Static Pool Information
Footnotes:
(1) | Weighted averages are weighted by initial pool balance as of the cutoff date |
(2) | Percentage of initial pool balance |
(3) | Based on the address of the originating dealers |
(4) | Prepayments are measured in terms of Absolute Prepayment Speed (ABS) |
(5) | Delinquency percentage is based off ending principal balances of the delinquent accounts at the end of the month |
(6) | The pool characteristics are base on the actual selected pool. The 2008-2 prospectus supplement displays pool characteristics based on a statistical pool. |
Honda Auto Receivables 2008-1 Owners Trust
Summary of Initial Pool Composition | ||||||||||
Closing Date | 6/26/2008 | Credit Grade(2) | ||||||||
Cutoff Date | 6/1/2008 | A | 72.00 | % | ||||||
Aggregate Principal Balance | $ | 1,500,001,174 | B | 15.96 | % | |||||
Number of Receivables | 91,229 | C | 8.07 | % | ||||||
Average Principal Balance | $ | 16,442 | D | 3.97 | % | |||||
Average Original Amt Financed | $ | 20,812 | Original Term(2) | |||||||
Weighted Avg APR(1) | 6.01 | % | 1-24 | 0.25 | % | |||||
Minimum | 1.59 | % | 25-36 | 13.12 | % | |||||
Maximum | 19.99 | % | 37-48 | 5.25 | % | |||||
Weighted Average Original Term to Maturity(1) | 57.12 months | 49-60 | 71.43 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 45.85 months | 61-72 | 9.95 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 741 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 85.04 | % | CA | 15.74 | % | |||||
Percentage Used Vehicle(2) | 14.96 | % | TX | 8.70 | % | |||||
Percentage Honda(2) | 83.15 | % | NY | 7.19 | % | |||||
Percentage Acura(2) | 16.85 | % | IL | 5.28 | % | |||||
FL | 5.27 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Jun-08 | 96.76 | % | 1.15 | % | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Jul-08 | 93.47 | % | 1.26 | % | 0.00 | % | 1.28 | % | 0.00 | % | 0.00 | % | |||||||||||||
3 | Aug-08 | 90.38 | % | 1.13 | % | 0.01 | % | 1.57 | % | 0.34 | % | 0.02 | % | |||||||||||||
4 | Sep-08 | 87.24 | % | 1.21 | % | 0.04 | % | 2.10 | % | 0.24 | % | 0.06 | % | |||||||||||||
5 | Oct-08 | 84.04 | % | 1.30 | % | 0.08 | % | 2.21 | % | 0.31 | % | 0.07 | % | |||||||||||||
6 | Nov-08 | 81.23 | % | 1.01 | % | 0.15 | % | 2.74 | % | 0.45 | % | 0.08 | % | |||||||||||||
7 | Dec-08 | 78.27 | % | 1.18 | % | 0.22 | % | 2.93 | % | 0.50 | % | 0.12 | % | |||||||||||||
8 | Jan-09 | 75.25 | % | 1.29 | % | 0.30 | % | 2.68 | % | 0.76 | % | 0.14 | % | |||||||||||||
9 | Feb-09 | 72.38 | % | 1.20 | % | 0.35 | % | 3.09 | % | 0.60 | % | 0.11 | % | |||||||||||||
10 | Mar-09 | 69.23 | % | 1.49 | % | 0.40 | % | 3.08 | % | 0.55 | % | 0.09 | % | |||||||||||||
11 | Apr-09 | 66.21 | % | 1.45 | % | 0.45 | % | 3.25 | % | 0.66 | % | 0.13 | % | |||||||||||||
12 | May-09 | 63.39 | % | 1.31 | % | 0.49 | % | 3.55 | % | 0.66 | % | 0.19 | % | |||||||||||||
13 | Jun-09 | 60.50 | % | 1.44 | % | 0.53 | % | 3.74 | % | 0.84 | % | 0.15 | % | |||||||||||||
14 | Jul-09 | 57.62 | % | 1.49 | % | 0.57 | % | 3.81 | % | 0.93 | % | 0.22 | % | |||||||||||||
15 | Aug-09 | 54.96 | % | 1.35 | % | 0.62 | % | 3.82 | % | 1.36 | % | 0.29 | % | |||||||||||||
16 | Sep-09 | 52.31 | % | 1.41 | % | 0.65 | % | 4.50 | % | 1.11 | % | 0.34 | % | |||||||||||||
17 | Oct-09 | 49.74 | % | 1.39 | % | 0.67 | % | 4.49 | % | 1.20 | % | 0.36 | % | |||||||||||||
18 | Nov-09 | 47.26 | % | 1.36 | % | 0.73 | % | 4.85 | % | 1.44 | % | 0.34 | % | |||||||||||||
19 | Dec-09 | 44.78 | % | 1.44 | % | 0.76 | % | 5.03 | % | 1.45 | % | 0.47 | % | |||||||||||||
20 | Jan-10 | 42.40 | % | 1.41 | % | 0.80 | % | 4.62 | % | 2.02 | % | 0.45 | % | |||||||||||||
21 | Feb-10 | 40.10 | % | 1.38 | % | 0.82 | % | 5.44 | % | 1.73 | % | 0.39 | % | |||||||||||||
22 | Mar-10 | 37.53 | % | 1.79 | % | 0.83 | % | 4.97 | % | 1.60 | % | 0.37 | % | |||||||||||||
23 | Apr-10 | 35.21 | % | 1.60 | % | 0.85 | % | 5.14 | % | 1.67 | % | 0.37 | % | |||||||||||||
24 | May-10 | 33.09 | % | 1.44 | % | 0.87 | % | 5.44 | % | 1.75 | % | 0.57 | % | |||||||||||||
25 | Jun-10 | 30.96 | % | 1.55 | % | 0.89 | % | 5.45 | % | 2.01 | % | 0.53 | % | |||||||||||||
26 | Jul-10 | 28.95 | % | 1.48 | % | 0.90 | % | 5.43 | % | 1.92 | % | 0.66 | % | |||||||||||||
27 | Aug-10 | 27.01 | % | 1.49 | % | 0.91 | % | 5.26 | % | 2.59 | % | 0.74 | % | |||||||||||||
28 | Sep-10 | 25.21 | % | 1.39 | % | 0.94 | % | 5.94 | % | 2.20 | % | 0.82 | % | |||||||||||||
29 | Oct-10 | 23.51 | % | 1.33 | % | 0.95 | % | 6.05 | % | 2.29 | % | 0.81 | % | |||||||||||||
30 | Nov-10 | 21.88 | % | 1.32 | % | 0.97 | % | 6.18 | % | 2.60 | % | 0.74 | % | |||||||||||||
31 | Dec-10 | 20.29 | % | 1.35 | % | 0.98 | % | 6.10 | % | 2.61 | % | 1.03 | % | |||||||||||||
32 | Jan-11 | 18.77 | % | 1.34 | % | 0.99 | % | 5.89 | % | 3.01 | % | 1.01 | % | |||||||||||||
33 | Feb-11 | 17.32 | % | 1.31 | % | 0.99 | % | 6.37 | % | 2.77 | % | 0.91 | % | |||||||||||||
34 | Mar-11 | 15.77 | % | 1.64 | % | 0.99 | % | 6.18 | % | 2.63 | % | 0.88 | % | |||||||||||||
35 | Apr-11 | 14.39 | % | 1.44 | % | 0.99 | % | 6.15 | % | 2.78 | % | 0.92 | % | |||||||||||||
36 | May-11 | 13.11 | % | 1.35 | % | 0.98 | % | 6.56 | % | 2.82 | % | 1.12 | % | |||||||||||||
37 | Jun-11 | 11.87 | % | 1.41 | % | 0.98 | % | 6.63 | % | 3.14 | % | 1.10 | % | |||||||||||||
38 | Jul-11 | 10.72 | % | 1.36 | % | 0.98 | % | 6.77 | % | 3.02 | % | 1.30 | % | |||||||||||||
39 | Aug-11 | 9.60 | % | 1.43 | % | 0.97 | % | 6.42 | % | 3.67 | % | 1.30 | % | |||||||||||||
40 | Sep-11 | 0.00 | % | 0.97 | % |
Honda Auto Receivables 2008-2 Owners Trust (6)
Summary of Intial Pool Composition | ||||||||||
Closing Date | 12/16/2008 | Credit Grade(2) | ||||||||
Cutoff Date | 12/1/2008 | A | 74.74 | % | ||||||
Aggregate Principal Balance | $ | 306,186,529 | B | 15.48 | % | |||||
Number of Receivables | 22,461 | C | 6.94 | % | ||||||
Average Principal Balance | $ | 13,632 | D | 2.84 | % | |||||
Average Original Amt Financed | $ | 20,997 | Original Term(2) | |||||||
Weighted Avg APR(1) | 5.82 | % | 1-24 | 0.37 | % | |||||
Minimum | 1.69 | % | 25-36 | 12.16 | % | |||||
Maximum | 21.74 | % | 37-48 | 7.01 | % | |||||
Weighted Average Original Term to Maturity(1) | 57.04 months | 49-60 | 70.95 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 39.60 months | 61-72 | 9.52 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 87.99 | % | CA | 16.30 | % | |||||
Percentage Used Vehicle(2) | 12.01 | % | TX | 8.94 | % | |||||
Percentage Honda(2) | 81.22 | % | NY | 6.75 | % | |||||
Percentage Acura(2) | 18.78 | % | IL | 5.64 | % | |||||
FL | 5.39 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Dec-08 | 96.26 | % | 1.18 | % | 0.00 | % | 0.02 | % | 0.02 | % | 0.00 | % | |||||||||||||
2 | Jan-09 | 92.46 | % | 1.29 | % | 0.00 | % | 0.92 | % | 0.08 | % | 0.01 | % | |||||||||||||
3 | Feb-09 | 88.80 | % | 1.24 | % | 0.00 | % | 1.14 | % | 0.17 | % | 0.01 | % | |||||||||||||
4 | Mar-09 | 84.81 | % | 1.50 | % | 0.02 | % | 1.26 | % | 0.15 | % | 0.06 | % | |||||||||||||
5 | Apr-09 | 80.97 | % | 1.47 | % | 0.06 | % | 1.32 | % | 0.19 | % | 0.05 | % | |||||||||||||
6 | May-09 | 77.38 | % | 1.37 | % | 0.11 | % | 1.63 | % | 0.25 | % | 0.08 | % | |||||||||||||
7 | Jun-09 | 73.69 | % | 1.49 | % | 0.14 | % | 1.85 | % | 0.31 | % | 0.03 | % | |||||||||||||
8 | Jul-09 | 69.97 | % | 1.58 | % | 0.16 | % | 1.95 | % | 0.38 | % | 0.07 | % | |||||||||||||
9 | Aug-09 | 66.55 | % | 1.44 | % | 0.17 | % | 2.23 | % | 0.59 | % | 0.12 | % | |||||||||||||
