FOR IMMEDIATE RELEASE:
SERVICE CORPORATION INTERNATIONAL
ANNOUNCES SECOND QUARTER 2008 FINANCIAL RESULTS
- Conference call on Thursday, August 7, 2008, at 9:00 a.m. Central Daylight Time.
HOUSTON, Texas, August 6, 2008 . . . Service Corporation International (NYSE: SCI), a provider of deathcare products and services, today reported results for the second quarter 2008. Our unaudited condensed consolidated financial statements can be found at the end of this press release. The table below summarizes our key financial results:
(In millions, except for per share amounts) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||
| Revenues | $ | 548.8 | $ | 565.5 | $ | 1,122.2 | $ | 1,173.0 | |||||
| Operating income | $ | 83.5 | $ | 82.8 | $ | 182.9 | $ | 180.9 | |||||
| Net income | $ | 31.4 | $ | 15.2 | $ | 72.9 | $ | 52.8 | |||||
| Diluted earnings per share | $ | .12 | $ | .05 | $ | .28 | $ | .18 | |||||
Earnings from continuing operations excluding special items(1) | $ | 36.4 | $ | 32.4 | $ | 88.2 | $ | 84.1 | |||||
Diluted earnings per share from continuing operations excluding special items(1) | $ | .14 | $ | .11 | $ | .33 | $ | .28 | |||||
| Diluted weighted average shares outstanding | 262.6 | 296.1 | 263.7 | 297.5 | |||||||||
| Net cash provided by operating activities | $ | 70.2 | $ | 63.7 | $ | 116.5 | $ | 191.6 | |||||
Net cash provided by operating activities excluding special items(1) | $ | 70.2 | $ | 86.1 | $ | 209.8 | $ | 222.5 | |||||
| (1) | Earnings from continuing operations excluding special items, diluted earnings per share from continuing operations excluding special items, and net cash provided by operating activities excluding special items are non-GAAP financial measures. A reconciliation to net income, diluted earnings per share, and net cash provided by operating activities computed in accordance with GAAP can be found later in this press release under the heading “Non-GAAP Financial Measures”. |
Highlights:
| – | Diluted earnings per share from continuing operations excluding special items increased 27% to $0.14 compared to $0.11. |
| – | Revenues decreased $16.7 million, or 3.0%, as a result of significant divestiture activity throughout 2007 which included the sale of approximately 400 locations that generated more than $400 million of proceeds. |
| – | Despite a difficult economic environment, comparable average revenue per funeral service increased 4.4%. Comparable funeral services performed decreased 2.6%. |
Page 1
| – | Improved sales and marketing efforts led to a comparable preneed funeral production increase of 20.3% and a comparable cemetery property sales production increase of 2.6%. |
| – | SCI returned more than $50.0 million in capital to shareholders in the second quarter of 2008 through a combination of dividends and share repurchases, bringing the year-to-date total capital returned to shareholders to $100.0 million in the first half of 2008. |
| SCI today reconfirmed all of the annual guidance provided on February 28, 2008. |
Tom Ryan, the Company’s President and Chief Executive Officer, commented on the second quarter of 2008:
“We continue to make significant progress, particularly with sales production in both our funeral and cemetery operations. In the face of difficult economic conditions, we saw increases in both our comparable preneed funeral sales production and our comparable cemetery property sales production. These results reflect our commitment to providing the appropriate sales infrastructure and the dedication of our hard-working employees,” said Tom Ryan, President and Chief Executive Officer.
CONSOLIDATED SEGMENT RESULTS
The following table reflects our consolidated segment results.
(In millions) | Three Months Ended June 30, | ||||||
2008 | 2007 | ||||||
Funeral | |||||||
| Revenues | $ | 363.3 | $ | 375.9 | |||
| Gross Profit | $ | 72.4 | $ | 70.5 | |||
| Gross Margin Percentage | 19.9 | % | 18.8 | % | |||
Cemetery | |||||||
| Revenues | $ | 185.5 | $ | 189.6 | |||
| Gross Profit | $ | 35.0 | $ | 32.7 | |||
| Gross Margin Percentage | 18.9 | % | 17.3 | % | |||
REVIEW OF RESULTS FOR SECOND QUARTER 2008
Comparable Funeral Results
The table below details comparable funeral results of operations (“same store”). We consider comparable operations as those owned for the entire period beginning January 1, 2007 and ending June 30, 2008.
