Exhibit 99.1
| | | | |
 | |  | | |
| | |
1601 Market Street Philadelphia, Pennsylvania 19103-2337 800 523.1988 215 564.6600 | | | | News Release |
| | |
| | Contact: | | |
| | |
| | For investors: | | Terri Williams-Perry – phone: 215 231.1486 |
| | | | Email: terri.williams-perry@radian.biz |
| | |
| | For the media: | | Rick Gillespie – phone: 215 231.1061 |
| | | | email: rick.gillespie@radian.biz |
| |
| | Radian Reports Fourth Quarter and Full Year 2008 Financial Results |
| |
| | PHILADELPHIA, February 24, 2008 - Radian Group Inc. (NYSE: RDN) today reported a net loss for the quarter ended December 31, 2008 of $250.4 million, or $3.11 per diluted share. This compares to a net loss of $721.0 million, or $9.03 per diluted share, for the prior year quarter. The net loss for the full year 2008 was $410.6 million, or $5.12 per diluted share. This compares to a net loss of $1.3 billion, or $16.22 per diluted share for the prior year. Book value per share at December 31, 2008 was $25.06. |
| |
| | “The private mortgage insurance industry remains a vital component of the U.S. housing finance system. While Radian and our industry experienced a difficult year, we believe that we have sufficient capital and liquidity to pay all anticipated claims, maintain a strong market position and continue to write new mortgage insurance business throughout 2009,” said S. A. Ibrahim, Chief Executive Officer of Radian. “We were successful in further reducing our credit risk exposure in Financial Guaranty and our non-traditional exposure in mortgage insurance. Furthermore, Radian remains uniquely positioned to benefit from Financial Guaranty as a continuing source of capital support for our MI business.” |
| |
| | FOURTH QUARTER HIGHLIGHTS |
| |
| | — Radian Asset Assurance Inc. (Radian Asset), the Company’s principal financial guaranty subsidiary, continues to serve as an important source of capital support for Radian Guaranty Inc. (Radian Guaranty), the Company’s principal mortgage insurance subsidiary, and is expected to continue to provide our core mortgage insurance business with cash infusions over time. Radian Asset had claims-paying resources of $2.8 billion including $965 million in statutory capital as of December 31, 2008. |
1
| | |
 | |  |
| |
1601 Market Street Philadelphia, Pennsylvania 19103-2337 800 523.1988 215 564.6600 | | — Radian continues to reduce credit risk exposure in the Financial Guaranty (FG) portfolio and to decrease non-traditional mortgage insurance risk in force. — Net par outstanding at FG was reduced to $100.7 billion from $116.0 billion a year ago. — In the fourth quarter, the Company eliminated approximately $4.0 billion of mortgage insurance exposure on a large, international mortgage credit default swap transaction. — The Company reduced its second lien mortgage insurance exposure by $209 million in January 2009, bringing its risk in force down to a current level of approximately $400 million, through a commutation agreement with a large second lien counterparty. — Radian has a 29 percent ownership interest in Sherman Financial and received $35.5 million in dividends from Sherman during 2008 and $6 million in January 2009. Sherman continues to be a source of additional liquidity and a potential source of additional capital. — Fourth quarter and full year first and second-lien MI claims paid came in below expectations at $240 million and $916 million, respectively. First quarter MI claims paid are expected to be approximately $270 million. — The fourth-quarter first-lien primary MI delinquency rate was 12 percent. — The delinquency rate for prime flow insurance was approximately 7.1 percent during the fourth quarter of 2008 and it is expected to continue to rise in the short-term. — Positive trends are occurring in certain vintages with indications of improved performance in 2008 business written. — As a result of reduced mortgage origination volume and the Company’s move to a more traditional high quality focus, total primary new MI insurance written during the fourth quarter was $5 billion, approximately 99.6 percent of which was prime. In addition, the average LTV was 90 percent and the average FICO score was 742 on business written in the fourth quarter. — Radian’s loss management initiatives remain a critical priority to its capital preservation. CONFERENCE CALL Radian will discuss each of these items in its conference call today, Tuesday, February 24 at 10:00 a.m. Eastern time. The conference call will be broadcast live over the internet athttp://www.ir.radian.biz/phoenix.zhtml?c=112301&p=irol-audioarchives or athttp://www.radian.biz>News. The call may also be accessed by dialing 888-428-4472 inside the U.S., or 651-291-0344 for international callers, using passcode 986186 or by referencing Radian. |
2
| | | | |
 | |  |
| |
1601 Market Street Philadelphia, Pennsylvania 19103-2337 800 523.1988 215 564.6600 | | A replay of the webcast will be available at the Radian Web site approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available two and a half hours after the call ends for one week, using the following dial-in numbers and passcode: 800-475-6701 inside the U.S., or 320-365-3844 for international callers, passcode 986186. About Radian Radian Group Inc. (NYSE: RDN), headquartered in Philadelphia, provides private mortgage insurance and related risk management products and services to mortgage lenders nationwide through its principal operating subsidiary, Radian Guaranty Inc. These services help promote and preserve homeownership opportunities for homebuyers, while protecting lenders from default-related losses on residential first mortgages and facilitating the sale of low-downpayment mortgages in the secondary market. Additional information may be found atwww.radian.biz. Financial Results and Supplemental Information Contents (Unaudited) For trend information on all schedules, refer to Radian’s quarterly financial statistics athttp://www.radian.biz/investors/financial/corporate.aspx. |
| | |
| | Exhibit A: | | Condensed Consolidated Statements of Income |
| | |
| | Exhibit B: | | Condensed Consolidated Balance Sheets |
| | |
| | Exhibit C: | | Segment Information Quarter Ended December 31, 2008 |
| | |
| | Exhibit D: | | Segment Information Quarter Ended December 31, 2007 |
| | |
| | Exhibit E: | | Segment Information Year Ended December 31, 2008 |
| | |
| | Exhibit F: | | Segment Information Year Ended December 31, 2007 |
| | |
| | Exhibit G: | | Financial Guaranty Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 |
| | |
| | Exhibit H: | | Financial Guaranty Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 |
| | |
| | Exhibit I: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 New Insurance Written and Risk Written |
| | |
| | Exhibit J: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Insurance in Force and Risk in Force |
| | |
| | Exhibit K: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Risk in Force by LTV and Policy Year and other Risk in Force |
| | |
| | Exhibit L: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Claims and Reserves |
3
| | | | |
 | |  |
| | |
1601 Market Street Philadelphia, Pennsylvania 19103-2337 800 523.1988 215 564.6600 | | Exhibit M: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Defaults |
| Exhibit N: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Net Premiums Written and Earned, Smart Home, Captives and Persistency |
| Exhibit O: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Reinsurance Progression Toward Attachment – Summary by Book Year |
| | |
| | Exhibit P: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Modified Pool Risk in Force |
| | |
| | Exhibit Q: | | Mortgage Insurance Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 Alt-A |
| | |
| | Exhibit R: | | Financial Services Supplemental Information- For the Quarter and Year Ended and as of December 31, 2008 |
| | |
| | Schedule 1: | | Supplemental Schedule Radian Group Inc. and Subsidiaries-Consolidated |
| | |
| | Schedule 2: | | Supplemental Schedule - Segment Information-Financial Guaranty |
4
Radian Group Inc. and Subsidiaries
Condensed Consolidated Statements of Income
Exhibit A
| | | | | | | | | | | | | | | | |
| | Quarter Ended December 31 | | | Year Ended December 31 | |
(In thousands, except per-share data) | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Revenues: | | | | | | | | | | | | | | | | |
Net premiums written—insurance | | $ | 147,467 | | | $ | 286,372 | | | $ | 816,869 | | | $ | 1,085,232 | |
| | | | | | | | | | | | | | | | |
Net premiums earned—insurance | | | 231,044 | | | $ | 234,368 | | | $ | 971,820 | | | $ | 912,281 | |
Net investment income | | | 66,711 | | | | 67,493 | | | | 263,033 | | | | 256,098 | |
Change in fair value of derivative instruments (1) | | | (217,879 | ) | | | (580,614 | ) | | | 710,913 | | | | (1,214,379 | ) |
Net (losses) gains on other financial instruments | | | (22,594 | ) | | | (673 | ) | | | (149,466 | ) | | | 53,606 | |
Gain on sale of affiliate | | | — | | | | — | | | | — | | | | 181,734 | |
Other income | | | 2,145 | | | | 192 | | | | 11,736 | | | | 11,711 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 59,427 | | | | (279,234 | ) | | | 1,808,036 | | | | 201,051 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Provision for losses | | | 618,835 | | | | 689,903 | | | | 2,205,340 | | | | 1,308,090 | |
Provision for premium deficiency (2) | | | (244,512 | ) | | | 40,470 | | | | (108,785 | ) | | | 195,646 | |
Policy acquisition costs | | | 15,768 | | | | 24,981 | | | | 136,396 | (3) | | | 113,176 | |
Other operating expenses | | | 55,726 | | | | 38,652 | | | | 255,497 | | | | 169,444 | |
Merger expenses | | | — | | | | — | | | | — | | | | 14,001 | |
Interest expense | | | 13,337 | | | | 14,258 | | | | 53,514 | | | | 53,068 | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 459,154 | | | | 808,264 | | | | 2,541,962 | | | | 1,853,425 | |
| | | | | | | | | | | | | | | | |
Equity in net income (loss) of affiliates | | | 15,769 | | | | (39,896 | ) | | | 59,797 | | | | (416,541 | ) |
| | | | | | | | | | | | | | | | |
Pretax loss | | | (383,958 | ) | | | (1,127,394 | ) | | | (674,129 | ) | | | (2,068,915 | ) |
| | | | |
Income tax benefit | | | (133,566 | ) | | | (406,409 | ) | | | (263,550 | ) | | | (778,616 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (250,392 | ) | | $ | (720,985 | ) | | $ | (410,579 | ) | | $ | (1,290,299 | ) |
| | | | | | | | | | | | | | | | |
Diluted net loss per share (4) | | $ | (3.11 | ) | | $ | (9.03 | ) | | $ | (5.12 | ) | | $ | (16.22 | ) |
| | | | | | | | | | | | | | | | |
(1) | Includes premiums earned on derivative contracts. |
(2) | Includes $(150.1) million for first-lien mortgages and $(94.4) million for second-lien mortgages in the fourth quarter of 2008 and $(108.8) million for second-lien mortgages for the year ended December 31, 2008. |
(3) | Includes the acceleration of $50.8 million of deferred policy acquisition cost amortization for the year ended December 31, 2008, as a result of the establishment of a first-lien premium deficiency reserve in the second quarter of 2008. |
(4) | Weighted average shares outstanding (in thousands) |
| | | | | | | | |
Average common shares outstanding | | 80,642 | | 79,850 | | 80,258 | | 79,556 |
Increase in shares-potential exercise of options-diluted basis | | — | | — | | — | | — |
| | | | | | | | |
Weighted average shares outstanding (in thousands) | | 80,642 | | 79,850 | | 80,258 | | 79,556 |
For Trend Information, refer to our Quarterly Financial Statistics on Radian’s (RDN) website.
