Static Pool Information | |
Footnotes: | |
(1) | Weighted averages are weighted by initial pool balance as of the cutoff date |
(2) | Percentage of initial pool balance |
(3) | Based on the address of the originating dealers |
(4) | Prepayments are measured in terms of Absolute Prepayment Speed (ABS) |
(5) | Delinquency percentage is based off ending principal balances of the delinquent accounts at the end of the month |
(6) | The pool characteristics are base on the actual selected pool. The 2008-2 prospectus supplement displays pool characteristics based on a statistical pool. |
Honda Auto Receivables 2008-1 Owners Trust | |||||||||||||
Summary of Initial Pool Composition | |||||||||||||
Closing Date | 6/26/2008 | Credit Grade(2) | |||||||||||
Cutoff Date | 6/1/2008 | A | 72.00% | ||||||||||
Aggregate Principal Balance | $1,500,001,174 | B | 15.96% | ||||||||||
Number of Receivables | 91,229 | C | 8.07% | ||||||||||
Average Principal Balance | $16,442 | D | 3.97% | ||||||||||
Average Original Amt Financed | $20,812 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 6.01% | 1-24 | 0.25% | ||||||||||
Minimum | 1.59% | 25-36 | 13.12% | ||||||||||
Maximum | 19.99% | 37-48 | 5.25% | ||||||||||
Weighted Average Original Term to Maturity(1) | 57.12 months | 49-60 | 71.43% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.85 months | 61-72 | 9.95% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 741 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 85.04% | CA | 15.74% | ||||||||||
Percentage Used Vehicle(2) | 14.96% | TX | 8.70% | ||||||||||
Percentage Honda(2) | 83.15% | NY | 7.19% | ||||||||||
Percentage Acura(2) | 16.85% | IL | 5.28% | ||||||||||
FL | 5.27% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Jun-08 | 96.76% | 1.15% | 0.00% | 0.01% | 0.00% | 0.00% | ||||||
2 | Jul-08 | 93.47% | 1.26% | 0.00% | 1.28% | 0.00% | 0.00% | ||||||
3 | Aug-08 | 90.38% | 1.13% | 0.01% | 1.57% | 0.34% | 0.02% | ||||||
4 | Sep-08 | 87.24% | 1.21% | 0.04% | 2.10% | 0.24% | 0.06% | ||||||
5 | Oct-08 | 84.04% | 1.30% | 0.08% | 2.21% | 0.31% | 0.07% | ||||||
6 | Nov-08 | 81.23% | 1.01% | 0.15% | 2.74% | 0.45% | 0.08% | ||||||
7 | Dec-08 | 78.27% | 1.18% | 0.22% | 2.93% | 0.50% | 0.12% | ||||||
8 | Jan-09 | 75.25% | 1.29% | 0.30% | 2.68% | 0.76% | 0.14% | ||||||
9 | Feb-09 | 72.38% | 1.20% | 0.35% | 3.09% | 0.60% | 0.11% | ||||||
10 | Mar-09 | 69.23% | 1.49% | 0.40% | 3.08% | 0.55% | 0.09% | ||||||
11 | Apr-09 | 66.21% | 1.45% | 0.45% | 3.25% | 0.66% | 0.13% | ||||||
12 | May-09 | 63.39% | 1.31% | 0.49% | 3.55% | 0.66% | 0.19% | ||||||
13 | Jun-09 | 60.50% | 1.44% | 0.53% | 3.74% | 0.84% | 0.15% | ||||||
14 | Jul-09 | 57.62% | 1.49% | 0.57% | 3.81% | 0.93% | 0.22% | ||||||
15 | Aug-09 | 54.96% | 1.35% | 0.62% | 3.82% | 1.36% | 0.29% | ||||||
16 | Sep-09 | 52.31% | 1.41% | 0.65% | 4.50% | 1.11% | 0.34% | ||||||
17 | Oct-09 | 49.74% | 1.39% | 0.67% | 4.49% | 1.20% | 0.36% | ||||||
18 | Nov-09 | 47.26% | 1.36% | 0.73% | 4.85% | 1.44% | 0.34% | ||||||
19 | Dec-09 | 44.78% | 1.44% | 0.76% | 5.03% | 1.45% | 0.47% | ||||||
20 | Jan-10 | 42.40% | 1.41% | 0.80% | 4.62% | 2.02% | 0.45% | ||||||
21 | Feb-10 | 40.10% | 1.38% | 0.82% | 5.44% | 1.73% | 0.39% | ||||||
22 | Mar-10 | 37.53% | 1.79% | 0.83% | 4.97% | 1.60% | 0.37% | ||||||
23 | Apr-10 | 35.21% | 1.60% | 0.85% | 5.14% | 1.67% | 0.37% | ||||||
24 | May-10 | 33.09% | 1.44% | 0.87% | 5.44% | 1.75% | 0.57% | ||||||
25 | Jun-10 | 30.96% | 1.55% | 0.89% | 5.45% | 2.01% | 0.53% | ||||||
26 | Jul-10 | 28.95% | 1.48% | 0.90% | 5.43% | 1.92% | 0.66% | ||||||
27 | Aug-10 | 27.01% | 1.49% | 0.91% | 5.26% | 2.59% | 0.74% | ||||||
28 | Sep-10 | 25.21% | 1.39% | 0.94% | 5.94% | 2.20% | 0.82% | ||||||
29 | Oct-10 | 23.51% | 1.33% | 0.95% | 6.05% | 2.29% | 0.81% | ||||||
30 | Nov-10 | 21.88% | 1.32% | 0.97% | 6.18% | 2.60% | 0.74% | ||||||
31 | Dec-10 | 20.29% | 1.35% | 0.98% | 6.10% | 2.61% | 1.03% | ||||||
32 | Jan-11 | 18.77% | 1.34% | 0.99% | 5.89% | 3.01% | 1.01% | ||||||
33 | Feb-11 | 17.32% | 1.31% | 0.99% | 6.37% | 2.77% | 0.91% | ||||||
34 | Mar-11 | 15.77% | 1.64% | 0.99% | 6.18% | 2.63% | 0.88% | ||||||
35 | Apr-11 | 14.39% | 1.44% | 0.99% | 6.15% | 2.78% | 0.92% | ||||||
36 | May-11 | 13.11% | 1.35% | 0.98% | 6.56% | 2.82% | 1.12% | ||||||
37 | Jun-11 | 11.87% | 1.41% | 0.98% | 6.63% | 3.14% | 1.10% | ||||||
38 | Jul-11 | 10.72% | 1.36% | 0.98% | 6.77% | 3.02% | 1.30% | ||||||
39 | Aug-11 | 9.60% | 1.43% | 0.97% | 6.42% | 3.67% | 1.30% | ||||||
40 | Sep-11 | 0.00% | 0.97% |
Honda Auto Receivables 2008-2 Owners Trust (6) | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 12/16/2008 | Credit Grade(2) | |||||||||||
Cutoff Date | 12/1/2008 | A | 74.74% | ||||||||||
Aggregate Principal Balance | $306,186,529 | B | 15.48% | ||||||||||
Number of Receivables | 22,461 | C | 6.94% | ||||||||||
Average Principal Balance | $13,632 | D | 2.84% | ||||||||||
Average Original Amt Financed | $20,997 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 5.82% | 1-24 | 0.37% | ||||||||||
Minimum | 1.69% | 25-36 | 12.16% | ||||||||||
Maximum | 21.74% | 37-48 | 7.01% | ||||||||||
Weighted Average Original Term to Maturity(1) | 57.04 months | 49-60 | 70.95% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 39.60 months | 61-72 | 9.52% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 87.99% | CA | 16.30% | ||||||||||
Percentage Used Vehicle(2) | 12.01% | TX | 8.94% | ||||||||||
Percentage Honda(2) | 81.22% | NY | 6.75% | ||||||||||
Percentage Acura(2) | 18.78% | IL | 5.64% | ||||||||||
FL | 5.39% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Dec-08 | 96.26% | 1.18% | 0.00% | 0.02% | 0.02% | 0.00% | ||||||