10 | Sep-09 | 63.23 | % | 1.44 | % | 0.22 | % | 2.71 | % | 0.49 | % | 0.11 | % | |||||||||||||
11 | Oct-09 | 59.86 | % | 1.54 | % | 0.24 | % | 2.87 | % | 0.53 | % | 0.15 | % | |||||||||||||
12 | Nov-09 | 56.81 | % | 1.37 | % | 0.29 | % | 3.25 | % | 0.67 | % | 0.10 | % | |||||||||||||
13 | Dec-09 | 53.66 | % | 1.53 | % | 0.31 | % | 3.43 | % | 0.68 | % | 0.21 | % | |||||||||||||
14 | Jan-10 | 50.78 | % | 1.39 | % | 0.33 | % | 3.08 | % | 1.07 | % | 0.25 | % | |||||||||||||
15 | Feb-10 | 48.02 | % | 1.36 | % | 0.34 | % | 3.96 | % | 0.84 | % | 0.21 | % | |||||||||||||
16 | Mar-10 | 44.99 | % | 1.66 | % | 0.37 | % | 3.51 | % | 0.98 | % | 0.18 | % | |||||||||||||
17 | Apr-10 | 42.21 | % | 1.54 | % | 0.40 | % | 3.58 | % | 1.01 | % | 0.24 | % | |||||||||||||
18 | May-10 | 39.62 | % | 1.45 | % | 0.42 | % | 3.71 | % | 1.10 | % | 0.34 | % | |||||||||||||
19 | Jun-10 | 37.05 | % | 1.52 | % | 0.44 | % | 3.81 | % | 1.10 | % | 0.39 | % | |||||||||||||
20 | Jul-10 | 34.61 | % | 1.50 | % | 0.46 | % | 3.57 | % | 1.30 | % | 0.46 | % | |||||||||||||
21 | Aug-10 | 32.32 | % | 1.42 | % | 0.47 | % | 3.57 | % | 1.65 | % | 0.41 | % | |||||||||||||
22 | Sep-10 | 30.20 | % | 1.33 | % | 0.49 | % | 4.05 | % | 1.35 | % | 0.47 | % | |||||||||||||
23 | Oct-10 | 28.19 | % | 1.30 | % | 0.53 | % | 4.39 | % | 1.25 | % | 0.52 | % | |||||||||||||
24 | Nov-10 | 26.26 | % | 1.29 | % | 0.53 | % | 4.35 | % | 1.69 | % | 0.48 | % | |||||||||||||
25 | Dec-10 | 24.33 | % | 1.37 | % | 0.56 | % | 4.58 | % | 1.71 | % | 0.69 | % | |||||||||||||
26 | Jan-11 | 22.55 | % | 1.29 | % | 0.58 | % | 4.08 | % | 1.99 | % | 0.70 | % | |||||||||||||
27 | Feb-11 | 20.90 | % | 1.20 | % | 0.57 | % | 4.72 | % | 1.94 | % | 0.46 | % | |||||||||||||
28 | Mar-11 | 19.10 | % | 1.52 | % | 0.57 | % | 4.32 | % | 1.84 | % | 0.53 | % | |||||||||||||
29 | Apr-11 | 17.54 | % | 1.27 | % | 0.57 | % | 4.34 | % | 1.90 | % | 0.54 | % | |||||||||||||
30 | May-11 | 16.09 | % | 1.22 | % | 0.56 | % | 4.75 | % | 1.69 | % | 0.90 | % | |||||||||||||
31 | Jun-11 | 14.66 | % | 1.29 | % | 0.57 | % | 4.97 | % | 2.04 | % | 0.69 | % | |||||||||||||
32 | Jul-11 | 13.29 | % | 1.31 | % | 0.56 | % | 4.95 | % | 2.29 | % | 0.80 | % | |||||||||||||
33 | Aug-11 | 11.92 | % | 1.46 | % | 0.57 | % | 4.73 | % | 2.52 | % | 0.75 | % | |||||||||||||
34 | Sep-11 | 10.68 | % | 1.35 | % | 0.59 | % | 5.02 | % | 2.30 | % | 0.85 | % | |||||||||||||
35 | Oct-11 | 9.53 | % | 1.32 | % | 0.58 | % | 4.93 | % | 2.44 | % | 0.88 | % | |||||||||||||
36 | Nov-11 | 0.00 | % | 0.58 | % |
Honda Auto Receivables 2009-1 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 1/29/2009 | Credit Grade(2) | ||||||||
Cutoff Date | 1/1/2009 | A | 74.87 | % | ||||||
Aggregate Principal Balance | $ | 1,340,207,622 | B | 15.50 | % | |||||
Number of Receivables | 104,061 | C | 6.78 | % | ||||||
Average Principal Balance | $ | 12,879 | D | 2.85 | % | |||||
Average Original Amt Financed | $ | 21,382 | Original Term(2) | |||||||
Weighted Avg APR(1) | 5.71 | % | 1-24 | 0.07 | % | |||||
Minimum | 1.00 | % | 25-36 | 12.59 | % | |||||
Maximum | 20.89 | % | 37-48 | 6.27 | % | |||||
Weighted Average Original Term to Maturity(1) | 57.13 months | 49-60 | 71.61 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 35.89 months | 61-72 | 9.46 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 88.24 | % | CA | 15.17 | % | |||||
Percentage Used Vehicle(2) | 11.76 | % | TX | 8.58 | % | |||||
Percentage Honda(2) | 81.15 | % | NY | 7.00 | % | |||||
Percentage Acura(2) | 18.85 | % | IL | 5.53 | % | |||||
FL | 5.24 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Jan-09 | 95.87 | % | 1.20 | % | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Feb-09 | 91.82 | % | 1.24 | % | 0.00 | % | 1.11 | % | 0.00 | % | 0.00 | % | |||||||||||||
3 | Mar-09 | 87.51 | % | 1.43 | % | 0.00 | % | 1.17 | % | 0.16 | % | 0.00 | % | |||||||||||||
4 | Apr-09 | 83.34 | % | 1.41 | % | 0.02 | % | 1.52 | % | 0.20 | % | 0.03 | % | |||||||||||||
5 | May-09 | 79.34 | % | 1.36 | % | 0.05 | % | 1.81 | % | 0.24 | % | 0.06 | % | |||||||||||||
6 | Jun-09 | 75.32 | % | 1.44 | % | 0.08 | % | 1.99 | % | 0.32 | % | 0.06 | % | |||||||||||||
7 | Jul-09 | 71.22 | % | 1.55 | % | 0.12 | % | 2.13 | % | 0.36 | % | 0.08 | % | |||||||||||||
8 | Aug-09 | 67.49 | % | 1.40 | % | 0.14 | % | 2.29 | % | 0.65 | % | 0.11 | % | |||||||||||||
9 | Sep-09 | 63.84 | % | 1.42 | % | 0.17 | % | 2.73 | % | 0.54 | % | 0.13 | % | |||||||||||||
10 | Oct-09 | 60.24 | % | 1.46 | % | 0.20 | % | 2.75 | % | 0.55 | % | 0.14 | % | |||||||||||||
11 | Nov-09 | 56.88 | % | 1.37 | % | 0.23 | % | 3.16 | % | 0.71 | % | 0.13 | % | |||||||||||||
12 | Dec-09 | 53.48 | % | 1.48 | % | 0.26 | % | 3.27 | % | 0.77 | % | 0.19 | % | |||||||||||||
13 | Jan-10 | 50.29 | % | 1.40 | % | 0.28 | % | 3.23 | % | 1.15 | % | 0.23 | % | |||||||||||||
14 | Feb-10 | 47.23 | % | 1.39 | % | 0.30 | % | 3.73 | % | 0.96 | % | 0.21 | % | |||||||||||||
15 | Mar-10 | 43.83 | % | 1.71 | % | 0.31 | % | 3.39 | % | 0.91 | % | 0.18 | % | |||||||||||||
16 | Apr-10 | 40.72 | % | 1.61 | % | 0.32 | % | 3.53 | % | 1.00 | % | 0.16 | % | |||||||||||||
17 | May-10 | 37.96 | % | 1.43 | % | 0.32 | % | 3.79 | % | 1.03 | % | 0.35 | % | |||||||||||||
18 | Jun-10 | 35.22 | % | 1.50 | % | 0.34 | % | 3.89 | % | 1.26 | % | 0.25 | % | |||||||||||||
19 | Jul-10 | 32.72 | % | 1.40 | % | 0.35 | % | 3.98 | % | 1.22 | % | 0.35 | % | |||||||||||||
20 | Aug-10 | 30.30 | % | 1.42 | % | 0.38 | % | 3.73 | % | 1.79 | % | 0.38 | % | |||||||||||||
21 | Sep-10 | 28.08 | % | 1.31 | % | 0.40 | % | 4.30 | % | 1.46 | % | 0.55 | % | |||||||||||||
22 | Oct-10 | 26.01 | % | 1.26 | % | 0.41 | % | 4.30 | % | 1.65 | % | 0.47 | % | |||||||||||||
23 | Nov-10 | 24.01 | % | 1.26 | % | 0.42 | % | 4.60 | % | 1.73 | % | 0.46 | % | |||||||||||||
24 | Dec-10 | 22.12 | % | 1.24 | % | 0.43 | % | 4.68 | % | 1.76 | % | 0.58 | % | |||||||||||||
25 | Jan-11 | 20.28 | % | 1.27 | % | 0.43 | % | 4.49 | % | 2.01 | % | 0.64 | % | |||||||||||||
26 | Feb-11 | 18.54 | % | 1.24 | % | 0.43 | % | 5.10 | % | 1.89 | % | 0.54 | % | |||||||||||||
27 | Mar-11 | 16.65 | % | 1.56 | % | 0.43 | % | 4.74 | % | 1.81 | % | 0.52 | % | |||||||||||||
28 | Apr-11 | 15.00 | % | 1.38 | % | 0.43 | % | 4.85 | % | 1.94 | % | 0.55 | % | |||||||||||||
29 | May-11 | 13.51 | % | 1.26 | % | 0.42 | % | 5.12 | % | 1.97 | % | 0.75 | % | |||||||||||||
30 | Jun-11 | 12.05 | % | 1.34 | % | 0.42 | % | 5.12 | % | 2.16 | % | 0.70 | % | |||||||||||||
31 | Jul-11 | 10.71 | % | 1.30 | % | 0.42 | % | 5.33 | % | 2.17 | % | 0.90 | % | |||||||||||||
32 | Aug-11 | 0.00 | % | 0.41 | % |
Honda Auto Receivables 2009-2 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 5/12/2009 | Credit Grade(2) | ||||||||
Cutoff Date | 5/1/2009 | A | 75.92 | % | ||||||
Aggregate Principal Balance | $ | 1,566,582,877 | B | 13.19 | % | |||||
Number of Receivables | 91,166 | C | 8.10 | % | ||||||
Average Principal Balance | $ | 17,184 | D | 2.78 | % | |||||
Average Original Amt Financed | $ | 21,129 | Original Term(2) | |||||||
Weighted Avg APR(1) | 4.95 | % | 1-24 | 0.15 | % | |||||
Minimum | 1.00 | % | 25-36 | 9.37 | % | |||||
Maximum | 22.39 | % | 37-48 | 3.84 | % | |||||
Weighted Average Original Term to Maturity(1) | 58.22 months | 49-60 | 76.83 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 47.72 months | 61-72 | 9.81 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 88.25 | % | CA | 16.97 | % | |||||
Percentage Used Vehicle(2) | 11.75 | % | NY | 7.27 | % | |||||