5
Radian Group Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
Exhibit B
| | | | | | | |
(In thousands, except share and per-share data) | | December 31 2008 | | | December 31 2007 |
Assets: | | | | | | | |
Cash and investments | | $ | 6,060,601 | | | $ | 6,611,836 |
Investments in affiliates | | | 99,712 | | | | 104,354 |
Deferred policy acquisition costs | | | 160,526 | | | | 234,955 |
Prepaid federal income taxes | | | 248,828 | | | | 793,486 |
Deferred income taxes, net | | | 446,102 | | | | — |
Reinsurance recoverables | | | 492,359 | | | | 33,960 |
Other assets | | | 607,991 | | | | 431,598 |
| | | | | | | |
Total assets | | $ | 8,116,119 | | | $ | 8,210,189 |
| | | | | | | |
| | |
Liabilities and stockholders’ equity: | | | | | | | |
Unearned premiums | | $ | 916,724 | | | $ | 1,094,710 |
Reserve for losses and loss adjustment expenses | | | 3,224,542 | | | | 1,598,756 |
Reserve for premium deficiency | | | 86,861 | | | | 195,646 |
Long-term debt and other borrowings | | | 857,802 | | | | 953,524 |
Variable interest entity debt | | | 160,035 | | | | — |
Deferred income taxes, net | | | — | | | | 26,705 |
Derivative liabilities | | | 519,260 | | | | 1,305,665 |
Other liabilities | | | 320,185 | | | | 314,447 |
| | | | | | | |
Total liabilities | | | 6,085,409 | | | | 5,489,453 |
| | | | | | | |
Common stock | | | 98 | | | | 98 |
Additional paid-in capital | | | 462,647 | | | | 442,312 |
Retained earnings | | | 1,766,946 | | | | 2,181,191 |
Accumulated other comprehensive income | | | (198,981 | ) | | | 97,135 |
| | | | | | | |
Total common stockholders’ equity | | | 2,030,710 | | | | 2,720,736 |
| | | | | | | |
Total liabilities and stockholders’ equity | | $ | 8,116,119 | | | $ | 8,210,189 |
| | | | | | | |
Book value per share | | $ | 25.06 | | | $ | 33.83 |
6
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended December 31, 2008
Exhibit C
| | | | | | | | | | | | | | | |
(In thousands) | | Mortgage Insurance | | | Financial Guaranty | | | Financial Services | | Total | |
Revenues: | | | | | | | | | | | | | | | |
Net premiums written—insurance | | $ | 188,368 | | | $ | (40,901 | ) (1) | | $ | — | | $ | 147,467 | |
| | | | | | | | | | | | | | | |
Net premiums earned—insurance | | $ | 203,213 | | | $ | 27,831 | | | $ | — | | $ | 231,044 | |
Net investment income | | | 38,804 | | | | 27,907 | | | | — | | | 66,711 | |
Change in fair value of derivative instruments | | | (3,391 | ) | | | (214,488 | ) | | | — | | | (217,879 | ) |
Net (losses) gains on other financial instruments | | | (16,922 | ) | | | (5,702 | ) | | | 30 | | | (22,594 | ) |
Other income | | | 2,082 | | | | 63 | | | | — | | | 2,145 | |
| | | | | | | | | | | | | | | |
Total revenues | | | 223,786 | | | | (164,389 | ) | | | 30 | | | 59,427 | |
| | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | |
Provision for losses | | | 551,284 | | | | 67,551 | | | | — | | | 618,835 | |
Provision for premium deficiency | | | (244,512 | ) | | | — | | | | — | | | (244,512 | ) |
Policy acquisition costs | | | 6,630 | | | | 9,138 | | | | — | | | 15,768 | |
Other operating expenses | | | 28,731 | | | | 26,867 | | | | 128 | | | 55,726 | |
Interest expense | | | 6,482 | | | | 6,855 | | | | — | | | 13,337 | |
| | | | | | | | | | | | | | | |
Total expenses | | | 348,615 | | | | 110,411 | | | | 128 | | | 459,154 | |
| | | | | | | | | | | | | | | |
Equity in net income of affiliates | | | — | | | | 16 | | | | 15,753 | | | 15,769 | |
| | | | | | | | | | | | | | | |
Pretax (loss) income | | | (124,829 | ) | | | (274,784 | ) | | | 15,655 | | | (383,958 | ) |
| | | | |
Income tax (benefit) provision | | | (47,784 | ) | | | (91,572 | ) | | | 5,790 | | | (133,566 | ) |
| | | | | | | | | | | | | | | |
Net (loss) income | | $ | (77,045 | ) | | $ | (183,212 | ) | | $ | 9,865 | | $ | (250,392 | ) |
| | | | | | | | | | | | | | | |
| | | | |
Cash and investments | | $ | 3,508,018 | | | $ | 2,552,583 | | | $ | — | | $ | 6,060,601 | |
Deferred policy acquisition costs | | | 21,286 | | | | 139,240 | | | | — | | | 160,526 | |
Total Assets | | | 4,800,708 | | | | 3,151,695 | | | | 163,716 | | | 8,116,119 | |
Unearned premiums | | | 336,126 | | | | 580,598 | | | | — | | | 916,724 | |
Reserve for losses and loss adjustment expenses | | | 2,989,994 | | | | 234,548 | | | | — | | | 3,224,542 | |
Derivative liabilities | | | 161,839 | | | | 357,421 | | | | — | | | 519,260 | |
7
Radian Group Inc. and Subsidiaries
Segment Information
Quarter Ended December 31, 2007
Exhibit D
| | | | | | | | | | | | | | | | |
(In thousands) | | Mortgage Insurance | | | Financial Guaranty | | | Financial Services | | | Total | |
Revenues: | | | | | | | | | | | | | | | | |
Net premiums written—insurance | | $ | 245,064 | | | $ | 41,308 | | | $ | — | | | $ | 286,372 | |
| | | | | | | | | | | | | | | | |
Net premiums earned—insurance | | $ | 200,430 | | | $ | 33,938 | | | $ | — | | | $ | 234,368 | |
Net investment income | | | 38,970 | | | | 28,505 | | | | 18 | | | | 67,493 | |
Change in fair value of derivative instruments | | | (48,483 | ) | | | (532,131 | ) | | | — | | | | (580,614 | ) |
Net gains (losses) on other financial instruments | | | 131 | | | | (1,468 | ) | | | 664 | | | | (673 | ) |
Other income | | | 1,980 | | | | (434 | ) | | | (1,354 | ) | | | 192 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 193,028 | | | | (471,590 | ) | | | (672 | ) | | | (279,234 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Provision for losses | | | 631,630 | | | | 58,273 | | | | — | | | | 689,903 | |
Provision for premium deficiency | | | 40,470 | | | | — | | | | — | | | | 40,470 | |
Policy acquisition costs | | | 13,806 | | | | 11,175 | | | | — | | | | 24,981 | |
Other operating expenses | | | 32,606 | | | | 12,053 | | | | (6,007 | ) | | | 38,652 | |
Interest expense | | | 7,942 | | | | 5,974 | | | | 342 | | | | 14,258 | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 726,454 | | | | 87,475 | | | | (5,665 | ) | | | 808,264 | |
| | | | | | | | | | | | | | | | |
Equity in net income (loss) of affiliates | | | — | | | | 5 | | | | (39,901 | ) | | | (39,896 | ) |
| | | | | | | | | | | | | | | | |
Pretax loss | | | (533,426 | ) | | | (559,060 | ) | | | (34,908 | ) | | | (1,127,394 | ) |
| | | | |
Income tax benefit | | | (196,800 | ) | | | (193,055 | ) | | | (16,554 | ) | | | (406,409 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (336,626 | ) | | $ | (366,005 | ) | | $ | (18,354 | ) | | $ | (720,985 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Cash and investments | | $ | 4,005,046 | | | $ | 2,606,790 | | | $ | — | | | $ | 6,611,836 | |
Deferred policy acquisition costs | | | 62,266 | | | | 172,689 | | | | — | | | | 234,955 | |
Total Assets | | | 5,077,001 | | | | 3,027,098 | | | | 106,090 | | | | 8,210,189 | |
Unearned premiums | | | 364,775 | | | | 729,935 | | | | — | | | | 1,094,710 | |
Reserve for losses and loss adjustment expenses | | | 1,345,452 | | | | 253,304 | | | | — | | | | 1,598,756 | |
Derivative liabilities | | | 520,161 | �� | | | 785,504 | | | | — | | | | 1,305,665 | |
8
Radian Group Inc. and Subsidiaries
Segment Information
Year Ended December 31, 2008
Exhibit E
| | | | | | | | | | | | | | | |
(In thousands) | | Mortgage Insurance | | | Financial Guaranty | | | Financial Services | | Total | |
Revenues: | | | | | | | | | | | | | | | |
Net premiums written—insurance | | $ | 787,232 | | | $ | 29,637 | (2) | | $ | — | | $ | 816,869 | |
| | | | | | | | | | | | | | | |
Net premiums earned—insurance | | $ | 808,781 | | | $ | 163,039 | | | $ | — | | $ | 971,820 | |
Net investment income | | | 154,607 | | | | 108,412 | | | | 14 | | | 263,033 | |
Change in fair value of derivative instruments | | | 102,157 | | | | 608,756 | | | | — | | | 710,913 | |
Net (losses) gains on other financial instruments | | | (83,136 | ) | | | (66,480 | ) | | | 150 | | | (149,466 | ) |
Other income | | | 11,133 | | | | 300 | | | | 303 | | | 11,736 | |
| | | | | | | | | | | | | | | |
Total revenues | | | 993,542 | | | | 814,027 | | | | 467 | | | 1,808,036 | |
| | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | |
Provision for losses | | | 2,090,845 | | | | 114,495 | | | | — | | | 2,205,340 | |
Provision for premium deficiency | | | (108,785 | ) | | | — | | | | — | | | (108,785 | ) |
Policy acquisition costs | | | 89,103 | | | | 47,293 | | | | — | | | 136,396 | |
Other operating expenses | | | 155,375 | | | | 99,509 | | | | 613 | | | 255,497 | |
Interest expense | | | 27,622 | | | | 25,643 | | | | 249 | | | 53,514 | |
| | | | | | | | | | | | | | | |
Total expenses | | | 2,254,160 | | | | 286,940 | | | | 862 | | | 2,541,962 | |
| | | | | | | | | | | | | | | |
Equity in net income of affiliates | | | — | | | | 16 | | | | 59,781 | | | 59,797 | |
| | | | | | | | | | | | | | | |
Pretax (loss) income | | | (1,260,618 | ) | | | 527,103 | | | | 59,386 | | | (674,129 | ) |
| | | | |
Income tax (benefit) provision | | | (475,970 | ) | | | 187,965 | | | | 24,455 | | | (263,550 | ) |
| | | | | | | | | | | | | | | |
Net (loss) income | | $ | (784,648 | ) | | $ | 339,138 | | | $ | 34,931 | | $ | (410,579 | ) |
| | | | | | | | | | | | | | | |
9
Radian Group Inc. and Subsidiaries
Segment Information
Year Ended December 31, 2007
Exhibit F
| | | | | | | | | | | | | | | | |
(In thousands) | | Mortgage Insurance | | | Financial Guaranty | | | Financial Services | | | Total | |
Revenues: | | | | | | | | | | | | | | | | |
Net premiums written—insurance | | $ | 898,503 | | | $ | 186,729 | | | $ | — | | | $ | 1,085,232 | |
| | | | | | | | | | | | | | | | |
Net premiums earned—insurance | | $ | 779,259 | | | $ | 133,022 | | | $ | — | | | $ | 912,281 | |
Net investment income | | | 148,253 | | | | 107,665 | | | | 180 | | | | 256,098 | |
Change in fair value of derivative instruments | | | (467,579 | ) | | | (746,800 | ) | | | — | | | | (1,214,379 | ) |
Net gains on other financial instruments | | | 39,922 | | | | 12,525 | | | | 1,159 | | | | 53,606 | |
Gain on sale of affiliate | | | — | | | | — | | | | 181,734 | | | | 181,734 | |
Other income | | | 11,337 | | | | 349 | | | | 25 | | | | 11,711 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 511,192 | | | | (493,239 | ) | | | 183,098 | | | | 201,051 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses: | | | | | | | | | | | | | | | | |
Provision for losses | | | 1,210,100 | | | | 97,990 | | | | — | | | | 1,308,090 | |
Provision for premium deficiency | | | 195,646 | | | | — | | | | — | | | | 195,646 | |
Policy acquisition costs | | | 67,750 | | | | 45,426 | | | | — | | | | 113,176 | |
Other operating expenses | | | 121,696 | | | | 48,683 | | | | (935 | ) | | | 169,444 | |
Merger expenses | | | 13,434 | | | | 567 | | | | — | | | | 14,001 | |
Interest expense | | | 27,901 | | | | 19,840 | | | | 5,327 | | | | 53,068 | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 1,636,527 | | | | 212,506 | | | | 4,392 | | | | 1,853,425 | |
| | | | | | | | | | | | | | | | |
Equity in net income (loss) of affiliates | | | — | | | | 5 | | | | (416,546 | ) | | | (416,541 | ) |
| | | | | | | | | | | | | | | | |
Pretax loss | | | (1,125,335 | ) | | | (705,740 | ) | | | (237,840 | ) | | | (2,068,915 | ) |
| | | | |
Income tax benefit | | | (429,921 | ) | | | (265,559 | ) | | | (83,136 | ) | | | (778,616 | ) |
| | | | | | | | | | | | | | | | |
Net loss | | $ | (695,414 | ) | | $ | (440,181 | ) | | $ | (154,704 | ) | | $ | (1,290,299 | ) |
| | | | | | | | | | | | | | | | |
10
Radian Group Inc.
