Exhibit 99
| | | | |
Contact: | | | | |
For investors | | – | | Mona Zeehandelaar – phone: 215 231.1674 |
| | | | email:mona.zeehandelaar@radian.biz |
| | |
For the media | | – | | Elizabeth Emmons – phone: 215 231.1334 |
| | | | email: elizabeth.emmons@radian.biz |
Radian Reports First Quarter 2004 Net Income of $120 Million
PHILADELPHIA, Pa., April 21, 2004 — Radian Group Inc. (NYSE: RDN) today reported its results for the quarter ended March 31, 2004. The key financial highlights of the quarter are shown in the following table:
Key Financial Highlights (dollars in millions, except per share data)
| | | | | | | | | |
| | Quarter Ended March 31, 2004
| | Quarter Ended March 31, 2003
| | Percent Change
| |
Net income | | $ | 120.0 | | $ | 104.8 | | 15 | % |
Net income per share | | $ | 1.26 | | $ | 1.11 | | 14 | % |
Premiums written | | $ | 181.4 | | $ | 252.4 | | (28 | %) |
Premiums written* | | $ | 277.8 | | $ | 252.4 | | 10 | % |
Premiums earned | | $ | 243.4 | | $ | 226.1 | | 8 | % |
Premiums earned* | | $ | 268.3 | | $ | 226.1 | | 19 | % |
Revenues | | $ | 334.0 | | $ | 302.2 | | 11 | % |
Book value per share (as of 3/31) | | $ | 35.63 | | $ | 30.49 | | 17 | % |
*These amounts exclude the impact of one of the primary insurer’s recapture of business from Radian Reinsurance, which is described in Radian’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on February 11, 2004. A reconciliation and additional information about the impact of this recapture can be found in Schedules 1 and 2 to this release.
Securities gains for the first quarter of 2004 were $31.3 million or $0.21 per share, compared to a loss of $4.0 million or $0.03 per share a year ago. Mortgage insurance accounted for 67%, or $80.5 million, of net income in the first quarter of 2004, while financial guaranty business represented 19%, or $22.6 million, and financial services 14%, or $16.9 million.
“This quarter’s solid results demonstrate the strength of Radian’s diversified platform, which enabled us to deliver another strong quarter despite the clawback of a portion of our financial guaranty reinsurance portfolio,” stated Radian’s Chairman and CEO Frank P. Filipps. “Our mortgage insurance business continues to produce strong returns and we are encouraged by signs of improvement in credit and persistency.”
Financial Guaranty
The decline in financial guaranty net premiums written and net premiums earned from a year ago is primarily the result of one of the primary insurers exercising its right to recapture financial guaranty reinsurance ceded to Radian Reinsurance Inc. A reconciliation and additional details of the impact of this recapture can be found in Schedules 1 and 2 to this release.
Mortgage Insurance
New primary mortgage insurance written in the quarter was $9.7 billion and consisted of $8.9 billion of flow business and $0.8 billion of structured business. Premiums earned increased 23% from a year ago to $207.1 million. Primary mortgage insurance-in-force was $118.0 billion at March 31, 2004, compared to $119.9 billion at December 31, 2003, and $119.0 billion a year ago. The default rate on primary loans was 4.47%, compared to 4.72% at December 31, 2003, and 3.85% a year ago. Persistency for the quarter was 51.5%.
Financial Services
Net income per share from Radian’s financial services businesses for the first quarter was $0.24 per share compared to $0.09 per share for the same period last year.
Radian will hold a conference call to discuss the company’s first quarter results on Thursday, April 22, 2004, at 9:00 a.m. Eastern time. This call will be broadcast live over the Internet atwww.ir.radiangroupinc.com/phoenix.zhtml?c=112301&p=irol-audioarchives. A replay of the webcast will be available at this site approximately two hours after the live broadcast ends and a transcript of the call will be available at this site approximately 24 hours after the call ends, both for a period of one year. Statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website under “Investor Information – News and Events – Webcasts and Presentations” or can be accessed by clicking onwww.ir.radiangroupinc.com/phoenix.zhtml?c=112301&p=irol-audioarchives.
Radian Group Inc. is a leading credit enhancement provider to the global financial and capital markets, headquartered in Philadelphia. Radian’s subsidiaries provide products and services through three business lines: financial guaranty, mortgage insurance and other financial services. Additional information may be found at www.radiangroupinc.com.
The following is a “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
The statements contained in this release that are not historical facts are forward-looking statements. Actual results may differ materially from those projected in the forward-looking statements. These forward-looking statements involve risks and uncertainties, including but not limited to, the following risks: general economic developments such as extended national or regional economic recessions (or expansions), changes in housing
values, interest rate changes or volatility; changes in investor perception of the strength of private mortgage insurers or financial guaranty providers, and risks faced by the businesses, municipalities or pools of assets covered by Radian’s insurance; the loss of significant customers with whom Radian has a concentration of its insurance in force; rising delinquencies in mortgage loans insured by Radian resulting from increased consolidation of mortgage lenders and servicers; the potential for more severe or more frequent losses associated with certain Radian products that are riskier than traditional mortgage insurance and municipal guaranty insurance policies; material changes in persistency rates of Radian’s mortgage insurance policies; downgrades of the insurance financial-strength ratings assigned by the major ratings agencies to Radian’s operating subsidiaries; intense competition from others and from alternative products to private mortgage insurance and financial guaranty insurance; changes in the business practices of Fannie Mae and Freddie Mac; legislative and regulatory changes affecting demand for private mortgage insurance and financial guaranty insurance; changes in claims against mortgage insurance products resulting from the aging of Radian’s mortgage insurance policies; changes in Radian’s ability to maintain sufficient reinsurance capacity in an increasingly concentrated reinsurance market; and vulnerability to the performance of Radian’s strategic investments. Investors are also directed to other risks discussed in documents filed by Radian with the Securities and Exchange Commission.