Percentage Honda(2) | 87.61 | % | FL | 6.05 | % | |||||
Percentage Acura(2) | 12.39 | % | NJ | 5.70 | % | |||||
IL | 5.51 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | May-09 | 97.25 | % | 0.79 | % | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Jun-09 | 94.41 | % | 0.93 | % | 0.00 | % | 1.12 | % | 0.00 | % | 0.00 | % | |||||||||||||
3 | Jul-09 | 91.49 | % | 1.02 | % | 0.01 | % | 1.37 | % | 0.15 | % | 0.01 | % | |||||||||||||
4 | Aug-09 | 88.70 | % | 0.95 | % | 0.04 | % | 1.64 | % | 0.36 | % | 0.05 | % | |||||||||||||
5 | Sep-09 | 85.87 | % | 1.01 | % | 0.07 | % | 2.19 | % | 0.28 | % | 0.07 | % | |||||||||||||
6 | Oct-09 | 82.96 | % | 1.12 | % | 0.11 | % | 2.32 | % | 0.33 | % | 0.08 | % | |||||||||||||
7 | Nov-09 | 80.17 | % | 1.05 | % | 0.17 | % | 2.60 | % | 0.46 | % | 0.08 | % | |||||||||||||
8 | Dec-09 | 77.30 | % | 1.16 | % | 0.21 | % | 2.88 | % | 0.52 | % | 0.14 | % | |||||||||||||
9 | Jan-10 | 74.58 | % | 1.07 | % | 0.25 | % | 2.81 | % | 0.75 | % | 0.14 | % | |||||||||||||
10 | Feb-10 | 71.91 | % | 1.05 | % | 0.29 | % | 3.23 | % | 0.62 | % | 0.09 | % | |||||||||||||
11 | Mar-10 | 68.75 | % | 1.56 | % | 0.33 | % | 2.77 | % | 0.57 | % | 0.07 | % | |||||||||||||
12 | Apr-10 | 65.84 | % | 1.39 | % | 0.34 | % | 3.01 | % | 0.60 | % | 0.11 | % | |||||||||||||
13 | May-10 | 63.17 | % | 1.21 | % | 0.37 | % | 3.35 | % | 0.68 | % | 0.17 | % | |||||||||||||
14 | Jun-10 | 60.37 | % | 1.39 | % | 0.40 | % | 3.42 | % | 0.79 | % | 0.16 | % | |||||||||||||
15 | Jul-10 | 57.60 | % | 1.43 | % | 0.43 | % | 3.51 | % | 0.75 | % | 0.22 | % | |||||||||||||
16 | Aug-10 | 54.87 | % | 1.45 | % | 0.46 | % | 3.46 | % | 1.18 | % | 0.22 | % | |||||||||||||
17 | Sep-10 | 52.25 | % | 1.41 | % | 0.48 | % | 3.90 | % | 0.98 | % | 0.28 | % | |||||||||||||
18 | Oct-10 | 49.74 | % | 1.35 | % | 0.52 | % | 4.07 | % | 0.98 | % | 0.32 | % | |||||||||||||
19 | Nov-10 | 47.27 | % | 1.37 | % | 0.55 | % | 4.33 | % | 1.24 | % | 0.26 | % | |||||||||||||
20 | Dec-10 | 44.80 | % | 1.45 | % | 0.59 | % | 4.28 | % | 1.32 | % | 0.37 | % | |||||||||||||
21 | Jan-11 | 42.45 | % | 1.39 | % | 0.62 | % | 3.98 | % | 1.63 | % | 0.43 | % | |||||||||||||
22 | Feb-11 | 40.20 | % | 1.34 | % | 0.64 | % | 4.59 | % | 1.41 | % | 0.33 | % | |||||||||||||
23 | Mar-11 | 37.73 | % | 1.69 | % | 0.65 | % | 4.21 | % | 1.37 | % | 0.29 | % | |||||||||||||
24 | Apr-11 | 35.49 | % | 1.50 | % | 0.66 | % | 4.30 | % | 1.43 | % | 0.35 | % | |||||||||||||
25 | May-11 | 33.40 | % | 1.38 | % | 0.64 | % | 4.45 | % | 1.45 | % | 0.51 | % | |||||||||||||
26 | Jun-11 | 31.32 | % | 1.47 | % | 0.65 | % | 4.63 | % | 1.66 | % | 0.38 | % | |||||||||||||
27 | Jul-11 | 29.36 | % | 1.39 | % | 0.66 | % | 4.75 | % | 1.68 | % | 0.56 | % | |||||||||||||
28 | Aug-11 | 27.40 | % | 1.49 | % | 0.69 | % | 4.32 | % | 2.08 | % | 0.59 | % | |||||||||||||
29 | Sep-11 | 25.53 | % | 1.46 | % | 0.70 | % | 4.79 | % | 1.74 | % | 0.59 | % | |||||||||||||
30 | Oct-11 | 23.78 | % | 1.36 | % | 0.70 | % | 4.87 | % | 1.83 | % | 0.60 | % | |||||||||||||
31 | Nov-11 | 22.15 | % | 1.27 | % | 0.71 | % | 4.96 | % | 2.08 | % | 0.58 | % | |||||||||||||
32 | Dec-11 | 20.56 | % | 1.30 | % | 0.71 | % | 5.07 | % | 1.95 | % | 0.71 | % | |||||||||||||
33 | Jan-12 | 19.02 | % | 1.32 | % | 0.71 | % | 4.71 | % | 2.32 | % | 0.73 | % | |||||||||||||
34 | Feb-12 | 17.52 | % | 1.36 | % | 0.70 | % | 5.03 | % | 2.00 | % | 0.62 | % | |||||||||||||
35 | Mar-12 | 15.97 | % | 1.59 | % | 0.69 | % | 4.75 | % | 2.10 | % | 0.55 | % | |||||||||||||
36 | Apr-12 | 14.59 | % | 1.37 | % | 0.68 | % | 5.06 | % | 2.13 | % | 0.64 | % | |||||||||||||
37 | May-12 | 13.26 | % | 1.40 | % | 0.68 | % | 5.00 | % | 2.08 | % | 0.93 | % | |||||||||||||
38 | Jun-12 | 12.00 | % | 1.41 | % | 0.67 | % | 5.10 | % | 2.32 | % | 0.74 | % | |||||||||||||
39 | Jul-12 | 10.80 | % | 1.38 | % | 0.66 | % | 5.16 | % | 2.25 | % | 1.00 | % | |||||||||||||
40 | Aug-12 | 9.62 | % | 1.55 | % | 0.66 | % | 4.93 | % | 2.64 | % | 1.04 | % | |||||||||||||
41 | Sep-12 | 0.00 | % | 0.65 | % |
Honda Auto Receivables 2009-3 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 7/14/2009 | Credit Grade(2) | ||||||||
Cutoff Date | 7/1/2009 | A | 76.73 | % | ||||||
Aggregate Principal Balance | $ | 1,908,088,103 | B | 14.68 | % | |||||
Number of Receivables | 110,129 | C | 5.93 | % | ||||||
Average Principal Balance | $ | 17,326 | D | 2.65 | % | |||||
Average Original Amt Financed | $ | 21,358 | Original Term(2) | |||||||
Weighted Avg APR(1) | 4.95 | % | 1-24 | 0.25 | % | |||||
Minimum | 0.50 | % | 25-36 | 17.32 | % | |||||
Maximum | 23.19 | % | 37-48 | 4.37 | % | |||||
Weighted Average Original Term to Maturity(1) | 56.16 months | 49-60 | 68.77 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 46.18 months | 61-72 | 9.28 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 89.93 | % | CA | 15.72 | % | |||||
Percentage Used Vehicle(2) | 10.07 | % | TX | 9.86 | % | |||||
Percentage Honda(2) | 87.06 | % | NY | 6.80 | % | |||||
Percentage Acura(2) | 12.94 | % | FL | 6.01 | % | |||||
NJ | 5.61 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Jul-09 | 97.06 | % | 0.90 | % | 0.00 | % | 0.01 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Aug-09 | 94.21 | % | 0.89 | % | 0.00 | % | 1.03 | % | 0.08 | % | 0.00 | % | |||||||||||||
3 | Sep-09 | 91.34 | % | 0.93 | % | 0.01 | % | 1.43 | % | 0.14 | % | 0.01 | % | |||||||||||||
4 | Oct-09 | 88.40 | % | 1.02 | % | 0.03 | % | 1.65 | % | 0.22 | % | 0.02 | % | |||||||||||||
5 | Nov-09 | 85.53 | % | 1.01 | % | 0.06 | % | 2.04 | % | 0.28 | % | 0.05 | % | |||||||||||||
6 | Dec-09 | 82.56 | % | 1.13 | % | 0.09 | % | 2.19 | % | 0.36 | % | 0.07 | % | |||||||||||||
7 | Jan-10 | 79.64 | % | 1.12 | % | 0.13 | % | 2.23 | % | 0.57 | % | 0.08 | % | |||||||||||||
8 | Feb-10 | 76.77 | % | 1.13 | % | 0.16 | % | 2.58 | % | 0.43 | % | 0.05 | % | |||||||||||||
9 | Mar-10 | 73.46 | % | 1.57 | % | 0.19 | % | 2.32 | % | 0.39 | % | 0.07 | % | |||||||||||||
10 | Apr-10 | 70.40 | % | 1.41 | % | 0.21 | % | 2.50 | % | 0.46 | % | 0.07 | % | |||||||||||||
11 | May-10 | 67.54 | % | 1.27 | % | 0.23 | % | 2.78 | % | 0.52 | % | 0.11 | % | |||||||||||||
12 | Jun-10 | 64.57 | % | 1.44 | % | 0.27 | % | 2.92 | % | 0.64 | % | 0.09 | % | |||||||||||||
13 | Jul-10 | 61.65 | % | 1.45 | % | 0.29 | % | 3.04 | % | 0.60 | % | 0.16 | % | |||||||||||||
14 | Aug-10 | 58.76 | % | 1.50 | % | 0.33 | % | 2.94 | % | 1.01 | % | 0.16 | % | |||||||||||||
15 | Sep-10 | 55.94 | % | 1.49 | % | 0.36 | % | 3.52 | % | 0.82 | % | 0.19 | % | |||||||||||||
16 | Oct-10 | 53.28 | % | 1.41 | % | 0.38 | % | 3.62 | % | 0.83 | % | 0.21 | % | |||||||||||||
17 | Nov-10 | 50.63 | % | 1.45 | % | 0.39 | % | 3.84 | % | 0.98 | % | 0.22 | % | |||||||||||||
18 | Dec-10 | 47.99 | % | 1.52 | % | 0.42 | % | 3.88 | % | 1.02 | % | 0.32 | % | |||||||||||||
19 | Jan-11 | 45.39 | % | 1.57 | % | 0.46 | % | 3.71 | % | 1.35 | % | 0.29 | % | |||||||||||||
20 | Feb-11 | 42.97 | % | 1.44 | % | 0.47 | % | 4.18 | % | 1.19 | % | 0.24 | % | |||||||||||||
21 | Mar-11 | 40.31 | % | 1.80 | % | 0.48 | % | 3.98 | % | 1.09 | % | 0.25 | % | |||||||||||||
22 | Apr-11 | 37.90 | % | 1.62 | % | 0.48 | % | 3.96 | % | 1.24 | % | 0.26 | % | |||||||||||||
23 | May-11 | 35.61 | % | 1.57 | % | 0.49 | % | 4.34 | % | 1.24 | % | 0.41 | % | |||||||||||||
24 | Jun-11 | 33.33 | % | 1.66 | % | 0.50 | % | 4.30 | % | 1.48 | % | 0.35 | % | |||||||||||||
