | (152.5) | |||||||
Other comprehensive (loss) income | (0.3) | 2.8 | 3.7 | 1.6 | |||||||
Total comprehensive (loss) income | (200.1) | (60.8) | (330.5) | (150.9) | |||||||
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | 93.9 | 131.2 | 216.2 | 249.4 | |||||||
Cost of sales | 44.2 | 54.4 | 98 | 110.4 | |||||||
Gross profit | 49.7 | 76.8 | 118.2 | 139 | |||||||
Selling, general and administrative expenses | 52.5 | 60.6 | 102.4 | 113 | |||||||
Acquisition, integration and divestiture costs | 0 | 0 | 0 | 0 | |||||||
Restructuring charges and other, net | 0.1 | 0.7 | 0.2 | 2.2 | |||||||
Impairment charges | 1.5 | 0 | 1.5 | 0 | |||||||
(Gain) loss on divested assets | 0 | 0 | 0 | 0 | |||||||
Operating income (loss) | (4.4) | 15.5 | 14.1 | 23.8 | |||||||
Other (income) expense: | |||||||||||
Intercompany interest, net | 0.4 | 0.6 | 1 | 1.2 | |||||||
Interest Expense | 0 | 0 | 0 | 0 | |||||||
Amortization of debt issuance costs | 0 | 0 | 0 | 0 | |||||||
Foreign currency losses (gains), net | 0.2 | 0.8 | 0.3 | (0.9) | |||||||
Miscellaneous, net | 63.5 | (14.5) | (23.3) | (11.8) | |||||||
Reorganization items, net | 4.3 | 4.3 | |||||||||
Other expense (income), net | 68.4 | (13.1) | (17.7) | (11.5) | |||||||
(Loss) income from operations before income taxes | (72.8) | 28.6 | 31.8 | 35.3 | |||||||
Provision for (benefit from) for income taxes | (0.9) | 1.5 | 4.9 | 1.4 | |||||||
(Loss) income from continuing operations, net of taxes | (71.9) | 27.1 | 26.9 | 33.9 | |||||||
Equity in income (loss) of subsidiaries | (7.5) | 3.7 | (7.5) | 9.7 | |||||||
Net (loss) income | (79.4) | 30.8 | 19.4 | 43.6 | |||||||
Other comprehensive (loss) income | 10 | (2.9) | 20.9 | 4.2 | |||||||
Total comprehensive (loss) income | (69.4) | 27.9 | 40.3 | 47.8 | |||||||
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net sales | 237 | 253.8 | 481.7 | 484.5 | |||||||
Cost of sales | 90.9 | 90.8 | 178.7 | 178.4 | |||||||
Gross profit | 146.1 | 163 | 303 | 306.1 | |||||||
Selling, general and administrative expenses | 104.3 | 126.5 | 209.6 | 235.4 | |||||||
Acquisition, integration and divestiture costs | 0.1 | 0 | 0.1 | 0.1 | |||||||
Restructuring charges and other, net | 0.6 | 2.1 | 0.8 | 4.8 | |||||||
Impairment charges | 4.5 | 0 | 4.5 | 0 | |||||||
(Gain) loss on divested assets | 0 | 0 | 0 | 0 | |||||||
Operating income (loss) | 36.6 | 34.4 | 88 | 65.8 | |||||||
Other (income) expense: | |||||||||||
Intercompany interest, net | 0.9 | (0.1) | 1.7 | (0.4) | |||||||
Interest Expense | 3.9 | 0 | 5.8 | 1.1 | |||||||
Amortization of debt issuance costs | 0 | 0 | 0 | 0 | |||||||
Foreign currency losses (gains), net | 12.6 | (2.9) | 12.1 | 2.7 | |||||||
Miscellaneous, net | (86.2) | (6.2) | (8.3) | (22.2) | |||||||
Reorganization items, net | 0 | 0 | |||||||||
Other expense (income), net | (68.8) | (9.2) | 11.3 | (18.8) | |||||||
(Loss) income from operations before income taxes | 105.4 | 43.6 | 76.7 | 84.6 | |||||||
Provision for (benefit from) for income taxes | 0.5 | 6.5 | 4.4 | 17 | |||||||
(Loss) income from continuing operations, net of taxes | 104.9 | 37.1 | 72.3 | 67.6 | |||||||
Equity in income (loss) of subsidiaries | 0 | 0 | 0 | 0 | |||||||
Net (loss) income | 104.9 | 37.1 | 72.3 | 67.6 | |||||||
Other comprehensive (loss) income | (1.9) | (0.3) | 1.7 | 2.5 | |||||||
Total comprehensive (loss) income | $ 103 | $ 36.8 | $ 74 | $ 70.1 | |||||||
[1]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively.[2]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
PRODUCTS CORPORATION AND SUBS_6
PRODUCTS CORPORATION AND SUBSIDIARIES GUARANTOR FINANCIAL INFORMATION - Statement of Cash Flow (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | $ (44.5) | $ (39.3) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | (4.5) | (0.8) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | (0.3) | (6.7) | |||
Borrowings on term loans | 0 | 305 | |||