Financial Guaranty Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit G
| | | | | | | | | | | | | | | | |
($ in thousands, except ratios) | | Quarter Ended December 31 | | | Year Ended December 31 | |
| 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net Premiums Written: (1) | | | | | | | | | | | | | | | | |
Public finance direct | | $ | 20 | | | $ | 11,461 | | | $ | 15,558 | | | $ | 60,117 | |
Public finance reinsurance | | | 3,258 | | | | 19,739 | | | | 34,066 | | | | 86,821 | |
Structured direct | | | 1,605 | | | | 4,567 | | | | 12,151 | | | | 16,594 | |
Structured reinsurance | | | 5,134 | | | | 5,327 | | | | 18,735 | | | | 21,933 | |
Trade credit reinsurance | | | 132 | | | | 214 | | | | 177 | | | | 1,264 | |
| | | | | | | | | | | | | | | | |
| | | 10,149 | | | | 41,308 | | | | 80,687 | | | | 186,729 | |
Impact of recapture (5) | | | (51,050 | ) | | | — | | | | (51,050 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total Net Premiums Written—insurance | | $ | (40,901 | ) | | $ | 41,308 | | | $ | 29,637 | | | $ | 186,729 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net Premiums Earned: (2) | | | | | | | | | | | | | | | | |
Public finance direct | | $ | 12,997 | | | $ | 13,459 | | | $ | 56,191 | | | $ | 45,770 | |
Public finance reinsurance | | | 24,082 | | | | 10,770 | | | | 89,227 | | | | 44,667 | |
Structured direct | | | 3,207 | | | | 3,878 | | | | 14,418 | | | | 17,325 | |
Structured reinsurance | | | 4,527 | | | | 5,461 | | | | 19,690 | | | | 22,957 | |
Trade credit reinsurance | | | 162 | | | | 370 | | | | 657 | | | | 2,303 | |
| | | | | | | | | | | | | | | | |
| | | 44,975 | | | | 33,938 | | | | 180,183 | | | | 133,022 | |
Impact of recaptures (5) | | | (17,144 | ) | | | — | | | | (17,144 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total Net Premiums Earned—insurance | | $ | 27,831 | | | $ | 33,938 | | | $ | 163,039 | | | $ | 133,022 | |
| | | | | | | | | | | | | | | | |
Refundings included in earned premium | | $ | 19,443 | | | $ | 7,492 | | | $ | 75,090 | | | $ | 23,309 | |
| | | | | | | | | | | | | | | | |
| | | | |
Claims paid: | | | | | | | | | | | | | | | | |
Trade credit reinsurance | | $ | 2,008 | | | $ | 1,557 | | | $ | 3,440 | | | $ | 8,579 | |
Financial guaranty | | | 14,932 | | | | 13,269 | | | | 128,972 | (3) | | | 24,263 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 16,940 | | | $ | 14,826 | | | $ | 132,412 | | | $ | 32,842 | |
| | | | | | | | | | | | | | | | |
| | | | |
Incurred losses: | | | | | | | | | | | | | | | | |
Trade credit reinsurance | | $ | (2,509 | ) | | $ | (2,967 | ) | | $ | (9,808 | ) | | $ | (16,511 | ) |
Financial guaranty | | | 74,060 | | | | 61,240 | | | | 128,303 | | | | 114,501 | |
| | | | | | | | | | | | | | | | |
Subtotal | | | 71,551 | | | | 58,273 | | | | 118,495 | | | | 97,990 | |
Impact of recaptures (5) | | | (4,000 | ) | | | — | | | | (4,000 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total | | $ | 67,551 | | | $ | 58,273 | | | $ | 114,495 | | | $ | 97,990 | |
| | | | | | | | | | | | | | | | |
Loss ratio—GAAP Basis | | | 165.0 | % | | | 123.0 | % | | | 52.7 | % | | | 50.2 | % |
Expense ratio—GAAP Basis (4) | | | 88.0 | % | | | 49.0 | % | | | 67.6 | % | | | 48.2 | % |
| | | | | | | | | | | | | | | | |
| | | 253.0 | % | | | 172.0 | % | | | 120.3 | % | | | 98.4 | % |
| | | | | | | | | | | | | | | | |
Net payments (receipts) under derivative contracts (6) | | $ | 55 | | | $ | (255 | ) | | $ | 9,383 | | | $ | (31,188 | ) |
| | | | | | | | | | | | | | | | |
(1) | Premiums written on credit derivatives for the quarter and year ended December 31, 2008 were $12.1 million and $50.1 million, respectively, compared to $13.0 million and $43.0 million, respectively, for the quarter and year ended December 31, 2007. |
(2) | Premiums earned on credit derivatives for the quarter and year ended December 31, 2008 were $13.1 million and $54.1 million, respectively, compared to $13.4 million and $62.0 million, respectively, for the quarter and year ended December 31, 2007. Premiums earned on credit derivatives are included in change of fair value of derivative instruments. |
(3) | Includes a $100 million payment related to one credit that is a CDO of an ABS that was fully reserved for in 2007. |
(4) | Excludes merger expenses. |
(5) | Amounts recorded related to the recaptures of previously ceded business by primary insurer customers of the financial guaranty insurance business in the fourth quarter of 2008. |
(6) | Comprised of loss payments, premium payments or negotiated settlement receipts. |
11
Radian Group Inc.