Financial Results and Supplemental Information Contents
Condensed Consolidated Statements of Income
Condensed Consolidated Balance Sheets
Segment Information Quarter Ended March 31, 2004
Segment Information Quarter Ended March 31, 2003
Financial Guaranty Insurance Supplemental Information
Mortgage Insurance Supplemental Information: New Insurance Written, Risk Written and Captives
Mortgage Insurance Supplemental Information: Insurance in Force and Risk in Force
Mortgage Insurance Supplemental Information: Risk in Force by LTV and Policy Year
Mortgage Insurance Supplemental Information: Claims and Defaults
Mortgage Insurance Supplemental Information: ALT A
Supplemental Schedule 1: Reinsurance Clawback Impact on Radian Group
Supplemental Schedule 2: Reinsurance Clawback Impact on Financial Guaranty
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Income
| | | | | | | |
| | Quarter Ended March 31
| |
| | 2004
| | 2003
| |
(Thousands of dollars, except per-share data) | | | | | |
Revenues: | | | | | | | |
Net premiums written | | $ | 181,428 | | $ | 252,360 | |
| |
|
| |
|
|
|
Premiums earned | | | 243,420 | | | 226,129 | |
Net investment income | | | 49,705 | | | 46,672 | |
Equity in net income of affiliates | | | 32,482 | | | 14,888 | |
Other income | | | 8,400 | | | 14,557 | |
| |
|
| |
|
|
|
Total revenues | | | 334,007 | | | 302,246 | |
| |
|
| |
|
|
|
Expenses: | | | | | | | |
Provision for losses | | | 114,767 | | | 67,758 | |
Policy acquisition costs | | | 22,283 | | | 31,017 | |
Other operating expenses | | | 53,159 | | | 44,441 | |
Interest expense | | | 9,654 | | | 8,584 | |
| |
|
| |
|
|
|
Total expenses | | | 199,863 | | | 151,800 | |
| |
|
| |
|
|
|
Gains and losses: | | | | | | | |
Gain/loss on sales of investments | | | 26,676 | | | 4,025 | |
Change in fair value of derivative instruments | | | 4,647 | | | (7,898 | ) |
| |
|
| |
|
|
|
Total gains and losses | | | 31,323 | | | (3,873 | ) |
| |
|
| |
|
|
|
Pretax income | | | 165,467 | | | 146,573 | |
Provision for income taxes | | | 45,457 | | | 41,801 | |
| |
|
| |
|
|
|
Net income | | $ | 120,010 | | $ | 104,772 | |
| |
|
| |
|
|
|
Net income available to common stockholders | | $ | 120,010 | | $ | 104,772 | |
| |
|
| |
|
|
|
Net income per share | | $ | 1.26 | | $ | 1.11 | |
| |
|
| |
|
|
|
Weighted average shares outstanding (in thousands) | | | 95,078 | | | 94,297 | |
Radian Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
| | | | | | | | | |
(Thousands of dollars, except per-share data) | | March 31 2004
| | December 31 2003
| | March 31 2003
|
Assets: | | | | | | | | | |
Cash and investments | | $ | 5,198,066 | | $ | 5,074,531 | | $ | 4,569,607 |
Investments in affiliates | | | 318,398 | | | 328,478 | | | 253,027 |
Deferred policy acquisition costs | | | 201,091 | | | 218,779 | | | 195,481 |
Prepaid federal income taxes | | | 358,340 | | | 358,840 | | | 280,236 |
Other assets | | | 465,198 | | | 465,139 | | | 490,556 |
| |
|
| |
|
| |
|
|
Total assets | | $ | 6,541,093 | | $ | 6,445,767 | | $ | 5,788,907 |
| |
|
| |
|
| |
|
|
Liabilities and stockholders’ equity: | | | | | | | | | |
Unearned premiums | | $ | 656,309 | | $ | 718,649 | | $ | 643,904 |
Reserve for losses and loss adjustment expenses | | | 786,115 | | | 790,380 | | | 632,896 |
Long-term debt | | | 717,461 | | | 717,404 | | | 717,237 |
Current income taxes | | | 41,432 | | | 24,092 | | | — |
Deferred federal income taxes | | | 723,885 | | | 688,262 | | | 592,811 |
Other liabilities | | | 272,406 | | | 281,136 | | | 358,007 |
| |
|
| |
|
| |
|
|
Total liabilities | | | 3,197,608 | | | 3,219,923 | | | 2,944,855 |
| |
|
| |
|
| |
|
|
Common stock | | | 96 | | | 96 | | | 95 |
Additional paid-in capital | | | 1,187,150 | | | 1,199,056 | | | 1,176,320 |
Retained earnings | | | 2,004,673 | | | 1,886,548 | | | 1,611,036 |
Accumulated other comprehensive income | | | 151,566 | | | 140,144 | | | 56,601 |
| |
|
| |
|
| |
|
|
Total common stockholders’ equity | | | 3,343,485 | | | 3,225,844 | | | 2,844,052 |
| |
|
| |
|
| |
|
|
Total liabilities and stockholders’ equity | | $ | 6,541,093 | | $ | 6,445,767 | | $ | 5,788,907 |
| |
|
| |
|
| |
|
|
Book value per share | | $ | 35.63 | | $ | 34.31 | | $ | 30.49 |
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended March 31, 2004
| | | | | | | | | | | | | |
(Thousands of dollars) | | Mortgage Insurance
| | Financial Services
| | Financial Guaranty
| | | Total
|
Revenues: | | | | | | | | | | | | | |
Net premiums written | | $ | 205,669 | | $ | — | | $ | (24,241 | ) | | $ | 181,428 |
| |
|
| |
|
| |