Repayments on term loans | [1] | (88.6) | (176.1) | ||
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |||
Borrowings on DIP Term Loan Facility | 375 | 0 | |||
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |||
Payment of financing costs | (16.8) | (15.8) | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | $ (0.1) | $ 0 | (3.3) | (2.4) | |
Other financing activities | 0 | (0.2) | |||
Net cash provided by (used in) financing activities | 244.2 | 67 | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.6) | (1) | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 192.6 | 25.9 | |||
Cash, cash equivalents and restricted cash at beginning of period | [2] | 120.9 | 102.5 | ||
Cash, cash equivalents and restricted cash at end of period | [3] | 313.5 | 128.4 | 313.5 | 128.4 |
Revlon Consumer Products Corporation | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | (44.5) | (39.3) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | (4.5) | (0.8) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | (0.3) | (6.7) | |||
Borrowings on term loans | 0 | 305 | |||
Repayments on term loans | [4] | (88.6) | (176.1) | ||
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |||
Borrowings on DIP Term Loan Facility | 375 | 0 | |||
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |||
Payment of financing costs | (16.8) | (15.8) | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | (3.3) | (2.4) | |||
Other financing activities | 0 | (0.2) | |||
Net cash provided by (used in) financing activities | 244.2 | 67 | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2.6) | (1) | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 192.6 | 25.9 | |||
Cash, cash equivalents and restricted cash at beginning of period | [5] | 120.9 | 102.5 | ||
Cash, cash equivalents and restricted cash at end of period | [6] | 313.5 | 128.4 | 313.5 | 128.4 |
Revlon Consumer Products Corporation | Eliminations | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | 0 | 0 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | 0 | 0 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | 0 | 0 | |||
Borrowings on term loans | 0 | 0 | |||
Repayments on term loans | 0 | 0 | |||
Net (repayments) borrowings under the revolving credit facilities | 0 | 0 | |||
Borrowings on DIP Term Loan Facility | 0 | ||||
Repayments on Tranche A DIP ABL Facility | 0 | ||||
Payment of financing costs | 0 | 0 | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | 0 | 0 | |||
Other financing activities | 0 | 0 | |||
Net cash provided by (used in) financing activities | 0 | 0 | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 0 | 0 | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 0 | 0 | |||
Cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | |||
Cash, cash equivalents and restricted cash at end of period | 0 | 0 | 0 | 0 | |
Revlon Consumer Products Corporation | Products Corporation | Reportable Legal Entities | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | (331) | (38.3) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | (2.5) | (0.6) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | (1.1) | (0.2) | |||
Borrowings on term loans | 0 | 305 | |||
Repayments on term loans | (13.6) | (176.1) | |||
Net (repayments) borrowings under the revolving credit facilities | (0.6) | (36.8) | |||
Borrowings on DIP Term Loan Facility | 375 | 0 | |||
Repayments on Tranche A DIP ABL Facility | (21.2) | 0 | |||
Payment of financing costs | (16.8) | (15.8) | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | (3.3) | (2.4) | |||
Other financing activities | 0 | (0.2) | |||
Net cash provided by (used in) financing activities | 318.4 | 73.5 | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 26.6 | (18) | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 11.5 | 16.6 | |||
Cash, cash equivalents and restricted cash at beginning of period | 4 | 6.5 | |||