Financial Guaranty Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit H
| | | | | | |
($ in thousands, except ratios) | | December 31 2008 | | December 31 2007 |
Capital and surplus | | $ | 968,197 | | $ | 1,158,537 |
Contingency reserve | | | 515,023 | | | 433,296 |
| | | | | | |
Qualified statutory capital | | | 1,483,220 | | | 1,591,833 |
| | |
Unearned premium reserve | | | 729,274 | | | 886,024 |
Loss and loss expense reserve | | | 82,340 | | | 61,038 |
| | | | | | |
Total statutory policyholders’ reserves | | | 2,294,834 | | | 2,538,895 |
| | |
Present value of installment premiums | | | 380,666 | | | 461,806 |
Soft capital facilities | | | 150,000 | | | 150,000 |
| | | | | | |
Total statutory claims paying resources | | $ | 2,825,500 | | $ | 3,150,701 |
| | | | | | |
Net debt service outstanding | | $ | 138,430,925 | | $ | 164,346,659 |
| | | | | | |
Capital leverage ratio (1) | | | 93 | | | 103 |
Claims paying leverage ratio (2) | | | 49 | | | 52 |
| | |
Net par outstanding by product: | | | | | | |
Public finance direct | | $ | 17,836,221 | | $ | 18,228,946 |
Public finance reinsurance | | | 31,578,163 | | | 43,822,781 |
Structured direct | | | 46,001,355 | | | 47,878,168 |
Structured reinsurance | | | 5,310,004 | | | 6,091,717 |
| | | | | | |
Total | | $ | 100,725,743 | | $ | 116,021,612 |
| | | | | | |
| | |
Reserve for losses and LAE | | | | | | |
Allocated | | $ | 76,689 | | $ | 49,317 |
Non-specific | | | 157,859 | | | 203,987 |
| | | | | | |
Total | | $ | 234,548 | | $ | 253,304 |
| | | | | | |
(1) | Net debt service outstanding divided by qualified statutory capital |
(2) | Net debt service outstanding divided by total statutory claims paying resources |
12
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit I
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Quarter Ended December 31 | | | Year Ended December 31 | |
| 2008 | | % | | | 2007 | | % | | | 2008 | | % | | | 2007 | | % | |
Primary New Insurance Written | | | | | | | | | | | | | | | | | | | | | | | | |
Flow | | $ | 5,025 | | 99.7 | % | | $ | 10,422 | | 76.7 | % | | $ | 31,265 | | 96.2 | % | | $ | 40,335 | | 70.6 | % |
Structured | | | 14 | | 0.3 | % | | | 3,174 | | 23.3 | % | | | 1,248 | | 3.8 | % | | | 16,797 | | 29.4 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Primary | | $ | 5,039 | | 100.0 | % | | $ | 13,596 | | 100.0 | % | | $ | 32,513 | | 100.0 | % | | $ | 57,132 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Flow | | | | | | | | | | | | | | | | | | | | | | | | |
Prime | | $ | 5,003 | | 99.6 | % | | $ | 8,629 | | 82.8 | % | | $ | 29,359 | | 93.9 | % | | $ | 29,800 | | 73.9 | % |
Alt-A | | | 16 | | 0.3 | % | | | 832 | | 8.0 | % | | | 1,170 | | 3.7 | % | | | 6,847 | | 17.0 | % |
A minus and below | | | 6 | | 0.1 | % | | | 961 | | 9.2 | % | | | 736 | | 2.4 | % | | | 3,688 | | 9.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Flow | | $ | 5,025 | | 100.0 | % | | $ | 10,422 | | 100.0 | % | | $ | 31,265 | | 100.0 | % | | $ | 40,335 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Structured | | | | | | | | | | | | | | | | | | | | | | | | |
Prime | | $ | 13 | | 92.9 | % | | $ | 1,795 | | 56.6 | % | | $ | 1,245 | | 99.8 | % | | $ | 3,436 | | 20.5 | % |
Alt-A | | | 1 | | 7.1 | % | | | 1,378 | | 43.4 | % | | | 3 | | 0.2 | % | | | 12,515 | | 74.5 | % |
A minus and below | | | — | | — | | | | 1 | | 0.0 | % | | | — | | — | | | | 846 | | 5.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Structured | | $ | 14 | | 100.0 | % | | $ | 3,174 | | 100.0 | % | | $ | 1,248 | | 100.0 | % | | $ | 16,797 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | |
Prime | | $ | 5,016 | | 99.6 | % | | $ | 10,424 | | 76.6 | % | | $ | 30,604 | | 94.1 | % | | $ | 33,236 | | 58.2 | % |
Alt-A | | | 17 | | 0.3 | % | | | 2,210 | | 16.3 | % | | | 1,173 | | 3.6 | % | | | 19,362 | | 33.9 | % |
A minus and below | | | 6 | | 0.1 | % | | | 962 | | 7.1 | % | | | 736 | | 2.3 | % | | | 4,534 | | 7.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Primary | | $ | 5,039 | | 100.0 | % | | $ | 13,596 | | 100.0 | % | | $ | 32,513 | | 100.0 | % | | $ | 57,132 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Primary New Insurance Written by FICO Score | | | | | | | | | | | | | | | | | | | | | | | | |
Flow | | | | | | | | | | | | | | | | | | | | | | | | |
<=619 | | $ | 1 | | — | | | $ | 518 | | 5.0 | % | | $ | 377 | | 1.2 | % | | $ | 2,348 | | 5.8 | % |
620-679 | | | 419 | | 8.4 | % | | | 2,830 | | 27.1 | % | | | 4,642 | | 14.9 | % | | | 11,988 | | 29.7 | % |
680-739 | | | 1,725 | | 34.3 | % | | | 3,914 | | 37.6 | % | | | 11,454 | | 36.6 | % | | | 14,891 | | 36.9 | % |
>=740 | | | 2,880 | | 57.3 | % | | | 3,160 | | 30.3 | % | | | 14,792 | | 47.3 | % | | | 11,108 | | 27.6 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Flow | | $ | 5,025 | | 100.0 | % | | $ | 10,422 | | 100.0 | % | | $ | 31,265 | | 100.0 | % | | $ | 40,335 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Structured | | | | | | | | | | | | | | | | | | | | | | | | |
<=619 | | $ | — | | — | | | $ | — | | — | | | $ | — | | — | | | $ | 538 | | 3.2 | % |
620-679 | | | — | | — | | | | 185 | | 5.8 | % | | | 17 | | 1.4 | % | | | 3,947 | | 23.5 | % |
680-739 | | | 4 | | 28.6 | % | | | 963 | | 30.3 | % | | | 441 | | 35.3 | % | | | 7,123 | | 42.4 | % |
>=740 | | | 10 | | 71.4 | % | | | 2,026 | | 63.9 | % | | | 790 | | 63.3 | % | | | 5,189 | | 30.9 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Structured | | $ | 14 | | 100.0 | % | | $ | 3,174 | | 100.0 | % | | $ | 1,248 | | 100.0 | % | | $ | 16,797 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | | | | | | | | | | | |
<=619 | | $ | 1 | | — | | | $ | 518 | | 3.8 | % | | $ | 377 | | 1.2 | % | | $ | 2,886 | | 5.1 | % |
620-679 | | | 419 | | 8.3 | % | | | 3,015 | | 22.2 | % | | | 4,659 | | 14.3 | % | | | 15,935 | | 27.9 | % |
680-739 | | | 1,729 | | 34.3 | % | | | 4,877 | | 35.9 | % | | | 11,895 | | 36.6 | % | | | 22,014 | | 38.5 | % |
>=740 | | | 2,890 | | 57.4 | % | | | 5,186 | | 38.1 | % | | | 15,582 | | 47.9 | % | | | 16,297 | | 28.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Primary | | $ | 5,039 | | 100.0 | % | | $ | 13,596 | | 100.0 | % | | $ | 32,513 | | 100.0 | % | | $ | 57,132 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
13
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit I (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Quarter Ended December 31 | | | Year Ended December 31 | |
| 2008 | | | % | | | 2007 | | | % | | | 2008 | | | % | | | 2007 | | | % | |
Percentage of primary new insurance written | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Refinances | | | 17 | % | | | | | | 27 | % | | | | | | 30 | % | | | | | | 37 | % | | | |
95.01% LTV and above | | | 1 | % | | | | | | 32 | % | | | | | | 11 | % | | | | | | 25 | % | | | |
ARMs | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less than 5 years | | | 1 | % | | | | | | 1 | % | | | | | | 1 | % | | | | | | 13 | % | | | |
5 years and longer | | | 3 | % | | | | | | 14 | % | | | | | | 8 | % | | | | | | 11 | % | | | |
Primary risk written | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Flow | | $ | 1,177 | | | 99.8 | % | | $ | 2,684 | | | 77.9 | % | | $ | 7,494 | | | 95.9 | % | | $ | 10,325 | | | 85.3 | % |
Structured | | | 2 | | | 0.2 | % | | | 763 | | | 22.1 | % | | | 318 | | | 4.1 | % | | | 1,785 | | | 14.7 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Primary | | $ | 1,179 | | | 100.0 | % | | $ | 3,447 | | | 100.0 | % | | $ | 7,812 | | | 100.0 | % | | $ | 12,110 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pool risk written | | $ | — | | | | | | $ | 34 | | | | | | $ | 60 | | | | | | $ | 261 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other risk written | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Second-lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1st loss | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | 9 | | | | |
2nd loss | | | — | | | | | | | — | | | | | | | — | | | | | | | 21 | | | | |
NIMs | | | — | | | | | | | — | | | | | | | — | | | | | | | 377 | | | | |
International | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1st loss-Hong Kong primary mortgage insurance | | | — | | | | | | | 34 | | | | | | | 51 | | | | | | | 130 | | | | |
Reinsurance | | | 18 | | | | | | | 18 | | | | | | | 62 | | | | | | | 67 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total other risk written | | $ | 18 | | | | | | $ | 52 | | | | | | $ | 113 | | | | | | $ | 604 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit J
| | | | | | | | | | | | |
($ in millions) | | December 31 | | | December 31 | |
| 2008 | | % | | | 2007 | | % | |
Primary insurance in force | | | | | | | | | | | | |
Flow | | $ | 121,439 | | 78.2 | % | | $ | 105,246 | | 73.6 | % |
Structured | | | 33,800 | | 21.8 | % | | | 37,820 | | 26.4 | % |
| | | | | | | | | | | | |
Total Primary | | $ | 155,239 | | 100.0 | % | | $ | 143,066 | | 100.0 | % |
| | | | | | | | | | | | |
Prime | | $ | 111,558 | | 71.9 | % | | $ | 93,577 | | 65.4 | % |
Alt-A | | | 32,623 | | 21.0 | % | | | 37,031 | | 25.9 | % |
A minus and below | | | 11,058 | | 7.1 | % | | | 12,458 | | 8.7 | % |
| | | | | | �� | | | | | | |
Total Primary | | $ | 155,239 | | 100.0 | % | | $ | 143,066 | | 100.0 | % |
| | | | | | | | | | | | |