25 | Jul-11 | 31.19 | % | 1.57 | % | 0.50 | % | 4.56 | % | 1.45 | % | 0.51 | % | |||||||||||||
26 | Aug-11 | 29.04 | % | 1.70 | % | 0.52 | % | 4.13 | % | 1.91 | % | 0.50 | % | |||||||||||||
27 | Sep-11 | 26.99 | % | 1.69 | % | 0.54 | % | 4.68 | % | 1.56 | % | 0.49 | % | |||||||||||||
28 | Oct-11 | 25.09 | % | 1.57 | % | 0.55 | % | 4.80 | % | 1.63 | % | 0.55 | % | |||||||||||||
29 | Nov-11 | 23.40 | % | 1.36 | % | 0.56 | % | 4.99 | % | 1.85 | % | 0.52 | % | |||||||||||||
30 | Dec-11 | 21.78 | % | 1.37 | % | 0.57 | % | 4.91 | % | 1.80 | % | 0.66 | % | |||||||||||||
31 | Jan-12 | 20.23 | % | 1.34 | % | 0.57 | % | 4.69 | % | 2.23 | % | 0.66 | % | |||||||||||||
32 | Feb-12 | 18.76 | % | 1.29 | % | 0.57 | % | 5.07 | % | 1.92 | % | 0.49 | % | |||||||||||||
33 | Mar-12 | 17.28 | % | 1.43 | % | 0.56 | % | 4.86 | % | 1.83 | % | 0.47 | % | |||||||||||||
34 | Apr-12 | 15.96 | % | 1.24 | % | 0.55 | % | 4.96 | % | 1.99 | % | 0.56 | % | |||||||||||||
35 | May-12 | 14.66 | % | 1.28 | % | 0.55 | % | 5.26 | % | 1.97 | % | 0.69 | % | |||||||||||||
36 | Jun-12 | 13.43 | % | 1.27 | % | 0.54 | % | 5.23 | % | 2.12 | % | 0.65 | % | |||||||||||||
37 | Jul-12 | 12.28 | % | 1.19 | % | 0.54 | % | 5.35 | % | 2.07 | % | 0.90 | % | |||||||||||||
38 | Aug-12 | 11.10 | % | 1.40 | % | 0.54 | % | 4.89 | % | 2.56 | % | 0.84 | % | |||||||||||||
39 | Sep-12 | 10.06 | % | 1.16 | % | 0.54 | % | 5.71 | % | 2.29 | % | 0.95 | % | |||||||||||||
40 | Oct-12 | 9.02 | % | 1.31 | % | 0.53 | % | 5.72 | % | 2.35 | % | 0.97 | % | |||||||||||||
41 | Nov-12 | 0.00 | % | 0.52 | % |
Honda Auto Receivables 2010-1 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 2/24/2010 | Credit Grade(2) | ||||||||
Cutoff Date | 2/1/2010 | A | 77.51 | % | ||||||
Aggregate Principal Balance | $ | 1,413,519,731 | B | 14.14 | % | |||||
Number of Receivables | 92,675 | C | 6.18 | % | ||||||
Average Principal Balance | $ | 15,252 | D | 2.17 | % | |||||
Average Original Amt Financed | $ | 21,154 | Original Term(2) | |||||||
Weighted Avg APR(1) | 4.92 | % | 1-24 | 0.17 | % | |||||
Minimum | 0.70 | % | 25-36 | 12.92 | % | |||||
Maximum | 24.70 | % | 37-48 | 4.50 | % | |||||
Weighted Average Original Term to Maturity(1) | 57.31 months | 49-60 | 72.74 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 44.35 months | 61-72 | 9.67 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 747 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 89.47 | % | CA | 15.18 | % | |||||
Percentage Used Vehicle(2) | 10.53 | % | TX | 9.56 | % | |||||
Percentage Honda(2) | 88.00 | % | FL | 6.26 | % | |||||
Percentage Acura(2) | 12.00 | % | NJ | 5.72 | % | |||||
NY | 5.31 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Feb-10 | 96.72 | % | 1.07 | % | 0.00 | % | 0.35 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Mar-10 | 92.96 | % | 1.49 | % | 0.00 | % | 0.90 | % | 0.02 | % | 0.00 | % | |||||||||||||
3 | Apr-10 | 89.44 | % | 1.37 | % | 0.01 | % | 1.21 | % | 0.09 | % | 0.00 | % | |||||||||||||
4 | May-10 | 86.12 | % | 1.27 | % | 0.01 | % | 1.65 | % | 0.14 | % | 0.02 | % | |||||||||||||
5 | Jun-10 | 82.67 | % | 1.42 | % | 0.03 | % | 1.83 | % | 0.21 | % | 0.03 | % | |||||||||||||
6 | Jul-10 | 79.26 | % | 1.44 | % | 0.05 | % | 2.03 | % | 0.26 | % | 0.04 | % | |||||||||||||
7 | Aug-10 | 75.84 | % | 1.51 | % | 0.07 | % | 2.13 | % | 0.48 | % | 0.07 | % | |||||||||||||
8 | Sep-10 | 72.53 | % | 1.48 | % | 0.11 | % | 2.59 | % | 0.39 | % | 0.09 | % | |||||||||||||
9 | Oct-10 | 69.29 | % | 1.48 | % | 0.13 | % | 2.79 | % | 0.44 | % | 0.11 | % | |||||||||||||
10 | Nov-10 | 66.17 | % | 1.45 | % | 0.15 | % | 2.95 | % | 0.56 | % | 0.10 | % | |||||||||||||
11 | Dec-10 | 63.12 | % | 1.46 | % | 0.18 | % | 3.02 | % | 0.59 | % | 0.12 | % | |||||||||||||
12 | Jan-11 | 60.20 | % | 1.42 | % | 0.20 | % | 2.97 | % | 0.83 | % | 0.14 | % | |||||||||||||
13 | Feb-11 | 57.33 | % | 1.43 | % | 0.21 | % | 3.36 | % | 0.75 | % | 0.14 | % | |||||||||||||
14 | Mar-11 | 54.16 | % | 1.77 | % | 0.22 | % | 3.09 | % | 0.71 | % | 0.15 | % | |||||||||||||
15 | Apr-11 | 51.22 | % | 1.65 | % | 0.24 | % | 3.20 | % | 0.78 | % | 0.16 | % | |||||||||||||
16 | May-11 | 48.51 | % | 1.51 | % | 0.25 | % | 3.39 | % | 0.82 | % | 0.23 | % | |||||||||||||
17 | Jun-11 | 45.79 | % | 1.60 | % | 0.28 | % | 3.46 | % | 1.01 | % | 0.18 | % | |||||||||||||
18 | Jul-11 | 43.31 | % | 1.45 | % | 0.29 | % | 3.72 | % | 0.98 | % | 0.27 | % | |||||||||||||
19 | Aug-11 | 40.85 | % | 1.51 | % | 0.30 | % | 3.59 | % | 1.27 | % | 0.29 | % | |||||||||||||
20 | Sep-11 | 38.52 | % | 1.45 | % | 0.32 | % | 3.96 | % | 1.09 | % | 0.32 | % | |||||||||||||
21 | Oct-11 | 36.34 | % | 1.36 | % | 0.34 | % | 3.85 | % | 1.20 | % | 0.32 | % | |||||||||||||
22 | Nov-11 | 34.27 | % | 1.31 | % | 0.34 | % | 4.16 | % | 1.30 | % | 0.30 | % | |||||||||||||
23 | Dec-11 | 32.25 | % | 1.32 | % | 0.35 | % | 4.14 | % | 1.42 | % | 0.41 | % | |||||||||||||
24 | Jan-12 | 30.26 | % | 1.36 | % | 0.36 | % | 4.00 | % | 1.61 | % | 0.40 | % | |||||||||||||
25 | Feb-12 | 28.32 | % | 1.39 | % | 0.36 | % | 4.36 | % | 1.44 | % | 0.32 | % | |||||||||||||
26 | Mar-12 | 26.35 | % | 1.52 | % | 0.36 | % | 4.11 | % | 1.36 | % | 0.30 | % | |||||||||||||
27 | Apr-12 | 24.56 | % | 1.38 | % | 0.36 | % | 4.30 | % | 1.48 | % | 0.37 | % | |||||||||||||
28 | May-12 | 22.78 | % | 1.46 | % | 0.36 | % | 4.32 | % | 1.45 | % | 0.46 | % | |||||||||||||
29 | Jun-12 | 21.12 | % | 1.39 | % | 0.36 | % | 4.46 | % | 1.55 | % | 0.52 | % | |||||||||||||
30 | Jul-12 | 19.58 | % | 1.31 | % | 0.36 | % | 4.37 | % | 1.61 | % | 0.58 | % | |||||||||||||
31 | Aug-12 | 17.99 | % | 1.48 | % | 0.37 | % | 4.28 | % | 1.93 | % | 0.59 | % | |||||||||||||
32 | Sep-12 | 16.64 | % | 1.20 | % | 0.38 | % | 4.99 | % | 1.77 | % | 0.77 | % | |||||||||||||
33 | Oct-12 | 15.26 | % | 1.36 | % | 0.39 | % | 4.80 | % | 1.95 | % | 0.67 | % | |||||||||||||
34 | Nov-12 | 13.97 | % | 1.31 | % | 0.38 | % | 4.91 | % | 2.00 | % | 0.71 | % | |||||||||||||
35 | Dec-12 | 12.74 | % | 1.31 | % | 0.39 | % | 5.06 | % | 2.11 | % | 0.98 | % | |||||||||||||
36 | Jan-13 | 11.51 | % | 1.44 | % | 0.39 | % | 4.71 | % | 2.41 | % | 0.97 | % | |||||||||||||
37 | Feb-13 | 10.36 | % | 1.42 | % | 0.38 | % | 5.37 | % | 2.43 | % | 0.78 | % | |||||||||||||
38 | Mar-13 | 9.19 | % | 1.63 | % | 0.38 | % | 5.29 | % | 2.56 | % | 0.72 | % | |||||||||||||
39 | Apr-13 | 0.00 | % | 0.37 | % |
Honda Auto Receivables 2010-2 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 5/18/2010 | Credit Grade(2) | ||||||||
Cutoff Date | 5/1/2010 | A | 76.97 | % | ||||||
Aggregate Principal Balance | $ | 1,288,659,794 | B | 13.90 | % | |||||
Number of Receivables | 82,847 | C | 6.56 | % | ||||||
Average Principal Balance | $ | 15,555 | D | 2.57 | % | |||||
Average Original Amt Financed | $ | 21,048 | Original Term(2) | |||||||
Weighted Avg APR(1) | 5.05 | % | 1-24 | 0.12 | % | |||||
Minimum | 0.50 | % | 25-36 | 11.41 | % | |||||
Maximum | 23.84 | % | 37-48 | 4.58 | % | |||||
Weighted Average Original Term to Maturity(1) | 57.86 months | 49-60 | 71.84 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 44.49 months | 61-72 | 12.05 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 746 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 89.14 | % | CA | 15.56 | % | |||||
Percentage Used Vehicle(2) | 10.86 | % | TX | 8.95 | % | |||||
Percentage Honda(2) | 86.77 | % | FL | 6.73 | % | |||||
Percentage Acura(2) | 13.23 | % | NJ | 5.94 | % | |||||