Cash, cash equivalents and restricted cash at end of period | 15.5 | 23.1 | 15.5 | 23.1 | |
Revlon Consumer Products Corporation | Guarantor Subsidiaries | Reportable Legal Entities | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | 178.3 | (41.2) | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | (0.4) | 0.2 | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | (0.8) | (4.6) | |||
Borrowings on term loans | 0 | 0 | |||
Repayments on term loans | 0 | 0 | |||
Net (repayments) borrowings under the revolving credit facilities | 0 | 0 | |||
Borrowings on DIP Term Loan Facility | 0 | ||||
Repayments on Tranche A DIP ABL Facility | 0 | ||||
Payment of financing costs | 0 | 0 | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | 0 | 0 | |||
Other financing activities | 0 | 0 | |||
Net cash provided by (used in) financing activities | (0.8) | (4.6) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 38.4 | 47.7 | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 215.5 | 2.1 | |||
Cash, cash equivalents and restricted cash at beginning of period | 2.1 | 7.8 | |||
Cash, cash equivalents and restricted cash at end of period | 217.6 | 9.9 | 217.6 | 9.9 | |
Revlon Consumer Products Corporation | Non-Guarantor Subsidiaries | Reportable Legal Entities | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net cash (used in) provided by operating activities | 108.2 | 40.2 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Net cash (used in) provided by investing activities | (1.6) | (0.4) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Net decrease in short-term borrowings and overdraft | 1.6 | (1.9) | |||
Borrowings on term loans | 0 | 0 | |||
Repayments on term loans | (75) | 0 | |||
Net (repayments) borrowings under the revolving credit facilities | 0 | 0 | |||
Borrowings on DIP Term Loan Facility | 0 | ||||
Repayments on Tranche A DIP ABL Facility | 0 | ||||
Payment of financing costs | 0 | 0 | |||
Tax withholdings related to net share settlements of restricted stock and RSUs | 0 | 0 | |||
Other financing activities | 0 | 0 | |||
Net cash provided by (used in) financing activities | (73.4) | (1.9) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (67.6) | (30.7) | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | (34.4) | 7.2 | |||
Cash, cash equivalents and restricted cash at beginning of period | 114.8 | 88.2 | |||
Cash, cash equivalents and restricted cash at end of period | $ 80.4 | $ 95.4 | $ 80.4 | $ 95.4 | |
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]This amount includes restricted cash of $18.5 million as of December 31, 2021. The balance as of December 31, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements are satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit.[3] These amounts include restricted cash of $1.0 million and $18.6 million as of June 30, 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. |
LIABILITIES SUBJECT TO COMPRO_3
LIABILITIES SUBJECT TO COMPROMISE (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Reorganizations [Abstract] | ||
Accounts payable | $ 169.3 | |
Accrued expenses | 173.8 | |
Other liabilities | 56.5 | |
Debt subject to compromise | 3,267.7 | $ 0 |
Total liabilities subject to compromise | $ 3,667.3 | $ 0 |
REORGANIZATION ITEMS, NET (Deta
REORGANIZATION ITEMS, NET (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Reorganizations [Abstract] | ||||
Write off of deferred financing costs and discount on debt subject to compromise | $ 124.8 | $ 124.8 | ||
DIP Facilities financing costs | 14.8 | 14.8 | ||
Professional fees | 14.4 | 14.4 | ||
Impact of lease rejections | 4.3 | 4.3 | ||
Reorganization items, net | $ 158.3 | $ 0 | $ 158.3 | $ 0 |
CONDENSED CONSOLIDATION DEBTO_3
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Consolidated Balance Sheets (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Dec. 31, 2020 |
Current assets: | ||||||