Primary risk in force | | | | | | | | | | | | |
Flow | | $ | 30,388 | | 86.9 | % | | $ | 26,531 | | 83.9 | % |
Structured | | | 4,563 | | 13.1 | % | | | 5,091 | | 16.1 | % |
| | | | | | | | | | | | |
Total Primary | | $ | 34,951 | | 100.0 | % | | $ | 31,622 | | 100.0 | % |
| | | | | | | | | | | | |
Flow | | | | | | | | | | | | |
Prime | | $ | 24,815 | | 81.7 | % | | $ | 20,616 | | 77.7 | % |
Alt-A | | | 3,584 | | 11.8 | % | | | 3,810 | | 14.4 | % |
A minus and below | | | 1,989 | | 6.5 | % | | | 2,105 | | 7.9 | % |
| | | | | | | | | | | | |
Total Flow | | $ | 30,388 | | 100.0 | % | | $ | 26,531 | | 100.0 | % |
| | | | | | | | | | | | |
Structured | | | | | | | | | | | | |
Prime | | $ | 2,390 | | 52.4 | % | | $ | 2,116 | | 41.5 | % |
Alt-A | | | 1,412 | | 30.9 | % | | | 1,978 | | 38.9 | % |
A minus and below | | | 761 | | 16.7 | % | | | 997 | | 19.6 | % |
| | | | | | | | | | | | |
Total Structured | | $ | 4,563 | | 100.0 | % | | $ | 5,091 | | 100.0 | % |
| | | | | | | | | | | | |
Total | | | | | | | | | | | | |
Prime | | $ | 27,205 | | 77.8 | % | | $ | 22,732 | | 71.9 | % |
Alt-A | | | 4,996 | | 14.3 | % | | | 5,788 | | 18.3 | % |
A minus and below | | | 2,750 | | 7.9 | % | | | 3,102 | | 9.8 | % |
| | | | | | | | | | | | |
Total Primary | | $ | 34,951 | | 100.0 | % | | $ | 31,622 | | 100.0 | % |
| | | | | | | | | | | | |
15
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit J (continued)
| | | | | | | | | | | | | | |
($ in millions) | | December 31 | | | December 31 | |
| 2008 | | | % | | | 2007 | | | % | |
Total Primary Risk in Force by FICO Score | | | | | | | | | | | | | | |
Flow | | | | | | | | | | | | | | |
<=619 | | $ | 1,504 | | | 4.9 | % | | $ | 1,639 | | | 6.2 | % |
620-679 | | | 8,195 | | | 27.0 | % | | | 8,059 | | | 30.4 | % |
680-739 | | | 11,253 | | | 37.0 | % | | | 9,773 | | | 36.8 | % |
>=740 | | | 9,436 | | | 31.1 | % | | | 7,060 | | | 26.6 | % |
| | | | | | | | | | | | | | |
Total Flow | | $ | 30,388 | | | 100.0 | % | | $ | 26,531 | | | 100.0 | % |
| | | | | | | | | | | | | | |
Structured | | | | | | | | | | | | | | |
<=619 | | $ | 703 | | | 15.4 | % | | $ | 936 | | | 18.4 | % |
620-679 | | | 1,205 | | | 26.4 | % | | | 1,490 | | | 29.3 | % |
680-739 | | | 1,422 | | | 31.2 | % | | | 1,488 | | | 29.2 | % |
>=740 | | | 1,233 | | | 27.0 | % | | | 1,177 | | | 23.1 | % |
| | | | | | | | | | | | | | |
Total Structured | | $ | 4,563 | | | 100.0 | % | | $ | 5,091 | | | 100.0 | % |
| | | | | | | | | | | | | | |
Total | | | | | | | | | | | | | | |
<=619 | | $ | 2,207 | | | 6.3 | % | | $ | 2,575 | | | 8.1 | % |
620-679 | | | 9,400 | | | 26.9 | % | | | 9,549 | | | 30.2 | % |
680-739 | | | 12,675 | | | 36.3 | % | | | 11,261 | | | 35.6 | % |
>=740 | | | 10,669 | | | 30.5 | % | | | 8,237 | | | 26.1 | % |
| | | | | | | | | | | | | | |
Total Primary | | $ | 34,951 | | | 100.0 | % | | $ | 31,622 | | | 100.0 | % |
| | | | | | | | | | | | | | |
Percentage of primary risk in force | | | | | | | | | | | | | | |
Refinances | | | 30 | % | | | | | | 31 | % | | | |
95.01% LTV and above | | | 22 | % | | | | | | 24 | % | | | |
ARMs | | | | | | | | | | | | | | |
Less than 5 years | | | 9 | % | | | | | | 12 | % | | | |
5 years and longer | | | 9 | % | | | | | | 10 | % | | | |
Pool risk in force | | | | | | | | | | | | | | |
Prime | | $ | 2,090 | | | 70.8 | % | | $ | 2,111 | | | 70.3 | % |
Alt-A | | | 291 | | | 9.9 | % | | | 293 | | | 9.7 | % |
A minus and below | | | 569 | | | 19.3 | % | | | 600 | | | 20.0 | % |
| | | | | | | | | | | | | | |
Total | | $ | 2,950 | | | 100.0 | % | | $ | 3,004 | | | 100.0 | % |
| | | | | | | | | | | | | | |
16
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit K
| | | | | | | | | | | | |
| | December 31 | | | December 31 | |
($ in millions) | | 2008 | | % | | | 2007 | | % | |
Total Primary Risk in Force by LTV | | | | | | | | | | | | |
95.01% and above | | $ | 7,805 | | 22.3 | % | | $ | 7,529 | | 23.8 | % |
90.01% to 95.00% | | | 11,217 | | 32.1 | % | | | 9,674 | | 30.6 | % |
85.01% to 90.00% | | | 12,331 | | 35.3 | % | | | 10,600 | | 33.5 | % |
85.00% and below | | | 3,598 | | 10.3 | % | | | 3,819 | | 12.1 | % |
| | | | | | | | | | | | |
Total | | $ | 34,951 | | 100.0 | % | | $ | 31,622 | | 100.0 | % |
| | | | | | | | | | | | |
Total Primary Risk in Force by Policy Year | | | | | | | | | | | | |
2004 and prior | | $ | 7,297 | | 20.9 | % | | $ | 8,871 | | 28.0 | % |
2005 | | | 4,229 | | 12.1 | % | | | 5,112 | | 16.2 | % |
2006 | | | 5,196 | | 14.9 | % | | | 6,016 | | 19.0 | % |
2007 | | | 10,711 | | 30.6 | % | | | 11,623 | | 36.8 | % |
2008 | | | 7,518 | | 21.5 | % | | | — | | — | |
| | | | | | | | | | | | |
Total | | $ | 34,951 | | 100.0 | % | | $ | 31,622 | | 100.0 | % |
| | | | | | | | | | | | |
Total Pool Risk in Force by Policy Year | | | | | | | | | | | | |
2004 and prior | | $ | 1,818 | | 61.6 | % | | $ | 1,889 | | 62.9 | % |
2005 | | | 584 | | 19.8 | % | | | 595 | | 19.8 | % |
2006 | | | 252 | | 8.6 | % | | | 265 | | 8.8 | % |
2007 | | | 237 | | 8.0 | % | | | 255 | | 8.5 | % |
2008 | | | 59 | | 2.0 | % | | | — | | — | |
| | | | | | | | | | | | |
Total Pool risk in Force | | $ | 2,950 | | 100.0 | % | | $ | 3,004 | | 100.0 | % |
| | | | | | | | | | | | |
Other risk in force | | | | | | | | | | | | |
Second-lien | | | | | | | | | | | | |
1st loss | | $ | 267 | | | | | $ | 377 | | | |
2nd loss | | | 355 | | | | | | 548 | | | |
NIMs | | | 438 | | | | | | 604 | | | |
International | | | | | | | | | | | | |
1st loss-Hong Kong primary mortgage insurance | | | 413 | | | | | | 465 | | | |
Reinsurance | | | 153 | | | | | | 103 | | | |
Credit default swaps | | | 3,361 | | | | | | 8,202 | | | |
Other | | | | | | | | | | | | |
Domestic credit default swaps | | | 132 | | | | | | 212 | | | |
| | | | | | | | | | | | |
Total other risk in force | | $ | 5,119 | | | | | $ | 10,511 | | | |
| | | | | | | | | | | | |
Risk to capital ratio-Radian Guaranty only | | | 16.0:1 | | | | | | 14.9:1 | | | |
17
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit L
| | | | | | | | | | | | | | | | |
| | Quarter Ended December 31 | | | Year Ended December 31 | |
($ in thousands) | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Direct claims paid | | | | | | | | | | | | | | | | |
Prime | | $ | 87,990 | | | $ | 56,015 | | | $ | 310,965 | | | $ | 166,967 | |
Alt-A | | | 58,262 | | | | 37,017 | | | | 210,700 | | | | 107,672 | |
A minus and below | | | 48,701 | | | | 49,538 | | | | 211,612 | | | | 152,670 | |
Second-lien and other | | | 44,778 | | | | 30,825 | | | | 182,872 | | | | 90,799 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 239,731 | | | $ | 173,395 | | | $ | 916,149 | | | $ | 518,108 | |
| | | | | | | | | | | | | | | | |
Average claim paid | | | | | | | | | | | | | | | | |
Prime | | $ | 43.4 | | | $ | 36.8 | | | $ | 40.9 | | | $ | 31.8 | |
Alt-A | | | 57.3 | | | | 51.6 | | | | 54.8 | | | | 45.4 | |
A minus and below | | | 40.4 | | | | 38.5 | | | | 39.0 | | | | 33.8 | |
Second-lien and other | | | 36.8 | | | | 40.7 | | | | 35.5 | | | | 32.4 | |
Total | | $ | 43.9 | | | $ | 40.5 | | | $ | 41.6 | | | $ | 34.7 | |
| | | | |
Loss ratio—GAAP Basis | | | 268.4 | % | | | 295.4 | % | | | 250.4 | % | | | 143.5 | % |
Expense ratio—GAAP Basis (1) | | | 17.2 | % | | | 21.7 | % | | | 29.3 | % | | | 22.4 | % |
| | | | | | | | | | | | | | | | |
| | | 285.6 | % | | | 317.1 | % | | | 279.7 | % | | | 165.9 | % |
| | | | | | | | | | | | | | | | |
Reserve for losses by category | | | | | | | | | | | | | | | | |
Prime | | $ | 829,097 | | | $ | 343,705 | | | | | | | | | |
Alt-A | | | 977,177 | | | | 450,106 | | | | | | | | | |
A minus and below | | | 446,193 | | | | 361,240 | | | | | | | | | |
Pool insurance | | | 107,441 | | | | 54,394 | | | | | | | | | |
Second-lien | | | 136,591 | | | | 112,751 | | | | | | | | | |
Other | | | 1,659 | | | | 1,268 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Reserve for losses, net | | | 2,498,158 | | | | 1,323,464 | | | | | | | | | |
Reinsurance recoverable | | | 491,836 | (2) | | | 21,988 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,989,994 | | | $ | 1,345,452 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(1) | Includes the acceleration of $50.8 million of deferred policy acquisition cost amortization for the year ended December 31, 2008, as a result of the establishment of a first-lien premium deficiency reserve in the second quarter of 2008 and excludes merger expenses. |
(2) | Reinsurance recoverable on ceded losses related to captives ($400.7 million) and Smart Home ($91.1 million). |
18
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit M
| | | | | | |
| | December 31 | | | December 31 | |
| | 2008 | | | 2007 | |
Default Statistics | | | | | | |
Primary insurance: | | | | | | |
Flow | | | | | | |
Prime | | | | | | |
Number of insured loans | | 624,970 | | | 565,563 | |
Number of loans in default | | 44,575 | | | 20,632 | |
Percentage of loans in default | | 7.13 | % | | 3.65 | % |
| | |
Alt-A | | | | | | |
Number of insured loans | | 68,948 | | | 74,559 | |
Number of loans in default | | 16,959 | | | 7,980 | |
Percentage of loans in default | | 24.60 | % | | 10.70 | % |
| | |
A minus and below | | | | | | |
Number of insured loans | | 59,189 | | | 63,853 | |
Number of loans in default | | 15,768 | | | 10,087 | |
Percentage of loans in default | | 26.64 | % | | 15.80 | % |