|
|
| |
|
|
Premiums earned | | $ | 207,116 | | $ | — | | $ | 36,304 | | | $ | 243,420 |
Net investment income | | | 28,513 | | | 48 | | | 21,144 | | | | 49,705 |
Equity in net income (loss) of affiliates | | | — | | | 33,402 | | | (920 | ) | | | 32,482 |
Other income | | | 5,486 | | | 2,874 | | | 40 | | | | 8,400 |
| |
|
| |
|
| |
|
|
| |
|
|
Total revenues | | | 241,115 | | | 36,324 | | | 56,568 | | | | 334,007 |
| |
|
| |
|
| |
|
|
| |
|
|
Expenses: | | | | | | | | | | | | | |
Provision for losses | | | 98,123 | | | — | | | 16,644 | | | | 114,767 |
Policy acquisition costs | | | 17,142 | | | — | | | 5,141 | | | | 22,283 |
Other operating expenses | | | 37,746 | | | 3,979 | | | 11,434 | | | | 53,159 |
Interest expense | | | 5,503 | | | 724 | | | 3,427 | | | | 9,654 |
| |
|
| |
|
| |
|
|
| |
|
|
Total expenses | | | 158,514 | | | 4,703 | | | 36,646 | | | | 199,863 |
| |
|
| |
|
| |
|
|
| |
|
|
Gains and losses: | | | | | | | | | | | | | |
Gain/loss on sales of investments | | | 24,122 | | | 3,173 | | | (619 | ) | | | 26,676 |
Change in fair value of derivative instruments | | | 4,426 | | | 49 | | | 172 | | | | 4,647 |
| |
|
| |
|
| |
|
|
| |
|
|
Total gains and losses | | | 28,548 | | | 3,222 | | | (447 | ) | | | 31,323 |
| |
|
| |
|
| |
|
|
| |
|
|
Pretax income | | | 111,149 | | | 34,843 | | | 19,475 | | | | 165,467 |
Income tax provision | | | 30,647 | | | 12,195 | | | 2,615 | | | | 45,457 |
| |
|
| |
|
| |
|
|
| |
|
|
Net income | | $ | 80,502 | | $ | 22,648 | | $ | 16,860 | | | $ | 120,010 |
| |
|
| |
|
| |
|
|
| |
|
|
Assets | | $ | 3,929,574 | | $ | 304,921 | | $ | 2,306,598 | | | $ | 6,541,093 |
Deferred policy acquisition costs | | | 79,092 | | | — | | | 121,999 | | | | 201,091 |
Reserve for losses and loss adjustment expenses | | | 521,102 | | | — | | | 265,013 | | | | 786,115 |
Unearned premiums | | | 92,228 | | | — | | | 564,081 | | | | 656,309 |
Equity | | | 1,905,233 | | | 250,212 | | | 1,188,040 | | | | 3,343,485 |
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended March 31, 2003
| | | | | | | | | | | | | | | |
(Thousands of dollars) | | Mortgage Insurance
| | | Financial Services
| | Financial Guaranty
| | | Total
| |
Revenues: | | | | | | | | | | | | | | | |
Net premiums written | | $ | 164,772 | | | $ | — | | $ | 87,588 | | | $ | 252,360 | |
| |
|
|
| | | | |
|
|
| |
|
|
|
Premiums earned | | $ | 168,032 | | | $ | — | | $ | 58,097 | | | $ | 226,129 | |
Net investment income | | | 27,829 | | | | 34 | | | 18,809 | | | | 46,672 | |
Equity in net income (loss) of affiliates | | | — | | | | 14,944 | | | (56 | ) | | | 14,888 | |
Other income | | | 6,599 | | | | 6,361 | | | 1,597 | | | | 14,557 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Total revenues | | | 202,460 | | | | 21,339 | | | 78,447 | | | | 302,246 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Expenses: | | | | | | | | | | | | | | | |
Provision for losses | | | 54,167 | | | | — | | | 13,591 | | | | 67,758 | |
Policy acquisition costs | | | 17,479 | | | | — | | | 13,538 | | | | 31,017 | |
Other operating expenses | | | 29,408 | | | | 7,161 | | | 7,872 | | | | 44,441 | |
Interest expense | | | 5,100 | | | | 612 | | | 2,872 | | | | 8,584 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Total expenses | | | 106,154 | | | | 7,773 | | | 37,873 | | | | 151,800 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Gains and losses: | | | | | | | | | | | | | | | |
Gain/loss on sales of investments | | | 390 | | | | 119 | | | 3,516 | | | | 4,025 | |
Change in fair value of derivative instruments | | | (3,584 | ) | | | — | | | (4,314 | ) | | | (7,898 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Total gains and losses | | | (3,194 | ) | | | 119 | | | (798 | ) | | | (3,873 | ) |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Pretax income | | | 93,112 | | | | 13,685 | | | 39,776 | | | | 146,573 | |
Income tax provision | | | 25,454 | | | | 5,474 | | | 10,873 | | | | 41,801 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Net income | | $ | 67,658 | | | $ | 8,211 | | $ | 28,903 | | | $ | 104,772 | |
| |
|
|
| |
|
| |
|
|
| |
|
|
|
Assets | | $ | 3,590,043 | | | $ | 253,591 | | $ | 1,945,273 | | | $ | 5,788,907 | |
Deferred policy acquisition costs | | | 74,931 | | | | — | | | 120,550 | | | | 195,481 | |
Reserve for losses and loss adjustment expenses | | | 484,069 | | | | — | | | 148,827 | | | | 632,896 | |
Unearned premiums | | | 108,592 | | | | — | | | 535,312 | | | | 643,904 | |
Equity | | | 1,694,518 | | | | 201,884 | | | 947,650 | | | | 2,844,052 | |
Radian Group Inc.