Cash and cash equivalents | $ 312.5 | $ 102.4 | ||||
Trade receivables, allowance for doubtful accounts | 7.5 | 9 | ||||
Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) | 285.3 | 383.8 | ||||
Inventories, net | 459.7 | 417.4 | ||||
Prepaid expenses and other assets | 132.7 | 136 | ||||
Total current assets | 1,190.2 | 1,039.6 | ||||
Property, plant and equipment, accumulated depreciation | 552 | 551.3 | ||||
Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) | 267 | 297.3 | ||||
Deferred income taxes | 42.8 | 42.8 | ||||
Goodwill | 561.9 | 562.8 | ||||
Intangible assets, accumulated amortization and impairment | 364.3 | 326.4 | ||||
Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) | 346.7 | 392.2 | ||||
Other assets | 95.1 | 97.8 | ||||
Total assets | 2,503.7 | 2,432.5 | ||||
Current liabilities: | ||||||
Short-term borrowings | 2.3 | 0.7 | ||||
Current portion of long-term debt | 593 | 137.2 | ||||
Accounts payable | 80.6 | 217.7 | ||||
Accrued expenses and other current liabilities | 293.9 | 432 | ||||
Total current liabilities | 969.8 | 787.6 | ||||
Long-term debt | 0 | 3,305.5 | ||||
Long-term pension and other post-retirement plan liabilities | 140.9 | 147.3 | ||||
Other long-term liabilities | 73.9 | 206.2 | ||||
Liabilities subject to compromise | 3,667.3 | 0 | ||||
Stockholder’s (deficiency) equity | (2,348.2) | $ (2,078.6) | (2,014.1) | $ (2,020) | $ (1,958.7) | $ (1,862) |
Total liabilities and stockholder’s (deficiency) equity | 2,503.7 | 2,432.5 | ||||
Debtors | ||||||
Current assets: | ||||||
Cash and cash equivalents | 241.6 | 17.9 | ||||
Trade receivables, allowance for doubtful accounts | 0.7 | 2.3 | ||||
Trade receivables (net of allowance for doubtful accounts of $0.7 and $2.3, respectively) | 151.7 | 258.7 | ||||
Trade receivables from non-debtor subsidiaries | 410.3 | 400.4 | ||||
Inventories, net | 282.3 | 261.8 | ||||
Prepaid expenses and other assets | 89.5 | 74.5 | ||||
Total current assets | 1,175.4 | 1,013.3 | ||||
Property, plant and equipment, accumulated depreciation | 431.7 | 426 | ||||
Property, plant and equipment (net of accumulated depreciation of $431.7 and $426.0, respectively) | 197.6 | 219.4 | ||||
Deferred income taxes | 2.9 | 17.5 | ||||
Goodwill | 540 | 540 | ||||
Intangible assets, accumulated amortization and impairment | 309.7 | 274.4 | ||||
Intangible assets (net of accumulated amortization and impairment of $309.7 and $274.4, respectively) | 285.9 | 320.8 | ||||
Investment in subsidiaries | 877.7 | 874.5 | ||||
Due from affiliates | 261.5 | 249.8 | ||||
Other assets | 75 | 74.8 | ||||
Total assets | 3,416 | 3,310.1 | ||||
Current liabilities: | ||||||
Short-term borrowings | 0 | 0 | ||||
Current portion of long-term debt | 592.8 | 137.1 | ||||
Accounts payable | 2.3 | 134.7 | ||||
Accounts payable to non-debtors | 78.8 | 234.5 | ||||
Accrued expenses and other current liabilities | 135.8 | 267.1 | ||||
Total current liabilities | 809.7 | 773.4 | ||||
Long-term debt | 0 | 3,234.2 | ||||
Long-term pension and other post-retirement plan liabilities | 135.3 | 141.3 | ||||
Other long-term liabilities | 199.9 | 337.9 | ||||
Liabilities subject to compromise | 3,874.9 | 0 | ||||
Total liabilities | 5,019.8 | 4,486.8 | ||||
Stockholder’s (deficiency) equity | (1,603.8) | (1,176.7) | ||||
Total liabilities and stockholder’s (deficiency) equity | $ 3,416 | $ 3,310.1 |
CONDENSED CONSOLIDATION DEBTO_4
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Consolidated Statements of Operations and Comprehensive Loss (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |||||
Reorganization, Chapter 11 [Line Items] | |||||||||||
Net sales | $ 442.6 | $ 497.4 | $ 922.2 | $ 942.4 | |||||||
Cost of sales | 191.4 | 196.3 | 388.3 | 387.5 | |||||||
Gross profit | 251.2 | 301.1 | 533.9 | 554.9 | |||||||