| | |
Total Flow | | | | | | |
Number of insured loans | | 753,107 | | | 703,975 | |
Number of loans in default | | 77,302 | | | 38,699 | |
Percentage of loans in default | | 10.26 | % | | 5.50 | % |
| | |
Structured | | | | | | |
Prime | | | | | | |
Number of insured loans | | 67,165 | | | 64,789 | |
Number of loans in default | | 6,692 | | | 4,707 | |
Percentage of loans in default | | 9.96 | % | | 7.27 | % |
| | |
Alt-A | | | | | | |
Number of insured loans | | 80,491 | | | 97,526 | |
Number of loans in default | | 18,747 | | | 8,783 | |
Percentage of loans in default | | 23.29 | % | | 9.01 | % |
| | |
A minus and below | | | | | | |
Number of insured loans | | 22,315 | | | 28,747 | |
Number of loans in default | | 7,812 | | | 8,659 | |
Percentage of loans in default | | 35.01 | % | | 30.12 | % |
| | |
Total Structured | | | | | | |
Number of insured loans | | 169,971 | | | 191,062 | |
Number of loans in default | | 33,251 | | | 22,149 | |
Percentage of loans in default | | 19.56 | % | | 11.59 | % |
19
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit M (continued)
| | | | | | |
| | December 31 | | | December 31 | |
| | 2008 | | | 2007 | |
Total Primary Insurance | | | | | | |
Prime | | | | | | |
Number of insured loans | | 692,135 | | | 630,352 | |
Number of loans in default | | 51,267 | | | 25,339 | |
Percentage of loans in default | | 7.41 | % | | 4.02 | % |
| | |
Alt-A | | | | | | |
Number of insured loans | | 149,439 | | | 172,085 | |
Number of loans in default | | 35,706 | | | 16,763 | |
Percentage of loans in default | | 23.89 | % | | 9.74 | % |
| | |
A minus and below | | | | | | |
Number of insured loans | | 81,504 | | | 92,600 | |
Number of loans in default | | 23,580 | | | 18,746 | |
Percentage of loans in default | | 28.93 | % | | 20.24 | % |
| | |
Total Primary Insurance | | | | | | |
Number of insured loans | | 923,078 | | | 895,037 | |
Number of loans in default | | 110,553 | (1) | | 60,848 | (1) |
Percentage of loans in default | | 11.98 | % | | 6.80 | % |
| | |
Pool insurance: | | | | | | |
Number of loans in default | | 32,677 | (2) | | 26,526 | (2) |
(1) | Includes approximately 539 and 2,595 defaults at December 31, 2008 and December 31, 2007, respectively, where reserves have not been established because no claim payment is currently anticipated. |
(2) | Includes approximately 21,719 and 20,193 defaults at December 31, 2008 and December 31, 2007, respectively, where reserves have not been established because no claim payment is currently anticipated. |
20
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit N
| | | | | | | | | | | | | | | | |
| | Quarter Ended December 31 | | | Year Ended December 31 | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Net Premiums Written (In thousands) (1) | | | | | | | | | | | | | | | | |
Primary and Pool Insurance | | $ | 181,173 | | | $ | 223,372 | | | $ | 759,943 | | | $ | 835,961 | |
Second-lien | | | 3,028 | | | | 4,896 | | | | 11,458 | | | | 27,236 | |
International | | | 4,167 | | | | 16,796 | | | | 15,831 | | | | 35,306 | |
| | | | | | | | | | | | | | | | |
Total Net Premiums Written—insurance | | $ | 188,368 | | | $ | 245,064 | | | $ | 787,232 | | | $ | 898,503 | |
| | | | | | | | | | | | | | | | |
Net Premiums Earned (In thousands) (2) | | | | | | | | | | | | | | | | |
Primary and Pool Insurance | | $ | 193,706 | | | $ | 189,170 | | | $ | 768,723 | | | $ | 730,966 | |
Second-lien | | | 4,349 | | | | 7,579 | | | | 18,727 | | | | 32,744 | |
International | | | 5,158 | | | | 3,681 | | | | 21,331 | | | | 15,549 | |
| | | | | | | | | | | | | | | | |
Total Net Premiums Earned—insurance | | $ | 203,213 | | | $ | 200,430 | | | $ | 808,781 | | | $ | 779,259 | |
| | | | | | | | | | | | | | | | |
SMART HOME (In millions) | | | | | | | | | | | | | | | | |
Ceded Premiums Written | | $ | 3.0 | | | $ | 1.3 | | | $ | 13.0 | | | $ | 11.0 | |
Ceded Premiums Earned | | $ | 3.0 | | | $ | 2.1 | | | $ | 13.0 | | | $ | 11.4 | |
| | | | |
1st Lien Captives | | | | | | | | | | | | | | | | |
Premiums ceded to captives (In millions) | | $ | 33.9 | | | $ | 33.2 | | | $ | 138.3 | | | $ | 121.6 | |
% of total premiums | | | 14.7 | % | | | 14.8 | % | | | 15.0 | % | | | 14.1 | % |
NIW subject to captives (In millions) | | $ | 1,557 | | | $ | 6,776 | | | $ | 11,825 | | | $ | 23,322 | |
% of primary NIW | | | 30.9 | % | | | 49.8 | % | | | 36.4 | % | | | 40.8 | % |
IIF included in captives (3) | | | 34.8 | % | | | 36.5 | % | | | | | | | | |
RIF included in captives (3) | | | 43.8 | % | | | 41.6 | % | | | | | | | | |
| | | | |
Persistency (twelve months ended December 31) | | | 85.8 | % | | | 75.4 | % | | | | | | | | |
| | | | |
| | December 31 2008 | | | December 31 2007 | | | | | | | |
SMART HOME | | | | | | | | | | | | | | | | |
% of Primary RIF included in Smart Home Transactions (3) | | | 3.7 | % | | | 5.3 | % | | | | | | | | |
(1) | Premiums written on credit derivatives for the quarter and year ended December 31, 2008 were $1.8 million and $18.7 million, respectively, compared to $10.2 million and $56.6 million, respectively, for the quarter and year ended December 31, 2007. |
(2) | Premiums earned on credit derivatives for the quarter and year ended December 31, 2008 were $2.2 million and $26.1 million, respectively, compared to $13.4 million and $64.3 million, respectively, for the quarter and year ended December 31, 2007. Premiums earned on credit derivatives are included in change of fair value of derivative instruments. |
(3) | Radian reinsures the middle layer risk positions, while retaining a significant portion of the total risk comprising the first loss and most remote risk positions. |
21
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of December 31, 2008
Exhibit O
Reinsurance Progression Toward Attachment—Summary by Book Year (1)
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | | | | | | December 31 2008 | | December 31 2007 |
Book Year (2): | | Original Book RIF as of December 31 2008 | | Progression to Attachment Point | | | Current RIF | | Ever-to- Date Incurred Losses | | Captive Benefit (3) | | Current RIF | | Ever-to- Date Incurred Losses | | Captive Benefit (3) |
Pre-2005 | | | | | 0-50 | % | | $ | 1,046 | | $ | 236 | | | | | $ | 2,209 | | $ | 279 | | | |
Pre-2005 | | | | | 50-75 | % | | | 844 | | | 137 | | | | | | 1,145 | | | 144 | | | |
Pre-2005 | | | | | 75-99 | % | | | 775 | | | 143 | | | | | | 32 | | | 19 | | | |
Pre-2005 | | | | | Attached | | | | 59 | | | 9 | | $ | 1 | | | 12 | | | 3 | | $ | 1 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Pre-2005 Total | | $ | 25,517 | | | | | $ | 2,724 | | $ | 525 | | $ | 1 | | $ | 3,398 | | $ | 445 | | $ | 1 |
| | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | | | 0-50 | % | | $ | 74 | | $ | 3 | | | | | $ | 697 | | $ | 13 | | | |
2005 | | | | | 50-75 | % | | | 98 | | | 5 | | | | | | 429 | | | 15 | | | |
2005 | | | | | 75-99 | % | | | 309 | | | 18 | | | | | | 945 | | | 53 | | | |
2005 | | | | | Attached | | | | 1,296 | | | 175 | | $ | 74 | | | 11 | | | 2 | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
2005 Total | | $ | 3,309 | | | | | $ | 1,777 | | $ | 201 | | $ | 74 | | $ | 2,082 | | $ | 83 | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
2006 | | | | | 0-50 | % | | $ | 32 | | $ | 1 | | | | | $ | 851 | | $ | 12 | | | |
2006 | | | | | 50-75 | % | | | 62 | | | 3 | | | | | | 332 | | | 10 | | | |
2006 | | | | | 75-99 | % | | | 310 | | | 17 | | | | | | 1,470 | | | 71 | | | |
2006 | | | | | Attached | | | | 2,074 | | | 291 | | $ | 161 | | | 210 | | | 10 | | $ | 1 |
| | | | | | | | | | | | | | | | | | | | | | | | |
2006 Total | | $ | 3,532 | | | | | $ | 2,478 | | $ | 312 | | $ | 161 | | $ | 2,863 | | $ | 103 | | $ | 1 |
| | | | | | | | | | | | | | | | | | | | | | | | |
2007 | | | | | 0-50 | % | | $ | 31 | | $ | — | | | | | $ | 4,058 | | $ | 36 | | | |
2007 | | | | | 50-75 | % | | | 225 | | | 8 | | | | | | 580 | | | 12 | | | |
2007 | | | | | 75-99 | % | | | 71 | | | 3 | | | | | | 4 | | | — | | | |
2007 | | | | | Attached | | | | 4,329 | | | 350 | | $ | 147 | | | 1 | | | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
2007 Total | | $ | 5,251 | | | | | $ | 4,656 | | $ | 361 | | $ | 147 | | $ | 4,643 | | $ | 48 | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
2008 | | | | | 0-50 | % | | $ | 2,167 | | $ | 25 | | | | | $ | — | | $ | — | | | |
2008 | | | | | 50-75 | % | | | 42 | | | 1 | | | | | | — | | | — | | | |
2008 | | | | | 75-99 | % | | | — | | | — | | | | | | — | | | — | | | |
2008 | | | | | Attached | | | | 190 | | | 16 | | $ | 9 | | | — | | | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
2008 Total | | $ | 2,494 | | | | | $ | 2,399 | | $ | 42 | | $ | 9 | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Data presented in aggregate for all trusts for captives active at each period end only. Actual trust attachment and exit points vary by individual contract. Attachment is calculated at the contract/deal level and is based on Total Incurred Losses which are defined as claims paid ever-to-date plus loss reserves. |
(2) | Book year figures may include loans from additional periods pursuant to reinsurance agreement terms and conditions. |
(3) | Captive Benefit is defined as ceded reserves at period end plus ever-to-date claims paid by the trust. |