NY | 5.28 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | May-10 | 96.72 | % | 1.08 | % | 0.00 | % | 0.40 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Jun-10 | 93.24 | % | 1.29 | % | 0.00 | % | 1.36 | % | 0.05 | % | 0.00 | % | |||||||||||||
3 | Jul-10 | 89.77 | % | 1.32 | % | 0.01 | % | 1.54 | % | 0.14 | % | 0.02 | % | |||||||||||||
4 | Aug-10 | 86.37 | % | 1.33 | % | 0.03 | % | 1.89 | % | 0.31 | % | 0.02 | % | |||||||||||||
5 | Sep-10 | 82.99 | % | 1.36 | % | 0.05 | % | 2.41 | % | 0.27 | % | 0.06 | % | |||||||||||||
6 | Oct-10 | 79.65 | % | 1.37 | % | 0.08 | % | 2.57 | % | 0.30 | % | 0.07 | % | |||||||||||||
7 | Nov-10 | 76.39 | % | 1.37 | % | 0.10 | % | 2.82 | % | 0.43 | % | 0.05 | % | |||||||||||||
8 | Dec-10 | 73.05 | % | 1.49 | % | 0.13 | % | 2.92 | % | 0.48 | % | 0.13 | % | |||||||||||||
9 | Jan-11 | 69.80 | % | 1.47 | % | 0.17 | % | 2.82 | % | 0.75 | % | 0.13 | % | |||||||||||||
10 | Feb-11 | 66.77 | % | 1.35 | % | 0.18 | % | 3.32 | % | 0.57 | % | 0.13 | % | |||||||||||||
11 | Mar-11 | 63.38 | % | 1.70 | % | 0.21 | % | 2.97 | % | 0.55 | % | 0.08 | % | |||||||||||||
12 | Apr-11 | 60.27 | % | 1.56 | % | 0.21 | % | 3.22 | % | 0.63 | % | 0.11 | % | |||||||||||||
13 | May-11 | 57.24 | % | 1.56 | % | 0.22 | % | 3.51 | % | 0.72 | % | 0.18 | % | |||||||||||||
14 | Jun-11 | 54.29 | % | 1.56 | % | 0.24 | % | 3.61 | % | 0.84 | % | 0.19 | % | |||||||||||||
15 | Jul-11 | 51.53 | % | 1.46 | % | 0.27 | % | 3.84 | % | 0.88 | % | 0.30 | % | |||||||||||||
16 | Aug-11 | 48.73 | % | 1.57 | % | 0.29 | % | 3.67 | % | 1.32 | % | 0.26 | % | |||||||||||||
17 | Sep-11 | 46.07 | % | 1.52 | % | 0.31 | % | 4.09 | % | 1.03 | % | 0.30 | % | |||||||||||||
18 | Oct-11 | 43.57 | % | 1.43 | % | 0.33 | % | 4.18 | % | 1.11 | % | 0.33 | % | |||||||||||||
19 | Nov-11 | 41.21 | % | 1.37 | % | 0.35 | % | 4.45 | % | 1.35 | % | 0.28 | % | |||||||||||||
20 | Dec-11 | 38.89 | % | 1.39 | % | 0.36 | % | 4.25 | % | 1.34 | % | 0.44 | % | |||||||||||||
21 | Jan-12 | 36.57 | % | 1.48 | % | 0.38 | % | 4.02 | % | 1.71 | % | 0.45 | % | |||||||||||||
22 | Feb-12 | 34.34 | % | 1.45 | % | 0.38 | % | 4.38 | % | 1.37 | % | 0.33 | % | |||||||||||||
23 | Mar-12 | 32.05 | % | 1.61 | % | 0.38 | % | 4.09 | % | 1.29 | % | 0.33 | % | |||||||||||||
24 | Apr-12 | 29.94 | % | 1.49 | % | 0.39 | % | 4.35 | % | 1.52 | % | 0.33 | % | |||||||||||||
25 | May-12 | 27.95 | % | 1.44 | % | 0.39 | % | 4.54 | % | 1.48 | % | 0.51 | % | |||||||||||||
26 | Jun-12 | 26.01 | % | 1.48 | % | 0.42 | % | 4.56 | % | 1.65 | % | 0.43 | % | |||||||||||||
27 | Jul-12 | 24.19 | % | 1.40 | % | 0.41 | % | 4.62 | % | 1.67 | % | 0.56 | % | |||||||||||||
28 | Aug-12 | 22.38 | % | 1.50 | % | 0.42 | % | 4.18 | % | 2.11 | % | 0.56 | % | |||||||||||||
29 | Sep-12 | 20.81 | % | 1.24 | % | 0.44 | % | 5.13 | % | 1.83 | % | 0.65 | % | |||||||||||||
30 | Oct-12 | 19.23 | % | 1.35 | % | 0.44 | % | 4.99 | % | 1.80 | % | 0.70 | % | |||||||||||||
31 | Nov-12 | 17.76 | % | 1.27 | % | 0.44 | % | 4.91 | % | 2.10 | % | 0.73 | % | |||||||||||||
32 | Dec-12 | 16.39 | % | 1.23 | % | 0.45 | % | 5.19 | % | 1.99 | % | 0.96 | % | |||||||||||||
33 | Jan-13 | 14.98 | % | 1.38 | % | 0.46 | % | 4.62 | % | 2.40 | % | 0.94 | % | |||||||||||||
34 | Feb-13 | 13.70 | % | 1.27 | % | 0.45 | % | 5.14 | % | 2.09 | % | 0.84 | % | |||||||||||||
35 | Mar-13 | 12.39 | % | 1.48 | % | 0.44 | % | 4.92 | % | 2.10 | % | 0.69 | % | |||||||||||||
36 | Apr-13 | 11.17 | % | 1.43 | % | 0.43 | % | 5.06 | % | 2.01 | % | 0.81 | % | |||||||||||||
37 | May-13 | 10.03 | % | 1.41 | % | 0.42 | % | 4.80 | % | 2.12 | % | 0.94 | % |
Honda Auto Receivables 2010-3 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 10/28/2010 | Credit Grade(2) | ||||||||
Cutoff Date | 10/1/2010 | A | 76.70 | % | ||||||
Aggregate Principal Balance | $ | 1,599,989,158 | B | 14.54 | % | |||||
Number of Receivables | 95,387 | C | 6.89 | % | ||||||
Average Principal Balance | $ | 16,774 | D | 1.88 | % | |||||
Average Original Amt Financed | $ | 21,774 | Original Term(2) | |||||||
Weighted Avg APR(1) | 4.84 | % | 1-24 | 0.18 | % | |||||
Minimum | 0.75 | % | 25-36 | 8.59 | % | |||||
Maximum | 23.39 | % | 37-48 | 3.27 | % | |||||
Weighted Average Original Term to Maturity(1) | 58.64 months | 49-60 | 77.03 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 46.13 months | 61-72 | 10.94 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 748 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 87.63 | % | CA | 15.67 | % | |||||
Percentage Used Vehicle(2) | 12.37 | % | TX | 9.06 | % | |||||
Percentage Honda(2) | 85.03 | % | FL | 6.73 | % | |||||
Percentage Acura(2) | 14.97 | % | NJ | 6.07 | % | |||||
NY | 5.26 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Oct-10 | 96.87 | % | 1.03 | % | 0.00 | % | 0.36 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Nov-10 | 93.66 | % | 1.15 | % | 0.00 | % | 1.21 | % | 0.05 | % | 0.00 | % | |||||||||||||
3 | Dec-10 | 90.47 | % | 1.18 | % | 0.00 | % | 1.47 | % | 0.14 | % | 0.02 | % | |||||||||||||
4 | Jan-11 | 87.30 | % | 1.19 | % | 0.02 | % | 1.63 | % | 0.24 | % | 0.04 | % | |||||||||||||
5 | Feb-11 | 84.19 | % | 1.19 | % | 0.05 | % | 2.01 | % | 0.22 | % | 0.04 | % | |||||||||||||
6 | Mar-11 | 80.71 | % | 1.52 | % | 0.07 | % | 1.79 | % | 0.21 | % | 0.03 | % | |||||||||||||
7 | Apr-11 | 77.39 | % | 1.45 | % | 0.09 | % | 1.99 | % | 0.21 | % | 0.04 | % | |||||||||||||
8 | May-11 | 74.22 | % | 1.39 | % | 0.11 | % | 2.27 | % | 0.28 | % | 0.06 | % | |||||||||||||
9 | Jun-11 | 71.06 | % | 1.44 | % | 0.12 | % | 2.51 | % | 0.40 | % | 0.04 | % | |||||||||||||
10 | Jul-11 | 67.92 | % | 1.47 | % | 0.13 | % | 2.67 | % | 0.46 | % | 0.12 | % | |||||||||||||
11 | Aug-11 | 64.83 | % | 1.50 | % | 0.16 | % | 2.58 | % | 0.66 | % | 0.14 | % | |||||||||||||
12 | Sep-11 | 61.88 | % | 1.43 | % | 0.19 | % | 2.94 | % | 0.55 | % | 0.11 | % | |||||||||||||
13 | Oct-11 | 59.02 | % | 1.41 | % | 0.21 | % | 3.11 | % | 0.62 | % | 0.15 | % | |||||||||||||
14 | Nov-11 | 56.31 | % | 1.33 | % | 0.24 | % | 3.27 | % | 0.71 | % | 0.15 | % | |||||||||||||
15 | Dec-11 | 53.63 | % | 1.36 | % | 0.26 | % | 3.44 | % | 0.73 | % | 0.19 | % | |||||||||||||
16 | Jan-12 | 50.89 | % | 1.49 | % | 0.28 | % | 3.25 | % | 1.03 | % | 0.21 | % | |||||||||||||
17 | Feb-12 | 48.28 | % | 1.43 | % | 0.29 | % | 3.53 | % | 0.77 | % | 0.16 | % | |||||||||||||
18 | Mar-12 | 45.54 | % | 1.63 | % | 0.29 | % | 3.31 | % | 0.81 | % | 0.14 | % | |||||||||||||
19 | Apr-12 | 42.99 | % | 1.51 | % | 0.30 | % | 3.50 | % | 0.96 | % | 0.18 | % | |||||||||||||
20 | May-12 | 40.50 | % | 1.53 | % | 0.31 | % | 3.59 | % | 1.03 | % | 0.28 | % | |||||||||||||
21 | Jun-12 | 38.05 | % | 1.57 | % | 0.32 | % | 3.71 | % | 1.12 | % | 0.24 | % | |||||||||||||
22 | Jul-12 | 35.78 | % | 1.45 | % | 0.34 | % | 3.74 | % | 1.15 | % | 0.35 | % | |||||||||||||
23 | Aug-12 | 33.51 | % | 1.55 | % | 0.35 | % | 3.52 | % | 1.41 | % | 0.33 | % | |||||||||||||
24 | Sep-12 | 31.53 | % | 1.27 | % | 0.36 | % | 4.20 | % | 1.31 | % | 0.43 | % | |||||||||||||
25 | Oct-12 | 29.48 | % | 1.44 | % | 0.36 | % | 4.17 | % | 1.31 | % | 0.46 | % | |||||||||||||
26 | Nov-12 | 27.53 | % | 1.40 | % | 0.37 | % | 4.28 | % | 1.52 | % | 0.46 | % | |||||||||||||
27 | Dec-12 | 25.72 | % | 1.30 | % | 0.38 | % | 4.24 | % | 1.65 | % | 0.61 | % | |||||||||||||
28 | Jan-13 | 23.87 | % | 1.46 | % | 0.39 | % | 3.88 | % | 1.94 | % | 0.59 | % | |||||||||||||
29 | Feb-13 | 22.19 | % | 1.31 | % | 0.39 | % | 4.49 | % | 1.73 | % | 0.50 | % | |||||||||||||