Financial Guaranty Insurance Supplemental Information
For the Quarter Ended and as of March 31,2004
| | | | | | | | |
| | Quarter Ended March 31
| | | |
(Thousands of dollars, except ratios) | | 2004
| | | 2003
| | | |
Net Premiums Written: | | | | | | | | |
Public direct | | 8,187 | | | 10,268 | | | |
Public reinsurance | | 20,468 | | | 23,531 | | | |
Structured direct | | 17,747 | | | 17,810 | | | |
Structured reinsurance | | 8,812 | | | 14,368 | | | |
Trade credit | | 16,962 | | | 21,611 | | | |
| |
|
| |
|
| | |
| | 72,176 | | | 87,588 | | | |
Impact of recapture (1) | | (96,417 | ) | | — | | | |
| |
|
| |
|
| | |
Net Premiums Written | | (24,241 | ) | | 87,588 | | | |
| |
|
| |
|
| | |
Net Premiums Earned: | | | | | | | | |
Public direct | | 5,799 | | | 3,887 | | | |
Public reinsurance | | 11,202 | | | 11,078 | | | |
Structured direct | | 18,446 | | | 18,412 | | | |
Structured reinsurance | | 9,732 | | | 12,283 | | | |
Trade credit | | 16,017 | | | 12,437 | | | |
| |
|
| |
|
| | |
| | 61,196 | | | 58,097 | | | |
Impact of recapture (1) | | (24,892 | ) | | — | | | |
| |
|
| |
|
| | |
Net Premiums Earned | | 36,304 | | | 58,097 | | | |
| |
|
| |
|
| | |
Claims paid: | | | | | | | | |
Trade credit | | 6,628 | | | 4,224 | | | |
Financial guaranty | | 2,637 | | | 404 | | | |
Conseco | | 7,405 | | | — | | | |
| |
|
| |
|
| | |
Total | | 16,670 | | | 4,628 | | | |
Impact of recapture (1) | | 11,488 | | | — | | | |
| |
|
| |
|
| | |
Claims paid | | 28,158 | | | 4,628 | | | |
| |
|
| |
|
| | |
Incurred losses: | | | | | | | | |
Trade credit | | 8,202 | | | 7,388 | | | |
Financial guaranty | | 8,442 | | | 6,203 | | | |
Conseco | | — | | | — | | | 1 |
| |
|
| |
|
| | |
Total | | 16,644 | | | 13,591 | | | |
Loss ratio—GAAP Basis | | 45.8 | % | | 23.4 | % | | |
Expense ratio—GAAP Basis | | 45.7 | % | | 36.9 | % | | |
| |
|
| |
|
| | |
| | 91.5 | % | | 60.3 | % | | |
| |
|
| |
|
| | |
Refundings included in earned premium | | 1,906 | | | 1,609 | | | |
| |
|
| |
|
| | |
| | | |
| | March 31 2004
| | | December 31 2003
| | | March 31 2003
|
Capital and surplus | | 956,805 | | | 826,550 | | | 638,619 |
Contingency reserve | | 237,737 | | | 321,312 | | | 299,373 |
| |
|
| |
|
| |
|
Qualified statutory capital | | 1,194,542 | | | 1,147,862 | | | 937,992 |
Unearned premium reserve | | 653,274 | | | 735,156 | | | 637,106 |
Loss and loss expense reserve | | 195,579 | | | 95,130 | | | 89,057 |
| |
|
| |
|
| |
|
Total policyholders’ reserves | | 2,043,395 | | | 1,978,148 | | | 1,664,155 |
Present value of installment premiums | | 328,600 | | | 444,368 | | | 433,751 |
Reinsurance and soft capital facilities | | 245,000 | | | 275,000 | | | 125,000 |
| |
|
| |
|
| |
|
Total claims paying resources | | 2,616,995 | | | 2,697,516 | | | 2,222,906 |
| |
|
| |
|
| |
|
Net debt service outstanding | | 94,434,209 | | | 117,900,058 | | | 108,985,797 |
| |
|
| |
|
| |
|
Capital leverage ratio (2) | | 79 | | | 103 | | | 116 |
Claims paying leverage ratio (3) | | 36 | | | 44 | | | 49 |
(1) | Amounts recorded related to the recapture of previously ceded business by one of the primary insurers |
(2) | Net debt service outstanding divided by qualified statutory capital |
(3) | Net debt service outstanding divided by total claims paying resources |
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of March 31, 2004
| | | | | | | | | | | | |
| | Quarter Ended March 31
| |
(Thousands of dollars, except ratios) | | 2004
| | | %
| | | 2003
| | | %
| |
| | | | |
Primary New Insurance Written ($ millions) | | | | | | | | | | | | |
Flow | | 8,842 | | | 91.5 | % | | 10,589 | | | 49.8 | % |
Structured | | 824 | | | 8.5 | % | | 10,687 | | | 50.2 | % |
| |
|
| |
|
| |
|
| |
|
|
Total | | 9,666 | | | 100.0 | % | | 21,276 | | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
|
Prime | | 6,271 | | | 64.9 | % | | 13,500 | | | 63.4 | % |
Alt-A | | 2,487 | | | 25.7 | % | | 5,104 | | | 24.0 | % |