22
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter Ended and as of December 31, 2008
Exhibit O (continued)
Reinsurance Progression Toward Attachment—Summary by Book Year (1)
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | | | | | | December 31 2008 | | December 31 2007 |
Quota Share | | | | | 0-50 | % | | $ | — | | $ | — | | | | | $ | 20 | | $ | — | | | |
Quota Share | | | | | 50-75 | % | | | — | | | — | | | | | | 7 | | | 1 | | | |
Quota Share | | | | | 75-99 | % | | | — | | | — | | | | | | — | | | — | | | |
Quota Share | | | | | Attached | | | | 116 | | | 27 | | $ | 12 | | | 90 | | | 9 | | $ | 4 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Quota Share Total | | $ | 313 | | | | | $ | 116 | | $ | 27 | | $ | 12 | | $ | 117 | | $ | 10 | | $ | 4 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Captive (Including Quota Share) | | $ | 40,416 | | | | | $ | 14,150 | | $ | 1,468 | | $ | 404 | | $ | 13,103 | | $ | 689 | | $ | 6 |
| | | | | | | | | | | | | | | | | | | | | | | | |
SmartHome | | | | | 0-50 | % | | $ | 117 | | $ | 27 | | | | | $ | 142 | | $ | 23 | | | |
SmartHome | | | | | 50-75 | % | | | — | | | — | | | | | | 693 | | | 92 | | | |
SmartHome | | | | | 75-99 | % | | | — | | | — | | | | | | — | | | — | | | |
SmartHome | | | | | Attached | | | | 1,188 | | | 346 | | $ | 91 | | | 833 | | | 112 | | $ | 10 |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total SmartHome | | $ | 3,900 | | | | | $ | 1,305 | | $ | 373 | | $ | 91 | | $ | 1,668 | | $ | 227 | | $ | 10 |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Data presented in aggregate for all trusts for captives active at each period end only. Actual trust attachment and exit points vary by individual contract. Attachment is calculated at the contract/deal level and is based on Total Incurred Losses which are defined as claims paid ever-to-date plus loss reserves. |
(2) | Book year figures may include loans from additional periods pursuant to reinsurance agreement terms and conditions. |
(3) | Captive Benefit is defined as ceded reserves at period end plus ever-to-date claims paid by the trust. |
23
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit P
| | | | | | | | | | | | |
($ in millions) | | December 31 | | | December 31 | |
| 2008 | | % | | | 2007 | | % | |
Modified Pool Risk in Force | | | | | | | | | | | | |
Prime | | | | | | | | | | | | |
2004 and prior | | $ | 45 | | 29.2 | % | | $ | 47 | | 28.8 | % |
2005 | | | 39 | | 25.3 | % | | | 47 | | 28.8 | % |
2006 | | | 44 | | 28.6 | % | | | 44 | | 27.0 | % |
2007 | | | 22 | | 14.3 | % | | | 25 | | 15.4 | % |
2008 | | | 4 | | 2.6 | % | | | — | | — | |
| | | | | | | | | | | | |
Total | | $ | 154 | | 100.0 | % | | $ | 163 | | 100.0 | % |
| | | | | | | | | | | | |
Alt-A | | | | | | | | | | | | |
2004 and prior | | $ | 97 | | 14.5 | % | | $ | 103 | | 15.0 | % |
2005 | | | 99 | | 14.8 | % | | | 116 | | 16.9 | % |
2006 | | | 164 | | 24.6 | % | | | 165 | | 24.0 | % |
2007 | | | 304 | | 45.5 | % | | | 304 | | 44.1 | % |
2008 | | | 4 | | 0.6 | % | | | — | | — | |
| | | | | | | | | | | | |
Total | | $ | 668 | | 100.0 | % | | $ | 688 | | 100.0 | % |
| | | | | | | | | | | | |
A minus and below | | | | | | | | | | | | |
2004 and prior | | $ | 9 | | 36.0 | % | | $ | 10 | | 37.1 | % |
2005 | | | 6 | | 24.0 | % | | | 7 | | 25.9 | % |
2006 | | | 3 | | 12.0 | % | | | 3 | | 11.1 | % |
2007 | | | 7 | | 28.0 | % | | | 7 | | 25.9 | % |
2008 | | | — | | — | | | | — | | — | |
| | | | | | | | | | | | |
Total | | $ | 25 | | 100.0 | % | | $ | 27 | | 100.0 | % |
| | | | | | | | | | | | |
Total | | | | | | | | | | | | |
2004 and prior | | $ | 151 | | 17.8 | % | | $ | 160 | | 18.2 | % |
2005 | | | 144 | | 17.0 | % | | | 170 | | 19.4 | % |
2006 | | | 211 | | 24.9 | % | | | 212 | | 24.1 | % |
2007 | | | 333 | | 39.3 | % | | | 336 | | 38.3 | % |
2008 | | | 8 | | 1.0 | % | | | — | | — | |
| | | | | | | | | | | | |
Total Modified Pool Risk in Force | | $ | 847 | | 100.0 | % | | $ | 878 | | 100.0 | % |
| | | | | | | | | | | | |
24
Radian Group Inc.
Mortgage Insurance Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
ALT-A
Exhibit Q
| | | | | | | | | | | | | | | | | | | | | | | | |
($ in millions) | | Quarter Ended December 31 | | | Year Ended December 31 | |
| 2008 | | % | | | 2007 | | % | | | 2008 | | % | | | 2007 | | % | |
Primary New Insurance Written by FICO Score | | | | | | | | | | | | | | | | | | | | | | | | |
<=619 | | $ | — | | — | | | $ | 3 | | 0.1 | % | | $ | 3 | | 0.3 | % | | $ | 110 | | 0.6 | % |
620-659 | | | — | | — | | | | 43 | | 1.9 | % | | | 26 | | 2.2 | % | | | 1,889 | | 9.7 | % |
660-679 | | | 1 | | 5.9 | % | | | 94 | | 4.3 | % | | | 64 | | 5.4 | % | | | 2,783 | | 14.4 | % |
680-739 | | | 10 | | 58.8 | % | | | 785 | | 35.5 | % | | | 571 | | 48.7 | % | | | 9,158 | | 47.3 | % |
>=740 | | | 6 | | 35.3 | % | | | 1,285 | | 58.2 | % | | | 509 | | 43.4 | % | | | 5,422 | | 28.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 17 | | 100.0 | % | | $ | 2,210 | | 100.0 | % | | $ | 1,173 | | 100.0 | % | | $ | 19,362 | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Primary Risk in Force by FICO Score | | | | | | | | | | | | | | | | | | | | | | | | |
<=619 | | $ | 33 | | 0.6 | % | | $ | 38 | | 0.7 | % | | | | | | | | | | | | |
620-659 | | | 603 | | 12.1 | % | | | 725 | | 12.5 | % | | | | | | | | | | | | |
660-679 | | | 734 | | 14.7 | % | | | 826 | | 14.3 | % | | | | | | | | | | | | |
680-739 | | | 2,399 | | 48.0 | % | | | 2,653 | | 45.8 | % | | | | | | | | | | | | |
>=740 | | | 1,227 | | 24.6 | % | | | 1,546 | | 26.7 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 4,996 | | 100.0 | % | | $ | 5,788 | | 100.0 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Primary Risk in Force by LTV | | | | | | | | | | | | | | | | | | | | | | | | |
95.01% and above | | $ | 349 | | 7.0 | % | | $ | 379 | | 6.6 | % | | | | | | | | | | | | |
90.01% to 95.00% | | | 1,295 | | 25.9 | % | | | 1,668 | | 28.8 | % | | | | | | | | | | | | |
85.01% to 90.00% | | | 2,077 | | 41.6 | % | | | 2,317 | | 40.0 | % | | | | | | | | | | | | |
85.00% and below | | | 1,275 | | 25.5 | % | | | 1,424 | | 24.6 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 4,996 | | 100.0 | % | | $ | 5,788 | | 100.0 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Primary Risk in Force by Policy Year | | | | | | | | | | | | | | | | | | | | | | | | |
2004 and prior | | $ | 907 | | 18.1 | % | | $ | 1,102 | | 19.0 | % | | | | | | | | | | | | |
2005 | | | 676 | | 13.5 | % | | | 846 | | 14.6 | % | | | | | | | | | | | | |
2006 | | | 1,109 | | 22.2 | % | | | 1,273 | | 22.0 | % | | | | | | | | | | | | |
2007 | | | 2,051 | | 41.1 | % | | | 2,567 | | 44.4 | % | | | | | | | | | | | | |
2008 | | | 253 | | 5.1 | % | | | — | | — | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 4,996 | | 100.0 | % | | $ | 5,788 | | 100.0 | % | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
25
Radian Group Inc.
Financial Services Supplemental Information
For the Quarter and Year Ended and as of December 31, 2008
Exhibit R
| | | | | | | | | | | | | | | |
| | Quarter Ended December 31 | | Year Ended December 31 | |
(In thousands) | | 2008 | | | 2007 | | 2008 | | | 2007 | |
Investment in Affiliates-Selected Information | | | | | | | | | | | | | | | |
| | | | |
C-BASS | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | — | | | $ | — | | $ | — | | | $ | 451,395 | |
Net income for period | | | — | | | | — | | | — | | | | (451,395 | ) |
| | | | | | | | | | | | | | | |
Balance, end of period | | $ | — | | | $ | — | | $ | — | | | $ | — | |
| | | | | | | | | | | | | | | |
| | | | |
Sherman | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 87,217 | | | $ | 94,110 | | $ | 104,315 | | | $ | 167,412 | |
Net income for period | | | 15,754 | | | | 10,098 | | | 59,782 | | | | 84,848 | |
Dividends received | | | — | | | | — | | | 35,460 | | | | 51,512 | |
Other comprehensive (loss) income | | | (3,315 | ) | | | 107 | | | (3,195 | ) | | | (567 | ) |
Sale of ownership interest | | | — | | | | — | | | — | | | | (95,866 | ) |
Adjustment to investment related to buyback of MGIC interest | | | — | | | | — | | | (25,786 | ) | | | — | |
| | | | | | | | | | | | | | | |
Balance, end of period | | $ | 99,656 | | | $ | 104,315 | | $ | 99,656 | | | $ | 104,315 | |
| | | | | | | | | | | | | | | |
Portfolio Information: | | | | | | | | | | | | | | | |
| | | | |
Sherman | | | | | | | | | | | | | | | |
Total assets | | $ | 2,355,660 | | | $ | 2,242,087 | | | | | | | | |
Total revenues | | $ | 325,354 | | | $ | 364,635 | | $ | 1,504,368 | | | $ | 1,245,248 | |
Radian owns a 46% interest in C-BASS and a 28.7% interest in Sherman. Prior to August 2008, we owned a 21.8% interest in Sherman. Prior to September 2007, we owned an interest in Sherman consisting of 40.96% of the Class A Common Units of Sherman (Class A Common Units represent 94% of the total equity in Sherman) and 50% of the Preferred Units of Sherman.
26
| | |
Supplemental Schedule Radian Group Inc. and Subsidiaries-Consolidated | | Schedule 1 |
The following schedules show selected lines from the Consolidated Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recaptures of business previously ceded to the Company by primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3.