2 | Jan-09 | 92.46% | 1.29% | 0.00% | 0.92% | 0.08% | 0.01% | ||||||
3 | Feb-09 | 88.80% | 1.24% | 0.00% | 1.14% | 0.17% | 0.01% | ||||||
4 | Mar-09 | 84.81% | 1.50% | 0.02% | 1.26% | 0.15% | 0.06% | ||||||
5 | Apr-09 | 80.97% | 1.47% | 0.06% | 1.32% | 0.19% | 0.05% | ||||||
6 | May-09 | 77.38% | 1.37% | 0.11% | 1.63% | 0.25% | 0.08% | ||||||
7 | Jun-09 | 73.69% | 1.49% | 0.14% | 1.85% | 0.31% | 0.03% | ||||||
8 | Jul-09 | 69.97% | 1.58% | 0.16% | 1.95% | 0.38% | 0.07% | ||||||
9 | Aug-09 | 66.55% | 1.44% | 0.17% | 2.23% | 0.59% | 0.12% | ||||||
10 | Sep-09 | 63.23% | 1.44% | 0.22% | 2.71% | 0.49% | 0.11% | ||||||
11 | Oct-09 | 59.86% | 1.54% | 0.24% | 2.87% | 0.53% | 0.15% | ||||||
12 | Nov-09 | 56.81% | 1.37% | 0.29% | 3.25% | 0.67% | 0.10% | ||||||
13 | Dec-09 | 53.66% | 1.53% | 0.31% | 3.43% | 0.68% | 0.21% | ||||||
14 | Jan-10 | 50.78% | 1.39% | 0.33% | 3.08% | 1.07% | 0.25% | ||||||
15 | Feb-10 | 48.02% | 1.36% | 0.34% | 3.96% | 0.84% | 0.21% | ||||||
16 | Mar-10 | 44.99% | 1.66% | 0.37% | 3.51% | 0.98% | 0.18% | ||||||
17 | Apr-10 | 42.21% | 1.54% | 0.40% | 3.58% | 1.01% | 0.24% | ||||||
18 | May-10 | 39.62% | 1.45% | 0.42% | 3.71% | 1.10% | 0.34% | ||||||
19 | Jun-10 | 37.05% | 1.52% | 0.44% | 3.81% | 1.10% | 0.39% | ||||||
20 | Jul-10 | 34.61% | 1.50% | 0.46% | 3.57% | 1.30% | 0.46% | ||||||
21 | Aug-10 | 32.32% | 1.42% | 0.47% | 3.57% | 1.65% | 0.41% | ||||||
22 | Sep-10 | 30.20% | 1.33% | 0.49% | 4.05% | 1.35% | 0.47% | ||||||
23 | Oct-10 | 28.19% | 1.30% | 0.53% | 4.39% | 1.25% | 0.52% | ||||||
24 | Nov-10 | 26.26% | 1.29% | 0.53% | 4.35% | 1.69% | 0.48% | ||||||
25 | Dec-10 | 24.33% | 1.37% | 0.56% | 4.58% | 1.71% | 0.69% | ||||||
26 | Jan-11 | 22.55% | 1.29% | 0.58% | 4.08% | 1.99% | 0.70% | ||||||
27 | Feb-11 | 20.90% | 1.20% | 0.57% | 4.72% | 1.94% | 0.46% | ||||||
28 | Mar-11 | 19.10% | 1.52% | 0.57% | 4.32% | 1.84% | 0.53% | ||||||
29 | Apr-11 | 17.54% | 1.27% | 0.57% | 4.34% | 1.90% | 0.54% | ||||||
30 | May-11 | 16.09% | 1.22% | 0.56% | 4.75% | 1.69% | 0.90% | ||||||
31 | Jun-11 | 14.66% | 1.29% | 0.57% | 4.97% | 2.04% | 0.69% | ||||||
32 | Jul-11 | 13.29% | 1.31% | 0.56% | 4.95% | 2.29% | 0.80% | ||||||
33 | Aug-11 | 11.92% | 1.46% | 0.57% | 4.73% | 2.52% | 0.75% | ||||||
34 | Sep-11 | 10.68% | 1.35% | 0.59% | 5.02% | 2.30% | 0.85% | ||||||
35 | Oct-11 | 9.53% | 1.32% | 0.58% | 4.93% | 2.44% | 0.88% | ||||||
36 | Nov-11 | 0.00% | 0.58% |
Honda Auto Receivables 2009-1 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 1/29/2009 | Credit Grade(2) | |||||||||||
Cutoff Date | 1/1/2009 | A | 74.87% | ||||||||||
Aggregate Principal Balance | $1,340,207,622 | B | 15.50% | ||||||||||
Number of Receivables | 104,061 | C | 6.78% | ||||||||||
Average Principal Balance | $12,879 | D | 2.85% | ||||||||||
Average Original Amt Financed | $21,382 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 5.71% | 1-24 | 0.07% | ||||||||||
Minimum | 1.00% | 25-36 | 12.59% | ||||||||||
Maximum | 20.89% | 37-48 | 6.27% | ||||||||||
Weighted Average Original Term to Maturity(1) | 57.13 months | 49-60 | 71.61% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 35.89 months | 61-72 | 9.46% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 88.24% | CA | 15.17% | ||||||||||
Percentage Used Vehicle(2) | 11.76% | TX | 8.58% | ||||||||||
Percentage Honda(2) | 81.15% | NY | 7.00% | ||||||||||
Percentage Acura(2) | 18.85% | IL | 5.53% | ||||||||||
FL | 5.24% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Jan-09 | 95.87% | 1.20% | 0.00% | 0.01% | 0.00% | 0.00% | ||||||
2 | Feb-09 | 91.82% | 1.24% | 0.00% | 1.11% | 0.00% | 0.00% | ||||||
3 | Mar-09 | 87.51% | 1.43% | 0.00% | 1.17% | 0.16% | 0.00% | ||||||
4 | Apr-09 | 83.34% | 1.41% | 0.02% | 1.52% | 0.20% | 0.03% | ||||||
5 | May-09 | 79.34% | 1.36% | 0.05% | 1.81% | 0.24% | 0.06% | ||||||
6 | Jun-09 | 75.32% | 1.44% | 0.08% | 1.99% | 0.32% | 0.06% | ||||||
7 | Jul-09 | 71.22% | 1.55% | 0.12% | 2.13% | 0.36% | 0.08% | ||||||
8 | Aug-09 | 67.49% | 1.40% | 0.14% | 2.29% | 0.65% | 0.11% | ||||||
9 | Sep-09 | 63.84% | 1.42% | 0.17% | 2.73% | 0.54% | 0.13% | ||||||
10 | Oct-09 | 60.24% | 1.46% | 0.20% | 2.75% | 0.55% | 0.14% | ||||||
11 | Nov-09 | 56.88% | 1.37% | 0.23% | 3.16% | 0.71% | 0.13% | ||||||
12 | Dec-09 | 53.48% | 1.48% | 0.26% | 3.27% | 0.77% | 0.19% | ||||||
13 | Jan-10 | 50.29% | 1.40% | 0.28% | 3.23% | 1.15% | 0.23% | ||||||
14 | Feb-10 | 47.23% | 1.39% | 0.30% | 3.73% | 0.96% | 0.21% | ||||||
15 | Mar-10 | 43.83% | 1.71% | 0.31% | 3.39% | 0.91% | 0.18% | ||||||
16 | Apr-10 | 40.72% | 1.61% | 0.32% | 3.53% | 1.00% | 0.16% | ||||||
17 | May-10 | 37.96% | 1.43% | 0.32% | 3.79% | 1.03% | 0.35% | ||||||
18 | Jun-10 | 35.22% | 1.50% | 0.34% | 3.89% | 1.26% | 0.25% | ||||||
19 | Jul-10 | 32.72% | 1.40% | 0.35% | 3.98% | 1.22% | 0.35% | ||||||
20 | Aug-10 | 30.30% | 1.42% | 0.38% | 3.73% | 1.79% | 0.38% | ||||||
21 | Sep-10 | 28.08% | 1.31% | 0.40% | 4.30% | 1.46% | 0.55% | ||||||
22 | Oct-10 | 26.01% | 1.26% | 0.41% | 4.30% | 1.65% | 0.47% | ||||||
23 | Nov-10 | 24.01% | 1.26% | 0.42% | 4.60% | 1.73% | 0.46% | ||||||
24 | Dec-10 | 22.12% | 1.24% | 0.43% | 4.68% | 1.76% | 0.58% | ||||||
25 | Jan-11 | 20.28% | 1.27% | 0.43% | 4.49% | 2.01% | 0.64% | ||||||
26 | Feb-11 | 18.54% | 1.24% | 0.43% | 5.10% | 1.89% | 0.54% | ||||||
27 | Mar-11 | 16.65% | 1.56% | 0.43% | 4.74% | 1.81% | 0.52% | ||||||
28 | Apr-11 | 15.00% | 1.38% | 0.43% | 4.85% | 1.94% | 0.55% | ||||||
29 | May-11 | 13.51% | 1.26% | 0.42% | 5.12% | 1.97% | 0.75% | ||||||
30 | Jun-11 | 12.05% | 1.34% | 0.42% | 5.12% | 2.16% | 0.70% | ||||||
31 | Jul-11 | 10.71% | 1.30% | 0.42% | 5.33% | 2.17% | 0.90% | ||||||