(In millions, except funeral services performed, total preneed funeral contracts sold,and average revenue per funeral service or per contract sold) | Three Months Ended June 30, | ||||||
2008 | 2007 | ||||||
| Comparable funeral revenue: | |||||||
| Atneed revenue | $ | 234.7 | $ | 235.5 | |||
| Recognized preneed revenue | 110.0 | 103.8 | |||||
Other revenue(1) | 17.1 | 13.7 | |||||
| Total comparable funeral revenues | $ | 361.8 | $ | 353.0 | |||
| Comparable funeral gross profit | $ | 73.0 | $ | 73.2 | |||
| Comparable funeral gross margin percentage | 20.2 | % | 20.7 | % | |||
| Comparable funeral services performed: | |||||||
Page 2
| Preneed | 22,956 | 22,137 | |||||
| Atneed | 44,860 | 47,524 | |||||
| Total | 67,816 | 69,661 | |||||
| Comparable average revenue per funeral service | $ | 5,083 | $ | 4,871 | |||
| Comparable preneed funeral sales production: | |||||||
| Sales | $ | 122.9 | $ | 102.2 | |||
| Total preneed funeral contracts sold | 22,185 | 18,620 | |||||
| Average revenue per contract sold | $ | 5,540 | $ | 5,489 |
| (1) | Other revenue consists primarily of General Agency (GA) revenues, which are commissions we receive from third-party insurance companies for life insurance policies or annuities sold to preneed customers for the purpose of funding preneed funeral arrangements. |
Comparison of Second Quarter 2008 vs. 2007 Comparable Funeral Results
| – | Comparable funeral revenue increased $8.8 million, or 2.5%, driven by a 4.4% increase in the average revenue per funeral service and higher GA revenue due to increased preneed funeral sales production. These increases were partially offset by a 2.6% decline in comparable funeral services performed. We believe this decline in volume is consistent with trends in our relevant markets and also reflects a continued decline in highly discounted, low-service cremation activities due to the implementation of our strategic pricing initiative. |
| – | Comparable funeral gross profit and gross margin percentage were down slightly as the increased revenue described above was offset by higher selling costs resulting from increased preneed funeral sales production, investments in new marketing initiatives, and a $1.8 million increase in energy-related costs in the second quarter of 2008. |
| – | In the face of a difficult economic environment, comparable preneed funeral sales production increased $20.7 million, or 20.3%. This was accomplished through an increase in the number of sales counselors as well as enhanced productivity from training and development initiatives. |
Comparable Cemetery Results
The table below details comparable cemetery results of operations (“same store”). We consider comparable operations for those owned for the entire period beginning January 1, 2007 and ending June 30, 2008.
(In millions) | Three Months Ended June 30, | ||||||
2008 | 2007 | ||||||
| Comparable cemetery revenue: | |||||||
| Atneed revenue | $ | 65.5 | $ | 67.5 | |||
| Recognized preneed revenue | 96.4 | 86.8 | |||||
Other revenue (1) | 23.3 | 24.6 | |||||
| Total comparable cemetery revenues | $ | 185.2 | $ | 178.9 | |||
| Comparable cemetery gross profit | $ | 35.0 | $ | 32.1 | |||
| Comparable cemetery gross margin percentage | 18.9 | % | 18.0 | % | |||
| Comparable preneed and atneed cemetery sales production: | |||||||
| Preneed and atneed sales | $ | 173.3 | $ | 170.6 | |||
Recognition rate (2) | 93.4 | % | 90.4 | % | |||
Page 3
| (1) | Other cemetery revenue is primarily related to endowment care trust fund income and interest and finance charges earned from customer receivables on preneed installments contracts. |
| (2) | Represents the ratio of current period revenue recognition stated as a percentage of current period sales production. |
Comparison of Second Quarter 2008 vs. 2007 Comparable Cemetery Results