The impact of the recaptures (Column 2) reflects the recapture of business ceded to the Company in prior periods. These recaptures only affected the fourth quarter (and, as a result, the year-to-date period) of 2008. Accordingly, management believes that Column 3 provides useful information to investors by presenting a more meaningful basis of comparison for the Company’s past and future results.
| | | | | | | | | | | | | | | | |
(Thousands of dollars, except per share data) | | As Reported Quarter Ended December 31 2008 | | | Impact of Recaptures | | | As Adjusted Quarter Ended December 31, 2008 Excluding Recaptures | | | Quarter Ended December 31 2007 | |
Net premiums written—insurance | | $ | 147,467 | | | $ | (51,050 | ) | | $ | 198,517 | | | $ | 286,372 | |
Net premiums earned—insurance | | | 231,044 | | | | (17,144 | ) | | | 248,188 | | | | 234,368 | |
Total revenues | | | 59,427 | | | | (17,144 | ) | | | 76,571 | | | | (279,234 | ) |
Provision for losses | | | 618,835 | | | | (4,000 | ) | | | 622,835 | | | | 689,903 | |
Policy acquisition costs | | | 15,768 | | | | (2,395 | ) | | | 18,163 | | | | 24,981 | |
Total expenses | | | 459,154 | | | | (6,395 | ) | | | 465,549 | | | | 808,264 | |
Pretax loss | | | (383,958 | ) | | | (10,749 | ) | | | (373,209 | ) | | | (1,127,394 | ) |
Income tax benefit | | | (133,566 | ) | | | (3,762 | ) | | | (129,804 | ) | | | (406,409 | ) |
Net loss | | $ | (250,392 | ) | | $ | (6,987 | ) | | $ | (243,405 | ) | | $ | (720,985 | ) |
Diluted net loss per share | | $ | (3.11 | ) | | $ | (0.09 | ) | | $ | (3.02 | ) | | $ | (9.03 | ) |
| | | | |
(Thousands of dollars, except per share data) | | As Reported Year Ended December 31 2008 | | | Impact of Recaptures | | | As Adjusted Year Ended December 31, 2008 Excluding Recaptures | | | Year Ended December 31 2007 | |
Net premiums written—insurance | | $ | 816,869 | | | $ | (51,050 | ) | | $ | 867,919 | | | $ | 1,085,232 | |
Net premiums earned—insurance | | | 971,820 | | | | (17,144 | ) | | | 988,964 | | | | 912,281 | |
Total revenues | | | 1,808,036 | | | | (17,144 | ) | | | 1,825,180 | | | | 201,051 | |
Provision for losses | | | 2,205,340 | | | | (4,000 | ) | | | 2,209,340 | | | | 1,308,090 | |
Policy acquisition costs | | | 136,396 | | | | (2,395 | ) | | | 138,791 | | | | 113,176 | |
Total expenses | | | 2,541,962 | | | | (6,395 | ) | | | 2,548,357 | | | | 1,853,425 | |
Pretax loss | | | (674,129 | ) | | | (10,749 | ) | | | (663,380 | ) | | | (2,068,915 | ) |
Income tax benefit | | | (263,550 | ) | | | (3,762 | ) | | | (259,788 | ) | | | (778,616 | ) |
Net loss | | $ | (410,579 | ) | | $ | (6,987 | ) | | $ | (403,592 | ) | | $ | (1,290,299 | ) |
Diluted net loss per share | | $ | (5.12 | ) | | $ | (0.09 | ) | | $ | (5.03 | ) | | $ | (16.22 | ) |
27
| | |
Supplemental Schedule Segment Information-Financial Guaranty Radian Group Inc. and Subsidiaries | | Schedule 2 |
The following schedules show selected lines from the Financial Guaranty Segment Income Statement as reported (Column 1) and adjustments (Column 2) to reflect the income statement impact of the recaptures of business previously ceded to the Company by primary insurer customers of the financial guaranty segment. The adjusted numbers are shown in Column 3. The impact of the recaptures (Column 2) reflects the recapture of business ceded to the Company in prior periods.
These recaptures only affected the fourth quarter (and, as a result, the year-to-date period) of 2008. Accordingly, management believes that Column 3 provides useful information to investors by presenting a more meaningful basis of comparison for the Company’s past and future results.
| | | | | | | | | | | | | | | | |
(Thousands of dollars) | | As Reported Quarter Ended December 31 2008 | | | Impact of Recaptures | | | As Adjusted Quarter Ended December 31, 2008 Excluding Recaptures | | | Quarter Ended December 31 2007 | |
Net premiums written—insurance | | $ | (40,901 | ) | | $ | (51,050 | ) | | $ | 10,149 | | | $ | 41,308 | |
Net premiums earned—insurance | | $ | 27,831 | | | $ | (17,144 | ) | | $ | 44,975 | | | $ | 33,938 | |
Total revenues | | | (164,389 | ) | | | (17,144 | ) | | | (147,245 | ) | | | (471,590 | ) |
Provision for losses | | | 67,551 | | | | (4,000 | ) | | | 71,551 | | | | 58,273 | |
Policy acquisition costs | | | 9,138 | | | | (2,395 | ) | | | 11,533 | | | | 11,175 | |
Total expenses | | | 110,411 | | | | (6,395 | ) | | | 116,806 | | | | 87,475 | |
Pretax loss | | | (274,784 | ) | | | (10,749 | ) | | | (264,035 | ) | | | (559,060 | ) |
Income tax benefit | | | (91,572 | ) | | | (3,762 | ) | | | (87,810 | ) | | | (193,055 | ) |
Net loss | | $ | (183,212 | ) | | $ | (6,987 | ) | | $ | (176,225 | ) | | $ | (366,005 | ) |
Loss ratio-excluding Recaptures | | | | | | | | | | | 123.2 | % | | | 123.0 | % |
Expense ratio-excluding Recaptures | | | | | | | | | | | 66.1 | % | | | 49.0 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | 189.3 | % | | | 172.0 | % |
| | | | | | | | | | | | | | | | |
| | | | |
(Thousands of dollars) | | As Reported Year Ended December 31 2008 | | | Impact of Recaptures | | | As Adjusted Year Ended December 31, 2008 Excluding Recaptures | | | Year Ended December 31 2007 | |
Net premiums written—insurance | | $ | 29,637 | | | $ | (51,050 | ) | | $ | 80,687 | | | $ | 186,729 | |
Net premiums earned—insurance | | $ | 163,039 | | | $ | (17,144 | ) | | $ | 180,183 | | | $ | 133,022 | |
Total revenues | | | 814,027 | | | | (17,144 | ) | | | 831,171 | | | | (493,239 | ) |
Provision for losses | | | 114,495 | | | | (4,000 | ) | | | 118,495 | | | | 97,990 | |
Policy acquisition costs | | | 47,293 | | | | (2,395 | ) | | | 49,688 | | | | 45,426 | |
Total expenses | | | 286,940 | | | | (6,395 | ) | | | 293,335 | | | | 212,507 | |
Pretax income (loss) | | | 527,103 | | | | (10,749 | ) | | | 537,852 | | | | (705,741 | ) |
Income tax provision (benefit) | | | 187,965 | | | | (3,762 | ) | | | 191,727 | | | | (265,559 | ) |
Net income (loss) | | $ | 339,138 | | | $ | (6,987 | ) | | $ | 346,125 | | | $ | (440,182 | ) |
Loss ratio-excluding Recaptures | | | | | | | | | | | 50.6 | % | | | 50.2 | % |
Expense ratio-excluding Recaptures | | | | | | | | | | | 63.7 | % | | | 48.2 | % |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | 114.3 | % | | | 98.4 | % |
| | | | | | | | | | | | | | | | |
28
Forward Looking Statement
All statements in this news release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. These statements, which include, without limitation, projections regarding our future performance and financial condition are made on the basis of management’s current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking information. The forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties, including the following:
| • | | changes in general financial and political conditions, such as a deepening of the existing national economic recession, further decreases in housing demand, mortgage originations or housing values (in particular, further deterioration in the housing, mortgage and related credit markets, which would harm our future consolidated results of operations and could cause losses for our businesses to be worse than expected), a further reduction in the liquidity in the capital markets and further contraction of credit markets, further increases in unemployment rates, changes or volatility in interest rates or consumer confidence, changes in credit spreads, changes in the way investors perceive the strength of private mortgage insurers or financial guaranty providers, investor concern over the credit quality and specific risks faced by the particular businesses, municipalities or pools of assets covered by our insurance; |
| • | | Further economic changes or catastrophic events in geographic regions where our mortgage insurance or financial guaranty insurance in force is more concentrated; |
| • | | our ability to successfully execute upon our internally sourced capital plan (which depends, in part, on the performance of our financial guaranty portfolio), and if necessary, to obtain additional capital to support new business writings in our mortgage insurance business and our long-term liquidity needs and to protect our credit ratings and the financial strength ratings of Radian Guaranty Inc., our primary mortgage insurance subsidiary, from further downgrades; |
| • | | a further decrease in the volume of home mortgage originations due to reduced liquidity in the lending market, tighter underwriting standards and the on-going deterioration in housing markets throughout the U.S.; |
| • | | our ability to maintain adequate risk-to-capital ratios and surplus requirements in our mortgage insurance business in light of on-going losses in this business; |
| • | | the concentration of our mortgage insurance business among a relatively small number of large customers; |
| • | | disruption in the servicing of mortgages covered by our insurance policies; |
29
| • | | the aging of our mortgage insurance portfolio and changes in severity or frequency of losses associated with certain of our products that are riskier than traditional mortgage insurance or financial guaranty insurance policies; |
| • | | the performance of our insured portfolio of higher risk loans, such as Alternative-A (“Alt-A”) and subprime loans, and adjustable rate products, such as adjustable rate mortgages and interest-only mortgages, which have resulted in increased losses in 2007 and 2008 and are expected to result in further losses; |
| • | | reduced opportunities for loss mitigation in markets where housing values fail to appreciate or continue to decline; |
| • | | changes in persistency rates of our mortgage insurance policies caused by changes in refinancing activity, in the rate of appreciation or depreciation of home values and changes in the mortgage insurance cancellation requirements of mortgage lenders and investors; |
| • | | further downgrades or threatened downgrades of, or other ratings actions with respect to, our credit ratings or the ratings assigned by the major rating agencies to any of our rated insurance subsidiaries at any time (in particular, the credit rating of Radian Group Inc. and the financial strength ratings assigned to Radian Guaranty Inc.); |
| • | | heightened competition for our mortgage insurance business from others such as the Federal Housing Administration and the Veterans’ Administration or other private mortgage insurers (in particular those that have been assigned higher ratings from the major rating agencies); |
| • | | changes in the charters or business practices of Federal National Mortgage Association (“Fannie Mae”) and Freddie Mac, the largest purchasers of mortgage loans that we insure, and our ability to remain an eligible provider to both Freddie Mac and Fannie Mae; |
| • | | the application of existing federal or state consumer, lending, insurance, securities and other applicable laws and regulations, or changes in these laws and regulations or the way they are interpreted, including without limitation: (i) the outcome of existing investigations or the possibility of private lawsuits or other formal investigations by state insurance departments and state attorneys general alleging that services offered by the mortgage insurance industry, such as captive reinsurance, pool insurance and contract underwriting, are violative of the Real Estate Settlement Procedures Act and/or similar state regulations, (ii) legislative and regulatory changes affecting demand for private mortgage insurance, or (iii) legislation and regulatory changes limiting or restricting our use of (or requirements for) additional capital, the products we may offer, the form in which we may execute the credit protection we provide or the aggregate notional amount of any product we may offer for any one transaction or in the aggregate; |
| • | | the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses, or the premium deficiencies for our first- and second- |
30
| lien mortgage insurance business, or to estimate accurately the fair value amounts of derivative contracts in our mortgage insurance and financial guaranty businesses in determining gains and losses on these contracts; |
| • | | volatility in our earnings caused by changes in the fair value of our derivative instruments and our need to reevaluate the premium deficiencies in our mortgage insurance business on a quarterly basis; |
| • | | changes in accounting guidance from the Securities and Exchange Commission (“SEC”) or the Financial Accounting Standards Board; |
| • | | legal and other limitations on amounts we may receive from our subsidiaries as dividends or through tax and expense sharing arrangements with our subsidiaries; and |
| • | | the performance of our investment in Sherman Financial Group LLC. |
We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this news release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements made in this news release to reflect new information or future events or for any other reason.
SOURCE: Radian Group Inc.
31