30 | Mar-13 | 20.40 | % | 1.60 | % | 0.39 | % | 4.28 | % | 1.68 | % | 0.47 | % | |||||||||||||
31 | Apr-13 | 18.74 | % | 1.51 | % | 0.39 | % | 4.30 | % | 1.74 | % | 0.47 | % | |||||||||||||
32 | May-13 | 17.17 | % | 1.49 | % | 0.39 | % | 4.29 | % | 1.65 | % | 0.61 | % |
Honda Auto Receivables 2011-1 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 2/24/2011 | Credit Grade(2) | ||||||||
Cutoff Date | 2/1/2011 | A | 76.47 | % | ||||||
Aggregate Principal Balance | $ | 1,025,646,788 | B | 14.64 | % | |||||
Number of Receivables | 62,621 | C | 6.99 | % | ||||||
Average Principal Balance | $ | 16,379 | D | 1.91 | % | |||||
Average Original Amt Financed | $ | 22,173 | Original Term(2) | |||||||
Weighted Avg APR(1) | 4.01 | % | 1-24 | 0.18 | % | |||||
Minimum | 0.69 | % | 25-36 | 9.53 | % | |||||
Maximum | 23.54 | % | 37-48 | 3.96 | % | |||||
Weighted Average Original Term to Maturity(1) | 58.39 months | 49-60 | 74.94 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 45.82 months | 61-72 | 11.39 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 750 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 87.37 | % | CA | 14.55 | % | |||||
Percentage Used Vehicle(2) | 12.63 | % | TX | 9.38 | % | |||||
Percentage Honda(2) | 85.56 | % | FL | 5.85 | % | |||||
Percentage Acura(2) | 14.44 | % | NJ | 5.56 | % | |||||
NY | 5.23 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Feb-11 | 96.86 | % | 1.00 | % | 0.00 | % | 0.30 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Mar-11 | 93.39 | % | 1.31 | % | 0.00 | % | 0.86 | % | 0.02 | % | 0.00 | % | |||||||||||||
3 | Apr-11 | 90.01 | % | 1.29 | % | 0.00 | % | 1.06 | % | 0.09 | % | 0.00 | % | |||||||||||||
4 | May-11 | 86.74 | % | 1.25 | % | 0.01 | % | 1.34 | % | 0.13 | % | 0.02 | % | |||||||||||||
5 | Jun-11 | 83.35 | % | 1.39 | % | 0.02 | % | 1.61 | % | 0.19 | % | 0.01 | % | |||||||||||||
6 | Jul-11 | 80.12 | % | 1.32 | % | 0.04 | % | 1.79 | % | 0.22 | % | 0.05 | % | |||||||||||||
7 | Aug-11 | 76.73 | % | 1.50 | % | 0.06 | % | 1.84 | % | 0.38 | % | 0.06 | % | |||||||||||||
8 | Sep-11 | 73.54 | % | 1.40 | % | 0.07 | % | 2.20 | % | 0.29 | % | 0.07 | % | |||||||||||||
9 | Oct-11 | 70.42 | % | 1.39 | % | 0.10 | % | 2.25 | % | 0.39 | % | 0.07 | % | |||||||||||||
10 | Nov-11 | 67.45 | % | 1.34 | % | 0.13 | % | 2.56 | % | 0.46 | % | 0.05 | % | |||||||||||||
11 | Dec-11 | 64.48 | % | 1.39 | % | 0.14 | % | 2.57 | % | 0.48 | % | 0.11 | % | |||||||||||||
12 | Jan-12 | 61.58 | % | 1.40 | % | 0.16 | % | 2.45 | % | 0.64 | % | 0.12 | % | |||||||||||||
13 | Feb-12 | 58.61 | % | 1.51 | % | 0.18 | % | 2.84 | % | 0.43 | % | 0.08 | % | |||||||||||||
14 | Mar-12 | 55.59 | % | 1.63 | % | 0.18 | % | 2.62 | % | 0.46 | % | 0.07 | % | |||||||||||||
15 | Apr-12 | 52.74 | % | 1.55 | % | 0.20 | % | 2.94 | % | 0.60 | % | 0.06 | % | |||||||||||||
16 | May-12 | 49.95 | % | 1.57 | % | 0.20 | % | 2.98 | % | 0.65 | % | 0.16 | % | |||||||||||||
17 | Jun-12 | 47.27 | % | 1.55 | % | 0.21 | % | 3.02 | % | 0.84 | % | 0.11 | % | |||||||||||||
18 | Jul-12 | 44.74 | % | 1.47 | % | 0.23 | % | 3.24 | % | 0.89 | % | 0.15 | % | |||||||||||||
19 | Aug-12 | 42.10 | % | 1.66 | % | 0.24 | % | 3.02 | % | 1.11 | % | 0.21 | % | |||||||||||||
20 | Sep-12 | 39.85 | % | 1.34 | % | 0.25 | % | 3.63 | % | 1.04 | % | 0.28 | % | |||||||||||||
21 | Oct-12 | 37.53 | % | 1.49 | % | 0.25 | % | 3.58 | % | 1.11 | % | 0.28 | % | |||||||||||||
22 | Nov-12 | 35.27 | % | 1.51 | % | 0.27 | % | 3.52 | % | 1.25 | % | 0.29 | % | |||||||||||||
23 | Dec-12 | 33.19 | % | 1.38 | % | 0.29 | % | 3.87 | % | 1.28 | % | 0.41 | % | |||||||||||||
24 | Jan-13 | 31.10 | % | 1.49 | % | 0.30 | % | 3.67 | % | 1.55 | % | 0.38 | % | |||||||||||||
25 | Feb-13 | 29.19 | % | 1.34 | % | 0.29 | % | 4.05 | % | 1.37 | % | 0.38 | % | |||||||||||||
26 | Mar-13 | 27.20 | % | 1.56 | % | 0.29 | % | 3.73 | % | 1.30 | % | 0.39 | % | |||||||||||||
27 | Apr-13 | 25.29 | % | 1.55 | % | 0.29 | % | 3.84 | % | 1.36 | % | 0.41 | % | |||||||||||||
28 | May-13 | 23.50 | % | 1.48 | % | 0.29 | % | 3.79 | % | 1.27 | % | 0.55 | % |
Honda Auto Receivables 2011-2 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 5/25/2011 | Credit Grade(2) | ||||||||
Cutoff Date | 5/1/2011 | A | 76.34 | % | ||||||
Aggregate Principal Balance | $ | 1,481,913,484 | B | 15.13 | % | |||||
Number of Receivables | 85,393 | C | 6.49 | % | ||||||
Average Principal Balance | $ | 17,354 | D | 2.03 | % | |||||
Average Original Amt Financed | $ | 22,614 | Original Term(2) | |||||||
Weighted Avg APR(1) | 3.71 | % | 1-24 | 0.17 | % | |||||
Minimum | 0.50 | % | 25-36 | 7.89 | % | |||||
Maximum | 22.99 | % | 37-48 | 3.04 | % | |||||
Weighted Average Original Term to Maturity(1) | 58.87 months | 49-60 | 77.70 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 47.00 months | 61-72 | 11.20 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 87.20 | % | CA | 15.79 | % | |||||
Percentage Used Vehicle(2) | 12.80 | % | TX | 9.76 | % | |||||
Percentage Honda(2) | 84.60 | % | FL | 6.68 | % | |||||
Percentage Acura(2) | 15.40 | % | NJ | 6.02 | % | |||||
NY | 5.55 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | May-11 | 96.89 | % | 1.01 | % | 0.00 | % | 0.27 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Jun-11 | 93.64 | % | 1.19 | % | 0.00 | % | 1.03 | % | 0.05 | % | 0.00 | % | |||||||||||||
3 | Jul-11 | 90.49 | % | 1.15 | % | 0.00 | % | 1.31 | % | 0.14 | % | 0.02 | % | |||||||||||||
4 | Aug-11 | 87.19 | % | 1.31 | % | 0.02 | % | 1.52 | % | 0.26 | % | 0.03 | % | |||||||||||||
5 | Sep-11 | 84.02 | % | 1.25 | % | 0.03 | % | 1.83 | % | 0.19 | % | 0.04 | % | |||||||||||||
6 | Oct-11 | 80.90 | % | 1.25 | % | 0.06 | % | 2.02 | % | 0.21 | % | 0.03 | % | |||||||||||||
7 | Nov-11 | 77.85 | % | 1.25 | % | 0.09 | % | 2.32 | % | 0.31 | % | 0.06 | % | |||||||||||||
8 | Dec-11 | 74.88 | % | 1.23 | % | 0.11 | % | 2.45 | % | 0.29 | % | 0.10 | % | |||||||||||||
9 | Jan-12 | 71.84 | % | 1.33 | % | 0.13 | % | 2.29 | % | 0.56 | % | 0.07 | % | |||||||||||||
10 | Feb-12 | 68.85 | % | 1.35 | % | 0.15 | % | 2.50 | % | 0.37 | % | 0.06 | % | |||||||||||||
11 | Mar-12 | 65.68 | % | 1.56 | % | 0.16 | % | 2.25 | % | 0.34 | % | 0.05 | % | |||||||||||||
12 | Apr-12 | 62.69 | % | 1.47 | % | 0.17 | % | 2.53 | % | 0.43 | % | 0.06 | % | |||||||||||||
13 | May-12 | 59.76 | % | 1.48 | % | 0.18 | % | 2.72 | % | 0.49 | % | 0.10 | % | |||||||||||||
14 | Jun-12 | 56.91 | % | 1.47 | % | 0.19 | % | 2.70 | % | 0.63 | % | 0.10 | % | |||||||||||||
15 | Jul-12 | 54.17 | % | 1.44 | % | 0.20 | % | 3.07 | % | 0.57 | % | 0.20 | % | |||||||||||||
16 | Aug-12 | 51.39 | % | 1.54 | % | 0.22 | % | 2.77 | % | 0.84 | % | 0.17 | % | |||||||||||||
17 | Sep-12 | 48.88 | % | 1.34 | % | 0.24 | % | 3.23 | % | 0.79 | % | 0.22 | % | |||||||||||||
18 | Oct-12 | 46.33 | % | 1.46 | % | 0.26 | % | 3.28 | % | 0.82 | % | 0.21 | % | |||||||||||||
19 | Nov-12 | 43.86 | % | 1.45 | % | 0.28 | % | 3.22 | % | 0.94 | % | 0.23 | % | |||||||||||||
20 | Dec-12 | 41.60 | % | 1.29 | % | 0.30 | % | 3.60 | % | 1.02 | % | 0.32 | % | |||||||||||||
21 | Jan-13 | 39.26 | % | 1.46 | % | 0.30 | % | 3.19 | % | 1.23 | % | 0.35 | % | |||||||||||||
22 | Feb-13 | 37.06 | % | 1.38 | % | 0.32 | % | 3.70 | % | 1.04 | % | 0.30 | % | |||||||||||||
23 | Mar-13 | 34.77 | % | 1.57 | % | 0.32 | % | 3.53 | % | 1.05 | % | 0.24 | % | |||||||||||||
24 | Apr-13 | 32.62 | % | 1.50 | % | 0.32 | % | 3.55 | % | 1.09 | % | 0.27 | % | |||||||||||||