32 | Aug-11 | 0.00% | 0.41% |
Honda Auto Receivables 2009-2 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 5/12/2009 | Credit Grade(2) | |||||||||||
Cutoff Date | 5/1/2009 | A | 75.92% | ||||||||||
Aggregate Principal Balance | $1,566,582,877 | B | 13.19% | ||||||||||
Number of Receivables | 91,166 | C | 8.10% | ||||||||||
Average Principal Balance | $17,184 | D | 2.78% | ||||||||||
Average Original Amt Financed | $21,129 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 4.95% | 1-24 | 0.15% | ||||||||||
Minimum | 1.00% | 25-36 | 9.37% | ||||||||||
Maximum | 22.39% | 37-48 | 3.84% | ||||||||||
Weighted Average Original Term to Maturity(1) | 58.22 months | 49-60 | 76.83% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 47.72 months | 61-72 | 9.81% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 88.25% | CA | 16.97% | ||||||||||
Percentage Used Vehicle(2) | 11.75% | NY | 7.27% | ||||||||||
Percentage Honda(2) | 87.61% | FL | 6.05% | ||||||||||
Percentage Acura(2) | 12.39% | NJ | 5.70% | ||||||||||
IL | 5.51% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | May-09 | 97.25% | 0.79% | 0.00% | 0.01% | 0.00% | 0.00% | ||||||
2 | Jun-09 | 94.41% | 0.93% | 0.00% | 1.12% | 0.00% | 0.00% | ||||||
3 | Jul-09 | 91.49% | 1.02% | 0.01% | 1.37% | 0.15% | 0.01% | ||||||
4 | Aug-09 | 88.70% | 0.95% | 0.04% | 1.64% | 0.36% | 0.05% | ||||||
5 | Sep-09 | 85.87% | 1.01% | 0.07% | 2.19% | 0.28% | 0.07% | ||||||
6 | Oct-09 | 82.96% | 1.12% | 0.11% | 2.32% | 0.33% | 0.08% | ||||||
7 | Nov-09 | 80.17% | 1.05% | 0.17% | 2.60% | 0.46% | 0.08% | ||||||
8 | Dec-09 | 77.30% | 1.16% | 0.21% | 2.88% | 0.52% | 0.14% | ||||||
9 | Jan-10 | 74.58% | 1.07% | 0.25% | 2.81% | 0.75% | 0.14% | ||||||
10 | Feb-10 | 71.91% | 1.05% | 0.29% | 3.23% | 0.62% | 0.09% | ||||||
11 | Mar-10 | 68.75% | 1.56% | 0.33% | 2.77% | 0.57% | 0.07% | ||||||
12 | Apr-10 | 65.84% | 1.39% | 0.34% | 3.01% | 0.60% | 0.11% | ||||||
13 | May-10 | 63.17% | 1.21% | 0.37% | 3.35% | 0.68% | 0.17% | ||||||
14 | Jun-10 | 60.37% | 1.39% | 0.40% | 3.42% | 0.79% | 0.16% | ||||||
15 | Jul-10 | 57.60% | 1.43% | 0.43% | 3.51% | 0.75% | 0.22% | ||||||
16 | Aug-10 | 54.87% | 1.45% | 0.46% | 3.46% | 1.18% | 0.22% | ||||||
17 | Sep-10 | 52.25% | 1.41% | 0.48% | 3.90% | 0.98% | 0.28% | ||||||
18 | Oct-10 | 49.74% | 1.35% | 0.52% | 4.07% | 0.98% | 0.32% | ||||||
19 | Nov-10 | 47.27% | 1.37% | 0.55% | 4.33% | 1.24% | 0.26% | ||||||
20 | Dec-10 | 44.80% | 1.45% | 0.59% | 4.28% | 1.32% | 0.37% | ||||||
21 | Jan-11 | 42.45% | 1.39% | 0.62% | 3.98% | 1.63% | 0.43% | ||||||
22 | Feb-11 | 40.20% | 1.34% | 0.64% | 4.59% | 1.41% | 0.33% | ||||||
23 | Mar-11 | 37.73% | 1.69% | 0.65% | 4.21% | 1.37% | 0.29% | ||||||
24 | Apr-11 | 35.49% | 1.50% | 0.66% | 4.30% | 1.43% | 0.35% | ||||||
25 | May-11 | 33.40% | 1.38% | 0.64% | 4.45% | 1.45% | 0.51% | ||||||
26 | Jun-11 | 31.32% | 1.47% | 0.65% | 4.63% | 1.66% | 0.38% | ||||||
27 | Jul-11 | 29.36% | 1.39% | 0.66% | 4.75% | 1.68% | 0.56% | ||||||
28 | Aug-11 | 27.40% | 1.49% | 0.69% | 4.32% | 2.08% | 0.59% | ||||||
29 | Sep-11 | 25.53% | 1.46% | 0.70% | 4.79% | 1.74% | 0.59% | ||||||
30 | Oct-11 | 23.78% | 1.36% | 0.70% | 4.87% | 1.83% | 0.60% | ||||||
31 | Nov-11 | 22.15% | 1.27% | 0.71% | 4.96% | 2.08% | 0.58% | ||||||
32 | Dec-11 | 20.56% | 1.30% | 0.71% | 5.07% | 1.95% | 0.71% | ||||||
33 | Jan-12 | 19.02% | 1.32% | 0.71% | 4.71% | 2.32% | 0.73% | ||||||
34 | Feb-12 | 17.52% | 1.36% | 0.70% | 5.03% | 2.00% | 0.62% | ||||||
35 | Mar-12 | 15.97% | 1.59% | 0.69% | 4.75% | 2.10% | 0.55% | ||||||
36 | Apr-12 | 14.59% | 1.37% | 0.68% | 5.06% | 2.13% | 0.64% | ||||||
37 | May-12 | 13.26% | 1.40% | 0.68% | 5.00% | 2.08% | 0.93% | ||||||
38 | Jun-12 | 12.00% | 1.41% | 0.67% | 5.10% | 2.32% | 0.74% | ||||||
39 | Jul-12 | 10.80% | 1.38% | 0.66% | 5.16% | 2.25% | 1.00% | ||||||
40 | Aug-12 | 9.62% | 1.55% | 0.66% | 4.93% | 2.64% | 1.04% | ||||||
41 | Sep-12 | 0.00% | 0.65% |
Honda Auto Receivables 2009-3 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 7/14/2009 | Credit Grade(2) | |||||||||||
Cutoff Date | 7/1/2009 | A | 76.73% | ||||||||||
Aggregate Principal Balance | $1,908,088,103 | B | 14.68% | ||||||||||
Number of Receivables | 110,129 | C | 5.93% | ||||||||||
Average Principal Balance | $17,326 | D | 2.65% | ||||||||||
Average Original Amt Financed | $21,358 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 4.95% | 1-24 | 0.25% | ||||||||||
Minimum | 0.50% | 25-36 | 17.32% | ||||||||||
Maximum | 23.19% | 37-48 | 4.37% | ||||||||||
Weighted Average Original Term to Maturity(1) | 56.16 months | 49-60 | 68.77% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.18 months | 61-72 | 9.28% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 89.93% | CA | 15.72% | ||||||||||
Percentage Used Vehicle(2) | 10.07% | TX | 9.86% | ||||||||||
Percentage Honda(2) | 87.06% | NY | 6.80% | ||||||||||
Percentage Acura(2) | 12.94% | FL | 6.01% | ||||||||||
NJ | 5.61% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Jul-09 | 97.06% | 0.90% | 0.00% | 0.01% | 0.00% | 0.00% | ||||||
2 | Aug-09 | 94.21% | 0.89% | 0.00% | 1.03% | 0.08% | 0.00% | ||||||
3 | Sep-09 | 91.34% | 0.93% | 0.01% | 1.43% | 0.14% | 0.01% | ||||||
4 | Oct-09 | 88.40% | 1.02% | 0.03% | 1.65% | 0.22% | 0.02% | ||||||
5 | Nov-09 | 85.53% | 1.01% | 0.06% | 2.04% | 0.28% | 0.05% | ||||||
6 | Dec-09 | 82.56% | 1.13% | 0.09% | 2.19% | 0.36% | 0.07% | ||||||
7 | Jan-10 | 79.64% | 1.12% | 0.13% | 2.23% | 0.57% | 0.08% | ||||||
8 | Feb-10 | 76.77% | 1.13% | 0.16% | 2.58% | 0.43% | 0.05% | ||||||
9 | Mar-10 | 73.46% | 1.57% | 0.19% | 2.32% | 0.39% | 0.07% | ||||||
