Exhibit 99.1
Static Pool Information
Footnotes:
(1) | Weighted averages are weighted by initial pool balance as of the cutoff date |
(2) | Percentage of initial pool balance |
(3) | Based on the address of the originating dealers |
(4) | Prepayments are measured in terms of Absolute Prepayment Speed (ABS) |
(5) | Delinquency percentage is based off ending principal balances of the delinquent accounts at the end of the month |
(6) | Delinquency and Cumulative Net loss percentages are based on the new reporting method. |
Honda Auto Receivables 2011-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 2/24/2011 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 2/1/2011 | A | 76.47% | ||||||||||||||
Aggregate Principal Balance | $1,025,646,788 | B | 14.64% | ||||||||||||||
Number of Receivables | 62,621 | C | 6.99% | ||||||||||||||
Average Principal Balance | $16,379 | D | 1.91% | ||||||||||||||
Average Original Amt Financed | $22,173 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 4.01% | 1-24 | 0.18% | ||||||||||||||
Minimum | 0.69% | 25-36 | 9.53% | ||||||||||||||
Maximum | 23.54% | 37-48 | 3.96% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 58.39 months | 49-60 | 74.94% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.82 months | 61-72 | 11.39% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 750 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 87.37% | CA | 14.55% | ||||||||||||||
Percentage Used Vehicle(2) | 12.63% | TX | 9.38% | ||||||||||||||
Percentage Honda(2) | 85.56% | FL | 5.85% | ||||||||||||||
Percentage Acura(2) | 14.44% | NJ | 5.56% | ||||||||||||||
NY | 5.23% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Feb-11 | 96.86% | 1.00% | 0.00% | 0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Mar-11 | 93.39% | 1.31% | 0.00% | 0.86% | 0.02% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | ||||||||||
3 | Apr-11 | 90.01% | 1.29% | 0.00% | 1.06% | 0.09% | 0.00% | 0.00% | 0.09% | 0.00% | 0.05% | ||||||||||
4 | May-11 | 86.74% | 1.25% | 0.01% | 1.34% | 0.13% | 0.02% | 0.00% | 0.15% | 0.01% | 0.06% | ||||||||||
5 | Jun-11 | 83.35% | 1.39% | 0.02% | 1.61% | 0.19% | 0.01% | 0.00% | 0.20% | 0.02% | 0.06% | ||||||||||
6 | Jul-11 | 80.12% | 1.32% | 0.04% | 1.79% | 0.22% | 0.05% | 0.00% | 0.27% | 0.03% | 0.06% | ||||||||||
7 | Aug-11 | 76.73% | 1.50% | 0.06% | 1.84% | 0.38% | 0.06% | 0.00% | 0.44% | 0.05% | 0.10% | ||||||||||
8 | Sep-11 | 73.54% | 1.40% | 0.07% | 2.20% | 0.29% | 0.07% | 0.00% | 0.36% | 0.06% | 0.09% | ||||||||||
9 | Oct-11 | 70.42% | 1.39% | 0.10% | 2.25% | 0.39% | 0.07% | 0.00% | 0.46% | 0.09% | 0.12% | ||||||||||
10 | Nov-11 | 67.45% | 1.34% | 0.13% | 2.56% | 0.46% | 0.05% | 0.00% | 0.51% | 0.11% | 0.12% | ||||||||||
11 | Dec-11 | 64.48% | 1.39% | 0.14% | 2.57% | 0.48% | 0.11% | 0.00% | 0.59% | 0.11% | 0.13% | ||||||||||
12 | Jan-12 | 61.58% | 1.40% | 0.16% | 2.45% | 0.64% | 0.12% | 0.00% | 0.76% | 0.13% | 0.11% | ||||||||||
13 | Feb-12 | 58.61% | 1.51% | 0.18% | 2.84% | 0.43% | 0.08% | 0.00% | 0.51% | 0.15% | 0.06% | ||||||||||
14 | Mar-12 | 55.59% | 1.63% | 0.18% | 2.62% | 0.46% | 0.07% | 0.00% | 0.53% | 0.15% | 0.07% | ||||||||||
15 | Apr-12 | 52.74% | 1.55% | 0.20% | 2.94% | 0.60% | 0.06% | 0.00% | 0.66% | 0.15% | 0.08% | ||||||||||
16 | May-12 | 49.95% | 1.57% | 0.20% | 2.98% | 0.65% | 0.16% | 0.00% | 0.81% | 0.15% | 0.10% | ||||||||||
17 | Jun-12 | 47.27% | 1.55% | 0.21% | 3.02% | 0.84% | 0.11% | 0.00% | 0.95% | 0.16% | 0.12% | ||||||||||
18 | Jul-12 | 44.74% | 1.47% | 0.23% | 3.24% | 0.89% | 0.15% | 0.00% | 1.04% | 0.17% | 0.10% | ||||||||||
19 | Aug-12 | 42.10% | 1.66% | 0.24% | 3.02% | 1.11% | 0.21% | 0.00% | 1.32% | 0.17% | 0.11% | ||||||||||
20 | Sep-12 | 39.85% | 1.34% | 0.25% | 3.63% | 1.04% | 0.28% | 0.00% | 1.32% | 0.18% | 0.17% | ||||||||||
21 | Oct-12 | 37.53% | 1.49% | 0.25% | 3.58% | 1.11% | 0.28% | 0.00% | 1.39% | 0.18% | 0.17% | ||||||||||
22 | Nov-12 | 35.27% | 1.51% | 0.27% | 3.52% | 1.25% | 0.29% | 0.00% | 1.54% | 0.20% | 0.17% | ||||||||||
23 | Dec-12 | 33.19% | 1.38% | 0.29% | 3.87% | 1.28% | 0.41% | 0.00% | 1.69% | 0.20% | 0.18% | ||||||||||
24 | Jan-13 | 31.10% | 1.49% | 0.30% | 3.67% | 1.55% | 0.38% | 0.00% | 1.93% | 0.20% | 0.14% | ||||||||||
25 | Feb-13 | 29.19% | 1.34% | 0.29% | 4.05% | 1.37% | 0.38% | 0.00% | 1.75% | 0.20% | 0.12% | ||||||||||
26 | Mar-13 | 27.20% | 1.56% | 0.29% | 3.73% | 1.30% | 0.39% | 0.00% | 1.69% | 0.20% | 0.12% | ||||||||||
27 | Apr-13 | 25.29% | 1.55% | 0.29% | 3.84% | 1.36% | 0.41% | 0.00% | 1.77% | 0.21% | 0.08% | ||||||||||
28 | May-13 | 23.50% | 1.48% | 0.29% | 3.79% | 1.27% | 0.55% | 0.00% | 1.82% | 0.21% | 0.10% | ||||||||||
29 | Jun-13 | 21.87% | 1.36% | 0.31% | 4.22% | 1.42% | 0.53% | 0.00% | 1.95% | 0.20% | 0.16% | ||||||||||
30 | Jul-13 | 20.32% | 1.33% | 0.31% | 4.05% | 1.60% | 0.61% | 0.00% | 2.21% | 0.21% | 0.21% | ||||||||||
31 | Aug-13 | 18.84% | 1.32% | 0.31% | 3.82% | 1.75% | 0.74% | 0.00% | 2.49% | 0.21% | 0.26% | ||||||||||
32 | Sep-13 | 17.51% | 1.16% | 0.32% | 4.20% | 1.52% | 0.77% | 0.00% | 2.29% | 0.21% | 0.19% | ||||||||||
33 | Oct-13 | 16.23% | 1.18% | 0.33% | 4.14% | 1.63% | 0.62% | 0.00% | 2.25% | 0.22% | 0.14% | ||||||||||
34 | Nov-13 | 15.08% | 0.99% | 0.34% | 4.19% | 1.78% | 0.62% | 0.00% | 2.40% | 0.22% | 0.15% | ||||||||||
35 | Dec-13 | 13.95% | 1.04% | 0.33% | 4.26% | 1.71% | 0.87% | 0.00% | 2.58% | 0.22% | 0.25% | ||||||||||
36 | Jan-14 | 12.79% | 1.24% | 0.35% | 3.85% | 1.86% | 0.91% | 0.00% | 2.77% | 0.22% | 0.29% | ||||||||||
37 | Feb-14 | 11.73% | 1.10% | 0.35% | 4.41% | 1.73% | 0.70% | 0.00% | 2.43% | 0.22% | 0.20% | ||||||||||
38 | Mar-14 | 10.64% | 1.29% | 0.35% | 4.12% | 1.75% | 0.63% | 0.00% | 2.38% | 0.22% | 0.22% | ||||||||||
39 | Apr-14 | 9.61% | 1.29% | 0.35% | 4.21% | 1.82% | 0.60% | 0.00% | 2.42% | 0.22% | 0.20% | ||||||||||
40 | May-14 | 0.00% | 0.34% | 0.22% |
Honda Auto Receivables 2011-2 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 5/25/2011 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 5/1/2011 | A | 76.34% | ||||||||||||||
Aggregate Principal Balance | $1,481,913,484 | B | 15.13% | ||||||||||||||
Number of Receivables | 85,393 | C | 6.49% | ||||||||||||||
Average Principal Balance | $17,354 | D | 2.03% | ||||||||||||||
Average Original Amt Financed | $22,614 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 3.71% | 1-24 | 0.17% | ||||||||||||||
Minimum | 0.50% | 25-36 | 7.89% | ||||||||||||||
Maximum | 22.99% | 37-48 | 3.04% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 58.87 months | 49-60 | 77.70% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 47.00 months | 61-72 | 11.20% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 87.20% | CA | 15.79% | ||||||||||||||
Percentage Used Vehicle(2) | 12.80% | TX | 9.76% | ||||||||||||||
Percentage Honda(2) | 84.60% | FL | 6.68% | ||||||||||||||
Percentage Acura(2) | 15.40% | NJ | 6.02% | ||||||||||||||
NY | 5.55% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | May-11 | 96.89% | 1.01% | 0.00% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Jun-11 | 93.64% | 1.19% | 0.00% | 1.03% | 0.05% | 0.00% | 0.00% | 0.05% | 0.00% | 0.03% | ||||||||||
3 | Jul-11 | 90.49% | 1.15% | 0.00% | 1.31% | 0.14% | 0.02% | 0.00% | 0.16% | 0.00% | 0.05% | ||||||||||
4 | Aug-11 | 87.19% | 1.31% | 0.02% | 1.52% | 0.26% | 0.03% | 0.00% | 0.29% | 0.01% | 0.09% | ||||||||||
5 | Sep-11 | 84.02% | 1.25% | 0.03% | 1.83% | 0.19% | 0.04% | 0.00% | 0.23% | 0.03% | 0.10% | ||||||||||
6 | Oct-11 | 80.90% | 1.25% | 0.06% | 2.02% | 0.21% | 0.03% | 0.00% | 0.24% | 0.05% | 0.07% | ||||||||||
7 | Nov-11 | 77.85% | 1.25% | 0.09% | 2.32% | 0.31% | 0.06% | 0.00% | 0.37% | 0.08% | 0.10% | ||||||||||
8 | Dec-11 | 74.88% | 1.23% | 0.11% | 2.45% | 0.29% | 0.10% | 0.00% | 0.39% | 0.08% | 0.13% | ||||||||||
9 | Jan-12 | 71.84% | 1.33% | 0.13% | 2.29% | 0.56% | 0.07% | 0.00% | 0.63% | 0.10% | 0.11% | ||||||||||
10 | Feb-12 | 68.85% | 1.35% | 0.15% | 2.50% | 0.37% | 0.06% | 0.00% | 0.43% | 0.12% | 0.07% | ||||||||||
11 | Mar-12 | 65.68% | 1.56% | 0.16% | 2.25% | 0.34% | 0.05% | 0.00% | 0.39% | 0.13% | 0.05% | ||||||||||
12 | Apr-12 | 62.69% | 1.47% | 0.17% | 2.53% | 0.43% | 0.06% | 0.00% | 0.49% | 0.14% | 0.06% | ||||||||||
13 | May-12 | 59.76% | 1.48% | 0.18% | 2.72% | 0.49% | 0.10% | 0.00% | 0.59% | 0.15% | 0.08% | ||||||||||
14 | Jun-12 | 56.91% | 1.47% | 0.19% | 2.70% | 0.63% | 0.10% | 0.00% | 0.73% | 0.15% | 0.10% | ||||||||||
15 | Jul-12 | 54.17% | 1.44% | 0.20% | 3.07% | 0.57% | 0.20% | 0.00% | 0.77% | 0.16% | 0.11% | ||||||||||
16 | Aug-12 | 51.39% | 1.54% | 0.22% | 2.77% | 0.84% | 0.17% | 0.00% | 1.01% | 0.16% | 0.09% | ||||||||||
17 | Sep-12 | 48.88% | 1.34% | 0.24% | 3.23% | 0.79% | 0.22% | 0.00% | 1.01% | 0.17% | 0.09% | ||||||||||
18 | Oct-12 | 46.33% | 1.46% | 0.26% | 3.28% | 0.82% | 0.21% | 0.00% | 1.03% | 0.18% | 0.13% | ||||||||||
19 | Nov-12 | 43.86% | 1.45% | 0.28% | 3.22% | 0.94% | 0.23% | 0.00% | 1.17% | 0.19% | 0.18% | ||||||||||
20 | Dec-12 | 41.60% | 1.29% | 0.30% | 3.60% | 1.02% | 0.32% | 0.00% | 1.34% | 0.21% | 0.15% | ||||||||||
21 | Jan-13 | 39.26% | 1.46% | 0.30% | 3.19% | 1.23% | 0.35% | 0.00% | 1.58% | 0.21% | 0.19% | ||||||||||
22 | Feb-13 | 37.06% | 1.38% | 0.32% | 3.70% | 1.04% | 0.30% | 0.00% | 1.34% | 0.21% | 0.15% | ||||||||||
23 | Mar-13 | 34.77% | 1.57% | 0.32% | 3.53% | 1.05% | 0.24% | 0.00% | 1.29% | 0.22% | 0.10% | ||||||||||
24 | Apr-13 | 32.62% | 1.50% | 0.32% | 3.55% | 1.09% | 0.27% | 0.00% | 1.36% | 0.22% | 0.11% | ||||||||||
25 | May-13 | 30.53% | 1.50% | 0.32% | 3.50% | 1.15% | 0.35% | 0.00% | 1.50% | 0.22% | 0.13% | ||||||||||
26 | Jun-13 | 28.66% | 1.31% | 0.33% | 3.75% | 1.29% | 0.40% | 0.00% | 1.69% | 0.23% | 0.11% | ||||||||||
27 | Jul-13 | 26.73% | 1.49% | 0.35% | 3.79% | 1.15% | 0.51% | 0.00% | 1.66% | 0.23% | 0.17% | ||||||||||
28 | Aug-13 | 24.92% | 1.42% | 0.36% | 3.51% | 1.48% | 0.48% | 0.00% | 1.96% | 0.24% | 0.16% | ||||||||||
29 | Sep-13 | 23.28% | 1.25% | 0.37% | 3.88% | 1.44% | 0.46% | 0.00% | 1.90% | 0.24% | 0.16% | ||||||||||
30 | Oct-13 | 21.72% | 1.22% | 0.37% | 3.77% | 1.50% | 0.53% | 0.00% | 2.03% | 0.24% | 0.20% | ||||||||||
31 | Nov-13 | 20.27% | 1.10% | 0.37% | 3.82% | 1.59% | 0.48% | 0.00% | 2.07% | 0.25% | 0.20% | ||||||||||
