GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The 2013 and 2012 Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at March 31, 2017 and December 31, 2016 and for the three months ended March 31, 2017 and 2016 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis. Balance sheet at March 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 503,916 $ — $ 893,122 $ — $ 1,397,038 Marketable securities 33,992 — — — 33,992 Accounts receivable, net — 94,070 124,434 — 218,504 Other current assets 87,682 42,460 106,646 — 236,788 Intercompany receivables — 774,949 999,644 (1,774,593 ) — Property and equipment, net 3,938 172,997 114,786 — 291,721 Goodwill — 521,740 1,392,393 — 1,914,133 Intangible assets, net — 78,094 248,610 — 326,704 Investment in subsidiaries 3,683,127 554,431 — (4,237,558 ) — Other non-current assets 50,955 110,757 146,786 (108,051 ) 200,447 Total assets $ 4,363,610 $ 2,349,498 $ 4,026,421 $ (6,120,202 ) $ 4,619,327 Current portion of long-term debt $ 5,000 $ — $ — $ — $ 5,000 Accounts payable, trade 2,453 38,311 42,239 — 83,003 Other current liabilities 28,346 121,370 441,676 — 591,392 Long-term debt, net of current portion 394,741 — 1,177,241 — 1,571,982 Income taxes payable — 3,474 29,310 (166 ) 32,618 Intercompany liabilities 1,774,593 — — (1,774,593 ) — Other long-term liabilities 310,418 21,643 67,168 (107,885 ) 291,344 Redeemable noncontrolling interests — — 25,259 — 25,259 IAC shareholders' equity 1,848,059 2,164,700 2,072,858 (4,237,558 ) 1,848,059 Noncontrolling interests — — 170,670 — 170,670 Total liabilities and shareholders' equity $ 4,363,610 $ 2,349,498 $ 4,026,421 $ (6,120,202 ) $ 4,619,327 Balance sheet at December 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 552,699 $ — $ 776,488 $ — $ 1,329,187 Marketable securities 89,342 — — — 89,342 Accounts receivable, net — 90,807 129,331 — 220,138 Other current assets 71,152 30,515 102,401 — 204,068 Intercompany receivables — 735,108 1,047,757 (1,782,865 ) — Property and equipment, net 4,350 178,806 123,092 — 306,248 Goodwill — 521,740 1,402,312 — 1,924,052 Intangible assets, net — 83,179 272,272 — 355,451 Investment in subsidiaries 3,659,570 557,802 — (4,217,372 ) — Other non-current assets 52,228 111,037 169,595 (115,473 ) 217,387 Total assets $ 4,429,341 $ 2,308,994 $ 4,023,248 $ (6,115,710 ) $ 4,645,873 Current portion of long-term debt $ 20,000 $ — $ — $ — $ 20,000 Accounts payable, trade 2,697 38,283 21,883 — 62,863 Other current liabilities 42,159 120,279 468,087 — 630,525 Long-term debt, net of current portion 405,991 — 1,176,493 — 1,582,484 Income taxes payable — 3,470 30,274 (216 ) 33,528 Intercompany liabilities 1,782,865 — — (1,782,865 ) — Other long-term liabilities 306,407 22,714 59,112 (115,257 ) 272,976 Redeemable noncontrolling interests — — 32,827 — 32,827 IAC shareholders' equity 1,869,222 2,124,248 2,093,124 (4,217,372 ) 1,869,222 Noncontrolling interests — — 141,448 — 141,448 Total liabilities and shareholders' equity $ 4,429,341 $ 2,308,994 $ 4,023,248 $ (6,115,710 ) $ 4,645,873 Statement of operations for the three months ended March 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 309,136 $ 455,646 $ (3,949 ) $ 760,833 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 113 34,758 111,260 (173 ) 145,958 Selling and marketing expense 326 175,268 178,607 (3,790 ) 350,411 General and administrative expense 26,136 39,235 78,210 14 143,595 Product development expense 570 18,871 35,319 — 54,760 Depreciation 438 9,208 10,242 — 19,888 Amortization of intangibles — 5,085 4,076 — 9,161 Total operating costs and expenses 27,583 282,425 417,714 (3,949 ) 723,773 Operating (loss) income (27,583 ) 26,711 37,932 — 37,060 Equity in earnings (losses) of unconsolidated affiliates 51,405 (2,400 ) — (49,005 ) — Interest expense (5,828 ) — (18,964 ) — (24,792 ) Other (expense) income, net (5,805 ) 6,224 (8,133 ) — (7,714 ) Earnings before income taxes 12,189 30,535 10,835 (49,005 ) 4,554 Income tax benefit (provision) 14,020 11,629 (1,740 ) — 23,909 Net earnings 26,209 42,164 9,095 (49,005 ) 28,463 Net earnings attributable to noncontrolling interests — — (2,254 ) — (2,254 ) Net earnings attributable to IAC shareholders $ 26,209 $ 42,164 $ 6,841 $ (49,005 ) $ 26,209 Comprehensive income attributable to IAC shareholders $ 44,987 $ 44,482 $ 29,272 $ (73,754 ) $ 44,987 Statement of operations for the three months ended March 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 384,510 $ 437,547 $ (2,878 ) $ 819,179 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 212 72,817 121,316 (611 ) 193,734 Selling and marketing expense 889 209,946 174,504 (2,275 ) 383,064 