10 | Apr-10 | 70.40% | 1.41% | 0.21% | 2.50% | 0.46% | 0.07% | ||||||
11 | May-10 | 67.54% | 1.27% | 0.23% | 2.78% | 0.52% | 0.11% | ||||||
12 | Jun-10 | 64.57% | 1.44% | 0.27% | 2.92% | 0.64% | 0.09% | ||||||
13 | Jul-10 | 61.65% | 1.45% | 0.29% | 3.04% | 0.60% | 0.16% | ||||||
14 | Aug-10 | 58.76% | 1.50% | 0.33% | 2.94% | 1.01% | 0.16% | ||||||
15 | Sep-10 | 55.94% | 1.49% | 0.36% | 3.52% | 0.82% | 0.19% | ||||||
16 | Oct-10 | 53.28% | 1.41% | 0.38% | 3.62% | 0.83% | 0.21% | ||||||
17 | Nov-10 | 50.63% | 1.45% | 0.39% | 3.84% | 0.98% | 0.22% | ||||||
18 | Dec-10 | 47.99% | 1.52% | 0.42% | 3.88% | 1.02% | 0.32% | ||||||
19 | Jan-11 | 45.39% | 1.57% | 0.46% | 3.71% | 1.35% | 0.29% | ||||||
20 | Feb-11 | 42.97% | 1.44% | 0.47% | 4.18% | 1.19% | 0.24% | ||||||
21 | Mar-11 | 40.31% | 1.80% | 0.48% | 3.98% | 1.09% | 0.25% | ||||||
22 | Apr-11 | 37.90% | 1.62% | 0.48% | 3.96% | 1.24% | 0.26% | ||||||
23 | May-11 | 35.61% | 1.57% | 0.49% | 4.34% | 1.24% | 0.41% | ||||||
24 | Jun-11 | 33.33% | 1.66% | 0.50% | 4.30% | 1.48% | 0.35% | ||||||
25 | Jul-11 | 31.19% | 1.57% | 0.50% | 4.56% | 1.45% | 0.51% | ||||||
26 | Aug-11 | 29.04% | 1.70% | 0.52% | 4.13% | 1.91% | 0.50% | ||||||
27 | Sep-11 | 26.99% | 1.69% | 0.54% | 4.68% | 1.56% | 0.49% | ||||||
28 | Oct-11 | 25.09% | 1.57% | 0.55% | 4.80% | 1.63% | 0.55% | ||||||
29 | Nov-11 | 23.40% | 1.36% | 0.56% | 4.99% | 1.85% | 0.52% | ||||||
30 | Dec-11 | 21.78% | 1.37% | 0.57% | 4.91% | 1.80% | 0.66% | ||||||
31 | Jan-12 | 20.23% | 1.34% | 0.57% | 4.69% | 2.23% | 0.66% | ||||||
32 | Feb-12 | 18.76% | 1.29% | 0.57% | 5.07% | 1.92% | 0.49% | ||||||
33 | Mar-12 | 17.28% | 1.43% | 0.56% | 4.86% | 1.83% | 0.47% | ||||||
34 | Apr-12 | 15.96% | 1.24% | 0.55% | 4.96% | 1.99% | 0.56% | ||||||
35 | May-12 | 14.66% | 1.28% | 0.55% | 5.26% | 1.97% | 0.69% | ||||||
36 | Jun-12 | 13.43% | 1.27% | 0.54% | 5.23% | 2.12% | 0.65% | ||||||
37 | Jul-12 | 12.28% | 1.19% | 0.54% | 5.35% | 2.07% | 0.90% | ||||||
38 | Aug-12 | 11.10% | 1.40% | 0.54% | 4.89% | 2.56% | 0.84% | ||||||
39 | Sep-12 | 10.06% | 1.16% | 0.54% | 5.71% | 2.29% | 0.95% | ||||||
40 | Oct-12 | 9.02% | 1.31% | 0.53% | 5.72% | 2.35% | 0.97% | ||||||
41 | Nov-12 | 0.00% | 0.52% |
Honda Auto Receivables 2010-1 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 2/24/2010 | Credit Grade(2) | |||||||||||
Cutoff Date | 2/1/2010 | A | 77.51% | ||||||||||
Aggregate Principal Balance | $1,413,519,731 | B | 14.14% | ||||||||||
Number of Receivables | 92,675 | C | 6.18% | ||||||||||
Average Principal Balance | $15,252 | D | 2.17% | ||||||||||
Average Original Amt Financed | $21,154 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 4.92% | 1-24 | 0.17% | ||||||||||
Minimum | 0.70% | 25-36 | 12.92% | ||||||||||
Maximum | 24.70% | 37-48 | 4.50% | ||||||||||
Weighted Average Original Term to Maturity(1) | 57.31 months | 49-60 | 72.74% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 44.35 months | 61-72 | 9.67% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 89.47% | CA | 15.18% | ||||||||||
Percentage Used Vehicle(2) | 10.53% | TX | 9.56% | ||||||||||
Percentage Honda(2) | 88.00% | FL | 6.26% | ||||||||||
Percentage Acura(2) | 12.00% | NJ | 5.72% | ||||||||||
NY | 5.31% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Feb-10 | 96.72% | 1.07% | 0.00% | 0.35% | 0.00% | 0.00% | ||||||
2 | Mar-10 | 92.96% | 1.49% | 0.00% | 0.90% | 0.02% | 0.00% | ||||||
3 | Apr-10 | 89.44% | 1.37% | 0.01% | 1.21% | 0.09% | 0.00% | ||||||
4 | May-10 | 86.12% | 1.27% | 0.01% | 1.65% | 0.14% | 0.02% | ||||||
5 | Jun-10 | 82.67% | 1.42% | 0.03% | 1.83% | 0.21% | 0.03% | ||||||
6 | Jul-10 | 79.26% | 1.44% | 0.05% | 2.03% | 0.26% | 0.04% | ||||||
7 | Aug-10 | 75.84% | 1.51% | 0.07% | 2.13% | 0.48% | 0.07% | ||||||
8 | Sep-10 | 72.53% | 1.48% | 0.11% | 2.59% | 0.39% | 0.09% | ||||||
9 | Oct-10 | 69.29% | 1.48% | 0.13% | 2.79% | 0.44% | 0.11% | ||||||
10 | Nov-10 | 66.17% | 1.45% | 0.15% | 2.95% | 0.56% | 0.10% | ||||||
11 | Dec-10 | 63.12% | 1.46% | 0.18% | 3.02% | 0.59% | 0.12% | ||||||
12 | Jan-11 | 60.20% | 1.42% | 0.20% | 2.97% | 0.83% | 0.14% | ||||||
13 | Feb-11 | 57.33% | 1.43% | 0.21% | 3.36% | 0.75% | 0.14% | ||||||
14 | Mar-11 | 54.16% | 1.77% | 0.22% | 3.09% | 0.71% | 0.15% | ||||||
15 | Apr-11 | 51.22% | 1.65% | 0.24% | 3.20% | 0.78% | 0.16% | ||||||
16 | May-11 | 48.51% | 1.51% | 0.25% | 3.39% | 0.82% | 0.23% | ||||||
17 | Jun-11 | 45.79% | 1.60% | 0.28% | 3.46% | 1.01% | 0.18% | ||||||
18 | Jul-11 | 43.31% | 1.45% | 0.29% | 3.72% | 0.98% | 0.27% | ||||||
19 | Aug-11 | 40.85% | 1.51% | 0.30% | 3.59% | 1.27% | 0.29% | ||||||
20 | Sep-11 | 38.52% | 1.45% | 0.32% | 3.96% | 1.09% | 0.32% | ||||||
21 | Oct-11 | 36.34% | 1.36% | 0.34% | 3.85% | 1.20% | 0.32% | ||||||
22 | Nov-11 | 34.27% | 1.31% | 0.34% | 4.16% | 1.30% | 0.30% | ||||||
23 | Dec-11 | 32.25% | 1.32% | 0.35% | 4.14% | 1.42% | 0.41% | ||||||
24 | Jan-12 | 30.26% | 1.36% | 0.36% | 4.00% | 1.61% | 0.40% | ||||||
25 | Feb-12 | 28.32% | 1.39% | 0.36% | 4.36% | 1.44% | 0.32% | ||||||
26 | Mar-12 | 26.35% | 1.52% | 0.36% | 4.11% | 1.36% | 0.30% | ||||||
27 | Apr-12 | 24.56% | 1.38% | 0.36% | 4.30% | 1.48% | 0.37% | ||||||
28 | May-12 | 22.78% | 1.46% | 0.36% | 4.32% | 1.45% | 0.46% | ||||||
29 | Jun-12 | 21.12% | 1.39% | 0.36% | 4.46% | 1.55% | 0.52% | ||||||
30 | Jul-12 | 19.58% | 1.31% | 0.36% | 4.37% | 1.61% | 0.58% | ||||||
31 | Aug-12 | 17.99% | 1.48% | 0.37% | 4.28% | 1.93% | 0.59% | ||||||
32 | Sep-12 | 16.64% | 1.20% | 0.38% | 4.99% | 1.77% | 0.77% | ||||||
33 | Oct-12 | 15.26% | 1.36% | 0.39% | 4.80% | 1.95% | 0.67% | ||||||
34 | Nov-12 | 13.97% | 1.31% | 0.38% | 4.91% | 2.00% | 0.71% | ||||||