32 | Dec-13 | 18.83% | 1.20% | 0.38% | 3.93% | 1.58% | 0.62% | 0.00% | 2.20% | 0.25% | 0.21% | ||||||||||
33 | Jan-14 | 17.43% | 1.22% | 0.39% | 3.63% | 1.77% | 0.58% | 0.00% | 2.35% | 0.25% | 0.23% | ||||||||||
34 | Feb-14 | 16.13% | 1.11% | 0.38% | 4.14% | 1.59% | 0.53% | 0.00% | 2.12% | 0.25% | 0.14% | ||||||||||
35 | Mar-14 | 14.77% | 1.35% | 0.37% | 3.85% | 1.61% | 0.57% | 0.00% | 2.18% | 0.25% | 0.14% | ||||||||||
36 | Apr-14 | 13.49% | 1.32% | 0.36% | 4.10% | 1.57% | 0.61% | 0.00% | 2.18% | 0.25% | 0.17% | ||||||||||
37 | May-14 | 12.29% | 1.29% | 0.36% | 4.10% | 1.58% | 0.64% | 0.00% | 2.22% | 0.24% | 0.16% | ||||||||||
38 | Jun-14 | 11.16% | 1.25% | 0.36% | 4.16% | 1.73% | 0.69% | 0.00% | 2.42% | 0.24% | 0.16% | ||||||||||
39 | Jul-14 | 10.06% | 1.30% | 0.36% | 4.17% | 1.69% | 0.80% | 0.00% | 2.49% | 0.24% | 0.19% | ||||||||||
40 | Aug-14 | 9.03% | 1.30% | 0.35% | 3.97% | 1.97% | 0.92% | 0.00% | 2.89% | 0.24% | 0.26% | ||||||||||
41 | Sep-14 | 0.00% | 0.35% | 0.24% |
Honda Auto Receivables 2011-3 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 10/21/2011 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 10/1/2011 | A | 76.84% | ||||||||||||||
Aggregate Principal Balance | $1,521,949,073 | B | 15.32% | ||||||||||||||
Number of Receivables | 99,154 | C | 5.82% | ||||||||||||||
Average Principal Balance | $15,349 | D | 2.02% | ||||||||||||||
Average Original Amt Financed | $21,969 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 3.24% | 1-24 | 0.12% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.95% | ||||||||||||||
Maximum | 22.34% | 37-48 | 2.48% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.55 months | 49-60 | 79.21% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.17 months | 61-72 | 12.23% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.10% | CA | 15.49% | ||||||||||||||
Percentage Used Vehicle(2) | 13.90% | TX | 9.03% | ||||||||||||||
Percentage Honda(2) | 84.15% | FL | 6.46% | ||||||||||||||
Percentage Acura(2) | 15.85% | NJ | 5.60% | ||||||||||||||
NY | 5.51% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Oct-11 | 96.57% | 1.15% | 0.00% | 0.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Nov-11 | 93.25% | 1.14% | 0.00% | 1.19% | 0.05% | 0.00% | 0.00% | 0.05% | 0.00% | 0.04% | ||||||||||
3 | Dec-11 | 89.89% | 1.20% | 0.01% | 1.39% | 0.14% | 0.01% | 0.00% | 0.15% | 0.01% | 0.06% | ||||||||||
4 | Jan-12 | 86.43% | 1.33% | 0.02% | 1.53% | 0.25% | 0.03% | 0.00% | 0.28% | 0.02% | 0.07% | ||||||||||
5 | Feb-12 | 82.99% | 1.37% | 0.04% | 1.72% | 0.17% | 0.02% | 0.00% | 0.19% | 0.04% | 0.06% | ||||||||||
6 | Mar-12 | 79.34% | 1.56% | 0.06% | 1.54% | 0.19% | 0.02% | 0.00% | 0.21% | 0.05% | 0.05% | ||||||||||
7 | Apr-12 | 75.96% | 1.44% | 0.07% | 1.86% | 0.23% | 0.03% | 0.00% | 0.26% | 0.06% | 0.05% | ||||||||||
8 | May-12 | 72.63% | 1.45% | 0.08% | 2.09% | 0.26% | 0.06% | 0.00% | 0.32% | 0.07% | 0.08% | ||||||||||
9 | Jun-12 | 69.34% | 1.49% | 0.10% | 2.26% | 0.32% | 0.05% | 0.00% | 0.37% | 0.08% | 0.08% | ||||||||||
10 | Jul-12 | 66.16% | 1.46% | 0.12% | 2.43% | 0.38% | 0.09% | 0.00% | 0.47% | 0.09% | 0.10% | ||||||||||
11 | Aug-12 | 62.98% | 1.52% | 0.13% | 2.32% | 0.56% | 0.09% | 0.00% | 0.65% | 0.11% | 0.09% | ||||||||||
12 | Sep-12 | 60.13% | 1.32% | 0.15% | 2.81% | 0.53% | 0.11% | 0.00% | 0.64% | 0.11% | 0.10% | ||||||||||
13 | Oct-12 | 57.18% | 1.47% | 0.17% | 2.75% | 0.54% | 0.11% | 0.00% | 0.65% | 0.12% | 0.13% | ||||||||||
14 | Nov-12 | 54.40% | 1.38% | 0.19% | 2.92% | 0.64% | 0.14% | 0.00% | 0.78% | 0.13% | 0.15% | ||||||||||
15 | Dec-12 | 51.73% | 1.36% | 0.20% | 3.21% | 0.76% | 0.21% | 0.00% | 0.97% | 0.14% | 0.17% | ||||||||||
16 | Jan-13 | 48.97% | 1.51% | 0.23% | 2.98% | 1.02% | 0.19% | 0.00% | 1.21% | 0.15% | 0.17% | ||||||||||
17 | Feb-13 | 46.46% | 1.34% | 0.24% | 3.36% | 0.86% | 0.16% | 0.00% | 1.02% | 0.16% | 0.10% | ||||||||||
18 | Mar-13 | 43.80% | 1.57% | 0.24% | 3.15% | 0.80% | 0.14% | 0.00% | 0.94% | 0.17% | 0.07% | ||||||||||
19 | Apr-13 | 41.22% | 1.57% | 0.25% | 3.36% | 0.78% | 0.16% | 0.00% | 0.94% | 0.17% | 0.10% | ||||||||||
20 | May-13 | 38.81% | 1.48% | 0.25% | 3.20% | 0.85% | 0.22% | 0.00% | 1.07% | 0.18% | 0.10% | ||||||||||
21 | Jun-13 | 36.61% | 1.34% | 0.26% | 3.58% | 1.04% | 0.20% | 0.00% | 1.24% | 0.17% | 0.11% | ||||||||||
22 | Jul-13 | 34.37% | 1.46% | 0.27% | 3.53% | 1.01% | 0.28% | 0.00% | 1.29% | 0.18% | 0.14% | ||||||||||
23 | Aug-13 | 32.25% | 1.42% | 0.28% | 3.14% | 1.24% | 0.30% | 0.00% | 1.54% | 0.19% | 0.12% | ||||||||||
24 | Sep-13 | 30.32% | 1.26% | 0.29% | 3.67% | 1.09% | 0.36% | 0.00% | 1.45% | 0.19% | 0.11% | ||||||||||
25 | Oct-13 | 28.46% | 1.27% | 0.30% | 3.68% | 1.14% | 0.36% | 0.00% | 1.50% | 0.19% | 0.14% | ||||||||||
26 | Nov-13 | 26.74% | 1.15% | 0.30% | 3.78% | 1.35% | 0.41% | 0.00% | 1.76% | 0.19% | 0.20% | ||||||||||
27 | Dec-13 | 25.06% | 1.17% | 0.31% | 3.71% | 1.34% | 0.57% | 0.00% | 1.91% | 0.20% | 0.21% | ||||||||||
28 | Jan-14 | 23.37% | 1.27% | 0.32% | 3.28% | 1.57% | 0.54% | 0.00% | 2.11% | 0.21% | 0.16% | ||||||||||
29 | Feb-14 | 21.80% | 1.19% | 0.32% | 3.83% | 1.44% | 0.43% | 0.00% | 1.87% | 0.21% | 0.11% | ||||||||||
30 | Mar-14 | 20.19% | 1.34% | 0.32% | 3.50% | 1.43% | 0.44% | 0.00% | 1.87% | 0.21% | 0.11% | ||||||||||
31 | Apr-14 | 18.69% | 1.28% | 0.32% | 3.57% | 1.37% | 0.50% | 0.00% | 1.87% | 0.21% | 0.10% | ||||||||||
32 | May-14 | 17.28% | 1.22% | 0.31% | 3.63% | 1.32% | 0.56% | 0.00% | 1.88% | 0.21% | 0.08% | ||||||||||
33 | Jun-14 | 15.92% | 1.24% | 0.32% | 3.77% | 1.46% | 0.48% | 0.00% | 1.94% | 0.21% | 0.11% | ||||||||||
34 | Jul-14 | 14.62% | 1.25% | 0.33% | 3.71% | 1.41% | 0.57% | 0.00% | 1.98% | 0.21% | 0.14% | ||||||||||
35 | Aug-14 | 13.38% | 1.23% | 0.33% | 3.47% | 1.81% | 0.66% | 0.00% | 2.47% | 0.21% | 0.17% | ||||||||||
36 | Sep-14 | 12.18% | 1.27% | 0.33% | 3.77% | 1.52% | 0.69% | 0.00% | 2.21% | 0.21% | 0.17% | ||||||||||
37 | Oct-14 | 11.06% | 1.24% | 0.32% | 3.83% | 1.53% | 0.69% | 0.00% | 2.22% | 0.21% | 0.20% | ||||||||||
38 | Nov-14 | 10.06% | 1.07% | 0.32% | 4.16% | 1.81% | 0.70% | 0.00% | 2.51% | 0.21% | 0.21% | ||||||||||
39 | Dec-14 | 9.04% | 1.27% | 0.32% | 4.17% | 1.71% | 0.83% | 0.00% | 2.54% | 0.21% | 0.16% | ||||||||||
40 | Jan-15 | 0.00% | 0.32% | 0.21% |
Honda Auto Receivables 2012-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 2/23/2012 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 2/1/2012 | A | 77.07% | ||||||||||||||
Aggregate Principal Balance | $1,737,164,364 | B | 15.25% | ||||||||||||||
Number of Receivables | 107,845 | C | 5.72% | ||||||||||||||
Average Principal Balance | $16,108 | D | 1.97% | ||||||||||||||
Average Original Amt Financed | $22,457 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.96% | 1-24 | 0.11% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.83% | ||||||||||||||
Maximum | 23.49% | 37-48 | 2.42% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.59 months | 49-60 | 79.45% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.07 months | 61-72 | 12.19% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.40% | CA | 15.92% | ||||||||||||||
Percentage Used Vehicle(2) | 13.60% | TX | 8.44% | ||||||||||||||
Percentage Honda(2) | 85.28% | FL | 5.82% | ||||||||||||||
Percentage Acura(2) | 14.72% | NJ | 5.20% | ||||||||||||||
NY | 5.18% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Feb-12 | 96.65% | 1.12% | 0.00% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Mar-12 | 93.13% | 1.32% | 0.00% | 0.70% | 0.02% | 0.00% | 0.00% | 0.02% | 0.00% | 0.01% | ||||||||||
3 | Apr-12 | 89.70% | 1.29% | 0.00% | 1.00% | 0.05% | 0.01% | 0.00% | 0.06% | 0.00% | 0.03% | ||||||||||
4 | May-12 | 86.28% | 1.34% | 0.01% | 1.25% | 0.08% | 0.02% | 0.00% | 0.10% | 0.01% | 0.04% | ||||||||||
5 | Jun-12 | 82.89% | 1.37% | 0.02% | 1.40% | 0.12% | 0.02% | 0.00% | 0.14% | 0.02% | 0.06% | ||||||||||
6 | Jul-12 | 79.60% | 1.34% | 0.03% | 1.56% | 0.17% | 0.04% | 0.00% | 0.21% | 0.03% | 0.06% | ||||||||||
7 | Aug-12 | 76.18% | 1.49% | 0.05% | 1.56% | 0.35% | 0.06% | 0.00% | 0.41% | 0.04% | 0.09% | ||||||||||
8 | Sep-12 | 73.16% | 1.25% | 0.08% | 2.13% | 0.27% | 0.06% | 0.00% | 0.33% | 0.06% | 0.09% | ||||||||||
9 | Oct-12 | 70.05% | 1.36% | 0.10% | 2.07% | 0.29% | 0.07% | 0.00% | 0.36% | 0.08% | 0.08% | ||||||||||
10 | Nov-12 | 67.00% | 1.38% | 0.12% | 2.28% | 0.39% | 0.07% | 0.00% | 0.46% | 0.10% | 0.11% | ||||||||||
11 | Dec-12 | 64.18% | 1.24% | 0.14% | 2.51% | 0.49% | 0.12% | 0.00% | 0.61% | 0.11% | 0.13% | ||||||||||
12 | Jan-13 | 61.25% | 1.39% | 0.16% | 2.35% | 0.62% | 0.13% | 0.00% | 0.75% | 0.12% | 0.11% | ||||||||||
13 | Feb-13 | 58.47% | 1.32% | 0.17% | 2.68% | 0.56% | 0.09% | 0.00% | 0.65% | 0.13% | 0.07% | ||||||||||
14 | Mar-13 | 55.57% | 1.50% | 0.18% | 2.52% | 0.51% | 0.09% | 0.00% | 0.60% | 0.14% | 0.07% | ||||||||||
15 | Apr-13 | 52.71% | 1.53% | 0.18% | 2.55% | 0.60% | 0.10% | 0.00% | 0.70% | 0.15% | 0.09% | ||||||||||
16 | May-13 | 49.98% | 1.49% | 0.19% | 2.56% | 0.57% | 0.15% | 0.00% | 0.72% | 0.15% | 0.07% | ||||||||||
17 | Jun-13 | 47.48% | 1.34% | 0.20% | 2.82% | 0.73% | 0.16% | 0.00% | 0.89% | 0.15% | 0.10% | ||||||||||
18 | Jul-13 | 44.92% | 1.46% | 0.20% | 2.81% | 0.70% | 0.22% | 0.00% | 0.92% | 0.15% | 0.11% | ||||||||||
19 | Aug-13 | 42.46% | 1.44% | 0.22% | 2.72% | 0.91% | 0.23% | 0.00% | 1.14% | 0.16% | 0.12% | ||||||||||
20 | Sep-13 | 40.22% | 1.28% | 0.23% | 3.05% | 0.82% | 0.27% | 0.00% | 1.09% | 0.16% | 0.13% | ||||||||||
21 | Oct-13 | 38.01% | 1.31% | 0.24% | 3.12% | 0.85% | 0.29% | 0.00% | 1.14% | 0.17% | 0.12% | ||||||||||
22 | Nov-13 | 35.95% | 1.21% | 0.25% | 3.09% | 1.11% | 0.27% | 0.00% | 1.38% | 0.18% | 0.12% | ||||||||||
23 | Dec-13 | 33.94% | 1.23% | 0.26% | 3.29% | 1.06% | 0.35% | 0.00% | 1.41% | 0.18% | 0.12% | ||||||||||
24 | Jan-14 | 31.96% | 1.27% | 0.28% | 3.04% | 1.28% | 0.35% | 0.00% | 1.63% | 0.19% | 0.11% | ||||||||||
25 | Feb-14 | 30.08% | 1.21% | 0.28% | 3.26% | 1.17% | 0.32% | 0.00% | 1.49% | 0.19% | 0.10% | ||||||||||
26 | Mar-14 | 28.14% | 1.39% | 0.29% | 3.17% | 1.09% | 0.27% | 0.00% | 1.36% | 0.19% | 0.09% | ||||||||||
27 | Apr-14 | 26.28% | 1.36% | 0.29% | 3.14% | 1.24% | 0.35% | 0.00% | 1.59% | 0.20% | 0.10% | ||||||||||