| – | Comparable cemetery revenues increased $6.3 million, or 3.5%, primarily due to increased cemetery sales production and higher property and merchandise recognition rates. These increases were partially offset by a decline in new cemetery property construction revenue as several large construction projects were completed in 2007 and not repeated in 2008, as well as $2.3 million less in cemetery perpetual care trust fund income. |
| – | Comparable cemetery gross profit was up $2.9 million, or 9.0% and gross margins improved to 18.9% from 18.0%. The increase in revenue described above was partially offset by a rise in energy-related costs of $1.0 million and higher selling costs related to additional sales counselors that resulted in improvements in sales production levels. |
| – | Comparable preneed and atneed cemetery property sales production increased $2.4 million, or 2.6% despite a difficult economic environment. |
Other Financial Results
| – | General and administrative expenses decreased $8.5 million for the three months ended June 30, 2008 due to $5.6 million of one-time transition and other expenses related to the acquisition of Alderwoods incurred in the second quarter of 2007, as well as a decrease in employee benefit expenses. |
| – | Interest expense decreased $2.9 million for the three months ended June 30, 2008 as a result of the repayment of $100 million of a bank term loan in the second quarter of 2007 and $50 million of our Series A Senior Notes in the fourth quarter of 2007. |
Cash Flow and Capital Spending
Net cash provided by operating activities in the first half of 2008 was $116.5 million compared to $191.6 million in the first half of 2007. Included in the first half of 2008 were $3.3 million of Alderwoods transition costs and a federal tax payment of $90.0 million. Included in the first half of 2007 was $11.4 million of premiums paid on early extinguishment of debt and $19.5 million of Alderwoods transition costs. Excluding these items mentioned above, our operating cash flows decreased $12.7 million in the first half of 2008. As anticipated, this decrease reflects the sale of Mayflower Insurance Co., which contributed $17.3 million of operating cash flows from discontinued operations in the first half of 2007. After taking into account the sale of Mayflower, our operating cash flows were slightly above prior year and in line with our expectations.
A summary of our capital expenditures is set forth below:
(In millions) | Capital Expenditures | ||||||
Six Months Ended June 30, | |||||||
2008 | 2007 | ||||||
| Capital improvements at existing locations | $ | 37.1 | $ | 41.6 | |||
| Development of cemetery property | 23.0 | 22.4 | |||||
| Construction of new funeral home facilities and other growth capital | 7.9 | 1.4 | |||||
| Total capital expenditures | $ | 68.0 | $ | 65.4 | |||
TRUST FUND PERFORMANCE
A summary of our U.S. trust fund performance as of June 30, 2008 is set forth below:
Page 4
3 Months | 6 Months | |||
| Preneed Funeral | 1.3% | (4.0)% | ||
| Preneed Cemetery | 1.3% | (4.7)% | ||
| Cemetery Perpetual Care | (1.7)% | (4.4)% | ||
| Combined Trust Funds | 0.4% | (4.4)% |
NON-GAAP FINANCIAL MEASURES
Earnings from continuing operations excluding special items, diluted earnings per share from continuing operations excluding special items, and net cash provided by operating activities excluding special items are all non-GAAP financial measures. We believe these non-GAAP financial measures provide a consistent basis for comparison between quarters and better reflect the performance of our core operations, as they are not influenced by certain income, expense, and cash items not affecting continuing operations. We also believe these measures help facilitate comparisons to our competitors’ operating results.
Set forth below is a reconciliation of earnings from continuing operations excluding special items to our reported net income and diluted earnings per share from continuing operations excluding special items to our reported diluted EPS. We do not intend for this information to be considered in isolation or as a substitute for other measures of performance prepared in accordance with GAAP.