A minus and below | | 908 | | | 9.4 | % | | 2,672 | | | 12.6 | % |
| |
|
| |
|
| |
|
| |
|
|
Total | | 9,666 | | | 100.0 | % | | 21,276 | | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
|
| | | | |
Total Primary New Insurance Written by FICO Score ($ millions) | | | | | | | | | | | | |
<=619 | | 705 | | | 7.3 | % | | 2,413 | | | 11.3 | % |
620-679 | | 3,209 | | | 33.2 | % | | 5,523 | | | 26.0 | % |
680-739 | | 3,445 | | | 35.6 | % | | 7,081 | | | 33.3 | % |
>=740 | | 2,066 | | | 21.4 | % | | 6,175 | | | 29.0 | % |
Unreported | | 241 | | | 2.5 | % | | 84 | | | 0.4 | % |
| |
|
| |
|
| |
|
| |
|
|
Total | | 9,666 | | | 100.0 | % | | 21,276 | | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
|
| | | | |
Percentage of primary new insurance written | | | | | | | | | | | | |
Monthlies | | 94 | % | | | | | 94 | % | | | |
Refinances | | 43 | % | | | | | 55 | % | | | |
95.01% LTV and above | | 12 | % | | | | | 14 | % | | | |
ARMs | | 34 | % | | | | | 49 | % | | | |
| | | | |
Primary risk written ($ millions) | | | | | | | | | | | | |
Flow | | 2,313 | | | 89.5 | % | | 2,542 | | | 47.2 | % |
Structured | | 272 | | | 10.5 | % | | 2,842 | | | 52.8 | % |
| |
|
| |
|
| |
|
| |
|
|
Total | | 2,585 | | | 100.0 | % | | 5,384 | | | 100.0 | % |
| |
|
| |
|
| |
|
| |
|
|
Pool risk written ($ millions) | | 86 | | | | | | 63 | | | | |
Other risk written ($ millions) | | | | | | | | | | | | |
Seconds | | 52 | | | | | | | | | | |
NIMS and other | | 168 | | | | | | | | | | |
| |
|
| | | | | | | | | |
Total other risk written | | 220 | | | | | | | | | | |
| |
|
| | | | | | | | | |
Loss ratio—GAAP Basis | | 47.4 | % | | | | | 32.2 | % | | | |
Expense ratio—GAAP Basis | | 26.5 | % | | | | | 27.9 | % | | | |
| |
|
| | | | |
|
| | | |
| | 73.9 | % | | | | | 60.1 | % | | | |
| |
|
| | | | |
|
| | | |
| | | | |
Captives | | | | | | | | | | | | |
Premiums ceded to captives ($ millions) | | 19.2 | | | | | | 18.5 | | | | |
% of total premiums | | 9.8 | % | | | | | 10.8 | % | | | |
NIW subject to captives ($ millions) | | 4,349 | | | | | | 5,297 | | | | |
% of primary NIW | | 45.0 | % | | | | | 24.9 | % | | | |
IIF subject to captives | | 30.3 | % | | | | | 28.2 | % | | | |
RIF subject to captives | | 32.2 | % | | | | | 30.7 | % | | | |
| | | | |
Persistency (twelve months ended March 31) | | 51.5 | % | | | | | 56.5 | % | | | |
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of March 31, 2004
| | | | | | | | | | | | | | | | |
| | March 31
| | | December 31
| | | March 31
| |
(Thousands of dollars, except ratios) | | 2004
| | | %
| | | 2003
| | %
| | | 2003
| | %
| |
Primary insurance in force ($ millions) | | | | | | | | | | | | | | | | |
Flow | | 91,403 | | | 77.4 | % | | 91,709 | | 76.5 | % | | 91,430 | | 76.8 | % |
Structured | | 26,618 | | | 22.6 | % | | 28,178 | | 23.5 | % | | 27,606 | | 23.2 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
Total | | 118,021 | | | 100.0 | % | | 119,887 | | 100.0 | % | | 119,036 | | 100.0 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
Prime | | 81,168 | | | 68.8 | % | | 82,096 | | 68.5 | % | | 86,793 | | 72.9 | % |
Alt-A | | 23,589 | | | 20.0 | % | | 23,710 | | 19.8 | % | | 18,901 | | 15.9 | % |
A minus and below | | 13,264 | | | 11.2 | % | | 14,081 | | 11.7 | % | | 13,342 | | 11.2 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
Total | | 118,021 | | | 100.0 | % | | 119,887 | | 100.0 | % | | 119,036 | | 100.0 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
| | | | | | |
Primary risk in force ($ millions) | | | | | | | | | | | | | | | | |
Flow | | 22,305 | | | 82.9 | % | | 22,261 | | 82.1 | % | | | | | |
Structured | | 4,601 | | | 17.1 | % | | 4,845 | | 17.9 | % | | | | | |
| |
|
| |
|
| |
| |
|
| | | | | |
Total | | 26,906 | | | 100.0 | % | | 27,106 | | 100.0 | % | | | | | |
| |
|
| |
|
| |
| |
|
| | | | | |
Prime | | 18,332 | | | 68.1 | % | | 18,449 | | 68.0 | % | | 19,922 | | 73.0 | % |