28 | May-14 | 24.56% | 1.27% | 0.29% | 3.18% | 1.22% | 0.41% | 0.00% | 1.63% | 0.19% | 0.11% | ||||||||||
29 | Jun-14 | 22.88% | 1.29% | 0.29% | 3.32% | 1.30% | 0.46% | 0.00% | 1.76% | 0.19% | 0.11% | ||||||||||
30 | Jul-14 | 21.27% | 1.30% | 0.30% | 3.14% | 1.33% | 0.53% | 0.00% | 1.86% | 0.20% | 0.11% | ||||||||||
31 | Aug-14 | 19.73% | 1.26% | 0.30% | 3.13% | 1.56% | 0.57% | 0.00% | 2.13% | 0.19% | 0.13% | ||||||||||
32 | Sep-14 | 18.26% | 1.27% | 0.31% | 3.44% | 1.38% | 0.49% | 0.00% | 1.87% | 0.19% | 0.11% | ||||||||||
33 | Oct-14 | 16.87% | 1.20% | 0.31% | 3.39% | 1.33% | 0.57% | 0.00% | 1.90% | 0.19% | 0.12% | ||||||||||
34 | Nov-14 | 15.63% | 1.03% | 0.32% | 3.64% | 1.47% | 0.60% | 0.00% | 2.07% | 0.19% | 0.16% | ||||||||||
35 | Dec-14 | 14.31% | 1.30% | 0.32% | 3.46% | 1.56% | 0.65% | 0.00% | 2.21% | 0.19% | 0.18% | ||||||||||
36 | Jan-15 | 13.08% | 1.25% | 0.32% | 3.19% | 1.71% | 0.61% | 0.00% | 2.32% | 0.19% | 0.17% | ||||||||||
37 | Feb-15 | 11.94% | 1.17% | 0.31% | 3.77% | 1.51% | 0.60% | 0.00% | 2.11% | 0.19% | 0.10% | ||||||||||
38 | Mar-15 | 10.75% | 1.42% | 0.31% | 3.45% | 1.39% | 0.64% | 0.00% | 2.03% | 0.19% | 0.07% | ||||||||||
39 | Apr-15 | 9.67% | 1.31% | 0.30% | 3.58% | 1.64% | 0.58% | 0.00% | 2.22% | 0.19% | 0.08% | ||||||||||
40 | May-15 | 0.00% | 0.30% | 0.19% |
Honda Auto Receivables 2012-2 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 4/25/2012 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 4/1/2012 | A | 78.24% | ||||||||||||||
Aggregate Principal Balance | $1,538,462,660 | B | 14.22% | ||||||||||||||
Number of Receivables | 91,636 | C | 6.24% | ||||||||||||||
Average Principal Balance | $16,789 | D | 1.30% | ||||||||||||||
Average Original Amt Financed | $23,060 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.78% | 1-24 | 0.05% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.65% | ||||||||||||||
Maximum | 21.79% | 37-48 | 1.93% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.79 months | 49-60 | 79.63% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.46 months | 61-72 | 12.74% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.57% | CA | 16.25% | ||||||||||||||
Percentage Used Vehicle(2) | 13.43% | TX | 8.53% | ||||||||||||||
Percentage Honda(2) | 85.25% | FL | 5.56% | ||||||||||||||
Percentage Acura(2) | 14.75% | NJ | 5.12% | ||||||||||||||
NY | 4.96% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Apr-12 | 96.59% | 1.18% | 0.00% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | May-12 | 93.21% | 1.23% | 0.00% | 0.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | ||||||||||
3 | Jun-12 | 89.78% | 1.31% | 0.00% | 0.94% | 0.04% | 0.00% | 0.00% | 0.04% | 0.00% | 0.02% | ||||||||||
4 | Jul-12 | 86.55% | 1.20% | 0.01% | 1.22% | 0.08% | 0.02% | 0.00% | 0.10% | 0.01% | 0.04% | ||||||||||
5 | Aug-12 | 83.18% | 1.35% | 0.02% | 1.24% | 0.21% | 0.02% | 0.00% | 0.23% | 0.02% | 0.04% | ||||||||||
6 | Sep-12 | 80.17% | 1.12% | 0.03% | 1.67% | 0.16% | 0.04% | 0.00% | 0.20% | 0.02% | 0.04% | ||||||||||
7 | Oct-12 | 77.02% | 1.29% | 0.05% | 1.76% | 0.15% | 0.05% | 0.00% | 0.20% | 0.03% | 0.03% | ||||||||||
8 | Nov-12 | 73.88% | 1.33% | 0.06% | 1.83% | 0.25% | 0.03% | 0.00% | 0.28% | 0.04% | 0.05% | ||||||||||
9 | Dec-12 | 70.90% | 1.25% | 0.07% | 2.10% | 0.28% | 0.07% | 0.00% | 0.35% | 0.05% | 0.07% | ||||||||||
10 | Jan-13 | 67.87% | 1.35% | 0.08% | 1.96% | 0.46% | 0.10% | 0.00% | 0.56% | 0.06% | 0.07% | ||||||||||
11 | Feb-13 | 65.03% | 1.24% | 0.09% | 2.39% | 0.34% | 0.08% | 0.00% | 0.42% | 0.07% | 0.06% | ||||||||||
12 | Mar-13 | 61.95% | 1.51% | 0.11% | 2.22% | 0.33% | 0.05% | 0.00% | 0.38% | 0.08% | 0.03% | ||||||||||
13 | Apr-13 | 58.89% | 1.56% | 0.11% | 2.33% | 0.38% | 0.08% | 0.00% | 0.46% | 0.08% | 0.06% | ||||||||||
14 | May-13 | 56.03% | 1.45% | 0.12% | 2.29% | 0.40% | 0.10% | 0.00% | 0.50% | 0.09% | 0.07% | ||||||||||
15 | Jun-13 | 53.33% | 1.37% | 0.14% | 2.64% | 0.48% | 0.12% | 0.00% | 0.60% | 0.09% | 0.09% | ||||||||||
16 | Jul-13 | 50.54% | 1.52% | 0.15% | 2.63% | 0.51% | 0.17% | 0.00% | 0.68% | 0.10% | 0.09% | ||||||||||
17 | Aug-13 | 47.94% | 1.41% | 0.17% | 2.45% | 0.70% | 0.19% | 0.00% | 0.89% | 0.11% | 0.08% | ||||||||||
18 | Sep-13 | 45.51% | 1.31% | 0.19% | 2.86% | 0.58% | 0.19% | 0.00% | 0.77% | 0.12% | 0.09% | ||||||||||
19 | Oct-13 | 43.14% | 1.32% | 0.21% | 2.76% | 0.67% | 0.18% | 0.00% | 0.85% | 0.13% | 0.09% | ||||||||||
20 | Nov-13 | 40.96% | 1.16% | 0.22% | 2.93% | 0.75% | 0.17% | 0.00% | 0.92% | 0.14% | 0.13% | ||||||||||
21 | Dec-13 | 38.75% | 1.28% | 0.23% | 3.08% | 0.80% | 0.22% | 0.00% | 1.02% | 0.14% | 0.11% | ||||||||||
22 | Jan-14 | 36.58% | 1.31% | 0.24% | 2.76% | 1.01% | 0.26% | 0.00% | 1.27% | 0.15% | 0.08% | ||||||||||
23 | Feb-14 | 34.62% | 1.12% | 0.24% | 3.12% | 0.82% | 0.22% | 0.00% | 1.04% | 0.15% | 0.09% | ||||||||||
24 | Mar-14 | 32.49% | 1.41% | 0.24% | 2.93% | 0.79% | 0.19% | 0.00% | 0.98% | 0.16% | 0.05% | ||||||||||
25 | Apr-14 | 30.46% | 1.38% | 0.24% | 2.90% | 0.84% | 0.25% | 0.00% | 1.09% | 0.15% | 0.07% | ||||||||||
26 | May-14 | 28.58% | 1.27% | 0.24% | 2.88% | 0.84% | 0.29% | 0.00% | 1.13% | 0.15% | 0.08% | ||||||||||
27 | Jun-14 | 26.75% | 1.28% | 0.24% | 2.93% | 1.00% | 0.30% | 0.00% | 1.30% | 0.15% | 0.07% | ||||||||||
28 | Jul-14 | 24.92% | 1.38% | 0.25% | 3.07% | 0.93% | 0.41% | 0.00% | 1.34% | 0.15% | 0.11% | ||||||||||
29 | Aug-14 | 23.20% | 1.31% | 0.25% | 2.89% | 1.18% | 0.38% | 0.00% | 1.56% | 0.15% | 0.11% | ||||||||||
30 | Sep-14 | 21.54% | 1.33% | 0.26% | 3.17% | 1.02% | 0.38% | 0.00% | 1.40% | 0.15% | 0.09% | ||||||||||
31 | Oct-14 | 19.95% | 1.32% | 0.26% | 2.96% | 1.05% | 0.36% | 0.00% | 1.41% | 0.15% | 0.09% | ||||||||||
32 | Nov-14 | 18.59% | 1.00% | 0.26% | 3.40% | 1.26% | 0.39% | 0.00% | 1.65% | 0.15% | 0.14% | ||||||||||
33 | Dec-14 | 17.16% | 1.25% | 0.26% | 3.33% | 1.06% | 0.52% | 0.00% | 1.58% | 0.15% | 0.12% | ||||||||||
34 | Jan-15 | 15.79% | 1.24% | 0.25% | 3.05% | 1.34% | 0.45% | 0.00% | 1.79% | 0.15% | 0.12% | ||||||||||
35 | Feb-15 | 14.52% | 1.16% | 0.26% | 3.49% | 1.20% | 0.34% | 0.00% | 1.54% | 0.16% | 0.08% | ||||||||||
36 | Mar-15 | 13.19% | 1.42% | 0.25% | 3.25% | 1.22% | 0.32% | 0.00% | 1.54% | 0.15% | 0.08% | ||||||||||
37 | Apr-15 | 11.97% | 1.32% | 0.24% | 3.37% | 1.31% | 0.39% | 0.00% | 1.70% | 0.15% | 0.10% | ||||||||||
38 | May-15 | 10.83% | 1.26% | 0.24% | 3.42% | 1.21% | 0.49% | 0.00% | 1.70% | 0.15% | 0.09% | ||||||||||
39 | Jun-15 | 9.71% | 1.37% | 0.24% | 3.46% | 1.30% | 0.51% | 0.00% | 1.81% | 0.15% | 0.09% | ||||||||||
40 | Jul-15 | 0.00% | 0.24% | 0.15% |
Honda Auto Receivables 2012-3 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 7/25/2012 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 7/1/2012 | A | 78.16% | ||||||||||||||
Aggregate Principal Balance | $1,538,461,539 | B | 14.31% | ||||||||||||||
Number of Receivables | 93,151 | C | 5.89% | ||||||||||||||
Average Principal Balance | $16,516 | D | 1.64% | ||||||||||||||
Average Original Amt Financed | $23,086 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.80% | 1-24 | 0.27% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.89% | ||||||||||||||
Maximum | 23.44% | 37-48 | 1.95% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.60 months | 49-60 | 79.42% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.52 months | 61-72 | 12.47% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.77% | CA | 15.61% | ||||||||||||||
Percentage Used Vehicle(2) | 13.23% | TX | 9.17% | ||||||||||||||
Percentage Honda(2) | 84.12% | FL | 6.28% | ||||||||||||||
Percentage Acura(2) | 15.88% | NJ | 5.24% | ||||||||||||||
PA | 4.97% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Jul-12 | 96.62% | 1.17% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Aug-12 | 93.14% | 1.30% | 0.00% | 0.88% | 0.08% | 0.00% | 0.00% | 0.08% | 0.00% | 0.02% | ||||||||||
3 | Sep-12 | 89.96% | 1.12% | 0.01% | 1.35% | 0.11% | 0.01% | 0.00% | 0.12% | 0.01% | 0.06% | ||||||||||
4 | Oct-12 | 86.64% | 1.28% | 0.02% | 1.51% | 0.13% | 0.02% | 0.00% | 0.15% | 0.01% | 0.07% | ||||||||||
5 | Nov-12 | 83.38% | 1.28% | 0.04% | 1.65% | 0.20% | 0.02% | 0.00% | 0.22% | 0.03% | 0.08% | ||||||||||
6 | Dec-12 | 80.24% | 1.23% | 0.06% | 2.04% | 0.25% | 0.03% | 0.00% | 0.28% | 0.05% | 0.08% | ||||||||||
7 | Jan-13 | 77.08% | 1.30% | 0.07% | 1.90% | 0.42% | 0.06% | 0.00% | 0.48% | 0.05% | 0.10% | ||||||||||
8 | Feb-13 | 73.99% | 1.30% | 0.08% | 2.30% | 0.27% | 0.06% | 0.00% | 0.33% | 0.06% | 0.05% | ||||||||||
9 | Mar-13 | 70.75% | 1.47% | 0.09% | 2.15% | 0.28% | 0.05% | 0.00% | 0.33% | 0.07% | 0.06% | ||||||||||
10 | Apr-13 | 67.54% | 1.52% | 0.11% | 2.27% | 0.30% | 0.07% | 0.00% | 0.37% | 0.08% | 0.09% | ||||||||||
11 | May-13 | 64.42% | 1.51% | 0.12% | 2.21% | 0.33% | 0.08% | 0.00% | 0.41% | 0.09% | 0.08% | ||||||||||
12 | Jun-13 | 61.61% | 1.29% | 0.14% | 2.51% | 0.47% | 0.08% | 0.00% | 0.55% | 0.10% | 0.11% | ||||||||||
13 | Jul-13 | 58.67% | 1.47% | 0.16% | 2.52% | 0.46% | 0.13% | 0.00% | 0.59% | 0.11% | 0.15% | ||||||||||
14 | Aug-13 | 55.95% | 1.34% | 0.18% | 2.41% | 0.62% | 0.14% | 0.00% | 0.76% | 0.12% | 0.11% | ||||||||||
15 | Sep-13 | 53.43% | 1.21% | 0.19% | 2.78% | 0.60% | 0.15% | 0.00% | 0.75% | 0.14% | 0.10% | ||||||||||
16 | Oct-13 | 50.89% | 1.29% | 0.20% | 2.76% | 0.66% | 0.16% | 0.00% | 0.82% | 0.15% | 0.11% | ||||||||||
17 | Nov-13 | 48.56% | 1.12% | 0.22% | 2.93% | 0.72% | 0.20% | 0.00% | 0.92% | 0.16% | 0.15% | ||||||||||
18 | Dec-13 | 46.23% | 1.19% | 0.23% | 3.13% | 0.75% | 0.24% | 0.00% | 0.99% | 0.17% | 0.14% | ||||||||||
19 | Jan-14 | 43.84% | 1.32% | 0.24% | 2.80% | 1.01% | 0.23% | 0.00% | 1.24% | 0.17% | 0.15% | ||||||||||
20 | Feb-14 | 41.67% | 1.14% | 0.25% | 3.12% | 0.78% | 0.23% | 0.00% | 1.01% | 0.18% | 0.10% | ||||||||||
21 | Mar-14 | 39.37% | 1.36% | 0.26% | 2.92% | 0.76% | 0.20% | 0.00% | 0.96% | 0.19% | 0.09% | ||||||||||
22 | Apr-14 | 37.12% | 1.37% | 0.26% | 3.11% | 0.82% | 0.24% | 0.00% | 1.06% | 0.19% | 0.09% | ||||||||||
23 | May-14 | 35.04% | 1.25% | 0.27% | 3.13% | 0.86% | 0.26% | 0.00% | 1.12% | 0.19% | 0.10% | ||||||||||
24 | Jun-14 | 33.02% | 1.24% | 0.27% | 3.25% | 0.97% | 0.28% | 0.00% | 1.25% | 0.20% | 0.10% | ||||||||||