(In millions, except diluted EPS) | Three Months Ended June 30, | ||||||||||||
2008 | 2007 | ||||||||||||
Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||
| Net income, as reported | $ | 31.4 | $ | .12 | $ | 15.2 | $ | .05 | |||||
| After-tax reconciling items: | |||||||||||||
| Losses on divestitures and impairment charges, net | 4.6 | .02 | 9.7 | .03 | |||||||||
| Loss on early extinguishment of debt | - | - | 7.0 | .03 | |||||||||
| Alderwoods transition and other costs | - | - | 2.7 | .01 | |||||||||
| Discontinued operations | 0.4 | - | (2.2 | ) | (.01 | ) | |||||||
Earnings from continuing operations excluding special items | $ | 36.4 | $ | .14 | $ | 32.4 | $ | .11 | |||||
(In millions, except diluted EPS) | Six Months Ended June 30, | ||||||||||||
2008 | 2007 | ||||||||||||
Net Income | Diluted EPS | Net Income | Diluted EPS | ||||||||||
| Net income, as reported | $ | 72.9 | $ | .28 | $ | 52.8 | $ | .18 | |||||
| After-tax reconciling items: | |||||||||||||
| Losses on divestitures and impairment charges, net | 14.2 | .05 | 18.3 | .06 | |||||||||
| Loss on early extinguishment of debt | - | - | 8.4 | .03 | |||||||||
| Alderwoods transition and other costs | 0.7 | - | 9.7 | .03 | |||||||||
| Discontinued operations | 0.4 | - | (5.1 | ) | (.02 | ) | |||||||
Earnings from continuing operations excluding special items | $ | 88.2 | $ | .33 | $ | 84.1 | $ | .28 | |||||
Page 5
Set forth below is a reconciliation of net cash provided by operating activities excluding special items to our reported net cash provided by operating activities prepared in accordance with GAAP. We do not intend for this information to be considered in isolation or as a substitute for other measures of liquidity prepared in accordance with GAAP.
(In millions) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||
| Net cash provided by operating activities, as reported | $ | 70.2 | $ | 63.7 | $ | 116.5 | $ | 191.6 | |||||
| One-time Alderwoods transition and other costs | - | 11.7 | 3.3 | 19.5 | |||||||||
| Premiums paid on extinguishment of debt | - | 10.7 | - | 11.4 | |||||||||
| United States federal transaction-related tax payment | - | - | 90.0 | - | |||||||||
| Net cash provided by operating activities, excluding special items | $ | 70.2 | $ | 86.1 | $ | 209.8 | $ | 222.5 | |||||
Conference Call and Webcast
We will host a conference call on Thursday, August 7, 2008, at 9:00 a.m. Central Daylight Time. A question and answer session will follow a brief presentation made by management. The conference call dial-in number is (617) 597-5347 with the passcode of 72280018. In conjunction with the conference call, management will refer to supplemental information posted on our website. A webcast of the live conference call and the supplemental information can be accessed through our website at www.sci-corp.com in the Investors section. A replay of the conference call will be available through August 14, 2008 and can be accessed at (617) 801-6888 with the passcode of 65044791. Additionally, a replay of the conference call will be available on our website for approximately ninety days in the Investors section under the subheading “Webcasts/Presentations”.
Cautionary Statement on Forward-Looking Statements
The statements in this press release that are not historical facts are forward-looking statements made in reliance on the "safe harbor" protections provided under the Private Securities Litigation Reform Act of 1995. These statements may be accompanied by words such as "believe," "estimate," "project," "expect," "anticipate" or "predict," that convey the uncertainty of future events or outcomes. These statements are based on assumptions that we believe are reasonable; however, many important factors could cause our actual results in the future to differ materially from the forward-looking statements made herein and in any other documents or oral presentations made by us, or on our behalf. Important factors, which could cause actual results to differ materially from those in forward-looking statements include, among others, the following:
| Ÿ | Changes in general economic conditions, both domestically and internationally, impacting financial markets (e.g., marketable security values, access to capital markets, as well as currency and interest rate fluctuations) that could negatively affect us, particularly, but not limited to, levels of trust fund income, interest expense, and negative currency translation effects. |