25 | May-13 | 30.53 | % | 1.50 | % | 0.32 | % | 3.50 | % | 1.15 | % | 0.35 | % |
Honda Auto Receivables 2011-3 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 10/21/2011 | Credit Grade(2) | ||||||||
Cutoff Date | 10/1/2011 | A | 76.84 | % | ||||||
Aggregate Principal Balance | $ | 1,521,949,073 | B | 15.32 | % | |||||
Number of Receivables | 99,154 | C | 5.82 | % | ||||||
Average Principal Balance | $ | 15,349 | D | 2.02 | % | |||||
Average Original Amt Financed | $ | 21,969 | Original Term(2) | |||||||
Weighted Avg APR(1) | 3.24 | % | 1-24 | 0.12 | % | |||||
Minimum | 0.50 | % | 25-36 | 5.95 | % | |||||
Maximum | 22.34 | % | 37-48 | 2.48 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.55 months | 49-60 | 79.21 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 45.17 months | 61-72 | 12.23 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.10 | % | CA | 15.49 | % | |||||
Percentage Used Vehicle(2) | 13.90 | % | TX | 9.03 | % | |||||
Percentage Honda(2) | 84.15 | % | FL | 6.46 | % | |||||
Percentage Acura(2) | 15.85 | % | NJ | 5.60 | % | |||||
NY | 5.51 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Oct-11 | 96.57 | % | 1.15 | % | 0.00 | % | 0.30 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Nov-11 | 93.25 | % | 1.14 | % | 0.00 | % | 1.19 | % | 0.05 | % | 0.00 | % | |||||||||||||
3 | Dec-11 | 89.89 | % | 1.20 | % | 0.01 | % | 1.39 | % | 0.14 | % | 0.01 | % | |||||||||||||
4 | Jan-12 | 86.43 | % | 1.33 | % | 0.02 | % | 1.53 | % | 0.25 | % | 0.03 | % | |||||||||||||
5 | Feb-12 | 82.99 | % | 1.37 | % | 0.04 | % | 1.72 | % | 0.17 | % | 0.02 | % | |||||||||||||
6 | Mar-12 | 79.34 | % | 1.56 | % | 0.06 | % | 1.54 | % | 0.19 | % | 0.02 | % | |||||||||||||
7 | Apr-12 | 75.96 | % | 1.44 | % | 0.07 | % | 1.86 | % | 0.23 | % | 0.03 | % | |||||||||||||
8 | May-12 | 72.63 | % | 1.45 | % | 0.08 | % | 2.09 | % | 0.26 | % | 0.06 | % | |||||||||||||
9 | Jun-12 | 69.34 | % | 1.49 | % | 0.10 | % | 2.26 | % | 0.32 | % | 0.05 | % | |||||||||||||
10 | Jul-12 | 66.16 | % | 1.46 | % | 0.12 | % | 2.43 | % | 0.38 | % | 0.09 | % | |||||||||||||
11 | Aug-12 | 62.98 | % | 1.52 | % | 0.13 | % | 2.32 | % | 0.56 | % | 0.09 | % | |||||||||||||
12 | Sep-12 | 60.13 | % | 1.32 | % | 0.15 | % | 2.81 | % | 0.53 | % | 0.11 | % | |||||||||||||
13 | Oct-12 | 57.18 | % | 1.47 | % | 0.17 | % | 2.75 | % | 0.54 | % | 0.11 | % | |||||||||||||
14 | Nov-12 | 54.40 | % | 1.38 | % | 0.19 | % | 2.92 | % | 0.64 | % | 0.14 | % | |||||||||||||
15 | Dec-12 | 51.73 | % | 1.36 | % | 0.20 | % | 3.21 | % | 0.76 | % | 0.21 | % | |||||||||||||
16 | Jan-13 | 48.97 | % | 1.51 | % | 0.23 | % | 2.98 | % | 1.02 | % | 0.19 | % | |||||||||||||
17 | Feb-13 | 46.46 | % | 1.34 | % | 0.24 | % | 3.36 | % | 0.86 | % | 0.16 | % | |||||||||||||
18 | Mar-13 | 43.80 | % | 1.57 | % | 0.24 | % | 3.15 | % | 0.80 | % | 0.14 | % | |||||||||||||
19 | Apr-13 | 41.22 | % | 1.57 | % | 0.25 | % | 3.36 | % | 0.78 | % | 0.16 | % | |||||||||||||
20 | May-13 | 38.81 | % | 1.48 | % | 0.25 | % | 3.20 | % | 0.85 | % | 0.22 | % |
Honda Auto Receivables 2012-1 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 2/23/2012 | Credit Grade(2) | ||||||||
Cutoff Date | 2/1/2012 | A | 77.07 | % | ||||||
Aggregate Principal Balance | $ | 1,737,164,364 | B | 15.25 | % | |||||
Number of Receivables | 107,845 | C | 5.72 | % | ||||||
Average Principal Balance | $ | 16,108 | D | 1.97 | % | |||||
Average Original Amt Financed | $ | 22,457 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.96 | % | 1-24 | 0.11 | % | |||||
Minimum | 0.50 | % | 25-36 | 5.83 | % | |||||
Maximum | 23.49 | % | 37-48 | 2.42 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.59 months | 49-60 | 79.45 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 46.07 months | 61-72 | 12.19 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.40 | % | CA | 15.92 | % | |||||
Percentage Used Vehicle(2) | 13.60 | % | TX | 8.44 | % | |||||
Percentage Honda(2) | 85.28 | % | FL | 5.82 | % | |||||
Percentage Acura(2) | 14.72 | % | NJ | 5.20 | % | |||||
NY | 5.18 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Feb-12 | 96.65 | % | 1.12 | % | 0.00 | % | 0.21 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Mar-12 | 93.13 | % | 1.32 | % | 0.00 | % | 0.70 | % | 0.02 | % | 0.00 | % | |||||||||||||
3 | Apr-12 | 89.70 | % | 1.29 | % | 0.00 | % | 1.00 | % | 0.05 | % | 0.01 | % | |||||||||||||
4 | May-12 | 86.28 | % | 1.34 | % | 0.01 | % | 1.25 | % | 0.08 | % | 0.02 | % | |||||||||||||
5 | Jun-12 | 82.89 | % | 1.37 | % | 0.02 | % | 1.40 | % | 0.12 | % | 0.02 | % | |||||||||||||
6 | Jul-12 | 79.60 | % | 1.34 | % | 0.03 | % | 1.56 | % | 0.17 | % | 0.04 | % | |||||||||||||
7 | Aug-12 | 76.18 | % | 1.49 | % | 0.05 | % | 1.56 | % | 0.35 | % | 0.06 | % | |||||||||||||
8 | Sep-12 | 73.16 | % | 1.25 | % | 0.08 | % | 2.13 | % | 0.27 | % | 0.06 | % | |||||||||||||
9 | Oct-12 | 70.05 | % | 1.36 | % | 0.10 | % | 2.07 | % | 0.29 | % | 0.07 | % | |||||||||||||
10 | Nov-12 | 67.00 | % | 1.38 | % | 0.12 | % | 2.28 | % | 0.39 | % | 0.07 | % | |||||||||||||
11 | Dec-12 | 64.18 | % | 1.24 | % | 0.14 | % | 2.51 | % | 0.49 | % | 0.12 | % | |||||||||||||
12 | Jan-13 | 61.25 | % | 1.39 | % | 0.16 | % | 2.35 | % | 0.62 | % | 0.13 | % | |||||||||||||
13 | Feb-13 | 58.47 | % | 1.32 | % | 0.17 | % | 2.68 | % | 0.56 | % | 0.09 | % | |||||||||||||
14 | Mar-13 | 55.57 | % | 1.50 | % | 0.18 | % | 2.52 | % | 0.51 | % | 0.09 | % | |||||||||||||
15 | Apr-13 | 52.71 | % | 1.53 | % | 0.18 | % | 2.55 | % | 0.60 | % | 0.10 | % | |||||||||||||
16 | May-13 | 49.98 | % | 1.49 | % | 0.19 | % | 2.56 | % | 0.57 | % | 0.15 | % |
Honda Auto Receivables 2012-2 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 4/25/2012 | Credit Grade(2) | ||||||||
Cutoff Date | 4/1/2012 | A | 78.24 | % | ||||||
Aggregate Principal Balance | $ | 1,538,462,660 | B | 14.22 | % | |||||
Number of Receivables | 91,636 | C | 6.24 | % | ||||||
Average Principal Balance | $ | 16,789 | D | 1.30 | % | |||||
Average Original Amt Financed | $ | 23,060 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.78 | % | 1-24 | 0.05 | % | |||||
Minimum | 0.50 | % | 25-36 | 5.65 | % | |||||
Maximum | 21.79 | % | 37-48 | 1.93 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.79 months | 49-60 | 79.63 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 46.46 months | 61-72 | 12.74 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.57 | % | CA | 16.25 | % | |||||
Percentage Used Vehicle(2) | 13.43 | % | TX | 8.53 | % | |||||
Percentage Honda(2) | 85.25 | % | FL | 5.56 | % | |||||
Percentage Acura(2) | 14.75 | % | NJ | 5.12 | % | |||||
NY | 4.96 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Apr-12 | 96.59 | % | 1.18 | % | 0.00 | % | 0.08 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | May-12 | 93.21 | % | 1.23 | % | 0.00 | % | 0.66 | % | 0.00 | % | 0.00 | % | |||||||||||||
3 | Jun-12 | 89.78 | % | 1.31 | % | 0.00 | % | 0.94 | % | 0.04 | % | 0.00 | % | |||||||||||||
4 | Jul-12 | 86.55 | % | 1.20 | % | 0.01 | % | 1.22 | % | 0.08 | % | 0.02 | % | |||||||||||||
5 | Aug-12 | 83.18 | % | 1.35 | % | 0.02 | % | 1.24 | % | 0.21 | % | 0.02 | % | |||||||||||||
6 | Sep-12 | 80.17 | % | 1.12 | % | 0.03 | % | 1.67 | % | 0.16 | % | 0.04 | % | |||||||||||||
7 | Oct-12 | 77.02 | % | 1.29 | % | 0.05 | % | 1.76 | % | 0.15 | % | 0.05 | % | |||||||||||||
8 | Nov-12 | 73.88 | % | 1.33 | % | 0.06 | % | 1.83 | % | 0.25 | % | 0.03 | % | |||||||||||||