35 | Dec-12 | 12.74% | 1.31% | 0.39% | 5.06% | 2.11% | 0.98% | ||||||
36 | Jan-13 | 11.51% | 1.44% | 0.39% | 4.71% | 2.41% | 0.97% | ||||||
37 | Feb-13 | 10.36% | 1.42% | 0.38% | 5.37% | 2.43% | 0.78% |
Honda Auto Receivables 2010-2 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 5/18/2010 | Credit Grade(2) | |||||||||||
Cutoff Date | 5/1/2010 | A | 76.97% | ||||||||||
Aggregate Principal Balance | $1,288,659,794 | B | 13.90% | ||||||||||
Number of Receivables | 82,847 | C | 6.56% | ||||||||||
Average Principal Balance | $15,555 | D | 2.57% | ||||||||||
Average Original Amt Financed | $21,048 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 5.05% | 1-24 | 0.12% | ||||||||||
Minimum | 0.50% | 25-36 | 11.41% | ||||||||||
Maximum | 23.84% | 37-48 | 4.58% | ||||||||||
Weighted Average Original Term to Maturity(1) | 57.86 months | 49-60 | 71.84% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 44.49 months | 61-72 | 12.05% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 89.14% | CA | 15.56% | ||||||||||
Percentage Used Vehicle(2) | 10.86% | TX | 8.95% | ||||||||||
Percentage Honda(2) | 86.77% | FL | 6.73% | ||||||||||
Percentage Acura(2) | 13.23% | NJ | 5.94% | ||||||||||
NY | 5.28% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | May-10 | 96.72% | 1.08% | 0.00% | 0.40% | 0.00% | 0.00% | ||||||
2 | Jun-10 | 93.24% | 1.29% | 0.00% | 1.36% | 0.05% | 0.00% | ||||||
3 | Jul-10 | 89.77% | 1.32% | 0.01% | 1.54% | 0.14% | 0.02% | ||||||
4 | Aug-10 | 86.37% | 1.33% | 0.03% | 1.89% | 0.31% | 0.02% | ||||||
5 | Sep-10 | 82.99% | 1.36% | 0.05% | 2.41% | 0.27% | 0.06% | ||||||
6 | Oct-10 | 79.65% | 1.37% | 0.08% | 2.57% | 0.30% | 0.07% | ||||||
7 | Nov-10 | 76.39% | 1.37% | 0.10% | 2.82% | 0.43% | 0.05% | ||||||
8 | Dec-10 | 73.05% | 1.49% | 0.13% | 2.92% | 0.48% | 0.13% | ||||||
9 | Jan-11 | 69.80% | 1.47% | 0.17% | 2.82% | 0.75% | 0.13% | ||||||
10 | Feb-11 | 66.77% | 1.35% | 0.18% | 3.32% | 0.57% | 0.13% | ||||||
11 | Mar-11 | 63.38% | 1.70% | 0.21% | 2.97% | 0.55% | 0.08% | ||||||
12 | Apr-11 | 60.27% | 1.56% | 0.21% | 3.22% | 0.63% | 0.11% | ||||||
13 | May-11 | 57.24% | 1.56% | 0.22% | 3.51% | 0.72% | 0.18% | ||||||
14 | Jun-11 | 54.29% | 1.56% | 0.24% | 3.61% | 0.84% | 0.19% | ||||||
15 | Jul-11 | 51.53% | 1.46% | 0.27% | 3.84% | 0.88% | 0.30% | ||||||
16 | Aug-11 | 48.73% | 1.57% | 0.29% | 3.67% | 1.32% | 0.26% | ||||||
17 | Sep-11 | 46.07% | 1.52% | 0.31% | 4.09% | 1.03% | 0.30% | ||||||
18 | Oct-11 | 43.57% | 1.43% | 0.33% | 4.18% | 1.11% | 0.33% | ||||||
19 | Nov-11 | 41.21% | 1.37% | 0.35% | 4.45% | 1.35% | 0.28% | ||||||
20 | Dec-11 | 38.89% | 1.39% | 0.36% | 4.25% | 1.34% | 0.44% | ||||||
21 | Jan-12 | 36.57% | 1.48% | 0.38% | 4.02% | 1.71% | 0.45% | ||||||
22 | Feb-12 | 34.34% | 1.45% | 0.38% | 4.38% | 1.37% | 0.33% | ||||||
23 | Mar-12 | 32.05% | 1.61% | 0.38% | 4.09% | 1.29% | 0.33% | ||||||
24 | Apr-12 | 29.94% | 1.49% | 0.39% | 4.35% | 1.52% | 0.33% | ||||||
25 | May-12 | 27.95% | 1.44% | 0.39% | 4.54% | 1.48% | 0.51% | ||||||
26 | Jun-12 | 26.01% | 1.48% | 0.42% | 4.56% | 1.65% | 0.43% | ||||||
27 | Jul-12 | 24.19% | 1.40% | 0.41% | 4.62% | 1.67% | 0.56% | ||||||
28 | Aug-12 | 22.38% | 1.50% | 0.42% | 4.18% | 2.11% | 0.56% | ||||||
29 | Sep-12 | 20.81% | 1.24% | 0.44% | 5.13% | 1.83% | 0.65% | ||||||
30 | Oct-12 | 19.23% | 1.35% | 0.44% | 4.99% | 1.80% | 0.70% | ||||||
31 | Nov-12 | 17.76% | 1.27% | 0.44% | 4.91% | 2.10% | 0.73% | ||||||
32 | Dec-12 | 16.39% | 1.23% | 0.45% | 5.19% | 1.99% | 0.96% | ||||||
33 | Jan-13 | 14.98% | 1.38% | 0.46% | 4.62% | 2.40% | 0.94% | ||||||
34 | Feb-13 | 13.70% | 1.27% | 0.45% | 5.14% | 2.09% | 0.84% |
Honda Auto Receivables 2010-3 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 10/28/2010 | Credit Grade(2) | |||||||||||
Cutoff Date | 10/1/2010 | A | 76.70% | ||||||||||
Aggregate Principal Balance | $1,599,989,158 | B | 14.54% | ||||||||||
Number of Receivables | 95,387 | C | 6.89% | ||||||||||
Average Principal Balance | $16,774 | D | 1.88% | ||||||||||
Average Original Amt Financed | $21,774 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 4.84% | 1-24 | 0.18% | ||||||||||
Minimum | 0.75% | 25-36 | 8.59% | ||||||||||
Maximum | 23.39% | 37-48 | 3.27% | ||||||||||
Weighted Average Original Term to Maturity(1) | 58.64 months | 49-60 | 77.03% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.13 months | 61-72 | 10.94% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 748 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 87.63% | CA | 15.67% | ||||||||||
Percentage Used Vehicle(2) | 12.37% | TX | 9.06% | ||||||||||
Percentage Honda(2) | 85.03% | FL | 6.73% | ||||||||||
Percentage Acura(2) | 14.97% | NJ | 6.07% | ||||||||||
NY | 5.26% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Oct-10 | 96.87% | 1.03% | 0.00% | 0.36% | 0.00% | 0.00% | ||||||
2 | Nov-10 | 93.66% | 1.15% | 0.00% | 1.21% | 0.05% | 0.00% | ||||||
3 | Dec-10 | 90.47% | 1.18% | 0.00% | 1.47% | 0.14% | 0.02% | ||||||
4 | Jan-11 | 87.30% | 1.19% | 0.02% | 1.63% | 0.24% | 0.04% | ||||||
5 | Feb-11 | 84.19% | 1.19% | 0.05% | 2.01% | 0.22% | 0.04% | ||||||
6 | Mar-11 | 80.71% | 1.52% | 0.07% | 1.79% | 0.21% | 0.03% | ||||||
7 | Apr-11 | 77.39% | 1.45% | 0.09% | 1.99% | 0.21% | 0.04% | ||||||
8 | May-11 | 74.22% | 1.39% | 0.11% | 2.27% | 0.28% | 0.06% | ||||||
9 | Jun-11 | 71.06% | 1.44% | 0.12% | 2.51% | 0.40% | 0.04% | ||||||
10 | Jul-11 | 67.92% | 1.47% | 0.13% | 2.67% | 0.46% | 0.12% | ||||||
11 | Aug-11 | 64.83% | 1.50% | 0.16% | 2.58% | 0.66% | 0.14% | ||||||
12 | Sep-11 | 61.88% | 1.43% | 0.19% | 2.94% | 0.55% | 0.11% | ||||||
13 | Oct-11 | 59.02% | 1.41% | 0.21% | 3.11% | 0.62% | 0.15% | ||||||