| Ÿ | Changes in operating conditions such as supply disruptions and labor disputes. |
| Ÿ | Our inability to achieve the level of cost savings, productivity improvements or earnings growth anticipated by management, whether due to significant increases in energy costs (e.g., electricity, natural gas and fuel oil), costs of other materials, employee-related costs or other factors. |
| Ÿ | Inability to complete acquisitions, divestitures or strategic alliances as planned or to realize expected synergies and strategic benefits. |
| Ÿ | The outcomes of pending lawsuits, proceedings, and claims against us and the possibility that insurance coverage is deemed not to apply to these matters or that an insurance carrier is unable to pay any covered amounts to us. |
| Ÿ | Allegations regarding compliance with laws, regulations, industry standards, and customs regarding burial procedures and practices. |
| Ÿ | The amounts payable by us with respect to our outstanding legal matters exceed our established reserves. |
| Ÿ | The outcome of pending Internal Revenue Service audits. We maintain accruals for tax liabilities which relate to uncertain tax matters. If these tax matters are unfavorably resolved, we will make any required payments to tax authorities. If these tax matters are favorably resolved, the accruals maintained by us will no longer be required, and these amounts will be reversed through the tax provision at the time of resolution. |
Page 6
| Ÿ | Our ability to manage changes in consumer demand and/or pricing for our products and services due to several factors, such as changes in numbers of deaths, cremation rates, competitive pressures, and local economic conditions. |
| Ÿ | Changes in domestic and international political and/or regulatory environments in which we operate, including potential changes in tax, accounting, and trusting policies. |
| Ÿ | Changes in credit relationships impacting the availability of credit and the general availability of credit in the marketplace. |
| Ÿ | Our ability to successfully access surety and insurance markets at a reasonable cost. |
| Ÿ | Our ability to successfully leverage our substantial purchasing power with certain of our vendors. |
| Ÿ | The effectiveness of our internal control over financial reporting, and our ability to certify the effectiveness of the internal controls and to obtain an unqualified attestation report of our auditors regarding the effectiveness of our internal control over financial reporting. |
| Ÿ | The possibility that our credit agreement and privately placed debt securities may prevent us from engaging in certain transactions. |
| Ÿ | Our ability to buy our common stock under our share repurchase programs which could be impacted by, among others, restrictive covenants in our bank agreements, unfavorable market conditions, the market price of our common stock, the nature of other investment opportunities presented to us from time to time, and the availability of funds necessary to continue purchasing common stock. |
For further information on these and other risks and uncertainties, see our Securities and Exchange Commission filings, including our 2007 Annual Report on Form 10-K. Copies of this document as well as other SEC filings can be obtained from our website at www.sci-corp.com. We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
About Service Corporation International
Service Corporation International (NYSE: SCI), headquartered in Houston, Texas, is North America’s leading provider of deathcare products and services. At June 30, 2008, we owned and operated more than 1,300 funeral homes and 350 cemeteries (of which over 200 are combination locations) in 43 states, eight Canadian provinces, the District of Columbia and Puerto Rico. Through our businesses, we market the Dignity Memorial® brand which offers assurance of quality, value, caring service, and exceptional customer satisfaction. For more information about Service Corporation International, please visit our website at www.sci-corp.com. For more information about Dignity Memorial®, please visit www.dignitymemorial.com.
| For additional information contact: | ||||
Investors: | Debbie Young - Director / Investor Relations | (713) 525-9088 | ||
| Media: | Lisa Marshall - Managing Director / Corporate Communications | (713) 525-3066 | ||
Page 7