25 | Jul-14 | 30.99% | 1.35% | 0.28% | 3.33% | 0.98% | 0.33% | 0.00% | 1.31% | 0.20% | 0.13% | ||||||||||
26 | Aug-14 | 29.07% | 1.28% | 0.29% | 3.13% | 1.30% | 0.36% | 0.00% | 1.66% | 0.20% | 0.15% | ||||||||||
27 | Sep-14 | 27.17% | 1.36% | 0.30% | 3.45% | 1.08% | 0.38% | 0.00% | 1.46% | 0.20% | 0.14% | ||||||||||
28 | Oct-14 | 25.37% | 1.28% | 0.30% | 3.35% | 1.10% | 0.40% | 0.00% | 1.50% | 0.21% | 0.11% | ||||||||||
29 | Nov-14 | 23.76% | 1.09% | 0.31% | 3.66% | 1.31% | 0.39% | 0.00% | 1.70% | 0.21% | 0.15% | ||||||||||
30 | Dec-14 | 22.09% | 1.29% | 0.32% | 3.37% | 1.33% | 0.47% | 0.00% | 1.80% | 0.21% | 0.16% | ||||||||||
31 | Jan-15 | 20.49% | 1.26% | 0.32% | 3.19% | 1.45% | 0.49% | 0.00% | 1.94% | 0.21% | 0.14% | ||||||||||
32 | Feb-15 | 19.03% | 1.12% | 0.32% | 3.60% | 1.35% | 0.44% | 0.00% | 1.79% | 0.21% | 0.15% | ||||||||||
33 | Mar-15 | 17.49% | 1.39% | 0.31% | 3.37% | 1.36% | 0.39% | 0.00% | 1.75% | 0.21% | 0.10% | ||||||||||
34 | Apr-15 | 16.08% | 1.25% | 0.31% | 3.35% | 1.38% | 0.46% | 0.00% | 1.84% | 0.21% | 0.08% | ||||||||||
35 | May-15 | 14.76% | 1.18% | 0.31% | 3.56% | 1.30% | 0.61% | 0.00% | 1.91% | 0.21% | 0.11% | ||||||||||
36 | Jun-15 | 13.45% | 1.29% | 0.31% | 3.61% | 1.46% | 0.50% | 0.00% | 1.96% | 0.21% | 0.14% | ||||||||||
37 | Jul-15 | 12.18% | 1.36% | 0.31% | 3.48% | 1.39% | 0.66% | 0.00% | 2.05% | 0.20% | 0.11% | ||||||||||
38 | Aug-15 | 11.01% | 1.26% | 0.30% | 3.55% | 1.74% | 0.73% | 0.00% | 2.47% | 0.20% | 0.13% | ||||||||||
39 | Sep-15 | 9.89% | 1.29% | 0.30% | 3.91% | 1.59% | 0.78% | 0.00% | 2.37% | 0.20% | 0.14% | ||||||||||
40 | Oct-15 | 0.00% | 0.30% | 0.20% |
Honda Auto Receivables 2012-4 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 10/18/2012 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 10/1/2012 | A | 78.92% | ||||||||||||||
Aggregate Principal Balance | $1,025,641,031 | B | 13.71% | ||||||||||||||
Number of Receivables | 62,072 | C | 5.58% | ||||||||||||||
Average Principal Balance | $16,523 | D | 1.79% | ||||||||||||||
Average Original Amt Financed | $22,821 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.92% | 1-24 | 0.18% | ||||||||||||||
Minimum | 0.50% | 25-36 | 8.02% | ||||||||||||||
Maximum | 21.99% | 37-48 | 2.54% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.05 months | 49-60 | 77.12% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.52 months | 61-72 | 12.14% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 751 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.70% | CA | 16.26% | ||||||||||||||
Percentage Used Vehicle(2) | 13.30% | TX | 8.80% | ||||||||||||||
Percentage Honda(2) | 84.17% | FL | 5.95% | ||||||||||||||
Percentage Acura(2) | 15.83% | NJ | 5.11% | ||||||||||||||
NY | 4.94% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Oct-12 | 96.55% | 1.18% | 0.00% | 0.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | ||||||||||
2 | Nov-12 | 93.19% | 1.19% | 0.00% | 0.89% | 0.05% | 0.00% | 0.00% | 0.05% | 0.00% | 0.05% | ||||||||||
3 | Dec-12 | 90.00% | 1.09% | 0.01% | 1.35% | 0.10% | 0.01% | 0.00% | 0.11% | 0.01% | 0.06% | ||||||||||
4 | Jan-13 | 86.66% | 1.26% | 0.02% | 1.36% | 0.26% | 0.02% | 0.00% | 0.28% | 0.01% | 0.06% | ||||||||||
5 | Feb-13 | 83.43% | 1.22% | 0.03% | 1.67% | 0.18% | 0.02% | 0.00% | 0.20% | 0.02% | 0.04% | ||||||||||
6 | Mar-13 | 79.88% | 1.50% | 0.04% | 1.55% | 0.19% | 0.01% | 0.00% | 0.20% | 0.04% | 0.03% | ||||||||||
7 | Apr-13 | 76.37% | 1.54% | 0.05% | 1.68% | 0.23% | 0.03% | 0.00% | 0.26% | 0.05% | 0.05% | ||||||||||
8 | May-13 | 72.99% | 1.50% | 0.07% | 1.77% | 0.29% | 0.04% | 0.00% | 0.33% | 0.06% | 0.06% | ||||||||||
9 | Jun-13 | 69.92% | 1.31% | 0.09% | 2.08% | 0.41% | 0.05% | 0.00% | 0.46% | 0.07% | 0.08% | ||||||||||
10 | Jul-13 | 66.66% | 1.53% | 0.10% | 2.16% | 0.33% | 0.10% | 0.00% | 0.43% | 0.07% | 0.09% | ||||||||||
11 | Aug-13 | 63.58% | 1.44% | 0.11% | 2.13% | 0.53% | 0.08% | 0.00% | 0.61% | 0.09% | 0.11% | ||||||||||
12 | Sep-13 | 60.72% | 1.32% | 0.12% | 2.41% | 0.55% | 0.10% | 0.00% | 0.65% | 0.10% | 0.12% | ||||||||||
13 | Oct-13 | 57.85% | 1.38% | 0.14% | 2.50% | 0.56% | 0.14% | 0.00% | 0.70% | 0.12% | 0.12% | ||||||||||
14 | Nov-13 | 55.15% | 1.30% | 0.17% | 2.80% | 0.61% | 0.15% | 0.00% | 0.76% | 0.13% | 0.13% | ||||||||||
15 | Dec-13 | 52.51% | 1.30% | 0.19% | 2.88% | 0.74% | 0.19% | 0.00% | 0.93% | 0.14% | 0.17% | ||||||||||
16 | Jan-14 | 49.86% | 1.38% | 0.21% | 2.70% | 0.92% | 0.17% | 0.00% | 1.09% | 0.15% | 0.12% | ||||||||||
17 | Feb-14 | 47.39% | 1.27% | 0.23% | 2.91% | 0.75% | 0.16% | 0.00% | 0.91% | 0.17% | 0.12% | ||||||||||
18 | Mar-14 | 44.76% | 1.51% | 0.23% | 2.78% | 0.75% | 0.15% | 0.00% | 0.90% | 0.17% | 0.13% | ||||||||||
19 | Apr-14 | 42.23% | 1.49% | 0.24% | 2.81% | 0.80% | 0.18% | 0.00% | 0.98% | 0.18% | 0.09% | ||||||||||
20 | May-14 | 39.86% | 1.39% | 0.24% | 2.78% | 0.83% | 0.24% | 0.00% | 1.07% | 0.18% | 0.09% | ||||||||||
21 | Jun-14 | 37.58% | 1.38% | 0.26% | 3.04% | 0.91% | 0.24% | 0.00% | 1.15% | 0.19% | 0.08% | ||||||||||
22 | Jul-14 | 35.28% | 1.49% | 0.27% | 2.97% | 0.91% | 0.30% | 0.00% | 1.21% | 0.19% | 0.09% | ||||||||||
23 | Aug-14 | 33.10% | 1.43% | 0.28% | 2.86% | 1.20% | 0.31% | 0.00% | 1.51% | 0.18% | 0.12% | ||||||||||
24 | Sep-14 | 30.98% | 1.45% | 0.29% | 3.15% | 1.00% | 0.42% | 0.00% | 1.42% | 0.19% | 0.10% | ||||||||||
25 | Oct-14 | 28.90% | 1.50% | 0.30% | 3.13% | 0.99% | 0.38% | 0.00% | 1.37% | 0.19% | 0.15% | ||||||||||
26 | Nov-14 | 27.14% | 1.16% | 0.30% | 3.33% | 1.22% | 0.36% | 0.00% | 1.58% | 0.19% | 0.13% | ||||||||||
27 | Dec-14 | 25.27% | 1.42% | 0.31% | 3.15% | 1.22% | 0.46% | 0.00% | 1.68% | 0.20% | 0.13% | ||||||||||
28 | Jan-15 | 23.50% | 1.38% | 0.31% | 3.03% | 1.32% | 0.49% | 0.00% | 1.81% | 0.20% | 0.16% | ||||||||||
29 | Feb-15 | 21.86% | 1.28% | 0.31% | 3.36% | 1.24% | 0.44% | 0.00% | 1.68% | 0.20% | 0.13% | ||||||||||
30 | Mar-15 | 20.18% | 1.46% | 0.31% | 3.15% | 1.20% | 0.45% | 0.00% | 1.65% | 0.20% | 0.10% | ||||||||||
31 | Apr-15 | 18.62% | 1.38% | 0.31% | 3.09% | 1.31% | 0.43% | 0.00% | 1.74% | 0.21% | 0.10% | ||||||||||
32 | May-15 | 17.17% | 1.30% | 0.31% | 3.29% | 1.22% | 0.55% | 0.00% | 1.77% | 0.20% | 0.10% | ||||||||||
33 | Jun-15 | 15.77% | 1.33% | 0.31% | 3.26% | 1.33% | 0.60% | 0.00% | 1.93% | 0.20% | 0.16% | ||||||||||
34 | Jul-15 | 14.44% | 1.32% | 0.31% | 3.25% | 1.30% | 0.66% | 0.00% | 1.96% | 0.20% | 0.10% | ||||||||||
35 | Aug-15 | 13.21% | 1.23% | 0.31% | 3.38% | 1.52% | 0.69% | 0.00% | 2.21% | 0.20% | 0.10% | ||||||||||
36 | Sep-15 | 12.01% | 1.31% | 0.31% | 3.50% | 1.42% | 0.73% | 0.00% | 2.15% | 0.20% | 0.18% | ||||||||||
37 | Oct-15 | 10.88% | 1.28% | 0.31% | 3.59% | 1.33% | 0.77% | 0.00% | 2.10% | 0.20% | 0.23% | ||||||||||
38 | Nov-15 | 9.85% | 1.20% | 0.31% | 3.67% | 1.55% | 0.72% | 0.00% | 2.27% | 0.20% | 0.20% | ||||||||||
39 | Dec-15 | 0.00% | 0.31% | 0.20% |
Honda Auto Receivables 2013-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 1/23/2013 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 1/1/2013 | A | 79.11% | ||||||||||||||
Aggregate Principal Balance | $1,282,051,293 | B | 13.65% | ||||||||||||||
Number of Receivables | 77,878 | C | 5.48% | ||||||||||||||
Average Principal Balance | $16,462 | D | 1.75% | ||||||||||||||
Average Original Amt Financed | $22,887 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.66% | 1-24 | 0.19% | ||||||||||||||
Minimum | 0.50% | 25-36 | 8.30% | ||||||||||||||
Maximum | 23.24% | 37-48 | 2.51% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.00 months | 49-60 | 76.85% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.69 months | 61-72 | 12.16% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 754 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.82% | CA | 16.11% | ||||||||||||||
Percentage Used Vehicle(2) | 13.18% | TX | 8.95% | ||||||||||||||
Percentage Honda(2) | 84.85% | FL | 6.19% | ||||||||||||||
Percentage Acura(2) | 15.15% | NJ | 5.19% | ||||||||||||||
NY | 5.11% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies (5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Jan-13 | 96.60% | 1.14% | 0.00% | 0.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Feb-13 | 93.35% | 1.10% | 0.00% | 0.60% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.02% | ||||||||||
3 | Mar-13 | 89.89% | 1.30% | 0.00% | 0.60% | 0.06% | 0.00% | 0.00% | 0.06% | 0.00% | 0.04% | ||||||||||
4 | Apr-13 | 86.32% | 1.43% | 0.02% | 0.70% | 0.08% | 0.02% | 0.00% | 0.10% | 0.02% | 0.06% | ||||||||||
5 | May-13 | 82.88% | 1.39% | 0.04% | 0.78% | 0.09% | 0.03% | 0.00% | 0.12% | 0.03% | 0.06% | ||||||||||
6 | Jun-13 | 79.67% | 1.27% | 0.05% | 1.06% | 0.12% | 0.03% | 0.00% | 0.15% | 0.04% | 0.06% | ||||||||||
7 | Jul-13 | 76.31% | 1.44% | 0.07% | 1.14% | 0.13% | 0.03% | 0.00% | 0.16% | 0.05% | 0.08% | ||||||||||
8 | Aug-13 | 73.12% | 1.36% | 0.09% | 1.09% | 0.23% | 0.04% | 0.00% | 0.27% | 0.07% | 0.08% | ||||||||||
9 | Sep-13 | 70.10% | 1.28% | 0.10% | 1.47% | 0.18% | 0.04% | 0.00% | 0.22% | 0.08% | 0.08% | ||||||||||
10 | Oct-13 | 67.07% | 1.34% | 0.11% | 1.44% | 0.25% | 0.04% | 0.00% | 0.29% | 0.09% | 0.07% | ||||||||||
11 | Nov-13 | 64.31% | 1.17% | 0.13% | 1.67% | 0.32% | 0.05% | 0.00% | 0.37% | 0.10% | 0.11% | ||||||||||
12 | Dec-13 | 61.50% | 1.27% | 0.14% | 1.80% | 0.29% | 0.10% | 0.00% | 0.39% | 0.11% | 0.11% | ||||||||||
13 | Jan-14 | 58.63% | 1.38% | 0.15% | 1.65% | 0.43% | 0.09% | 0.00% | 0.52% | 0.12% | 0.09% | ||||||||||
14 | Feb-14 | 55.99% | 1.24% | 0.16% | 1.82% | 0.33% | 0.08% | 0.00% | 0.41% | 0.13% | 0.08% | ||||||||||
15 | Mar-14 | 53.18% | 1.46% | 0.18% | 1.72% | 0.35% | 0.05% | 0.00% | 0.40% | 0.13% | 0.09% | ||||||||||
16 | Apr-14 | 50.47% | 1.44% | 0.19% | 1.83% | 0.41% | 0.06% | 0.00% | 0.47% | 0.15% | 0.08% | ||||||||||
17 | May-14 | 47.93% | 1.35% | 0.19% | 1.88% | 0.38% | 0.13% | 0.00% | 0.51% | 0.15% | 0.08% | ||||||||||
18 | Jun-14 | 45.38% | 1.43% | 0.20% | 1.99% | 0.49% | 0.12% | 0.00% | 0.61% | 0.16% | 0.09% | ||||||||||
19 | Jul-14 | 42.90% | 1.44% | 0.20% | 2.13% | 0.52% | 0.15% | 0.00% | 0.67% | 0.15% | 0.11% | ||||||||||
20 | Aug-14 | 40.50% | 1.43% | 0.21% | 2.01% | 0.74% | 0.18% | 0.00% | 0.92% | 0.16% | 0.11% | ||||||||||