14 | Nov-11 | 56.31% | 1.33% | 0.24% | 3.27% | 0.71% | 0.15% | ||||||
15 | Dec-11 | 53.63% | 1.36% | 0.26% | 3.44% | 0.73% | 0.19% | ||||||
16 | Jan-12 | 50.89% | 1.49% | 0.28% | 3.25% | 1.03% | 0.21% | ||||||
17 | Feb-12 | 48.28% | 1.43% | 0.29% | 3.53% | 0.77% | 0.16% | ||||||
18 | Mar-12 | 45.54% | 1.63% | 0.29% | 3.31% | 0.81% | 0.14% | ||||||
19 | Apr-12 | 42.99% | 1.51% | 0.30% | 3.50% | 0.96% | 0.18% | ||||||
20 | May-12 | 40.50% | 1.53% | 0.31% | 3.59% | 1.03% | 0.28% | ||||||
21 | Jun-12 | 38.05% | 1.57% | 0.32% | 3.71% | 1.12% | 0.24% | ||||||
22 | Jul-12 | 35.78% | 1.45% | 0.34% | 3.74% | 1.15% | 0.35% | ||||||
23 | Aug-12 | 33.51% | 1.55% | 0.35% | 3.52% | 1.41% | 0.33% | ||||||
24 | Sep-12 | 31.53% | 1.27% | 0.36% | 4.20% | 1.31% | 0.43% | ||||||
25 | Oct-12 | 29.48% | 1.44% | 0.36% | 4.17% | 1.31% | 0.46% | ||||||
26 | Nov-12 | 27.53% | 1.40% | 0.37% | 4.28% | 1.52% | 0.46% | ||||||
27 | Dec-12 | 25.72% | 1.30% | 0.38% | 4.24% | 1.65% | 0.61% | ||||||
28 | Jan-13 | 23.87% | 1.46% | 0.39% | 3.88% | 1.94% | 0.59% | ||||||
29 | Feb-13 | 22.19% | 1.31% | 0.39% | 4.49% | 1.73% | 0.50% |
Honda Auto Receivables 2011-1 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 2/24/2011 | Credit Grade(2) | |||||||||||
Cutoff Date | 2/1/2011 | A | 76.47% | ||||||||||
Aggregate Principal Balance | $1,025,646,788 | B | 14.64% | ||||||||||
Number of Receivables | 62,621 | C | 6.99% | ||||||||||
Average Principal Balance | $16,379 | D | 1.91% | ||||||||||
Average Original Amt Financed | $22,173 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 4.01% | 1-24 | 0.18% | ||||||||||
Minimum | 0.69% | 25-36 | 9.53% | ||||||||||
Maximum | 23.54% | 37-48 | 3.96% | ||||||||||
Weighted Average Original Term to Maturity(1) | 58.39 months | 49-60 | 74.94% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.82 months | 61-72 | 11.39% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 750 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 87.37% | CA | 14.55% | ||||||||||
Percentage Used Vehicle(2) | 12.63% | TX | 9.38% | ||||||||||
Percentage Honda(2) | 85.56% | FL | 5.85% | ||||||||||
Percentage Acura(2) | 14.44% | NJ | 5.56% | ||||||||||
NY | 5.23% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Feb-11 | 96.86% | 1.00% | 0.00% | 0.30% | 0.00% | 0.00% | ||||||
2 | Mar-11 | 93.39% | 1.31% | 0.00% | 0.86% | 0.02% | 0.00% | ||||||
3 | Apr-11 | 90.01% | 1.29% | 0.00% | 1.06% | 0.09% | 0.00% | ||||||
4 | May-11 | 86.74% | 1.25% | 0.01% | 1.34% | 0.13% | 0.02% | ||||||
5 | Jun-11 | 83.35% | 1.39% | 0.02% | 1.61% | 0.19% | 0.01% | ||||||
6 | Jul-11 | 80.12% | 1.32% | 0.04% | 1.79% | 0.22% | 0.05% | ||||||
7 | Aug-11 | 76.73% | 1.50% | 0.06% | 1.84% | 0.38% | 0.06% | ||||||
8 | Sep-11 | 73.54% | 1.40% | 0.07% | 2.20% | 0.29% | 0.07% | ||||||
9 | Oct-11 | 70.42% | 1.39% | 0.10% | 2.25% | 0.39% | 0.07% | ||||||
10 | Nov-11 | 67.45% | 1.34% | 0.13% | 2.56% | 0.46% | 0.05% | ||||||
11 | Dec-11 | 64.48% | 1.39% | 0.14% | 2.57% | 0.48% | 0.11% | ||||||
12 | Jan-12 | 61.58% | 1.40% | 0.16% | 2.45% | 0.64% | 0.12% | ||||||
13 | Feb-12 | 58.61% | 1.51% | 0.18% | 2.84% | 0.43% | 0.08% | ||||||
14 | Mar-12 | 55.59% | 1.63% | 0.18% | 2.62% | 0.46% | 0.07% | ||||||
15 | Apr-12 | 52.74% | 1.55% | 0.20% | 2.94% | 0.60% | 0.06% | ||||||
16 | May-12 | 49.95% | 1.57% | 0.20% | 2.98% | 0.65% | 0.16% | ||||||
17 | Jun-12 | 47.27% | 1.55% | 0.21% | 3.02% | 0.84% | 0.11% | ||||||
18 | Jul-12 | 44.74% | 1.47% | 0.23% | 3.24% | 0.89% | 0.15% | ||||||
19 | Aug-12 | 42.10% | 1.66% | 0.24% | 3.02% | 1.11% | 0.21% | ||||||
20 | Sep-12 | 39.85% | 1.34% | 0.25% | 3.63% | 1.04% | 0.28% | ||||||
21 | Oct-12 | 37.53% | 1.49% | 0.25% | 3.58% | 1.11% | 0.28% | ||||||
22 | Nov-12 | 35.27% | 1.51% | 0.27% | 3.52% | 1.25% | 0.29% | ||||||
23 | Dec-12 | 33.19% | 1.38% | 0.29% | 3.87% | 1.28% | 0.41% | ||||||
24 | Jan-13 | 31.10% | 1.49% | 0.30% | 3.67% | 1.55% | 0.38% | ||||||
25 | Feb-13 | 29.19% | 1.34% | 0.29% | 4.05% | 1.37% | 0.38% |
Honda Auto Receivables 2011-2 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 5/25/2011 | Credit Grade(2) | |||||||||||
Cutoff Date | 5/1/2011 | A | 76.34% | ||||||||||
Aggregate Principal Balance | $1,481,913,484 | B | 15.13% | ||||||||||
Number of Receivables | 85,393 | C | 6.49% | ||||||||||
Average Principal Balance | $17,354 | D | 2.03% | ||||||||||
Average Original Amt Financed | $22,614 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 3.71% | 1-24 | 0.17% | ||||||||||
Minimum | 0.50% | 25-36 | 7.89% | ||||||||||
Maximum | 22.99% | 37-48 | 3.04% | ||||||||||
Weighted Average Original Term to Maturity(1) | 58.87 months | 49-60 | 77.70% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 47.00 months | 61-72 | 11.20% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 87.20% | CA | 15.79% | ||||||||||
Percentage Used Vehicle(2) | 12.80% | TX | 9.76% | ||||||||||
Percentage Honda(2) | 84.60% | FL | 6.68% | ||||||||||
Percentage Acura(2) | 15.40% | NJ | 6.02% | ||||||||||
NY | 5.55% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | May-11 | 96.89% | 1.01% | 0.00% | 0.27% | 0.00% | 0.00% | ||||||
2 | Jun-11 | 93.64% | 1.19% | 0.00% | 1.03% | 0.05% | 0.00% | ||||||
3 | Jul-11 | 90.49% | 1.15% | 0.00% | 1.31% | 0.14% | 0.02% | ||||||
4 | Aug-11 | 87.19% | 1.31% | 0.02% | 1.52% | 0.26% | 0.03% | ||||||
5 | Sep-11 | 84.02% | 1.25% | 0.03% | 1.83% | 0.19% | 0.04% | ||||||
6 | Oct-11 | 80.90% | 1.25% | 0.06% | 2.02% | 0.21% | 0.03% | ||||||
7 | Nov-11 | 77.85% | 1.25% | 0.09% | 2.32% | 0.31% | 0.06% | ||||||
8 | Dec-11 | 74.88% | 1.23% | 0.11% | 2.45% | 0.29% | 0.10% | ||||||