Alt-A | | 5,340 | | | 19.9 | % | | 5,253 | | 19.4 | % | | 4,121 | | 15.1 | % |
A minus and below | | 3,234 | | | 12.0 | % | | 3,404 | | 12.6 | % | | 3,259 | | 11.9 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
Total | | 26,906 | | | 100.0 | % | | 27,106 | | 100.0 | % | | 27,302 | | 100.0 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
| | | | | | |
Total Primary Risk in Force by FICO Score ($ millions) | | | | | | | | | | | | | | | | |
<=619 | | 3,267 | | | 12.1 | % | | 3,508 | | 12.9 | % | | 3,632 | | 13.3 | % |
620-679 | | 8,735 | | | 32.5 | % | | 8,773 | | 32.4 | % | | 8,545 | | 31.3 | % |
680-739 | | 8,913 | | | 33.1 | % | | 8,847 | | 32.7 | % | | 8,918 | | 32.6 | % |
>=740 | | 5,740 | | | 21.4 | % | | 5,728 | | 21.1 | % | | 5,916 | | 21.7 | % |
Unreported | | 251 | | | 0.9 | % | | 250 | | 0.9 | % | | 291 | | 1.1 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
Total | | 26,906 | | | 100.0 | % | | 27,106 | | 100.0 | % | | 27,302 | | 100.0 | % |
| |
|
| |
|
| |
| |
|
| |
| |
|
|
| | | | | | |
Percentage of primary risk in force | | | | | | | | | | | | | | | | |
Monthlies | | 91 | % | | | | | | | | | | | | | |
Refinances | | 39 | % | | | | | | | | | | | | | |
95.01% LTV and above | | 12 | % | | | | | | | | | | | | | |
ARMs | | 27 | % | | | | | | | | | | | | | |
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of March 31, 2004
| | | | | | | | | | | | | | | |
| | March 31
| | | December 31
| | | March 31
| |
(Thousands of dollars, except ratios) | | 2004
| | %
| | | 2003
| | %
| | | 2003
| | %
| |
Total Primary Risk in Force by LTV ($ millions) | | | | | | | | | | | | | | | |
95.01% and above | | 3,239 | | 12.0 | % | | 3,067 | | 11.3 | % | | 2,364 | | 8.7 | % |
90.01% to 95.00% | | 10,119 | | 37.6 | % | | 10,184 | | 37.6 | % | | 10,676 | | 39.1 | % |
85.01% to 90.00% | | 9,942 | | 37.0 | % | | 10,024 | | 37.0 | % | | 10,275 | | 37.6 | % |
85.00% and below | | 3,606 | | 13.4 | % | | 3,831 | | 14.1 | % | | 3,987 | | 14.6 | % |
| |
| |
|
| |
| |
|
| |
| |
|
|
Total | | 26,906 | | 100.0 | % | | 27,106 | | 100.0 | % | | 27,302 | | 100.0 | % |
| |
| |
|
| |
| |
|
| |
| |
|
|
| | | | | |
Total Primary Risk in Force by Policy Year ($ millions) | | | | | | | | | | | | | |
2001 and prior | | 6,614 | | 24.6 | % | | 7,837 | | 28.9 | % | | 14,014 | | 51.3 | % |
2002 | | 5,467 | | 20.3 | % | | 6,198 | | 22.9 | % | | 9,762 | | 35.8 | % |
2003 | | 12,291 | | 45.7 | % | | 13,071 | | 48.2 | % | | 3,526 | | 12.9 | % |
2004 | | 2,534 | | 9.4 | % | | — | | 0.0 | % | | — | | 0.0 | % |
| |
| |
|
| |
| |
|
| |
| |
|
|
Total | | 26,906 | | 100.0 | % | | 27,106 | | 100.0 | % | | 27,302 | | 100.0 | % |
| |
| |
|
| |
| |
|
| |
| |
|
|
| | | | | | |
Pool risk in force ($ millions) | | 2,430 | | | | | 2,415 | | | | | 1,860 | | | |
GSE Pool risk in force ($ millions) | | 1,423 | | | | | 1,393 | | | | | 1,215 | | | |
| | | | | | |
Other risk in force ($ millions) | | | | | | | | | | | | | | | |
Seconds | | 731 | | | | | 725 | | | | | 413 | | | |
NIMS and other | | 475 | | | | | 328 | | | | | 81 | | | |
| |
| | | | |
| | | | |
| | | |
Total other risk in force | | 1,206 | | | | | 1,053 | | | | | 494 | | | |
| |
| | | | |
| | | | |
| | | |
Risk to capital ratio—STAT Basis | | 10.9:1 | | | | | 11.4:1 | | | | | 11.6:1 | | | |
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of March 31, 2004
| | | | | | | | | |
| | Quarter Ended March 31
| | | | |
| | 2004
| | | 2003
| | | | |
Direct claims paid ($ thousands) | | | | | | | | | |
Prime | | 32,059 | | | 24,064 | | | | |
Alt-A | | 20,525 | | | 8,608 | | | | |
A Minus and below | | 22,634 | | | 13,935 | | | | |
Seconds | | 13,399 | | | 6,706 | | | | |
| |
|
| |
|
| | | |
Total | | 88,617 | | | 53,313 | | | | |
| |
|
| |
|
| | | |
| | | |
Average claim paid ($ thousands) | | | | | | | | | |
Prime | | 24.5 | | | 22.7 | | | | |
Alt-A | | 42.6 | | | 37.3 | | | | |
A Minus and below | | 27.7 | | | 24.7 | | | | |
Seconds | | 30.1 | | | 24.2 | | | | |