General and administrative expense 18,972 38,345 74,926 8 132,251 Product development expense 1,379 24,770 32,949 — 59,098 Depreciation 437 6,972 8,386 — 15,795 Amortization of intangibles — 1,986 11,834 — 13,820 Total operating costs and expenses 21,889 354,836 423,915 (2,878 ) 797,762 Operating (loss) income (21,889 ) 29,674 13,632 — 21,417 Equity in earnings of unconsolidated affiliates 33,545 7,859 — (41,404 ) — Interest expense (7,418 ) — (20,442 ) — (27,860 ) Other (expense) income, net (9,985 ) 4,106 21,776 — 15,897 (Loss) earnings before income taxes (5,747 ) 41,639 14,966 (41,404 ) 9,454 Income tax benefit (provision) 14,029 (13,216 ) (2,333 ) — (1,520 ) Net earnings 8,282 28,423 12,633 (41,404 ) 7,934 Net loss attributable to noncontrolling interests — — 348 — 348 Net earnings attributable to IAC shareholders $ 8,282 $ 28,423 $ 12,981 $ (41,404 ) $ 8,282 Comprehensive income attributable to IAC shareholders $ 28,290 $ 34,921 $ 28,704 $ (63,625 ) $ 28,290 Statement of cash flows for the three months ended March 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (18,973 ) $ 28,369 $ 58,409 $ — $ 67,805 Cash flows from investing activities: Acquisitions, net of cash acquired — — (52,365 ) — (52,365 ) Capital expenditures (87 ) (3,369 ) (7,701 ) — (11,157 ) Proceeds from maturities and sales of marketable debt securities 75,350 — — — 75,350 Purchases of marketable debt securities (19,926 ) — — — (19,926 ) Purchases of investments — — (29 ) — (29 ) Net proceeds from the sale of businesses and investments — — 97,496 — 97,496 Intercompany (5,295 ) — — 5,295 — Other, net — 31 182 — 213 Net cash provided by (used in) investing activities 50,042 (3,338 ) 37,583 5,295 89,582 Cash flows from financing activities: Purchase of treasury stock (56,424 ) — — — (56,424 ) Repurchases of Senior Notes (26,590 ) — — — (26,590 ) Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes (25,327 ) — — — (25,327 ) Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes — — 5,030 — 5,030 Purchase of noncontrolling interests — (11,840 ) (419 ) — (12,259 ) Acquisition-related contingent consideration payments — — (3,860 ) — (3,860 ) Funds returned from escrow for MyHammer tender offer — — 10,604 — 10,604 Intercompany 13,191 (13,191 ) 5,295 (5,295 ) — Other, net 15,288 — — — 15,288 Net cash (used in) provided by financing activities (79,862 ) (25,031 ) 16,650 (5,295 ) (93,538 ) Total cash (used in) provided by (48,793 ) — 112,642 — 63,849 Effect of exchange rate changes on cash and cash equivalents 10 — 3,992 — 4,002 Net (decrease) increase in cash and cash equivalents (48,783 ) — 116,634 — 67,851 Cash and cash equivalents at beginning of period 552,699 — 776,488 — 1,329,187 Cash and cash equivalents at end of period $ 503,916 $ — $ 893,122 $ — $ 1,397,038 Statement of cash flows for the three months ended March 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (47,909 ) $ 53,257 $ 34,013 $ — $ 39,361 Cash flows from investing activities: Acquisitions, net of cash acquired — — (2,252 ) — (2,252 ) Capital expenditures (281 ) (7,372 ) (8,437 ) — (16,090 ) Investments in time deposits — — (87,500 ) — (87,500 ) Purchases of marketable debt securities (66,891 ) — — — (66,891 ) Purchases of investments — — (813 ) — (813 ) Net proceeds from the sale of businesses and investments 10,000 — 83,097 — 93,097 Intercompany (18,630 ) — — 18,630 — Other, net — 155 4,225 — 4,380 Net cash used in investing activities (75,802 ) (7,217 ) (11,680 ) 18,630 (76,069 ) Cash flows from financing activities: Purchase of treasury stock (135,938 ) — — — (135,938 ) Principal payment on Match Group Term Loan — — (10,000 ) — (10,000 ) Repurchases of Senior Notes (32,912 ) — — — (32,912 ) Issuance of IAC common stock pursuant to stock-based awards, net of withholding taxes (14,919 ) — — — (14,919 ) Issuance of Match Group common stock pursuant to stock-based awards, net of withholding taxes — — (4,453 ) — (4,453 ) Purchase of noncontrolling interests (1,400 ) — — — (1,400 ) Acquisition-related contingent consideration payments — (312 ) — — (312 ) Intercompany 45,728 (45,728 ) 18,630 (18,630 ) — Other, net (5,000 ) — (856 ) — (5,856 ) Net cash (used in) provided by financing activities (144,441 ) (46,040 ) 3,321 (18,630 ) (205,790 ) Total cash (used in) provided by (268,152 ) — 25,654 — (242,498 ) Effect of exchange rate changes on cash and cash equivalents — — (285 ) — (285 ) Net (decrease) increase in cash and cash equivalents (268,152 ) — 25,369 — (242,783 ) Cash and cash equivalents at beginning of period 1,073,053 — 408,394 — 1,481,447 Cash and cash equivalents at end of period $ 804,901 $ — $ 433,763 $ — $ 1,238,664 |