9 | Jan-12 | 71.84% | 1.33% | 0.13% | 2.29% | 0.56% | 0.07% | ||||||
10 | Feb-12 | 68.85% | 1.35% | 0.15% | 2.50% | 0.37% | 0.06% | ||||||
11 | Mar-12 | 65.68% | 1.56% | 0.16% | 2.25% | 0.34% | 0.05% | ||||||
12 | Apr-12 | 62.69% | 1.47% | 0.17% | 2.53% | 0.43% | 0.06% | ||||||
13 | May-12 | 59.76% | 1.48% | 0.18% | 2.72% | 0.49% | 0.10% | ||||||
14 | Jun-12 | 56.91% | 1.47% | 0.19% | 2.70% | 0.63% | 0.10% | ||||||
15 | Jul-12 | 54.17% | 1.44% | 0.20% | 3.07% | 0.57% | 0.20% | ||||||
16 | Aug-12 | 51.39% | 1.54% | 0.22% | 2.77% | 0.84% | 0.17% | ||||||
17 | Sep-12 | 48.88% | 1.34% | 0.24% | 3.23% | 0.79% | 0.22% | ||||||
18 | Oct-12 | 46.33% | 1.46% | 0.26% | 3.28% | 0.82% | 0.21% | ||||||
19 | Nov-12 | 43.86% | 1.45% | 0.28% | 3.22% | 0.94% | 0.23% | ||||||
20 | Dec-12 | 41.60% | 1.29% | 0.30% | 3.60% | 1.02% | 0.32% | ||||||
21 | Jan-13 | 39.26% | 1.46% | 0.30% | 3.19% | 1.23% | 0.35% | ||||||
22 | Feb-13 | 37.06% | 1.38% | 0.32% | 3.70% | 1.04% | 0.30% |
Honda Auto Receivables 2011-3 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 10/21/2011 | Credit Grade(2) | |||||||||||
Cutoff Date | 10/1/2011 | A | 76.84% | ||||||||||
Aggregate Principal Balance | $1,521,949,073 | B | 15.32% | ||||||||||
Number of Receivables | 99,154 | C | 5.82% | ||||||||||
Average Principal Balance | $15,349 | D | 2.02% | ||||||||||
Average Original Amt Financed | $21,969 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 3.24% | 1-24 | 0.12% | ||||||||||
Minimum | 0.50% | 25-36 | 5.95% | ||||||||||
Maximum | 22.34% | 37-48 | 2.48% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.55 months | 49-60 | 79.21% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.17 months | 61-72 | 12.23% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.10% | CA | 15.49% | ||||||||||
Percentage Used Vehicle(2) | 13.90% | TX | 9.03% | ||||||||||
Percentage Honda(2) | 84.15% | FL | 6.46% | ||||||||||
Percentage Acura(2) | 15.85% | NJ | 5.60% | ||||||||||
NY | 5.51% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Oct-11 | 96.57% | 1.15% | 0.00% | 0.30% | 0.00% | 0.00% | ||||||
2 | Nov-11 | 93.25% | 1.14% | 0.00% | 1.19% | 0.05% | 0.00% | ||||||
3 | Dec-11 | 89.89% | 1.20% | 0.01% | 1.39% | 0.14% | 0.01% | ||||||
4 | Jan-12 | 86.43% | 1.33% | 0.02% | 1.53% | 0.25% | 0.03% | ||||||
5 | Feb-12 | 82.99% | 1.37% | 0.04% | 1.72% | 0.17% | 0.02% | ||||||
6 | Mar-12 | 79.34% | 1.56% | 0.06% | 1.54% | 0.19% | 0.02% | ||||||
7 | Apr-12 | 75.96% | 1.44% | 0.07% | 1.86% | 0.23% | 0.03% | ||||||
8 | May-12 | 72.63% | 1.45% | 0.08% | 2.09% | 0.26% | 0.06% | ||||||
9 | Jun-12 | 69.34% | 1.49% | 0.10% | 2.26% | 0.32% | 0.05% | ||||||
10 | Jul-12 | 66.16% | 1.46% | 0.12% | 2.43% | 0.38% | 0.09% | ||||||
11 | Aug-12 | 62.98% | 1.52% | 0.13% | 2.32% | 0.56% | 0.09% | ||||||
12 | Sep-12 | 60.13% | 1.32% | 0.15% | 2.81% | 0.53% | 0.11% | ||||||
13 | Oct-12 | 57.18% | 1.47% | 0.17% | 2.75% | 0.54% | 0.11% | ||||||
14 | Nov-12 | 54.40% | 1.38% | 0.19% | 2.92% | 0.64% | 0.14% | ||||||
15 | Dec-12 | 51.73% | 1.36% | 0.20% | 3.21% | 0.76% | 0.21% | ||||||
16 | Jan-13 | 48.97% | 1.51% | 0.23% | 2.98% | 1.02% | 0.19% | ||||||
17 | Feb-13 | 46.46% | 1.34% | 0.24% | 3.36% | 0.86% | 0.16% |
Honda Auto Receivables 2012-1 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 2/23/2012 | Credit Grade(2) | |||||||||||
Cutoff Date | 2/1/2012 | A | 77.07% | ||||||||||
Aggregate Principal Balance | $1,737,164,364 | B | 15.25% | ||||||||||
Number of Receivables | 107,845 | C | 5.72% | ||||||||||
Average Principal Balance | $16,108 | D | 1.97% | ||||||||||
Average Original Amt Financed | $22,457 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 2.96% | 1-24 | 0.11% | ||||||||||
Minimum | 0.50% | 25-36 | 5.83% | ||||||||||
Maximum | 23.49% | 37-48 | 2.42% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.59 months | 49-60 | 79.45% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.07 months | 61-72 | 12.19% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.40% | CA | 15.92% | ||||||||||
Percentage Used Vehicle(2) | 13.60% | TX | 8.44% | ||||||||||
Percentage Honda(2) | 85.28% | FL | 5.82% | ||||||||||
Percentage Acura(2) | 14.72% | NJ | 5.20% | ||||||||||
NY | 5.18% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Feb-12 | 96.65% | 1.12% | 0.00% | 0.21% | 0.00% | 0.00% | ||||||
2 | Mar-12 | 93.13% | 1.32% | 0.00% | 0.70% | 0.02% | 0.00% | ||||||
3 | Apr-12 | 89.70% | 1.29% | 0.00% | 1.00% | 0.05% | 0.01% | ||||||
4 | May-12 | 86.28% | 1.34% | 0.01% | 1.25% | 0.08% | 0.02% | ||||||
5 | Jun-12 | 82.89% | 1.37% | 0.02% | 1.40% | 0.12% | 0.02% | ||||||
6 | Jul-12 | 79.60% | 1.34% | 0.03% | 1.56% | 0.17% | 0.04% | ||||||
7 | Aug-12 | 76.18% | 1.49% | 0.05% | 1.56% | 0.35% | 0.06% | ||||||
8 | Sep-12 | 73.16% | 1.25% | 0.08% | 2.13% | 0.27% | 0.06% | ||||||
9 | Oct-12 | 70.05% | 1.36% | 0.10% | 2.07% | 0.29% | 0.07% | ||||||
10 | Nov-12 | 67.00% | 1.38% | 0.12% | 2.28% | 0.39% | 0.07% | ||||||
11 | Dec-12 | 64.18% | 1.24% | 0.14% | 2.51% | 0.49% | 0.12% | ||||||
12 | Jan-13 | 61.25% | 1.39% | 0.16% | 2.35% | 0.62% | 0.13% | ||||||
13 | Feb-13 | 58.47% | 1.32% | 0.17% | 2.68% | 0.56% | 0.09% |
Honda Auto Receivables 2012-2 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 4/25/2012 | Credit Grade(2) | |||||||||||
Cutoff Date | 4/1/2012 | A | 78.24% | ||||||||||
Aggregate Principal Balance | $1,538,462,660 | B | 14.22% | ||||||||||
Number of Receivables | 91,636 | C | 6.24% | ||||||||||
Average Principal Balance | $16,789 | D | 1.30% | ||||||||||
Average Original Amt Financed | $23,060 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 2.78% | 1-24 | 0.05% | ||||||||||
Minimum | 0.50% | 25-36 | 5.65% | ||||||||||