9 | Dec-12 | 70.90 | % | 1.25 | % | 0.07 | % | 2.10 | % | 0.28 | % | 0.07 | % | |||||||||||||
10 | Jan-13 | 67.87 | % | 1.35 | % | 0.08 | % | 1.96 | % | 0.46 | % | 0.10 | % | |||||||||||||
11 | Feb-13 | 65.03 | % | 1.24 | % | 0.09 | % | 2.39 | % | 0.34 | % | 0.08 | % | |||||||||||||
12 | Mar-13 | 61.95 | % | 1.51 | % | 0.11 | % | 2.22 | % | 0.33 | % | 0.05 | % | |||||||||||||
13 | Apr-13 | 58.89 | % | 1.56 | % | 0.11 | % | 2.33 | % | 0.38 | % | 0.08 | % | |||||||||||||
14 | May-13 | 56.03 | % | 1.45 | % | 0.12 | % | 2.29 | % | 0.40 | % | 0.10 | % |
Honda Auto Receivables 2012-3 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 7/25/2012 | Credit Grade(2) | ||||||||
Cutoff Date | 7/1/2012 | A | 78.16 | % | ||||||
Aggregate Principal Balance | $ | 1,538,461,539 | B | 14.31 | % | |||||
Number of Receivables | 93,151 | C | 5.89 | % | ||||||
Average Principal Balance | $ | 16,516 | D | 1.64 | % | |||||
Average Original Amt Financed | $ | 23,086 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.80 | % | 1-24 | 0.27 | % | |||||
Minimum | 0.50 | % | 25-36 | 5.89 | % | |||||
Maximum | 23.44 | % | 37-48 | 1.95 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.60 months | 49-60 | 79.42 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 46.52 months | 61-72 | 12.47 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.77 | % | CA | 15.61 | % | |||||
Percentage Used Vehicle(2) | 13.23 | % | TX | 9.17 | % | |||||
Percentage Honda(2) | 84.12 | % | FL | 6.28 | % | |||||
Percentage Acura(2) | 15.88 | % | NJ | 5.24 | % | |||||
PA | 4.97 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Jul-12 | 96.62 | % | 1.17 | % | 0.00 | % | 0.24 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Aug-12 | 93.14 | % | 1.30 | % | 0.00 | % | 0.88 | % | 0.08 | % | 0.00 | % | |||||||||||||
3 | Sep-12 | 89.96 | % | 1.12 | % | 0.01 | % | 1.35 | % | 0.11 | % | 0.01 | % | |||||||||||||
4 | Oct-12 | 86.64 | % | 1.28 | % | 0.02 | % | 1.51 | % | 0.13 | % | 0.02 | % | |||||||||||||
5 | Nov-12 | 83.38 | % | 1.28 | % | 0.04 | % | 1.65 | % | 0.20 | % | 0.02 | % | |||||||||||||
6 | Dec-12 | 80.24 | % | 1.23 | % | 0.06 | % | 2.04 | % | 0.25 | % | 0.03 | % | |||||||||||||
7 | Jan-13 | 77.08 | % | 1.30 | % | 0.07 | % | 1.90 | % | 0.42 | % | 0.06 | % | |||||||||||||
8 | Feb-13 | 73.99 | % | 1.30 | % | 0.08 | % | 2.30 | % | 0.27 | % | 0.06 | % | |||||||||||||
9 | Mar-13 | 70.75 | % | 1.47 | % | 0.09 | % | 2.15 | % | 0.28 | % | 0.05 | % | |||||||||||||
10 | Apr-13 | 67.54 | % | 1.52 | % | 0.11 | % | 2.27 | % | 0.30 | % | 0.07 | % | |||||||||||||
11 | May-13 | 64.42 | % | 1.51 | % | 0.12 | % | 2.21 | % | 0.33 | % | 0.08 | % |
Honda Auto Receivables 2012-4 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 10/18/2012 | Credit Grade(2) | ||||||||
Cutoff Date | 10/1/2012 | A | 78.92 | % | ||||||
Aggregate Principal Balance | $ | 1,025,641,031 | B | 13.71 | % | |||||
Number of Receivables | 62,072 | C | 5.58 | % | ||||||
Average Principal Balance | $ | 16,523 | D | 1.79 | % | |||||
Average Original Amt Financed | $ | 22,821 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.92 | % | 1-24 | 0.18 | % | |||||
Minimum | 0.50 | % | 25-36 | 8.02 | % | |||||
Maximum | 21.99 | % | 37-48 | 2.54 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.05 months | 49-60 | 77.12 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 45.52 months | 61-72 | 12.14 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.70 | % | CA | 16.26 | % | |||||
Percentage Used Vehicle(2) | 13.30 | % | TX | 8.80 | % | |||||
Percentage Honda(2) | 84.17 | % | FL | 5.95 | % | |||||
Percentage Acura(2) | 15.83 | % | NJ | 5.11 | % | |||||
NY | 4.94 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Oct-12 | 96.55 | % | 1.18 | % | 0.00 | % | 0.29 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Nov-12 | 93.19 | % | 1.19 | % | 0.00 | % | 0.89 | % | 0.05 | % | 0.00 | % | |||||||||||||
3 | Dec-12 | 90.00 | % | 1.09 | % | 0.01 | % | 1.35 | % | 0.10 | % | 0.01 | % | |||||||||||||
4 | Jan-13 | 86.66 | % | 1.26 | % | 0.02 | % | 1.36 | % | 0.26 | % | 0.02 | % | |||||||||||||
5 | Feb-13 | 83.43 | % | 1.22 | % | 0.03 | % | 1.67 | % | 0.18 | % | 0.02 | % | |||||||||||||
6 | Mar-13 | 79.88 | % | 1.50 | % | 0.04 | % | 1.55 | % | 0.19 | % | 0.01 | % | |||||||||||||
7 | Apr-13 | 76.37 | % | 1.54 | % | 0.05 | % | 1.68 | % | 0.23 | % | 0.03 | % | |||||||||||||
8 | May-13 | 72.99 | % | 1.50 | % | 0.07 | % | 1.77 | % | 0.29 | % | 0.04 | % |
Honda Auto Receivables 2013-1 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 1/23/2013 | Credit Grade(2) | ||||||||
Cutoff Date | 1/1/2013 | A | 79.11 | % | ||||||
Aggregate Principal Balance | $ | 1,282,051,293 | B | 13.65 | % | |||||
Number of Receivables | 77,878 | C | 5.48 | % | ||||||
Average Principal Balance | $ | 16,462 | D | 1.75 | % | |||||
Average Original Amt Financed | $ | 22,887 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.66 | % | 1-24 | 0.19 | % | |||||
Minimum | 0.50 | % | 25-36 | 8.30 | % | |||||
Maximum | 23.24 | % | 37-48 | 2.51 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.00 months | 49-60 | 76.85 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 45.69 months | 61-72 | 12.16 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 754 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.82 | % | CA | 16.11 | % | |||||
Percentage Used Vehicle(2) | 13.18 | % | TX | 8.95 | % | |||||
Percentage Honda(2) | 84.85 | % | FL | 6.19 | % | |||||
Percentage Acura(2) | 15.15 | % | NJ | 5.19 | % | |||||
NY | 5.11 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Jan-13 | 96.60 | % | 1.14 | % | 0.00 | % | 0.27 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | Feb-13 | 93.35 | % | 1.10 | % | 0.00 | % | 0.60 | % | 0.03 | % | 0.00 | % | |||||||||||||
3 | Mar-13 | 89.89 | % | 1.30 | % | 0.00 | % | 0.60 | % | 0.06 | % | 0.00 | % | |||||||||||||
4 | Apr-13 | 86.32 | % | 1.43 | % | 0.02 | % | 0.70 | % | 0.08 | % | 0.02 | % | |||||||||||||
5 | May-13 | 82.88 | % | 1.39 | % | 0.04 | % | 0.78 | % | 0.09 | % | 0.03 | % |
Honda Auto Receivables 2013-2 Owners Trust
Summary of Intial Pool Composition | ||||||||||
Closing Date | 4/24/2013 | Credit Grade(2) | ||||||||
Cutoff Date | 4/1/2013 | A | 78.39 | % | ||||||
Aggregate Principal Balance | $ | 1,282,056,243 | B | 14.03 | % | |||||
Number of Receivables | 74,560 | C | 5.68 | % | ||||||
Average Principal Balance | $ | 17,195 | D | 1.90 | % | |||||
Average Original Amt Financed | $ | 22,907 | Original Term(2) | |||||||
Weighted Avg APR(1) | 2.58 | % | 1-24 | 0.16 | % | |||||
Minimum | 0.50 | % | 25-36 | 6.56 | % | |||||
Maximum | 22.24 | % | 37-48 | 2.48 | % | |||||
Weighted Average Original Term to Maturity(1) | 59.64 months | 49-60 | 76.58 | % | ||||||
Weighted Average Remaining Term to Maturity(1) | 47.04 months | 61-72 | 14.23 | % | ||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | ||||||||
Percentage New Vehicle(2) | 86.41 | % | CA | 16.58 | % | |||||
Percentage Used Vehicle(2) | 13.59 | % | TX | 8.72 | % | |||||
Percentage Honda(2) | 85.98 | % | FL | 6.19 | % | |||||
Percentage Acura(2) | 14.02 | % | NJ | 5.30 | % | |||||
IL | 4.90 | % |
Pool | Cumulative | Delinquencies(5) | ||||||||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91+ | ||||||||||||||||||||
1 | Apr-13 | 96.60 | % | 1.19 | % | 0.00 | % | 0.19 | % | 0.00 | % | 0.00 | % | |||||||||||||
2 | May-13 | 93.21 | % | 1.26 | % | 0.00 | % | 0.56 | % | 0.02 | % | 0.00 | % |