Selling, general and administrative expenses | 253 | 279.4 | 509.9 | 539.9 | |||||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.5 | 1.2 | |||||||
Restructuring charges and other, net | 3.1 | 8.4 | 5 | 13.8 | |||||||
Impairment charges | 24.3 | 0 | 24.3 | 0 | $ 0 | ||||||
Operating income (loss) | (29.5) | 14.5 | (5.8) | 1.8 | |||||||
Other expenses: | |||||||||||
Interest expense, net | 57.5 | 61.9 | 119.6 | 120.8 | |||||||
Amortization of debt issuance costs | 11.8 | 13.3 | 20.9 | 22 | |||||||
Foreign currency losses (gains), net | 14.2 | (1.7) | 22 | 1.6 | |||||||
Miscellaneous, net | 4.8 | 1.5 | 6.7 | 2.7 | |||||||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||||||
Other expense (income), net | 246.6 | 75 | 327.5 | 147.1 | |||||||
(Loss) income from operations before income taxes | (276.1) | (60.5) | (333.3) | (145.3) | |||||||
(Benefit from) provision for income taxes | (0.5) | 7.2 | 9.3 | 18.4 | |||||||
Net (loss) income | (275.6) | $ (67) | (67.7) | $ (96) | (342.6) | (163.7) | |||||
Other comprehensive (loss) income | (0.2) | [1] | $ 3.9 | [1] | 3 | [1] | $ (1.4) | [1] | 3.7 | 1.6 | |
Total comprehensive (loss) income | (275.8) | (64.7) | (338.9) | (162.1) | |||||||
Debtors | |||||||||||
Reorganization, Chapter 11 [Line Items] | |||||||||||
Net sales | 226.7 | 269.9 | 494.3 | 514.1 | |||||||
Cost of sales | 110.3 | 116.3 | 233.6 | 232 | |||||||
Gross profit | 116.4 | 153.6 | 260.7 | 282.1 | |||||||
Selling, general and administrative expenses | 161 | 165.2 | 324.9 | 330.3 | |||||||
Acquisition, integration and divestiture costs | 0.3 | 0.6 | 0.4 | 1.2 | |||||||
Restructuring charges and other, net | 2.5 | 6.5 | 4.3 | 9.9 | |||||||
Impairment charges | 20.5 | 0 | 20.5 | 0 | |||||||
Operating income (loss) | (67.9) | (18.7) | (89.4) | (59.3) | |||||||
Other expenses: | |||||||||||
Interest expense, net | 52.7 | 62.1 | 112.1 | 120.1 | |||||||
Amortization of debt issuance costs | 8.2 | 13.3 | 16.8 | 21.3 | |||||||
Foreign currency losses (gains), net | 0.9 | 0.5 | 9.4 | (2.7) | |||||||
Miscellaneous, net | 5.2 | 1.5 | 7.3 | 2.8 | |||||||
Reorganization items, net | 158.3 | 0 | 158.3 | 0 | |||||||
Equity in net loss of subsidiary | (20.8) | (10.4) | (23.1) | (13.3) | |||||||
Other expense (income), net | 204.5 | 67 | 280.8 | 128.2 | |||||||
(Loss) income from operations before income taxes | (272.4) | (85.7) | (370.2) | (187.5) | |||||||
(Benefit from) provision for income taxes | 6.4 | 2.2 | 12.9 | 2.2 | |||||||
Net (loss) income | (278.8) | (87.9) | (383.1) | (189.7) | |||||||
Other comprehensive (loss) income | 0.2 | 3.5 | 0.2 | (0.4) | |||||||
Total comprehensive (loss) income | $ (278.6) | $ (84.4) | $ (382.9) | $ (190.1) | |||||||
[1]See Note 13, "Accumulated Other Comprehensive Loss," regarding the changes in the accumulated balances for each component of other comprehensive loss during the six months ended June 30, 2022 and 2021, respectively. |
CONDENSED CONSOLIDATION DEBTO_5
CONDENSED CONSOLIDATION DEBTOR-IN-POSSESSION FINANCIAL INFORMATION - Consolidated Statements of Cash Flows (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net cash used in operating activities | $ (44,500,000) | $ (39,300,000) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Net cash used in investing activities | (4,500,000) | (800,000) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Net decrease in short-term borrowings and overdraft | (300,000) | (6,700,000) | ||||
Borrowings on term loans | 0 | 305,000,000 | ||||
Repayments on term loans | [1] | (88,600,000) | (176,100,000) | |||
Net (repayments) borrowings under the revolving credit facilities | (600,000) | (36,800,000) | ||||
Borrowings on DIP Term Loan Facility | 375,000,000 | 0 | ||||
Repayments on Tranche A DIP ABL Facility | (21,200,000) | 0 | ||||
Payment of financing costs | (16,800,000) | (15,800,000) | ||||
Tax withholdings related to net share settlements of restricted stock and RSUs | $ (100,000) | $ 0 | (3,300,000) | (2,400,000) | ||