Total | | 29.0 | | | 25.0 | | | | |
| | | |
| | March 31
| | | December 31
| | | March 31
| |
| | 2004
| | | 2003
| | | 2003
| |
Default Statistics | | | | | | | | | |
Primary insurance: | | | | | | | | | |
Prime | | | | | | | | | |
Number of insured loans | | 629,719 | | | 640,778 | | | 690,647 | |
Number of loans in default | | 19,240 | | | 22,156 | | | 20,452 | |
Percentage of loans in default | | 3.06 | % | | 3.46 | % | | 2.96 | % |
| | | |
Alt A | | | | | | | | | |
Number of insured loans | | 137,247 | | | 138,571 | | | 109,907 | |
Number of loans in default | | 7,880 | | | 7,343 | | | 4,844 | |
Percentage of loans in default | | 5.74 | % | | 5.30 | % | | 4.41 | % |
| | | |
A Minus and below | | | | | | | | | |
Number of insured loans | | 103,545 | | | 110,054 | | | 107,181 | |
Number of loans in default | | 11,757 | | | 12,497 | | | 9,694 | |
Percentage of loans in default | | 11.35 | % | | 11.36 | % | | 9.04 | % |
| | | |
Total | | | | | | | | | |
Number of insured loans | | 870,511 | | | 889,403 | | | 907,735 | |
Number of loans in default | | 38,877 | | | 41,996 | | | 34,990 | |
Percentage of loans in default | | 4.47 | % | | 4.72 | % | | 3.85 | % |
| | | |
Pool insurance: | | | | | | | | | |
Number of insured loans | | 565,264 | | | 599,140 | | | 599,255 | |
Number of loans in default | | 5,739 | | | 5,738 | | | 6,040 | |
Percentage of loans in default | | 1.02 | % | | 0.96 | % | | 1.01 | % |
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of March 31, 2004
ALT-A
| | | | | | | | | | |
| | Quarter Ended March 31
| |
(Thousands of dollars, except ratios) | | 2004
| | %
| | | 2003
| | %
| |
Primary New Insurance Written by FICO Score ($ millions) | | | | | | | | | | |
<=619 | | 20 | | 0.8 | % | | 5 | | 0.1 | % |
620-659 | | 464 | | 18.7 | % | | 764 | | 15.0 | % |
660-679 | | 444 | | 17.8 | % | | 524 | | 10.3 | % |
680-739 | | 1,122 | | 45.1 | % | | 1,807 | | 35.4 | % |
>=740 | | 435 | | 17.5 | % | | 2,002 | | 39.2 | % |
Unreported | | 2 | | 0.1 | % | | 2 | | 0.0 | % |
| |
| |
|
| |
| |
|
|
Total | | 2,487 | | 100.0 | % | | 5,104 | | 100.0 | % |
| |
| |
|
| |
| |
|
|
| | | | |
Primary Risk in Force by FICO Score ($ millions) | | | | | | | | | | |
| | | | | | | | | | |
<=619 | | 94 | | 1.7 | % | | 105 | | 2.5 | % |
620-659 | | 1,280 | | 24.0 | % | | 1,099 | | 26.7 | % |
660-679 | | 904 | | 16.9 | % | | 645 | | 15.7 | % |
680-739 | | 2,152 | | 40.3 | % | | 1,546 | | 37.5 | % |
>=740 | | 900 | | 16.9 | % | | 716 | | 17.4 | % |
Unreported | | 10 | | 0.2 | % | | 10 | | 0.2 | % |
| |
| |
|
| |
| |
|
|
Total | | 5,340 | | 100.0 | % | | 4,121 | | 100.0 | % |
| |
| |
|
| |
| |
|
|
| | | | |
Primary Risk in Force by LTV ($ millions) | | | | | | | | | | |
| | | | | | | | | | |
95.01% and above | | 512 | | 9.6 | % | | 177 | | 4.3 | % |
90.01% to 95.00% | | 1,876 | | 35.1 | % | | 1,409 | | 34.2 | % |
85.01% to 90.00% | | 2,132 | | 39.9 | % | | 1,713 | | 41.5 | % |
85.00% and below | | 820 | | 15.4 | % | | 822 | | 20.0 | % |
| |
| |
|
| |
| |
|
|
Total | | 5,340 | | 100.0 | % | | 4,121 | | 100.0 | % |
| |
| |
|
| |
| |
|
|
| | | | |
Primary Risk in Force by Policy Year ($ millions) | | | | | | | | | | |
| | | | | | | | | | |
2001 and prior | | 640 | | 12.0 | % | | 1,240 | | 30.1 | % |
2002 | | 1,209 | | 22.6 | % | | 2,159 | | 52.4 | % |
2003 | | 2,785 | | 52.2 | % | | 722 | | 17.5 | % |
2004 | | 706 | | 13.2 | % | | — | | 0.0 | % |
| |
| |
|
| |
| |
|
|
Total | | 5,340 | | 100.0 | % | | 4,121 | | 100.0 | % |
| |
| |
|
| |
| |
|
|
Schedule 1
Supplemental Schedule
Radian Group Inc. and Subsidiaries
The following schedule shows the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. Management believes it is important to present the information in this manner, as this event affected the financial results for the period presented and will affect year to date information as well. Management believes that future period results will be more comparable to Column 3.