21 | Sep-14 | 38.14% | 1.47% | 0.22% | 2.43% | 0.67% | 0.18% | 0.00% | 0.85% | 0.17% | 0.12% | ||||||||||
22 | Oct-14 | 35.82% | 1.51% | 0.23% | 2.40% | 0.64% | 0.18% | 0.00% | 0.82% | 0.18% | 0.09% | ||||||||||
23 | Nov-14 | 33.87% | 1.15% | 0.24% | 2.70% | 0.76% | 0.19% | 0.00% | 0.95% | 0.18% | 0.10% | ||||||||||
24 | Dec-14 | 31.80% | 1.39% | 0.25% | 2.57% | 0.81% | 0.24% | 0.00% | 1.05% | 0.18% | 0.15% | ||||||||||
25 | Jan-15 | 29.84% | 1.33% | 0.26% | 2.37% | 0.90% | 0.26% | 0.00% | 1.16% | 0.19% | 0.14% | ||||||||||
26 | Feb-15 | 28.04% | 1.21% | 0.27% | 2.65% | 0.78% | 0.24% | 0.00% | 1.02% | 0.19% | 0.09% | ||||||||||
27 | Mar-15 | 26.15% | 1.42% | 0.26% | 2.50% | 0.74% | 0.22% | 0.00% | 0.96% | 0.19% | 0.05% | ||||||||||
28 | Apr-15 | 24.41% | 1.31% | 0.26% | 2.64% | 0.75% | 0.25% | 0.00% | 1.00% | 0.19% | 0.07% | ||||||||||
29 | May-15 | 22.72% | 1.34% | 0.26% | 2.67% | 0.82% | 0.30% | 0.00% | 1.12% | 0.19% | 0.09% | ||||||||||
30 | Jun-15 | 21.11% | 1.31% | 0.27% | 2.63% | 0.83% | 0.30% | 0.00% | 1.13% | 0.19% | 0.11% | ||||||||||
31 | Jul-15 | 19.58% | 1.29% | 0.28% | 2.60% | 0.89% | 0.35% | 0.00% | 1.24% | 0.19% | 0.09% | ||||||||||
32 | Aug-15 | 18.13% | 1.25% | 0.28% | 2.59% | 1.16% | 0.34% | 0.00% | 1.50% | 0.19% | 0.09% | ||||||||||
33 | Sep-15 | 16.76% | 1.21% | 0.28% | 2.73% | 1.08% | 0.42% | 0.00% | 1.50% | 0.19% | 0.13% | ||||||||||
34 | Oct-15 | 15.45% | 1.20% | 0.27% | 2.85% | 1.03% | 0.45% | 0.00% | 1.48% | 0.19% | 0.11% | ||||||||||
35 | Nov-15 | 14.25% | 1.10% | 0.27% | 2.91% | 1.26% | 0.48% | 0.00% | 1.74% | 0.19% | 0.18% | ||||||||||
36 | Dec-15 | 13.04% | 1.23% | 0.28% | 2.78% | 1.15% | 0.58% | 0.00% | 1.73% | 0.19% | 0.23% | ||||||||||
37 | Jan-16 | 12.04% | 0.84% | 0.29% | 3.20% | 1.58% | 0.70% | 0.00% | 2.28% | 0.19% | 0.16% | ||||||||||
38 | Feb-16 | 10.82% | 1.50% | 0.28% | 3.16% | 1.34% | 0.51% | 0.00% | 1.85% | 0.19% | 0.10% | ||||||||||
39 | Mar-16 | 9.68% | 1.49% | 0.28% | 2.97% | 1.30% | 0.49% | 0.00% | 1.79% | 0.19% | 0.15% |
Honda Auto Receivables 2013-2 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 4/24/2013 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 4/1/2013 | A | 78.39% | ||||||||||||||
Aggregate Principal Balance | $1,282,056,243 | B | 14.03% | ||||||||||||||
Number of Receivables | 74,560 | C | 5.68% | ||||||||||||||
Average Principal Balance | $17,195 | D | 1.90% | ||||||||||||||
Average Original Amt Financed | $22,907 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.58% | 1-24 | 0.16% | ||||||||||||||
Minimum | 0.50% | 25-36 | 6.56% | ||||||||||||||
Maximum | 22.24% | 37-48 | 2.48% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.64 months | 49-60 | 76.58% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 47.04 months | 61-72 | 14.23% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 752 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 86.41% | CA | 16.58% | ||||||||||||||
Percentage Used Vehicle(2) | 13.59% | TX | 8.72% | ||||||||||||||
Percentage Honda(2) | 85.98% | FL | 6.19% | ||||||||||||||
Percentage Acura(2) | 14.02% | NJ | 5.30% | ||||||||||||||
IL | 4.90% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Apr-13 | 96.60% | 1.19% | 0.00% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | May-13 | 93.21% | 1.26% | 0.00% | 0.56% | 0.02% | 0.00% | 0.00% | 0.02% | 0.00% | 0.03% | ||||||||||
3 | Jun-13 | 90.04% | 1.13% | 0.01% | 0.93% | 0.07% | 0.01% | 0.00% | 0.08% | 0.01% | 0.04% | ||||||||||
4 | Jul-13 | 86.66% | 1.34% | 0.02% | 1.03% | 0.10% | 0.03% | 0.00% | 0.13% | 0.02% | 0.07% | ||||||||||
5 | Aug-13 | 83.39% | 1.30% | 0.04% | 1.17% | 0.15% | 0.03% | 0.00% | 0.18% | 0.04% | 0.06% | ||||||||||
6 | Sep-13 | 80.34% | 1.17% | 0.06% | 1.46% | 0.20% | 0.03% | 0.00% | 0.23% | 0.05% | 0.09% | ||||||||||
7 | Oct-13 | 77.26% | 1.25% | 0.08% | 1.56% | 0.25% | 0.04% | 0.00% | 0.29% | 0.07% | 0.08% | ||||||||||
8 | Nov-13 | 74.39% | 1.12% | 0.10% | 1.72% | 0.30% | 0.05% | 0.00% | 0.35% | 0.08% | 0.09% | ||||||||||
9 | Dec-13 | 71.49% | 1.19% | 0.11% | 1.87% | 0.32% | 0.08% | 0.00% | 0.40% | 0.09% | 0.11% | ||||||||||
10 | Jan-14 | 68.52% | 1.31% | 0.13% | 1.77% | 0.40% | 0.10% | 0.00% | 0.50% | 0.11% | 0.11% | ||||||||||
11 | Feb-14 | 65.77% | 1.16% | 0.15% | 2.03% | 0.28% | 0.06% | 0.00% | 0.34% | 0.12% | 0.07% | ||||||||||
12 | Mar-14 | 62.82% | 1.41% | 0.16% | 1.98% | 0.30% | 0.05% | 0.00% | 0.35% | 0.13% | 0.05% | ||||||||||
13 | Apr-14 | 59.96% | 1.38% | 0.16% | 2.06% | 0.43% | 0.07% | 0.00% | 0.50% | 0.13% | 0.09% | ||||||||||
14 | May-14 | 57.21% | 1.35% | 0.16% | 2.08% | 0.41% | 0.13% | 0.00% | 0.54% | 0.13% | 0.10% | ||||||||||
15 | Jun-14 | 54.47% | 1.39% | 0.17% | 2.27% | 0.54% | 0.12% | 0.00% | 0.66% | 0.14% | 0.10% | ||||||||||
16 | Jul-14 | 51.75% | 1.46% | 0.20% | 2.29% | 0.56% | 0.14% | 0.00% | 0.70% | 0.16% | 0.11% | ||||||||||
17 | Aug-14 | 49.18% | 1.37% | 0.22% | 2.31% | 0.74% | 0.15% | 0.00% | 0.89% | 0.17% | 0.11% | ||||||||||
18 | Sep-14 | 46.64% | 1.41% | 0.23% | 2.41% | 0.67% | 0.19% | 0.00% | 0.86% | 0.17% | 0.10% | ||||||||||
19 | Oct-14 | 44.18% | 1.41% | 0.25% | 2.36% | 0.67% | 0.19% | 0.00% | 0.86% | 0.18% | 0.08% | ||||||||||
20 | Nov-14 | 42.00% | 1.16% | 0.27% | 2.72% | 0.82% | 0.19% | 0.00% | 1.01% | 0.19% | 0.12% | ||||||||||
21 | Dec-14 | 39.69% | 1.38% | 0.28% | 2.74% | 0.84% | 0.22% | 0.00% | 1.06% | 0.19% | 0.16% | ||||||||||
22 | Jan-15 | 37.52% | 1.30% | 0.29% | 2.44% | 0.97% | 0.22% | 0.00% | 1.19% | 0.20% | 0.15% | ||||||||||
23 | Feb-15 | 35.51% | 1.18% | 0.30% | 2.72% | 0.86% | 0.20% | 0.00% | 1.06% | 0.21% | 0.12% | ||||||||||
24 | Mar-15 | 33.36% | 1.44% | 0.30% | 2.49% | 0.82% | 0.18% | 0.00% | 1.00% | 0.22% | 0.09% | ||||||||||
25 | Apr-15 | 31.37% | 1.32% | 0.31% | 2.67% | 0.89% | 0.20% | 0.00% | 1.09% | 0.22% | 0.10% | ||||||||||
26 | May-15 | 29.50% | 1.24% | 0.31% | 2.81% | 0.93% | 0.26% | 0.00% | 1.19% | 0.22% | 0.12% | ||||||||||
27 | Jun-15 | 27.60% | 1.39% | 0.31% | 2.81% | 1.05% | 0.31% | 0.00% | 1.36% | 0.22% | 0.15% | ||||||||||
28 | Jul-15 | 25.75% | 1.40% | 0.33% | 2.72% | 1.01% | 0.34% | 0.00% | 1.35% | 0.23% | 0.13% | ||||||||||
29 | Aug-15 | 24.03% | 1.31% | 0.33% | 2.69% | 1.16% | 0.45% | 0.00% | 1.61% | 0.24% | 0.14% | ||||||||||
30 | Sep-15 | 22.34% | 1.37% | 0.34% | 3.06% | 1.04% | 0.40% | 0.00% | 1.44% | 0.24% | 0.15% | ||||||||||
31 | Oct-15 | 20.76% | 1.29% | 0.34% | 2.88% | 1.25% | 0.36% | 0.00% | 1.61% | 0.24% | 0.14% | ||||||||||
32 | Nov-15 | 19.31% | 1.15% | 0.35% | 3.09% | 1.30% | 0.40% | 0.00% | 1.70% | 0.24% | 0.18% | ||||||||||
33 | Dec-15 | 17.83% | 1.33% | 0.36% | 3.01% | 1.24% | 0.52% | 0.00% | 1.76% | 0.24% | 0.21% | ||||||||||
34 | Jan-16 | 16.59% | 0.96% | 0.38% | 3.43% | 1.80% | 0.57% | 0.00% | 2.37% | 0.24% | 0.23% | ||||||||||
35 | Feb-16 | 15.14% | 1.50% | 0.38% | 3.19% | 1.36% | 0.46% | 0.00% | 1.82% | 0.24% | 0.18% | ||||||||||
36 | Mar-16 | 13.77% | 1.50% | 0.37% | 3.08% | 1.31% | 0.33% | 0.00% | 1.64% | 0.24% | 0.10% |
Honda Auto Receivables 2013-3 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 7/24/2013 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 7/1/2013 | A | 78.76% | ||||||||||||||
Aggregate Principal Balance | $1,538,461,539 | B | 13.95% | ||||||||||||||
Number of Receivables | 88,370 | C | 5.83% | ||||||||||||||
Average Principal Balance | $17,409 | D | 1.46% | ||||||||||||||
Average Original Amt Financed | $23,336 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.42% | 1-24 | 0.16% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.94% | ||||||||||||||
Maximum | 22.05% | 37-48 | 2.33% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.85 months | 49-60 | 77.03% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.85 months | 61-72 | 14.54% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 753 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 87.48% | CA | 16.48% | ||||||||||||||
Percentage Used Vehicle(2) | 12.52% | TX | 8.78% | ||||||||||||||
Percentage Honda(2) | 85.25% | NY | 6.54% | ||||||||||||||
Percentage Acura(2) | 14.75% | FL | 6.08% | ||||||||||||||
NJ | 5.45% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Jul-13 | 96.60% | 1.18% | 0.00% | 0.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | ||||||||||
2 | Aug-13 | 93.30% | 1.18% | 0.00% | 0.72% | 0.07% | 0.00% | 0.00% | 0.07% | 0.00% | 0.05% | ||||||||||
3 | Sep-13 | 90.22% | 1.04% | 0.01% | 0.99% | 0.10% | 0.01% | 0.00% | 0.11% | 0.01% | 0.06% | ||||||||||
4 | Oct-13 | 87.03% | 1.17% | 0.02% | 1.18% | 0.12% | 0.03% | 0.00% | 0.15% | 0.02% | 0.08% | ||||||||||
5 | Nov-13 | 84.06% | 1.04% | 0.05% | 1.36% | 0.18% | 0.03% | 0.00% | 0.21% | 0.04% | 0.08% | ||||||||||
6 | Dec-13 | 81.02% | 1.14% | 0.07% | 1.68% | 0.20% | 0.05% | 0.00% | 0.25% | 0.06% | 0.09% | ||||||||||
7 | Jan-14 | 77.90% | 1.25% | 0.09% | 1.47% | 0.33% | 0.03% | 0.00% | 0.36% | 0.07% | 0.09% | ||||||||||
8 | Feb-14 | 74.94% | 1.17% | 0.11% | 1.72% | 0.20% | 0.04% | 0.00% | 0.24% | 0.09% | 0.04% | ||||||||||
9 | Mar-14 | 71.83% | 1.34% | 0.11% | 1.63% | 0.20% | 0.03% | 0.00% | 0.23% | 0.09% | 0.03% | ||||||||||
10 | Apr-14 | 68.87% | 1.28% | 0.11% | 1.84% | 0.24% | 0.04% | 0.00% | 0.28% | 0.10% | 0.05% | ||||||||||
11 | May-14 | 65.90% | 1.33% | 0.13% | 1.83% | 0.31% | 0.06% | 0.00% | 0.37% | 0.10% | 0.08% | ||||||||||
12 | Jun-14 | 63.01% | 1.33% | 0.14% | 2.05% | 0.38% | 0.07% | 0.00% | 0.45% | 0.11% | 0.08% | ||||||||||
13 | Jul-14 | 60.12% | 1.39% | 0.15% | 2.04% | 0.42% | 0.10% | 0.00% | 0.52% | 0.12% | 0.10% | ||||||||||
14 | Aug-14 | 57.32% | 1.38% | 0.17% | 2.07% | 0.58% | 0.13% | 0.00% | 0.71% | 0.13% | 0.10% | ||||||||||
15 | Sep-14 | 54.55% | 1.40% | 0.18% | 2.29% | 0.51% | 0.14% | 0.00% | 0.65% | 0.14% | 0.08% | ||||||||||
16 | Oct-14 | 51.87% | 1.40% | 0.20% | 2.28% | 0.50% | 0.16% | 0.00% | 0.66% | 0.15% | 0.08% | ||||||||||
17 | Nov-14 | 49.55% | 1.07% | 0.21% | 2.57% | 0.65% | 0.19% | 0.00% | 0.84% | 0.16% | 0.10% | ||||||||||
18 | Dec-14 | 47.04% | 1.36% | 0.22% | 2.64% | 0.63% | 0.20% | 0.00% | 0.83% | 0.16% | 0.11% | ||||||||||
19 | Jan-15 | 44.62% | 1.33% | 0.24% | 2.30% | 0.85% | 0.19% | 0.00% | 1.04% | 0.17% | 0.12% | ||||||||||
20 | Feb-15 | 42.37% | 1.22% | 0.25% | 2.61% | 0.71% | 0.16% | 0.00% | 0.87% | 0.17% | 0.07% | ||||||||||