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(UNAUDITED)
(In thousands, except per share amounts)
Three months ended June 30, | Six months ended June 30, | ||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||
| Revenues | $ | 548,782 | $ | 565,492 | $ | 1,122,233 | $ | 1,173,047 | |||||
| Costs and expenses | (441,422 | ) | (462,253 | ) | (877,276 | ) | (928,825 | ) | |||||
| Gross profit | 107,360 | 103,239 | 244,957 | 244,222 | |||||||||
| General and administrative expenses | (21,658 | ) | (30,159 | ) | (46,733 | ) | (65,387 | ) | |||||
| (Loss) gain on divestitures and impairment charges, net | (3,858 | ) | 9,743 | (15,904 | ) | 2,063 | |||||||
| Other operating income, net | 1,691 | — | 585 | — | |||||||||
| Operating income | 83,535 | 82,823 | 182,905 | 180,898 | |||||||||
| Interest expense | (33,311 | ) | (36,165 | ) | (67,380 | ) | (73,762 | ) | |||||
| Loss on early extinguishment of debt | — | (12,122 | ) | — | (14,480 | ) | |||||||
| Equity in earnings of unconsolidated subsidiaries | — | 5,559 | — | 6,270 | |||||||||
| Other income (expense), net | 1,945 | 1,755 | 3,117 | 1,138 | |||||||||
| Income from continuing operations before income taxes | 52,169 | 41,850 | 118,642 | 100,064 | |||||||||
| Provision for income taxes | (20,395 | ) | (28,941 | ) | (45,364 | ) | (52,438 | ) | |||||
| Income from continuing operations | 31,774 | 12,909 | 73,278 | 47,626 | |||||||||
| (Loss) income from discontinued operations, net of income tax benefit/(provision) of $195, ($1,223), $195, and ($1,960), respectively | (377 | ) | 2,209 | (362 | ) | 5,134 | |||||||
| Net income | $ | 31,397 | $ | 15,118 | $ | 72,916 | $ | 52,760 | |||||
| Basic earnings per share: | |||||||||||||
| Income from continuing operations | $ | .12 | $ | .04 | $ | .28 | $ | .16 | |||||
| Income from discontinued operations, net of tax | — | .01 | — | .02 | |||||||||
| Net income | $ | .12 | $ | .05 | $ | .28 | $ | .18 | |||||
| Diluted earnings per share: | |||||||||||||
| Income from continuing operations | $ | .12 | $ | .04 | $ | .28 | $ | .16 | |||||
| Income from discontinued operations, net of tax | — | .01 | — | .02 | |||||||||
| Net income | $ | .12 | $ | .05 | $ | .28 | $ | .18 | |||||
| Basic weighted average number of shares | 259,034 | 290,577 | 259,919 | 291,941 | |||||||||
| Diluted weighted average number of shares | 262,575 | 296,124 | 263,712 | 297,480 | |||||||||
| Dividends declared per share | $ | .04 | $ | .03 | $ | .08 | $ | .06 | |||||
Page 8
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED BALANCE SHEET
(UNAUDITED)
(In thousands, except share amounts)
June 30, 2008 | December 31, 2007 | ||||||
Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 104,700 | $ | 168,594 | |||
| Receivables, net | 90,936 | 113,793 | |||||
| Inventories | 33,008 | 36,203 | |||||
| Deferred tax asset | 73,182 | 73,182 | |||||
| Current assets held for sale | 1,805 | 2,294 | |||||
| Other | 27,480 | 27,261 | |||||
| Total current assets | 331,111 | 421,327 | |||||
| Preneed funeral receivables and trust investments | 1,398,503 | 1,434,403 | |||||
| Preneed cemetery receivables and trust investments | 1,407,287 | 1,428,057 | |||||
| Cemetery property, at cost | 1,458,945 | 1,451,666 | |||||
| Property and equipment, net | 1,559,090 | 1,569,534 | |||||
| Non-current assets held for sale | 120,999 | 122,626 | |||||
| Goodwill | 1,227,624 | 1,198,153 | |||||
| Deferred charges and other assets | 441,141 | 400,734 | |||||
| Cemetery perpetual care trust investments | 863,284 | 905,744 | |||||
$ | 8,807,984 | $ | 8,932,244 | ||||
Liabilities & Stockholders’ Equity | |||||||
| Current liabilities: | |||||||
| Accounts payable and accrued liabilities | $ | 294,707 | $ | 343,392 | |||
| Current maturities of long-term debt | 51,289 | 36,594 | |||||
| Current liabilities held for sale | 201 | 149 | |||||
| Income taxes | 262 | 46,305 | |||||
| Total current liabilities | 346,459 | 426,440 | |||||
| Long-term debt | 1,828,511 | 1,820,106 | |||||
| Deferred preneed funeral revenues | 579,476 | 526,668 | |||||
| Deferred preneed cemetery revenues | 765,275 | 753,876 | |||||
| Deferred income taxes | 147,776 | 140,623 | |||||
| Non-current liabilities held for sale | 89,654 | 91,928 | |||||
| Other liabilities | 388,605 | 383,642 | |||||
| Non-controlling interest in funeral and cemetery trusts | 2,334,152 | 2,390,288 | |||||