| | | | | | | | | | | | | | |
| | As Reported Quarter Ended March 31 2004
| | Impact of Clawback
| | | As Adjusted Quarter Ended March 31 Excluding Clawback
| | Quarter Ended March 31 2003
| |
(Thousands of dollars, except per-share data) | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | |
Net premiums written | | $ | 181,428 | | $ | (96,417 | ) | | $ | 277,845 | | $ | 252,360 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Premiums earned | | | 243,420 | | | (24,892 | ) | | | 268,312 | | | 226,129 | |
Net investment income | | | 49,705 | | | — | | | | 49,705 | | | 46,672 | |
Equity in net income of affiliates | | | 32,482 | | | — | | | | 32,482 | | | 14,888 | |
Other income | | | 8,400 | | | — | | | | 8,400 | | | 14,557 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Total revenues | | | 334,007 | | | (24,892 | ) | | | 358,899 | | | 302,246 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
| | | | |
Expenses: | | | | | | | | | | | | | | |
Provision for losses | | | 114,767 | | | — | | | | 114,767 | | | 67,758 | |
Policy acquisition costs | | | 22,283 | | | (9,766 | ) | | | 32,049 | | | 31,017 | |
Other operating expenses | | | 53,159 | | | — | | | | 53,159 | | | 44,441 | |
Interest expense | | | 9,654 | | | — | | | | 9,654 | | | 8,584 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Total expenses | | | 199,863 | | | (9,766 | ) | | | 209,629 | | | 151,800 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
| | | | |
Gains and losses: | | | | | | | | | | | | | | |
Gain/loss on sales of investments | | | 26,676 | | | — | | | | 26,676 | | | 4,025 | |
Change in fair value of derivative instruments | | | 4,647 | | | (791 | ) | | | 5,438 | | | (7,898 | ) |
| |
|
| |
|
|
| |
|
| |
|
|
|
Total gains and losses | | | 31,323 | | | (791 | ) | | | 32,114 | | | (3,873 | ) |
| |
|
| |
|
|
| |
|
| |
|
|
|
| | | | |
Pretax income | | | 165,467 | | | (15,917 | ) | | | 181,384 | | | 146,573 | |
Provision for income taxes | | | 45,457 | | | (5,571 | ) | | | 51,028 | | | 41,801 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Net income | | $ | 120,010 | | $ | (10,346 | ) | | $ | 130,356 | | $ | 104,772 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Net income available to common stockholders | | $ | 120,010 | | $ | (10,346 | ) | | $ | 130,356 | | $ | 104,772 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Net income per share | | $ | 1.26 | | $ | (0.11 | ) | | $ | 1.37 | | $ | 1.11 | |
| |
|
| |
|
|
| |
|
| |
|
|
|
Weighted average shares outstanding (in thousands) | | | 95,078 | | | | | | | 95,078 | | | 94,297 | |
Schedule 2
Supplemental Schedule
Segment Information–Financial Guaranty
Radian Group Inc. and Subsidiaries
The following schedule shows the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recapture (referred to below as the clawback) of business previously ceded to the Company by one of the primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. Management believes it is important to present the information in this manner, as this event affected the financial results for the period presented and will affect year to date information as well. Management believes that future period results will be more comparable to Column 3.
| | | | | | | | | | | | | | | | |
(Thousands of dollars) | | As Reported Quarter Ended March 31 2004
| | | Impact of Clawback
| | | As Adjusted Quarter Ended March 31 Excluding Clawback
| | | Quarter Ended March 31 2003
| |
Revenues: | | | | | | | | | | | | | | | | |
Net premiums written | | $ | (24,241 | ) | | $ | (96,417 | ) | | $ | 72,176 | | | $ | 87,588 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Premiums earned | | $ | 36,304 | | | $ | (24,892 | ) | | $ | 61,196 | | | $ | 58,097 | |
Net investment income | | | 21,144 | | | | — | | | | 21,144 | | | | 18,809 | |
Equity in net income (loss) of affiliates | | | (920 | ) | | | — | | | | (920 | ) | | | (56 | ) |
Other income | | | 40 | | | | — | | | | 40 | | | | 1,597 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total revenues | | | 56,568 | | | | (24,892 | ) | | $ | 81,460 | | | | 78,447 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Provision for losses | | | 16,644 | | | | — | | | | 16,644 | | | | 13,591 | |
Policy acquisition costs | | | 5,141 | | | | (9,766 | ) | | | 14,907 | | | | 13,538 | |
Other operating expenses | | | 11,434 | | | | — | | | | 11,434 | | | | 7,872 | |
Interest expense | | | 3,427 | | | | — | | | | 3,427 | | | | 2,872 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total expenses | | | 36,646 | | | | (9,766 | ) | | | 46,412 | | | | 37,873 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Gains and losses: | | | | | | | | | | | | | | | | |
Gain/loss on sales of investments | | | (619 | ) | | | — | | | | (619 | ) | | | 3,516 | |
Change in fair value of derivative instruments | | | 172 | | | | (791 | ) | | | 963 | | | | (4,314 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Total gain and losses | | | (447 | ) | | | (791 | ) | | | 344 | | | | (798 | ) |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
| | | | |
Pretax income | | | 19,475 | | | | (15,917 | ) | | | 35,392 | | | | 39,776 | |
| | | | |
Income tax provision | | | 2,615 | | | | (5,571 | ) | | | 8,186 | | | | 10,873 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Net income | | $ | 16,860 | | | $ | (10,346 | ) | | $ | 27,206 | | | $ | 28,903 | |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
|
Loss ratio—excluding Clawback | | | | | | | | | | | 27.2 | % | | | 23.4 | % |
Expense ratio—excluding Clawback | | | | | | | | | | | 43.0 | % | | | 36.9 | % |
| | | | | | | | | |
|
|
| |
|
|
|
| | | | | | | | | | | 70.2 | % | | | 60.3 | % |
| | | | | | | | | |
|
|
| |
|
|
|