21 | Mar-15 | 39.99% | 1.42% | 0.24% | 2.49% | 0.68% | 0.17% | 0.00% | 0.85% | 0.17% | 0.05% | ||||||||||
22 | Apr-15 | 37.76% | 1.35% | 0.25% | 2.55% | 0.74% | 0.18% | 0.00% | 0.92% | 0.18% | 0.09% | ||||||||||
23 | May-15 | 35.64% | 1.29% | 0.26% | 2.63% | 0.76% | 0.24% | 0.00% | 1.00% | 0.18% | 0.07% | ||||||||||
24 | Jun-15 | 33.50% | 1.39% | 0.27% | 2.70% | 0.80% | 0.23% | 0.00% | 1.03% | 0.18% | 0.08% | ||||||||||
25 | Jul-15 | 31.40% | 1.44% | 0.28% | 2.54% | 0.91% | 0.25% | 0.00% | 1.16% | 0.19% | 0.11% | ||||||||||
26 | Aug-15 | 29.44% | 1.35% | 0.29% | 2.43% | 1.18% | 0.31% | 0.00% | 1.49% | 0.19% | 0.12% | ||||||||||
27 | Sep-15 | 27.56% | 1.32% | 0.30% | 2.88% | 1.00% | 0.34% | 0.00% | 1.34% | 0.20% | 0.13% | ||||||||||
28 | Oct-15 | 25.77% | 1.30% | 0.31% | 2.68% | 1.06% | 0.29% | 0.00% | 1.35% | 0.20% | 0.14% | ||||||||||
29 | Nov-15 | 24.12% | 1.15% | 0.32% | 2.89% | 1.12% | 0.33% | 0.00% | 1.45% | 0.20% | 0.17% | ||||||||||
30 | Dec-15 | 22.42% | 1.35% | 0.32% | 2.88% | 1.09% | 0.39% | 0.00% | 1.48% | 0.20% | 0.20% | ||||||||||
31 | Jan-16 | 21.04% | 0.88% | 0.33% | 3.41% | 1.49% | 0.55% | 0.00% | 2.04% | 0.21% | 0.17% | ||||||||||
32 | Feb-16 | 19.38% | 1.48% | 0.32% | 3.23% | 1.24% | 0.42% | 0.00% | 1.66% | 0.21% | 0.13% | ||||||||||
33 | Mar-16 | 17.80% | 1.46% | 0.32% | 3.00% | 1.20% | 0.35% | 0.00% | 1.55% | 0.21% | 0.11% |
Honda Auto Receivables 2013-4 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 10/30/2013 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 10/1/2013 | A | 79.21% | ||||||||||||||
Aggregate Principal Balance | $1,538,465,261 | B | 13.67% | ||||||||||||||
Number of Receivables | 89,961 | C | 5.71% | ||||||||||||||
Average Principal Balance | $17,101 | D | 1.42% | ||||||||||||||
Average Original Amt Financed | $23,188 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.38% | 1-24 | 0.17% | ||||||||||||||
Minimum | 0.50% | 25-36 | 6.58% | ||||||||||||||
Maximum | 22.19% | 37-48 | 2.51% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.67 months | 49-60 | 76.21% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.57 months | 61-72 | 14.54% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 756 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 87.47% | CA | 16.56% | ||||||||||||||
Percentage Used Vehicle(2) | 12.53% | TX | 8.98% | ||||||||||||||
Percentage Honda(2) | 85.18% | FL | 5.72% | ||||||||||||||
Percentage Acura(2) | 14.82% | NJ | 5.40% | ||||||||||||||
NY | 5.09% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Oct-13 | 96.73% | 1.07% | 0.00% | 0.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Nov-13 | 93.62% | 1.02% | 0.00% | 0.82% | 0.04% | 0.00% | 0.00% | 0.04% | 0.00% | 0.03% | ||||||||||
3 | Dec-13 | 90.51% | 1.06% | 0.01% | 1.02% | 0.10% | 0.01% | 0.00% | 0.11% | 0.00% | 0.04% | ||||||||||
4 | Jan-14 | 87.28% | 1.19% | 0.02% | 1.03% | 0.16% | 0.02% | 0.00% | 0.18% | 0.02% | 0.05% | ||||||||||
5 | Feb-14 | 84.20% | 1.11% | 0.03% | 1.22% | 0.12% | 0.02% | 0.00% | 0.14% | 0.02% | 0.04% | ||||||||||
6 | Mar-14 | 80.95% | 1.29% | 0.04% | 1.11% | 0.15% | 0.02% | 0.00% | 0.17% | 0.03% | 0.05% | ||||||||||
7 | Apr-14 | 77.76% | 1.30% | 0.04% | 1.27% | 0.16% | 0.03% | 0.00% | 0.19% | 0.04% | 0.05% | ||||||||||
8 | May-14 | 74.67% | 1.27% | 0.06% | 1.45% | 0.18% | 0.05% | 0.00% | 0.23% | 0.05% | 0.05% | ||||||||||
9 | Jun-14 | 71.63% | 1.28% | 0.07% | 1.63% | 0.26% | 0.04% | 0.00% | 0.30% | 0.06% | 0.07% | ||||||||||
10 | Jul-14 | 68.53% | 1.39% | 0.08% | 1.67% | 0.28% | 0.07% | 0.00% | 0.35% | 0.07% | 0.08% | ||||||||||
11 | Aug-14 | 65.56% | 1.34% | 0.10% | 1.76% | 0.40% | 0.08% | 0.00% | 0.48% | 0.07% | 0.09% | ||||||||||
12 | Sep-14 | 62.58% | 1.41% | 0.11% | 1.99% | 0.37% | 0.06% | 0.00% | 0.43% | 0.08% | 0.07% | ||||||||||
13 | Oct-14 | 59.74% | 1.35% | 0.13% | 1.91% | 0.36% | 0.08% | 0.00% | 0.44% | 0.10% | 0.08% | ||||||||||
14 | Nov-14 | 57.20% | 1.13% | 0.14% | 2.25% | 0.48% | 0.09% | 0.00% | 0.57% | 0.10% | 0.09% | ||||||||||
15 | Dec-14 | 54.44% | 1.39% | 0.15% | 2.24% | 0.53% | 0.10% | 0.00% | 0.63% | 0.11% | 0.09% | ||||||||||
16 | Jan-15 | 51.84% | 1.32% | 0.17% | 1.99% | 0.59% | 0.13% | 0.00% | 0.72% | 0.12% | 0.11% | ||||||||||
17 | Feb-15 | 49.39% | 1.22% | 0.18% | 2.37% | 0.48% | 0.10% | 0.00% | 0.58% | 0.13% | 0.10% | ||||||||||
18 | Mar-15 | 46.79% | 1.45% | 0.18% | 2.11% | 0.52% | 0.09% | 0.00% | 0.61% | 0.14% | 0.07% | ||||||||||
19 | Apr-15 | 44.34% | 1.38% | 0.19% | 2.27% | 0.52% | 0.13% | 0.00% | 0.65% | 0.14% | 0.08% | ||||||||||
20 | May-15 | 41.93% | 1.40% | 0.20% | 2.37% | 0.58% | 0.16% | 0.00% | 0.74% | 0.15% | 0.09% | ||||||||||
21 | Jun-15 | 39.60% | 1.39% | 0.20% | 2.38% | 0.63% | 0.20% | 0.00% | 0.83% | 0.15% | 0.12% | ||||||||||
22 | Jul-15 | 37.31% | 1.43% | 0.21% | 2.39% | 0.60% | 0.23% | 0.00% | 0.83% | 0.15% | 0.09% | ||||||||||
23 | Aug-15 | 35.12% | 1.39% | 0.23% | 2.24% | 0.86% | 0.21% | 0.00% | 1.07% | 0.16% | 0.14% | ||||||||||
24 | Sep-15 | 33.07% | 1.31% | 0.24% | 2.59% | 0.68% | 0.31% | 0.00% | 0.99% | 0.16% | 0.13% | ||||||||||
25 | Oct-15 | 31.05% | 1.35% | 0.25% | 2.48% | 0.67% | 0.29% | 0.00% | 0.96% | 0.17% | 0.13% | ||||||||||
26 | Nov-15 | 29.18% | 1.25% | 0.26% | 2.81% | 0.80% | 0.27% | 0.00% | 1.07% | 0.18% | 0.14% | ||||||||||
27 | Dec-15 | 27.27% | 1.39% | 0.27% | 2.67% | 0.83% | 0.32% | 0.00% | 1.15% | 0.18% | 0.09% | ||||||||||
28 | Jan-16 | 25.66% | 1.02% | 0.29% | 3.15% | 1.39% | 0.35% | 0.00% | 1.74% | 0.18% | 0.16% | ||||||||||
29 | Feb-16 | 23.76% | 1.57% | 0.28% | 3.03% | 0.90% | 0.28% | 0.00% | 1.18% | 0.18% | 0.11% | ||||||||||
30 | Mar-16 | 21.96% | 1.54% | 0.29% | 2.83% | 0.85% | 0.31% | 0.00% | 1.16% | 0.19% | 0.11% |
Honda Auto Receivables 2014-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 2/27/2014 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 2/1/2014 | A | 79.57% | ||||||||||||||
Aggregate Principal Balance | $1,538,461,540 | B | 13.55% | ||||||||||||||
Number of Receivables | 85,597 | C | 5.32% | ||||||||||||||
Average Principal Balance | $17,973 | D | 1.57% | ||||||||||||||
Average Original Amt Financed | $23,510 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.23% | 1-24 | 0.16% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.82% | ||||||||||||||
Maximum | 22.74% | 37-48 | 2.30% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.91 months | 49-60 | 76.93% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.99 months | 61-72 | 14.79% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 754 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 88.83% | CA | 15.98% | ||||||||||||||
Percentage Used Vehicle(2) | 11.17% | TX | 8.92% | ||||||||||||||
Percentage Honda(2) | 87.38% | NY | 7.53% | ||||||||||||||
Percentage Acura(2) | 12.62% | FL | 5.59% | ||||||||||||||
NJ | 4.94% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Feb-14 | 96.94% | 0.92% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Mar-14 | 93.65% | 1.16% | 0.00% | 0.53% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.02% | ||||||||||
3 | Apr-14 | 90.41% | 1.17% | 0.00% | 0.74% | 0.05% | 0.00% | 0.00% | 0.05% | 0.00% | 0.02% | ||||||||||
4 | May-14 | 87.20% | 1.18% | 0.01% | 0.87% | 0.09% | 0.01% | 0.00% | 0.10% | 0.01% | 0.03% | ||||||||||
5 | Jun-14 | 84.06% | 1.17% | 0.02% | 1.08% | 0.11% | 0.02% | 0.00% | 0.13% | 0.02% | 0.04% | ||||||||||
6 | Jul-14 | 80.87% | 1.26% | 0.03% | 1.19% | 0.15% | 0.02% | 0.00% | 0.17% | 0.02% | 0.06% | ||||||||||
7 | Aug-14 | 77.84% | 1.18% | 0.04% | 1.29% | 0.28% | 0.03% | 0.00% | 0.31% | 0.04% | 0.07% | ||||||||||
8 | Sep-14 | 74.71% | 1.30% | 0.05% | 1.46% | 0.21% | 0.06% | 0.00% | 0.27% | 0.04% | 0.09% | ||||||||||
9 | Oct-14 | 71.71% | 1.25% | 0.07% | 1.48% | 0.23% | 0.05% | 0.00% | 0.28% | 0.06% | 0.06% | ||||||||||
10 | Nov-14 | 69.03% | 1.01% | 0.08% | 1.86% | 0.28% | 0.06% | 0.00% | 0.34% | 0.07% | 0.07% | ||||||||||
11 | Dec-14 | 66.16% | 1.23% | 0.11% | 1.81% | 0.32% | 0.07% | 0.00% | 0.39% | 0.09% | 0.08% | ||||||||||
12 | Jan-15 | 63.35% | 1.24% | 0.13% | 1.75% | 0.38% | 0.07% | 0.00% | 0.45% | 0.10% | 0.07% | ||||||||||
13 | Feb-15 | 60.66% | 1.18% | 0.13% | 1.96% | 0.36% | 0.06% | 0.00% | 0.42% | 0.10% | 0.07% | ||||||||||
14 | Mar-15 | 57.83% | 1.37% | 0.13% | 1.82% | 0.34% | 0.07% | 0.00% | 0.41% | 0.11% | 0.06% | ||||||||||
15 | Apr-15 | 55.11% | 1.33% | 0.14% | 1.87% | 0.38% | 0.08% | 0.00% | 0.46% | 0.11% | 0.05% | ||||||||||
16 | May-15 | 52.49% | 1.30% | 0.15% | 2.06% | 0.40% | 0.09% | 0.00% | 0.49% | 0.12% | 0.04% | ||||||||||
17 | Jun-15 | 49.88% | 1.35% | 0.16% | 2.14% | 0.49% | 0.11% | 0.00% | 0.60% | 0.13% | 0.07% | ||||||||||
18 | Jul-15 | 47.31% | 1.38% | 0.17% | 2.05% | 0.50% | 0.13% | 0.00% | 0.63% | 0.13% | 0.11% | ||||||||||
19 | Aug-15 | 44.86% | 1.33% | 0.18% | 2.10% | 0.72% | 0.15% | 0.00% | 0.87% | 0.13% | 0.11% | ||||||||||
20 | Sep-15 | 42.49% | 1.31% | 0.19% | 2.31% | 0.66% | 0.15% | 0.00% | 0.81% | 0.14% | 0.11% | ||||||||||
21 | Oct-15 | 40.19% | 1.29% | 0.20% | 2.21% | 0.69% | 0.17% | 0.00% | 0.86% | 0.14% | 0.10% | ||||||||||
22 | Nov-15 | 38.07% | 1.16% | 0.21% | 2.48% | 0.77% | 0.18% | 0.00% | 0.95% | 0.15% | 0.11% | ||||||||||
23 | Dec-15 | 35.93% | 1.26% | 0.22% | 2.47% | 0.78% | 0.24% | 0.00% | 1.02% | 0.16% | 0.12% | ||||||||||
24 | Jan-16 | 34.10% | 0.90% | 0.24% | 2.95% | 1.18% | 0.33% | 0.00% | 1.51% | 0.16% | 0.17% | ||||||||||
25 | Feb-16 | 31.89% | 1.51% | 0.24% | 2.73% | 0.92% | 0.21% | 0.00% | 1.13% | 0.16% | 0.11% | ||||||||||
26 | Mar-16 | 29.73% | 1.55% | 0.25% | 2.47% | 0.91% | 0.22% | 0.00% | 1.13% | 0.17% | 0.07% |
Honda Auto Receivables 2014-2 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 5/21/2014 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 5/1/2014 | A | 79.80% | ||||||||||||||
Aggregate Principal Balance | $1,025,658,848 | B | 13.33% | ||||||||||||||
Number of Receivables | 57,855 | C | 5.27% | ||||||||||||||
Average Principal Balance | $17,728 | D | 1.60% | ||||||||||||||
Average Original Amt Financed | $23,532 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.20% | 1-24 | 0.15% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.77% | ||||||||||||||
