GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The 2013 and 2012 Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at June 30, 2017 and December 31, 2016 and for the three and six months ended June 30, 2017 and 2016 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis. Balance sheet at June 30, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 565,299 $ — $ 957,001 $ — $ 1,522,300 Marketable securities 14,984 — — — 14,984 Accounts receivable, net — 92,207 127,739 — 219,946 Other current assets 111,852 34,443 109,656 — 255,951 Intercompany receivables — 824,963 1,060,060 (1,885,023 ) — Property and equipment, net 3,527 185,723 116,894 — 306,144 Goodwill — 521,740 1,402,501 — 1,924,241 Intangible assets, net — 75,977 263,052 — 339,029 Investment in subsidiaries 3,841,208 560,789 — (4,401,997 ) — Other non-current assets 50,142 107,497 148,804 (102,971 ) 203,472 Total assets $ 4,587,012 $ 2,403,339 $ 4,185,707 $ (6,389,991 ) $ 4,786,067 Accounts payable, trade $ 3,177 $ 33,101 $ 29,916 $ — $ 66,194 Other current liabilities 23,301 118,475 475,845 — 617,621 Long-term debt, net of current portion 395,005 — 1,177,989 — 1,572,994 Income taxes payable — 3,999 29,885 — 33,884 Intercompany liabilities 1,885,023 — — (1,885,023 ) — Other long-term liabilities 315,329 21,508 48,998 (102,971 ) 282,864 Redeemable noncontrolling interests — — 38,538 — 38,538 IAC shareholders' equity 1,965,177 2,226,256 2,175,741 (4,401,997 ) 1,965,177 Noncontrolling interests — — 208,795 — 208,795 Total liabilities and shareholders' equity $ 4,587,012 $ 2,403,339 $ 4,185,707 $ (6,389,991 ) $ 4,786,067 Balance sheet at December 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 552,699 $ — $ 776,488 $ — $ 1,329,187 Marketable securities 89,342 — — — 89,342 Accounts receivable, net — 90,807 129,331 — 220,138 Other current assets 71,152 30,515 102,401 — 204,068 Intercompany receivables — 735,108 1,047,757 (1,782,865 ) — Property and equipment, net 4,350 178,806 123,092 — 306,248 Goodwill — 521,740 1,402,312 — 1,924,052 Intangible assets, net — 83,179 272,272 — 355,451 Investment in subsidiaries 3,659,570 557,802 — (4,217,372 ) — Other non-current assets 52,228 111,037 169,595 (115,473 ) 217,387 Total assets $ 4,429,341 $ 2,308,994 $ 4,023,248 $ (6,115,710 ) $ 4,645,873 Current portion of long-term debt $ 20,000 $ — $ — $ — $ 20,000 Accounts payable, trade 2,697 38,283 21,883 — 62,863 Other current liabilities 42,159 120,279 468,087 — 630,525 Long-term debt, net of current portion 405,991 — 1,176,493 — 1,582,484 Income taxes payable — 3,470 30,274 (216 ) 33,528 Intercompany liabilities 1,782,865 — — (1,782,865 ) — Other long-term liabilities 306,407 22,714 59,112 (115,257 ) 272,976 Redeemable noncontrolling interests — — 32,827 — 32,827 IAC shareholders' equity 1,869,222 2,124,248 2,093,124 (4,217,372 ) 1,869,222 Noncontrolling interests — — 141,448 — 141,448 Total liabilities and shareholders' equity $ 4,429,341 $ 2,308,994 $ 4,023,248 $ (6,115,710 ) $ 4,645,873 Statement of operations for the three months ended June 30, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 323,566 $ 448,667 $ (4,846 ) $ 767,387 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 47 32,943 106,177 (134 ) 139,033 Selling and marketing expense 613 181,159 143,056 (4,724 ) 320,104 General and administrative expense 35,778 46,393 68,039 12 150,222 Product development expense 936 17,917 36,577 — 55,430 Depreciation 445 7,944 9,950 — 18,339 Amortization of intangibles — 4,667 3,957 — 8,624 Total operating costs and expenses 37,819 291,023 367,756 (4,846 ) 691,752 Operating (loss) income (37,819 ) 32,543 80,911 — 75,635 Equity in earnings of unconsolidated affiliates 91,232 4,243 — (95,475 ) — Interest expense (5,648 ) — (19,080 ) — (24,728 ) Other (expense) income, net (6,821 ) 7,079 9,972 — 10,230 Earnings before income taxes 40,944 43,865 71,803 (95,475 ) 61,137 Income tax benefit (provision) 25,324 (7,476 ) 1,572 — 19,420 Net earnings 66,268 36,389 73,375 (95,475 ) 80,557 Net earnings attributable to noncontrolling interests — — (14,289 ) — (14,289 ) Net earnings attributable to IAC shareholders $ 66,268 $ 36,389 $ 59,086 $ (95,475 ) $ 66,268 Comprehensive income attributable to IAC shareholders $ 76,875 $ 36,330 $ 76,813 $ (113,143 ) $ 76,875 Statement of operations for the three months ended June 30, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 322,969 $ 426,355 $ (3,885 ) $ 745,439 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 381 69,374 101,274 (632 ) 170,397 Selling and marketing expense 871 163,972 134,848 (3,261 ) 296,430 General and administrative expense 24,860 42,352 80,356 8 147,576 Product development expense 1,739 20,451 31,375 — 53,565 Depreciation 415 7,215 9,945 — 17,575 Amortization of intangibles — 27,098 9,877 — 36,975 Goodwill impairment — 253,245 22,122 — 275,367 Total operating costs and expenses 28,266 583,707 389,797 (3,885 ) 997,885 Operating (loss) income (28,266 ) (260,738 ) 36,558 — (252,446 ) Equity in losses of unconsolidated affiliates (150,210 ) (18,821 ) — 169,031 — Interest expense (6,996 ) — (20,648 ) — (27,644 ) Other (expense) income, net (18,989 ) 1,874 9,923 — (7,192 ) (Loss) earnings before income taxes (204,461 ) (277,685 ) 25,833 169,031 (287,282 ) Income tax benefit (provision) 9,686 93,393 (6,339 ) — 96,740 Net (loss) earnings (194,775 ) (184,292 ) 19,494 169,031 (190,542 ) Net earnings attributable to noncontrolling interests — — (4,233 ) — (4,233 ) Net (loss) earnings attributable to IAC shareholders $ (194,775 ) $ (184,292 ) $ 15,261 $ 169,031 $ (194,775 ) Comprehensive (loss) income attributable to IAC shareholders $ (201,218 ) $ (171,896 ) $ 8,957 $ 162,939 $ (201,218 ) Statement of operations for the six months ended June 30, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 632,702 $ 904,313 $ (8,795 ) $ 1,528,220 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 160 67,701 217,437 (307 ) 284,991 Selling and marketing expense 939 356,427 321,663 (8,514 ) 670,515 General and administrative expense 61,914 85,628 146,249 26 293,817 Product development expense 1,506 36,788 71,896 — 110,190 Depreciation 883 17,152 20,192 — 38,227 Amortization of intangibles — 9,752 8,033 — 17,785 Total operating costs and expenses 65,402 573,448 785,470 (8,795 ) 1,415,525 Operating (loss) income (65,402 ) 59,254 118,843 — 112,695 Equity in earnings of unconsolidated affiliates 142,637 1,843 — (144,480 ) — Interest expense (11,476 ) — (38,044 ) — (49,520 ) Other (expense) income, net (12,626 ) 13,303 1,839 — 2,516 Earnings before income taxes 53,133 74,400 82,638 (144,480 ) 65,691 Income tax benefit (provision) 39,344 4,153 (168 ) — 43,329 Net earnings 92,477 78,553 82,470 (144,480 ) 109,020 Net earnings attributable to noncontrolling interests — — (16,543 ) — (16,543 ) Net earnings attributable to IAC shareholders $ 92,477 $ 78,553 $ 65,927 $ (144,480 ) $ 92,477 Comprehensive income attributable to IAC shareholders $ 121,862 $ 80,812 $ 106,085 $ (186,897 ) $ 121,862 Statement of operations for the six months ended June 30, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 707,479 $ 863,902 $ (6,763 ) $ 1,564,618 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 592 142,191 222,591 (1,243 ) 364,131 Selling and marketing expense 1,760 373,918 309,352 (5,536 ) 679,494 General and administrative expense 43,833 80,697 155,281 16 279,827 Product development expense 3,118 45,221 64,324 — 112,663 Depreciation 852 14,188 18,330 — 33,370 Amortization of intangibles — 29,083 21,712 — 50,795 Goodwill impairment — 253,245 22,122 — 275,367 Total operating costs and expenses 50,155 938,543 813,712 (6,763 ) 1,795,647 Operating (loss) income (50,155 ) (231,064 ) 50,190 — (231,029 ) Equity in losses of unconsolidated affiliates (116,667 ) (10,961 ) — 127,628 — Interest expense (14,414 ) — (41,090 ) — (55,504 ) Other (expense) income, net (28,972 ) 5,978 31,699 — 8,705 (Loss) earnings before income taxes (210,208 ) (236,047 ) 40,799 127,628 (277,828 ) Income tax benefit (provision) 23,715 80,177 (8,672 ) — 95,220 Net (loss) earnings (186,493 ) (155,870 ) 32,127 127,628 (182,608 ) Net earnings attributable to noncontrolling interests — — (3,885 ) — (3,885 ) Net (loss) earnings attributable to IAC shareholders $ (186,493 ) $ (155,870 ) $ 28,242 $ 127,628 $ (186,493 ) Comprehensive (loss) income attributable to IAC shareholders $ (172,928 ) $ (136,977 ) $ 37,659 $ 99,318 $ (172,928 ) Statement of cash flows for the six months ended June 30, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (40,671 ) $ 77,215 $ 121,162 $ 157,706 Cash flows from investing activities: Acquisitions, net of cash acquired — (2,200 ) (46,964 ) (49,164 ) Capital expenditures (216 ) (24,043 ) (17,562 ) (41,821 ) Proceeds from maturities and sales of marketable debt securities 99,350 — — 99,350 Purchases of marketable debt securities (24,909 ) — — (24,909 ) Purchases of investments — — (5,105 ) (5,105 ) Net proceeds from the sale of businesses and investments — — 119,697 119,697 Other, net — 120 956 1,076 Net cash provided by (used in) investing activities 74,225 (26,123 ) 51,022 99,124 Cash flows from financing activities: Purchase of IAC treasury stock (56,424 ) — — (56,424 ) Repurchases of IAC Senior Notes (31,590 ) — — (31,590 ) Proceeds from the exercise of IAC stock options 48,146 — — 48,146 Withholding taxes paid on behalf of IAC net settled stock-based awards (49,900 ) — — (49,900 ) Proceeds from the exercise of Match Group stock options — — 39,403 39,403 Withholding taxes paid on behalf of Match Group net settled stock-based awards — — (28,421 ) (28,421 ) Purchase of noncontrolling interests — (11,942 ) (419 ) (12,361 ) Acquisition-related contingent consideration payments — — (3,860 ) (3,860 ) Funds returned from escrow for MyHammer tender offer — — 10,604 10,604 Decrease in restricted cash related to bond redemptions 20,141 — — 20,141 Intercompany 48,386 (39,150 ) (9,236 ) — Other, net 251 — (5,124 ) (4,873 ) Net cash (used in) provided by financing activities (20,990 ) (51,092 ) 2,947 (69,135 ) Total cash provided 12,564 — 175,131 187,695 Effect of exchange rate changes on cash and cash equivalents 36 — 5,382 5,418 Net increase in cash and cash equivalents 12,600 — 180,513 193,113 Cash and cash equivalents at beginning of period 552,699 — 776,488 1,329,187 Cash and cash equivalents at end of period $ 565,299 $ — $ 957,001 $ 1,522,300 Statement of cash flows for the six months ended June 30, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (67,034 ) $ 76,888 $ 73,340 $ — $ 83,194 Cash flows from investing activities: Acquisitions, net of cash acquired — — (2,524 ) — (2,524 ) Capital expenditures (299 ) (11,256 ) (23,578 ) — (35,133 ) Investments in time deposits — — (87,500 ) — (87,500 ) Proceeds from maturities of time deposits — — 87,500 — 87,500 Proceeds from maturities and sales of marketable debt securities 32,500 — — — 32,500 Purchases of marketable debt securities (79,366 ) — — — (79,366 ) Purchases of investments — — (5,056 ) — (5,056 ) Net proceeds from the sale of businesses and investments 10,000 — 93,735 — 103,735 Intercompany (33,495 ) — — 33,495 — Other, net — 158 4,657 — 4,815 Net cash (used in) provided by investing activities (70,660 ) (11,098 ) 67,234 33,495 18,971 Cash flows from financing activities: Purchase of IAC treasury stock (214,635 ) — — — (214,635 ) Proceeds from Match Group 2016 Senior Notes offering — — 400,000 — 400,000 Principal payment on Match Group Term Loan — — (410,000 ) — (410,000 ) Debt issuance costs for Match Group 2016 Senior Notes offering — — (4,621 ) — (4,621 ) Repurchases of IAC Senior Notes (61,110 ) — — — (61,110 ) Proceeds from the exercise of IAC stock options 10,951 — — — 10,951 Withholding taxes paid on behalf of IAC net settled stock-based awards (24,048 ) — — — (24,048 ) Proceeds from the exercise of Match Group stock options — — 8,671 — 8,671 Withholding taxes paid on behalf of Match Group net settled stock-based awards — — (6,495 ) — (6,495 ) Purchase of noncontrolling interests (1,400 ) — (1,011 ) — (2,411 ) Acquisition-related contingent consideration payments — (321 ) (1,829 ) — (2,150 ) Increase in restricted cash related to bond redemptions (30,002 ) — — — (30,002 ) Intercompany 65,469 (65,469 ) 33,495 (33,495 ) — Other, net 275 — (763 ) — (488 ) Net cash (used in) provided by financing activities (254,500 ) (65,790 ) 17,447 (33,495 ) (336,338 ) Total cash (used) provided (392,194 ) — 158,021 — (234,173 ) Effect of exchange rate changes on cash and cash equivalents — — (1,290 ) — (1,290 ) Net (decrease) increase in cash and cash equivalents (392,194 ) — 156,731 — (235,463 ) Cash and cash equivalents at beginning of period 1,073,053 — 408,394 — 1,481,447 Cash and cash equivalents at end of period $ 680,859 $ — $ 565,125 $ — $ 1,245,984 |