| Non-controlling interest in cemetery perpetual care trusts | 871,667 | 906,590 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity: | |||||||
| Common stock, $1 per share par value, 500,000,000 shares authorized, 257,164,644 and 262,858,169, issued and outstanding (net of 8,896,829 and 1,961,300 treasury shares, at par) | 257,165 | 262,858 | |||||
| Capital in excess of par value | 1,814,724 | 1,874,600 | |||||
| Accumulated deficit | (750,923 | ) | (797,965 | ) | |||
| Accumulated other comprehensive income | 135,443 | 152,590 | |||||
| Total stockholders’ equity | 1,456,409 | 1,492,083 | |||||
$ | 8,807,984 | $ | 8,932,244 | ||||
Page 9
SERVICE CORPORATION INTERNATIONAL
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
(In thousands)
Six months ended June 30, | |||||||
2008 | 2007 | ||||||
Cash flows from operating activities: | |||||||
| Net income | $ | 72,916 | $ | 52,760 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Loss (income) from discontinued operations, net of tax | 362 | (5,134 | ) | ||||
| Loss on early extinguishment of debt | — | 14,480 | |||||
| Premiums paid on early extinguishment of debt | — | (11,368 | ) | ||||
| Depreciation and amortization | 68,008 | 73,799 | |||||
| Amortization of cemetery property | 16,526 | 17,800 | |||||
| Amortization of loan costs | 1,863 | 3,617 | |||||
| Provision for doubtful accounts | 3,915 | 6,688 | |||||
| Provision for deferred income taxes | 28,079 | 38,024 | |||||
| Loss (gain) on divestitures and impairment charges, net | 15,904 | (2,063 | ) | ||||
| Share-based compensation | 5,256 | 5,980 | |||||
| Excess tax benefits from share-based awards | (2,170 | ) | (4,123 | ) | |||
| Equity in earnings of unconsolidated subsidiaries | — | (6,270 | ) | ||||
| Other operating income, net | (585 | ) | — | ||||
| Change in assets and liabilities, net of effects from acquisitions and divestitures: | |||||||
| Decrease (increase) in receivables | 6,484 | (5,222 | ) | ||||
| Increase in other assets | (10,069 | ) | (12,196 | ) | |||
| Decrease in payables and other liabilities | (128,320 | ) | (40,626 | ) | |||
| Net effect of preneed funeral productions and maturities | 11,294 | 13,004 | |||||
| Net effect of preneed cemetery productions and maturities | 27,049 | 35,455 | |||||
| Other | — | (329 | ) | ||||
| Net cash provided by operating activities from continuing operations | 116,512 | 174,276 | |||||
| Net cash provided by operating activities from discontinued operations | — | 17,279 | |||||
| Net cash provided by operating activities | 116,512 | 191,555 | |||||
Cash flows from investing activities: | |||||||
| Capital expenditures | (68,035 | ) | (65,392 | ) | |||
| Proceeds from divestitures and sales of property and equipment | 12,831 | 214,494 | |||||
| Acquisitions | (7,871 | ) | (212 | ) | |||
| Net deposits of restricted funds and other | (21,477 | ) | (238 | ) | |||
| Net cash (used in) provided by investing activities from continuing operations | (84,552 | ) | 148,652 | ||||
| Net cash provided by (used in) investing activities from discontinued operations | 858 | (8,546 | ) | ||||
| Net cash (used in) provided by investing activities | (83,694 | ) | 140,106 | ||||
Cash flows from financing activities: | |||||||
| Proceeds from the issuance of long-term debt | 72,000 | 398,996 | |||||
| Debt issuance costs | — | (6,443 | ) | ||||
| Payments of debt | (54,367 | ) | (2,152 | ) | |||
| Principal payments on capital leases | (12,013 | ) | (13,807 | ) | |||
| Early extinguishment of debt | — | (422,641 | ) | ||||
| Purchase of Company common stock | (79,470 | ) | (103,598 | ) | |||
| Proceeds from exercise of stock options | 3,596 | 13,189 | |||||
| Excess tax benefits from share-based awards | 2,170 | 4,123 | |||||
| Payments of dividends | (20,879 | ) | (17,645 | ) | |||
| Bank overdrafts and other | (6,714 | ) | 2,211 | ||||
| Net cash used in financing activities from continuing operations | (95,677 | ) | (147,767 | ) | |||
| Net cash used in financing activities from discontinued operations | — | (2,113 | ) | ||||
| Net cash used in financing activities | (95,677 | ) | (149,880 | ) | |||
| Effect of foreign currency | (1,035 | ) | 1,124 | ||||
| Net (decrease) increase in cash and cash equivalents | (63,894 | ) | 182,905 | ||||
| Cash and cash equivalents at beginning of period | 168,594 | 39,880 | |||||
| Cash and cash equivalents at end of period | $ | 104,700 | $ | 222,785 | |||
Page 10