Maximum | 21.74% | 37-48 | 2.24% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.89 months | 49-60 | 77.35% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.53 months | 61-72 | 14.49% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 756 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 89.52% | CA | 16.87% | ||||||||||||||
Percentage Used Vehicle(2) | 10.48% | TX | 8.78% | ||||||||||||||
Percentage Honda(2) | 85.56% | FL | 5.51% | ||||||||||||||
Percentage Acura(2) | 14.44% | IL | 5.26% | ||||||||||||||
NY | 5.15% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | May-14 | 96.74% | 1.05% | 0.00% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Jun-14 | 93.55% | 1.07% | 0.00% | 0.58% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.01% | ||||||||||
3 | Jul-14 | 90.37% | 1.09% | 0.00% | 0.81% | 0.05% | 0.01% | 0.00% | 0.06% | 0.00% | 0.03% | ||||||||||
4 | Aug-14 | 87.28% | 1.07% | 0.01% | 0.95% | 0.15% | 0.01% | 0.00% | 0.16% | 0.01% | 0.04% | ||||||||||
5 | Sep-14 | 84.16% | 1.13% | 0.02% | 1.09% | 0.13% | 0.02% | 0.00% | 0.15% | 0.02% | 0.06% | ||||||||||
6 | Oct-14 | 81.05% | 1.16% | 0.05% | 1.13% | 0.14% | 0.02% | 0.00% | 0.16% | 0.04% | 0.06% | ||||||||||
7 | Nov-14 | 78.29% | 0.92% | 0.06% | 1.34% | 0.19% | 0.04% | 0.00% | 0.23% | 0.05% | 0.07% | ||||||||||
8 | Dec-14 | 75.30% | 1.15% | 0.08% | 1.37% | 0.18% | 0.05% | 0.00% | 0.23% | 0.06% | 0.08% | ||||||||||
9 | Jan-15 | 72.33% | 1.20% | 0.10% | 1.35% | 0.25% | 0.03% | 0.00% | 0.28% | 0.07% | 0.08% | ||||||||||
10 | Feb-15 | 69.52% | 1.10% | 0.10% | 1.55% | 0.25% | 0.03% | 0.00% | 0.28% | 0.08% | 0.07% | ||||||||||
11 | Mar-15 | 66.53% | 1.31% | 0.11% | 1.42% | 0.20% | 0.03% | 0.00% | 0.23% | 0.09% | 0.04% | ||||||||||
12 | Apr-15 | 63.64% | 1.28% | 0.11% | 1.59% | 0.27% | 0.03% | 0.00% | 0.30% | 0.09% | 0.04% | ||||||||||
13 | May-15 | 60.87% | 1.23% | 0.11% | 1.62% | 0.32% | 0.07% | 0.00% | 0.39% | 0.09% | 0.05% | ||||||||||
14 | Jun-15 | 57.94% | 1.43% | 0.12% | 1.75% | 0.31% | 0.05% | 0.00% | 0.36% | 0.09% | 0.05% | ||||||||||
15 | Jul-15 | 55.16% | 1.36% | 0.13% | 1.64% | 0.41% | 0.06% | 0.00% | 0.47% | 0.09% | 0.06% | ||||||||||
16 | Aug-15 | 52.52% | 1.29% | 0.13% | 1.70% | 0.57% | 0.11% | 0.00% | 0.68% | 0.10% | 0.11% | ||||||||||
17 | Sep-15 | 49.99% | 1.24% | 0.13% | 1.92% | 0.46% | 0.13% | 0.00% | 0.59% | 0.10% | 0.12% | ||||||||||
18 | Oct-15 | 47.49% | 1.28% | 0.14% | 1.81% | 0.50% | 0.14% | 0.00% | 0.64% | 0.10% | 0.09% | ||||||||||
19 | Nov-15 | 45.16% | 1.16% | 0.16% | 2.02% | 0.57% | 0.13% | 0.00% | 0.70% | 0.10% | 0.11% | ||||||||||
20 | Dec-15 | 42.73% | 1.34% | 0.17% | 2.00% | 0.59% | 0.17% | 0.00% | 0.76% | 0.11% | 0.12% | ||||||||||
21 | Jan-16 | 40.75% | 0.87% | 0.18% | 2.51% | 0.94% | 0.24% | 0.00% | 1.18% | 0.12% | 0.16% | ||||||||||
22 | Feb-16 | 38.33% | 1.48% | 0.19% | 2.17% | 0.67% | 0.20% | 0.00% | 0.87% | 0.13% | 0.11% | ||||||||||
23 | Mar-16 | 36.02% | 1.44% | 0.20% | 2.12% | 0.67% | 0.12% | 0.00% | 0.79% | 0.14% | 0.08% |
Honda Auto Receivables 2014-3 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 8/20/2014 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 8/1/2014 | A | 80.83% | ||||||||||||||
Aggregate Principal Balance | $1,025,655,641 | B | 13.01% | ||||||||||||||
Number of Receivables | 58,613 | C | 4.38% | ||||||||||||||
Average Principal Balance | $17,499 | D | 1.78% | ||||||||||||||
Average Original Amt Financed | $23,397 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.20% | 1-24 | 0.30% | ||||||||||||||
Minimum | 0.50% | 25-36 | 5.51% | ||||||||||||||
Maximum | 23.54% | 37-48 | 2.20% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.87 months | 49-60 | 77.78% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.73 months | 61-72 | 14.21% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 757 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 90.28% | CA | 16.59% | ||||||||||||||
Percentage Used Vehicle(2) | 9.72% | TX | 8.86% | ||||||||||||||
Percentage Honda(2) | 85.96% | FL | 5.35% | ||||||||||||||
Percentage Acura(2) | 14.04% | IL | 4.85% | ||||||||||||||
NJ | 4.79% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Aug-14 | 96.75% | 1.05% | 0.00% | 0.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Sep-14 | 93.56% | 1.08% | 0.00% | 0.61% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.02% | ||||||||||
3 | Oct-14 | 90.40% | 1.09% | 0.00% | 0.70% | 0.07% | 0.01% | 0.00% | 0.08% | 0.00% | 0.03% | ||||||||||
4 | Nov-14 | 87.53% | 0.89% | 0.01% | 1.06% | 0.13% | 0.01% | 0.00% | 0.14% | 0.01% | 0.05% | ||||||||||
5 | Dec-14 | 84.38% | 1.16% | 0.02% | 1.10% | 0.13% | 0.03% | 0.00% | 0.16% | 0.02% | 0.06% | ||||||||||
6 | Jan-15 | 81.33% | 1.13% | 0.04% | 0.98% | 0.22% | 0.04% | 0.00% | 0.26% | 0.03% | 0.07% | ||||||||||
7 | Feb-15 | 78.41% | 1.06% | 0.05% | 1.21% | 0.16% | 0.03% | 0.00% | 0.19% | 0.04% | 0.07% | ||||||||||
8 | Mar-15 | 75.28% | 1.28% | 0.07% | 1.04% | 0.19% | 0.03% | 0.00% | 0.22% | 0.05% | 0.05% | ||||||||||
9 | Apr-15 | 72.16% | 1.34% | 0.08% | 1.17% | 0.18% | 0.05% | 0.00% | 0.23% | 0.07% | 0.07% | ||||||||||
10 | May-15 | 69.21% | 1.24% | 0.09% | 1.35% | 0.22% | 0.05% | 0.00% | 0.27% | 0.08% | 0.05% | ||||||||||
11 | Jun-15 | 66.30% | 1.26% | 0.11% | 1.38% | 0.29% | 0.05% | 0.00% | 0.34% | 0.08% | 0.07% | ||||||||||
12 | Jul-15 | 63.32% | 1.38% | 0.12% | 1.35% | 0.31% | 0.08% | 0.00% | 0.39% | 0.10% | 0.08% | ||||||||||
13 | Aug-15 | 60.50% | 1.30% | 0.13% | 1.50% | 0.44% | 0.09% | 0.00% | 0.53% | 0.11% | 0.08% | ||||||||||
14 | Sep-15 | 57.69% | 1.35% | 0.14% | 1.67% | 0.42% | 0.09% | 0.00% | 0.51% | 0.11% | 0.09% | ||||||||||
15 | Oct-15 | 54.95% | 1.35% | 0.15% | 1.71% | 0.39% | 0.09% | 0.00% | 0.48% | 0.11% | 0.07% | ||||||||||
16 | Nov-15 | 52.43% | 1.19% | 0.16% | 1.84% | 0.48% | 0.11% | 0.00% | 0.59% | 0.12% | 0.12% | ||||||||||
17 | Dec-15 | 49.84% | 1.33% | 0.17% | 1.85% | 0.50% | 0.15% | 0.00% | 0.65% | 0.13% | 0.10% | ||||||||||
18 | Jan-16 | 47.64% | 0.96% | 0.19% | 2.52% | 0.83% | 0.19% | 0.00% | 1.02% | 0.14% | 0.11% | ||||||||||
19 | Feb-16 | 45.04% | 1.48% | 0.21% | 2.27% | 0.56% | 0.12% | 0.00% | 0.68% | 0.14% | 0.11% | ||||||||||
20 | Mar-16 | 42.55% | 1.43% | 0.21% | 1.97% | 0.59% | 0.10% | 0.00% | 0.69% | 0.14% | 0.07% |
Honda Auto Receivables 2014-4 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 11/26/2014 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 11/1/2014 | A | 81.06% | ||||||||||||||
Aggregate Principal Balance | $1,025,641,026 | B | 12.98% | ||||||||||||||
Number of Receivables | 59,417 | C | 4.22% | ||||||||||||||
Average Principal Balance | $17,262 | D | 1.75% | ||||||||||||||
Average Original Amt Financed | $22,881 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.18% | 1-24 | 0.17% | ||||||||||||||
Minimum | 0.50% | 25-36 | 9.77% | ||||||||||||||
Maximum | 21.54% | 37-48 | 2.33% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 58.89 months | 49-60 | 73.57% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.88 months | 61-72 | 14.16% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 757 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 90.63% | CA | 16.79% | ||||||||||||||
Percentage Used Vehicle(2) | 9.37% | TX | 9.08% | ||||||||||||||
Percentage Honda(2) | 86.21% | FL | 5.23% | ||||||||||||||
Percentage Acura(2) | 13.79% | IL | 4.96% | ||||||||||||||
NY | 4.94% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Nov-14 | 96.92% | 0.89% | 0.00% | 0.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Dec-14 | 93.68% | 1.09% | 0.00% | 0.64% | 0.06% | 0.00% | 0.00% | 0.06% | 0.00% | 0.05% | ||||||||||
3 | Jan-15 | 90.44% | 1.12% | 0.01% | 0.68% | 0.11% | 0.02% | 0.00% | 0.13% | 0.01% | 0.05% | ||||||||||
4 | Feb-15 | 87.29% | 1.10% | 0.02% | 0.85% | 0.10% | 0.01% | 0.00% | 0.11% | 0.02% | 0.03% | ||||||||||
5 | Mar-15 | 83.93% | 1.30% | 0.03% | 0.87% | 0.05% | 0.00% | 0.00% | 0.05% | 0.02% | 0.02% | ||||||||||
6 | Apr-15 | 80.73% | 1.23% | 0.04% | 0.97% | 0.10% | 0.00% | 0.00% | 0.10% | 0.03% | 0.03% | ||||||||||
7 | May-15 | 77.53% | 1.27% | 0.04% | 1.13% | 0.14% | 0.02% | 0.00% | 0.16% | 0.04% | 0.04% | ||||||||||
8 | Jun-15 | 74.33% | 1.33% | 0.05% | 1.22% | 0.16% | 0.03% | 0.00% | 0.19% | 0.04% | 0.05% | ||||||||||
9 | Jul-15 | 71.22% | 1.31% | 0.06% | 1.20% | 0.16% | 0.06% | 0.00% | 0.22% | 0.05% | 0.06% | ||||||||||
10 | Aug-15 | 68.16% | 1.33% | 0.08% | 1.29% | 0.29% | 0.04% | 0.00% | 0.33% | 0.06% | 0.06% | ||||||||||
11 | Sep-15 | 65.17% | 1.33% | 0.08% | 1.46% | 0.27% | 0.07% | 0.00% | 0.34% | 0.07% | 0.07% | ||||||||||
12 | Oct-15 | 62.31% | 1.26% | 0.10% | 1.47% | 0.24% | 0.07% | 0.00% | 0.31% | 0.08% | 0.07% | ||||||||||
13 | Nov-15 | 59.63% | 1.16% | 0.11% | 1.66% | 0.33% | 0.06% | 0.00% | 0.39% | 0.09% | 0.08% | ||||||||||
14 | Dec-15 | 56.82% | 1.35% | 0.11% | 1.78% | 0.35% | 0.08% | 0.00% | 0.43% | 0.09% | 0.08% | ||||||||||
15 | Jan-16 | 54.47% | 0.93% | 0.13% | 2.29% | 0.69% | 0.13% | 0.00% | 0.82% | 0.10% | 0.11% | ||||||||||
16 | Feb-16 | 51.64% | 1.50% | 0.14% | 2.12% | 0.41% | 0.08% | 0.00% | 0.49% | 0.10% | 0.07% | ||||||||||
17 | Mar-16 | 48.87% | 1.50% | 0.15% | 1.85% | 0.41% | 0.08% | 0.00% | 0.49% | 0.11% | 0.05% |
Honda Auto Receivables 2015-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 1/28/2015 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 1/1/2015 | A | 80.89% | ||||||||||||||
Aggregate Principal Balance | $1,282,051,840 | B | 11.92% | ||||||||||||||
Number of Receivables | 72,953 | C | 5.78% | ||||||||||||||
Average Principal Balance | $17,574 | D | 1.41% | ||||||||||||||
Average Original Amt Financed | $23,129 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.13% | 1-24 | 0.19% | ||||||||||||||
Minimum | 0.50% | 25-36 | 7.38% | ||||||||||||||
Maximum | 22.05% | 37-48 | 1.94% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.52 months | 49-60 | 76.27% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.80 months | 61-72 | 14.22% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 758 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 91.17% | CA | 16.35% | ||||||||||||||
Percentage Used Vehicle(2) | 8.83% | TX | 9.27% | ||||||||||||||
Percentage Honda(2) | 87.20% | FL | 5.37% | ||||||||||||||