Other financing activities | 0 | (200,000) | ||||
Net cash provided by (used in) financing activities | 244,200,000 | 67,000,000 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (2,600,000) | (1,000,000) | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 192,600,000 | 25,900,000 | ||||
Cash, cash equivalents and restricted cash at beginning of period | [2] | 120,900,000 | 102,500,000 | |||
Cash, cash equivalents and restricted cash at end of period | [3] | 313,500,000 | 128,400,000 | 313,500,000 | 128,400,000 | |
Restricted cash | 1,000,000 | 18,600,000 | 1,000,000 | 18,600,000 | $ 18,500,000 | |
Debtors | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net cash used in operating activities | (90,200,000) | (46,700,000) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Net cash used in investing activities | (2,900,000) | (2,100,000) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Net decrease in short-term borrowings and overdraft | (2,000,000) | (5,000,000) | ||||
Borrowings on term loans | 0 | 230,000,000 | ||||
Repayments on term loans | (13,600,000) | (117,200,000) | ||||
Net (repayments) borrowings under the revolving credit facilities | (600,000) | (36,800,000) | ||||
Borrowings on DIP Term Loan Facility | 375,000,000 | 0 | ||||
Repayments on Tranche A DIP ABL Facility | (21,200,000) | 0 | ||||
Payment of financing costs | (16,800,000) | (14,000,000) | ||||
Tax withholdings related to net share settlements of restricted stock and RSUs | (3,300,000) | (2,400,000) | ||||
Other financing activities | 0 | (200,000) | ||||
Net cash provided by (used in) financing activities | 317,500,000 | 54,400,000 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (300,000) | 0 | ||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 224,100,000 | 5,600,000 | ||||
Cash, cash equivalents and restricted cash at beginning of period | 17,900,000 | 10,800,000 | ||||
Cash, cash equivalents and restricted cash at end of period | 242,000,000 | 16,400,000 | 242,000,000 | 16,400,000 | ||
Restricted cash | $ 400,000 | $ 0 | $ 400,000 | $ 0 | ||
[1]Repayments on term loans for the six months ended June 30, 2022 includes repayments of $75.0 million under the 2021 Foreign Asset Based Term Facility, $4.7 million under the 2020 BrandCo Term Loan Facility, $6.6 million for the 2020 Troubled-debt-restructuring future interest amortization, and $2.3 million under the 2016 Term Loan Facility. Repayments on term loans for the six months ended June 30, 2021 includes repayments of $100.0 million under the 2021 SISO Term Loan facility, $58.9 million under the 2018 Foreign Asset-Based Term Facility, $7.9 million for the 2020 Troubled-debt-restructuring future interest amortization, $4.7 million under the 2020 BrandCo facilities and $4.6 million under the 2016 Term Loan Facility. See Note 8, "Debt" in the Company's 2021 Form 10-K for additional information on the Company's debt facilities.[2]This amount includes restricted cash of $18.5 million as of December 31, 2021. The balance as of December 31, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements are satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit.[3] These amounts include restricted cash of $1.0 million and $18.6 million as of June 30, 2022 and 2021, respectively. The balance as of June 30, 2022 primarily represents: cash on security deposit. The balance as of June 30, 2021 represents: (i) cash on deposit in lieu of a mandatory prepayment and loan proceeds held in escrow until certain collateral perfection requirements were satisfied under the 2021 Foreign Asset-Based Term Agreement; and (ii) cash on deposit to support outstanding undrawn letters of credit. These balances were included within prepaid expenses and other current assets and other assets in the Company's Consolidated Balance Sheets as of June 30, 2022 and June 30, 2021, respectively. |