Maximum | 21.79% | 37-48 | 1.93% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.79 months | 49-60 | 79.63% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.46 months | 61-72 | 12.74% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.57% | CA | 16.25% | ||||||||||
Percentage Used Vehicle(2) | 13.43% | TX | 8.53% | ||||||||||
Percentage Honda(2) | 85.25% | FL | 5.56% | ||||||||||
Percentage Acura(2) | 14.75% | NJ | 5.12% | ||||||||||
NY | 4.96% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Apr-12 | 96.59% | 1.18% | 0.00% | 0.08% | 0.00% | 0.00% | ||||||
2 | May-12 | 93.21% | 1.23% | 0.00% | 0.66% | 0.00% | 0.00% | ||||||
3 | Jun-12 | 89.78% | 1.31% | 0.00% | 0.94% | 0.04% | 0.00% | ||||||
4 | Jul-12 | 86.55% | 1.20% | 0.01% | 1.22% | 0.08% | 0.02% | ||||||
5 | Aug-12 | 83.18% | 1.35% | 0.02% | 1.24% | 0.21% | 0.02% | ||||||
6 | Sep-12 | 80.17% | 1.12% | 0.03% | 1.67% | 0.16% | 0.04% | ||||||
7 | Oct-12 | 77.02% | 1.29% | 0.05% | 1.76% | 0.15% | 0.05% | ||||||
8 | Nov-12 | 73.88% | 1.33% | 0.06% | 1.83% | 0.25% | 0.03% | ||||||
9 | Dec-12 | 70.90% | 1.25% | 0.07% | 2.10% | 0.28% | 0.07% | ||||||
10 | Jan-13 | 67.87% | 1.35% | 0.08% | 1.96% | 0.46% | 0.10% | ||||||
11 | Feb-13 | 65.03% | 1.24% | 0.09% | 2.39% | 0.34% | 0.08% |
Honda Auto Receivables 2012-3 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 7/25/2012 | Credit Grade(2) | |||||||||||
Cutoff Date | 7/1/2012 | A | 78.16% | ||||||||||
Aggregate Principal Balance | $1,538,461,539 | B | 14.31% | ||||||||||
Number of Receivables | 93,151 | C | 5.89% | ||||||||||
Average Principal Balance | $16,516 | D | 1.64% | ||||||||||
Average Original Amt Financed | $23,086 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 2.80% | 1-24 | 0.27% | ||||||||||
Minimum | 0.50% | 25-36 | 5.89% | ||||||||||
Maximum | 23.44% | 37-48 | 1.95% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.60 months | 49-60 | 79.42% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.52 months | 61-72 | 12.47% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.77% | CA | 15.61% | ||||||||||
Percentage Used Vehicle(2) | 13.23% | TX | 9.17% | ||||||||||
Percentage Honda(2) | 84.12% | FL | 6.28% | ||||||||||
Percentage Acura(2) | 15.88% | NJ | 5.24% | ||||||||||
PA | 4.97% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Jul-12 | 96.62% | 1.17% | 0.00% | 0.24% | 0.00% | 0.00% | ||||||
2 | Aug-12 | 93.14% | 1.30% | 0.00% | 0.88% | 0.08% | 0.00% | ||||||
3 | Sep-12 | 89.96% | 1.12% | 0.01% | 1.35% | 0.11% | 0.01% | ||||||
4 | Oct-12 | 86.64% | 1.28% | 0.02% | 1.51% | 0.13% | 0.02% | ||||||
5 | Nov-12 | 83.38% | 1.28% | 0.04% | 1.65% | 0.20% | 0.02% | ||||||
6 | Dec-12 | 80.24% | 1.23% | 0.06% | 2.04% | 0.25% | 0.03% | ||||||
7 | Jan-13 | 77.08% | 1.30% | 0.07% | 1.90% | 0.42% | 0.06% | ||||||
8 | Feb-13 | 73.99% | 1.30% | 0.08% | 2.30% | 0.27% | 0.06% |
Honda Auto Receivables 2012-4 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 10/18/2012 | Credit Grade(2) | |||||||||||
Cutoff Date | 10/1/2012 | A | 78.92% | ||||||||||
Aggregate Principal Balance | $1,025,641,031 | B | 13.71% | ||||||||||
Number of Receivables | 62,072 | C | 5.58% | ||||||||||
Average Principal Balance | $16,523 | D | 1.79% | ||||||||||
Average Original Amt Financed | $22,821 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 2.92% | 1-24 | 0.18% | ||||||||||
Minimum | 0.50% | 25-36 | 8.02% | ||||||||||
Maximum | 21.99% | 37-48 | 2.54% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.05 months | 49-60 | 77.12% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.52 months | 61-72 | 12.14% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.70% | CA | 16.26% | ||||||||||
Percentage Used Vehicle(2) | �� | 13.30% | TX | 8.80% | |||||||||
Percentage Honda(2) | 84.17% | FL | 5.95% | ||||||||||
Percentage Acura(2) | 15.83% | NJ | 5.11% | ||||||||||
NY | 4.94% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Oct-12 | 96.55% | 1.18% | 0.00% | 0.29% | 0.00% | 0.00% | ||||||
2 | Nov-12 | 93.19% | 1.19% | 0.00% | 0.89% | 0.05% | 0.00% | ||||||
3 | Dec-12 | 90.00% | 1.09% | 0.01% | 1.35% | 0.10% | 0.01% | ||||||
4 | Jan-13 | 86.66% | 1.26% | 0.02% | 1.36% | 0.26% | 0.02% | ||||||
5 | Feb-13 | 83.43% | 1.22% | 0.03% | 1.67% | 0.18% | 0.02% |
Honda Auto Receivables 2013-1 Owners Trust | |||||||||||||
Summary of Intial Pool Composition | |||||||||||||
Closing Date | 1/23/2013 | Credit Grade(2) | |||||||||||
Cutoff Date | 1/1/2013 | A | 79.11% | ||||||||||
Aggregate Principal Balance | $1,282,051,293 | B | 13.65% | ||||||||||
Number of Receivables | 77,878 | C | 5.48% | ||||||||||
Average Principal Balance | $16,462 | D | 1.75% | ||||||||||
Average Original Amt Financed | $22,887 | Original Term(2) | |||||||||||
Weighted Avg APR(1) | 2.66% | 1-24 | 0.19% | ||||||||||
Minimum | 0.50% | 25-36 | 8.30% | ||||||||||
Maximum | 23.24% | 37-48 | 2.51% | ||||||||||
Weighted Average Original Term to Maturity(1) | 59.00 months | 49-60 | 76.85% | ||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.69 months | 61-72 | 12.16% | ||||||||||
Non-Zero Weighted Average FICO score(1) | 754 | Top 5 State(2)(3) | |||||||||||
Percentage New Vehicle(2) | 86.82% | CA | 16.11% | ||||||||||
Percentage Used Vehicle(2) | 13.18% | TX | 8.95% | ||||||||||
Percentage Honda(2) | 84.85% | FL | 6.19% | ||||||||||
Percentage Acura(2) | 15.15% | NJ | 5.19% | ||||||||||
NY | 5.11% | ||||||||||||
Pool | Cumulative | Delinquencies(5) | |||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | |||||||
1 | Jan-13 | 96.60% | 1.14% | 0.00% | 0.27% | 0.00% | 0.00% | ||||||
2 | Feb-13 | 93.35% | 1.10% | 0.00% | 0.60% | 0.03% | 0.00% |