Percentage Acura(2) | 12.80% | IL | 5.10% | ||||||||||||||
NY | 5.02% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Jan-15 | 96.67% | 1.07% | 0.00% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Feb-15 | 93.56% | 0.98% | 0.00% | 0.55% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.01% | ||||||||||
3 | Mar-15 | 90.15% | 1.24% | 0.00% | 0.52% | 0.05% | 0.01% | 0.00% | 0.06% | 0.00% | 0.01% | ||||||||||
4 | Apr-15 | 86.94% | 1.13% | 0.01% | 0.65% | 0.05% | 0.01% | 0.00% | 0.06% | 0.01% | 0.04% | ||||||||||
5 | May-15 | 83.74% | 1.16% | 0.01% | 0.82% | 0.08% | 0.03% | 0.00% | 0.11% | 0.01% | 0.04% | ||||||||||
6 | Jun-15 | 80.50% | 1.24% | 0.02% | 0.91% | 0.09% | 0.01% | 0.00% | 0.10% | 0.02% | 0.03% | ||||||||||
7 | Jul-15 | 77.30% | 1.26% | 0.03% | 1.02% | 0.14% | 0.02% | 0.00% | 0.16% | 0.03% | 0.05% | ||||||||||
8 | Aug-15 | 74.22% | 1.21% | 0.04% | 1.11% | 0.23% | 0.03% | 0.00% | 0.26% | 0.03% | 0.05% | ||||||||||
9 | Sep-15 | 71.12% | 1.28% | 0.05% | 1.33% | 0.20% | 0.04% | 0.00% | 0.24% | 0.04% | 0.06% | ||||||||||
10 | Oct-15 | 68.17% | 1.21% | 0.07% | 1.29% | 0.22% | 0.06% | 0.00% | 0.28% | 0.05% | 0.07% | ||||||||||
11 | Nov-15 | 65.37% | 1.13% | 0.09% | 1.54% | 0.26% | 0.05% | 0.00% | 0.31% | 0.06% | 0.07% | ||||||||||
12 | Dec-15 | 62.42% | 1.31% | 0.10% | 1.53% | 0.29% | 0.08% | 0.00% | 0.37% | 0.06% | 0.09% | ||||||||||
13 | Jan-16 | 59.92% | 0.94% | 0.10% | 2.07% | 0.57% | 0.11% | 0.00% | 0.68% | 0.07% | 0.12% | ||||||||||
14 | Feb-16 | 57.01% | 1.39% | 0.11% | 1.88% | 0.38% | 0.07% | 0.00% | 0.45% | 0.08% | 0.09% | ||||||||||
15 | Mar-16 | 54.13% | 1.43% | 0.12% | 1.73% | 0.36% | 0.07% | 0.00% | 0.43% | 0.09% | 0.07% |
Honda Auto Receivables 2015-2 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 5/20/2015 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 5/1/2015 | A | 80.65% | ||||||||||||||
Aggregate Principal Balance | $1,390,820,584 | B | 12.01% | ||||||||||||||
Number of Receivables | 80,385 | C | 5.83% | ||||||||||||||
Average Principal Balance | $17,302 | D | 1.50% | ||||||||||||||
Average Original Amt Financed | $23,575 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.12% | 1-24 | 0.13% | ||||||||||||||
Minimum | 0.50% | 25-36 | 7.65% | ||||||||||||||
Maximum | 20.64% | 37-48 | 2.38% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.67 months | 49-60 | 73.21% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.28 months | 61-72 | 16.62% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 759 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 91.97% | CA | 17.03% | ||||||||||||||
Percentage Used Vehicle(2) | 8.03% | TX | 8.81% | ||||||||||||||
Percentage Honda(2) | 86.18% | IL | 5.61% | ||||||||||||||
Percentage Acura(2) | 13.82% | FL | 5.08% | ||||||||||||||
NJ | 4.75% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | May-15 | 96.66% | 1.10% | 0.00% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Jun-15 | 93.28% | 1.20% | 0.00% | 0.53% | 0.03% | 0.00% | 0.00% | 0.03% | 0.00% | 0.02% | ||||||||||
3 | Jul-15 | 89.96% | 1.20% | 0.00% | 0.68% | 0.05% | 0.01% | 0.00% | 0.06% | 0.00% | 0.04% | ||||||||||
4 | Aug-15 | 86.74% | 1.17% | 0.01% | 0.84% | 0.14% | 0.02% | 0.00% | 0.16% | 0.01% | 0.05% | ||||||||||
5 | Sep-15 | 83.49% | 1.24% | 0.02% | 1.11% | 0.11% | 0.03% | 0.00% | 0.14% | 0.02% | 0.05% | ||||||||||
6 | Oct-15 | 80.37% | 1.18% | 0.03% | 1.13% | 0.14% | 0.03% | 0.00% | 0.17% | 0.02% | 0.07% | ||||||||||
7 | Nov-15 | 77.41% | 1.10% | 0.05% | 1.31% | 0.21% | 0.03% | 0.00% | 0.24% | 0.04% | 0.07% | ||||||||||
8 | Dec-15 | 74.33% | 1.25% | 0.06% | 1.42% | 0.23% | 0.03% | 0.00% | 0.26% | 0.05% | 0.06% | ||||||||||
9 | Jan-16 | 71.71% | 0.89% | 0.08% | 2.02% | 0.51% | 0.07% | 0.00% | 0.58% | 0.06% | 0.11% | ||||||||||
10 | Feb-16 | 68.51% | 1.45% | 0.10% | 1.72% | 0.29% | 0.07% | 0.00% | 0.36% | 0.08% | 0.08% | ||||||||||
11 | Mar-16 | 65.38% | 1.45% | 0.11% | 1.59% | 0.31% | 0.04% | 0.00% | 0.35% | 0.09% | 0.05% |
Honda Auto Receivables 2015-3 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 8/19/2015 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 8/1/2015 | A | 80.91% | ||||||||||||||
Aggregate Principal Balance | $1,168,453,085 | B | 12.20% | ||||||||||||||
Number of Receivables | 65,177 | C | 5.37% | ||||||||||||||
Average Principal Balance | $17,927 | D | 1.51% | ||||||||||||||
Average Original Amt Financed | $23,867 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.13% | 1-24 | 0.14% | ||||||||||||||
Minimum | 0.50% | 25-36 | 7.28% | ||||||||||||||
Maximum | 22.24% | 37-48 | 2.57% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.70 months | 49-60 | 73.77% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 46.70 months | 61-72 | 16.24% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 761 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 93.19% | CA | 17.46% | ||||||||||||||
Percentage Used Vehicle(2) | 6.81% | TX | 9.30% | ||||||||||||||
Percentage Honda(2) | 86.61% | IL | 5.71% | ||||||||||||||
Percentage Acura(2) | 13.39% | FL | 5.08% | ||||||||||||||
VA | 4.54% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Aug-15 | 96.70% | 1.09% | 0.00% | 0.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Sep-15 | 93.47% | 1.11% | 0.00% | 0.68% | 0.04% | 0.00% | 0.00% | 0.04% | 0.00% | 0.03% | ||||||||||
3 | Oct-15 | 90.32% | 1.08% | 0.00% | 0.75% | 0.09% | 0.01% | 0.00% | 0.10% | 0.00% | 0.05% | ||||||||||
4 | Nov-15 | 87.29% | 1.02% | 0.02% | 1.00% | 0.12% | 0.02% | 0.00% | 0.14% | 0.02% | 0.06% | ||||||||||
5 | Dec-15 | 84.16% | 1.16% | 0.03% | 1.07% | 0.11% | 0.05% | 0.00% | 0.16% | 0.03% | 0.06% | ||||||||||
6 | Jan-16 | 81.36% | 0.91% | 0.05% | 1.71% | 0.35% | 0.04% | 0.00% | 0.39% | 0.04% | 0.08% | ||||||||||
7 | Feb-16 | 78.14% | 1.31% | 0.06% | 1.45% | 0.21% | 0.04% | 0.00% | 0.25% | 0.05% | 0.06% | ||||||||||
8 | Mar-16 | 74.92% | 1.36% | 0.08% | 1.32% | 0.20% | 0.04% | 0.00% | 0.24% | 0.07% | 0.06% |
Honda Auto Receivables 2015-4 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 10/22/2015 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 10/1/2015 | A | 79.32% | ||||||||||||||
Aggregate Principal Balance | $1,222,568,788 | B | 13.31% | ||||||||||||||
Number of Receivables | 66,953 | C | 5.89% | ||||||||||||||
Average Principal Balance | $18,260 | D | 1.47% | ||||||||||||||
Average Original Amt Financed | $24,118 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.17% | 1-24 | 0.05% | ||||||||||||||
Minimum | 0.50% | 25-36 | 1.89% | ||||||||||||||
Maximum | 20.59% | 37-48 | 2.60% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 61.08 months | 49-60 | 78.70% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 47.86 months | 61-72 | 16.75% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 761 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 92.99% | CA | 17.95% | ||||||||||||||
Percentage Used Vehicle(2) | 7.01% | TX | 9.27% | ||||||||||||||
Percentage Honda(2) | 86.52% | IL | 5.71% | ||||||||||||||
Percentage Acura(2) | 13.48% | FL | 4.86% | ||||||||||||||
VA | 4.43% |
New Reporting Method | |||||||||||||||||||||
Pool | Cumulative | Delinquencies(5) | Cumulative | ||||||||||||||||||
Month | Factor | Prepayments (4) | Net Loss | 31-60 | 61-90 | 91-120 | 121+ | 61+ | Net Loss | 61+ | |||||||||||
1 | Oct-15 | 96.90% | 0.98% | 0.00% | 0.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
2 | Nov-15 | 94.01% | 0.87% | 0.00% | 0.68% | 0.04% | 0.00% | 0.00% | 0.04% | 0.00% | 0.05% | ||||||||||
3 | Dec-15 | 90.94% | 1.05% | 0.01% | 0.82% | 0.06% | 0.01% | 0.00% | 0.07% | 0.01% | 0.05% | ||||||||||
4 | Jan-16 | 88.30% | 0.72% | 0.02% | 1.49% | 0.25% | 0.03% | 0.00% | 0.28% | 0.02% | 0.09% | ||||||||||
5 | Feb-16 | 85.12% | 1.21% | 0.03% | 1.26% | 0.14% | 0.02% | 0.00% | 0.16% | 0.02% | 0.06% | ||||||||||
6 | Mar-16 | 81.91% | 1.28% | 0.04% | 1.08% | 0.14% | 0.02% | 0.00% | 0.16% | 0.04% | 0.04% |
Honda Auto Receivables 2016-1 Owner Trust
Summary of Initial Pool Composition | |||||||||||||||||
Closing Date | 2/25/2016 | Credit Grade(2) | |||||||||||||||
Cutoff Date | 2/1/2016 | A | 79.57% | ||||||||||||||
Aggregate Principal Balance | $1,025,648,881 | B | 12.72% | ||||||||||||||
Number of Receivables | 57,830 | C | 6.24% | ||||||||||||||
Average Principal Balance | $17,736 | D | 1.48% | ||||||||||||||
Average Original Amt Financed | $23,806 | Original Term(2) | |||||||||||||||
Weighted Avg APR(1) | 2.16% | 1-24 | 0.15% | ||||||||||||||
Minimum | 0.50% | 25-36 | 9.58% | ||||||||||||||
Maximum | 21.74% | 37-48 | 3.65% | ||||||||||||||
Weighted Average Original Term to Maturity(1) | 59.42 months | 49-60 | 66.74% | ||||||||||||||
Weighted Average Remaining Term to Maturity(1) | 45.81 months | 61-72 | 19.89% | ||||||||||||||
Non-Zero Weighted Average FICO score(1) | 761 | Top 5 State(2)(3) | |||||||||||||||
Percentage New Vehicle(2) | 93.69% | CA | 18.62% | ||||||||||||||
Percentage Used Vehicle(2) | 6.31% | TX | 9.30% | ||||||||||||||
Percentage Honda(2) | 86.88% | IL | 5.44% | ||||||||||||||
Percentage Acura(2) | 13.12% | FL | 5.28% | ||||||||||||||
NY | 4.17% |
Pool | Cumulative | Delinquencies(5) (6) | |||||||||||||||
Month | Factor | Prepayments (4) | Net Loss (6) | 31-60 | 61-90 | 91-120 | 121+ | 61+ | |||||||||
1 | Feb-16 | 96.74% | 1.03% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||
2 | Mar-16 | 93.17% | 1.32% | 0.00% | 0.24% | 0.02% | 0.00% | 0.00% | 0.02% |
Honda Auto Receivables Owner Trusts
Prepayment Speed Information.
The graph below shows prepayment speed information for AHFC’s prior loan securitizations for all transactions issued since 2011.
Cumulative Net Loss Information.
The graphs below show cumulative net loss information for AHFC’s prior loan securitizations for transactions issued since 2011, provided that transactions beginning with Honda Auto Receivables 2016-1 Owner Trust are only reported under the New Reporting Method.
Cumulative 61+ Day Delinquency Information.
The graphs below show cumulative 61+ day delinquency information for AHFC’s prior loan securitizations for transactions issued since 2011, provided that transactions beginning with Honda Auto Receivables 2016-1 Owner Trust are only reported under the New Reporting Method.