GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The 4.75% Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at December 31, 2017 and 2016 and for the years ended December 31, 2017 , 2016 and 2015 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis. Balance sheet at December 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 585,639 $ — $ 1,045,170 $ — $ 1,630,809 Marketable securities 4,995 — — — 4,995 Accounts receivable, net of allowance 31 109,289 194,707 — 304,027 Other current assets 49,159 33,387 102,828 — 185,374 Intercompany receivables — 668,703 — (668,703 ) — Property and equipment, net of accumulated depreciation and amortization 2,811 174,323 138,036 — 315,170 Goodwill — 412,010 2,147,056 — 2,559,066 Intangible assets, net of accumulated amortization — 74,852 588,885 — 663,737 Investment in subsidiaries 2,076,004 554,998 — (2,631,002 ) — Other non-current assets 170,073 87,306 79,688 (132,435 ) 204,632 Total assets $ 2,888,712 $ 2,114,868 $ 4,296,370 $ (3,432,140 ) $ 5,867,810 Current portion of long-term debt $ — $ — $ 13,750 $ — $ 13,750 Accounts payable, trade 5,163 30,469 40,939 — 76,571 Other current liabilities 29,489 88,050 591,868 — 709,407 Long-term debt, net 34,572 — 1,944,897 — 1,979,469 Income taxes payable 16 1,605 24,003 — 25,624 Intercompany liabilities 388,933 — 279,770 (668,703 ) — Other long-term liabilities 511 18,613 186,610 (132,435 ) 73,299 Redeemable noncontrolling interests — — 42,867 — 42,867 IAC shareholders' equity 2,430,028 1,976,131 654,871 (2,631,002 ) 2,430,028 Noncontrolling interests — — 516,795 — 516,795 Total liabilities and shareholders' equity $ 2,888,712 $ 2,114,868 $ 4,296,370 $ (3,432,140 ) $ 5,867,810 Balance sheet at December 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 553,643 $ — $ 775,544 $ — $ 1,329,187 Marketable securities 89,342 — — — 89,342 Accounts receivable, net of allowance — 77,335 142,803 — 220,138 Other current assets 71,152 48,349 84,567 — 204,068 Intercompany receivables — 565,013 1,209,788 (1,774,801 ) — Property and equipment, net of accumulated depreciation and amortization 4,350 199,343 102,555 — 306,248 Goodwill — 412,010 1,512,042 — 1,924,052 Intangible assets, net of accumulated amortization — 83,179 272,272 — 355,451 Investment in subsidiaries 3,659,570 498,054 — (4,157,624 ) — Other non-current assets 52,228 118,624 162,008 (115,473 ) 217,387 Total assets $ 4,430,285 $ 2,001,907 $ 4,261,579 $ (6,047,898 ) $ 4,645,873 Current portion of long-term debt $ 20,000 $ — $ — $ — $ 20,000 Accounts payable, trade 2,697 29,867 30,299 — 62,863 Other current liabilities 42,160 84,827 503,538 — 630,525 Long-term debt, net 405,991 — 1,176,493 — 1,582,484 Income taxes payable — 3,470 30,274 (216 ) 33,528 Intercompany liabilities 1,774,801 — — (1,774,801 ) — Other long-term liabilities 315,414 21,002 51,817 (115,257 ) 272,976 Redeemable noncontrolling interests — — 32,827 — 32,827 IAC shareholders' equity 1,869,222 1,862,741 2,294,883 (4,157,624 ) 1,869,222 Noncontrolling interests — — 141,448 — 141,448 Total liabilities and shareholders' equity $ 4,430,285 $ 2,001,907 $ 4,261,579 $ (6,047,898 ) $ 4,645,873 Statement of operations for the year ended December 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 753,858 $ 2,553,998 $ (617 ) $ 3,307,239 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 160 159,488 491,865 (505 ) 651,008 Selling and marketing expense 1,250 353,186 1,027,304 (519 ) 1,381,221 General and administrative expense 100,237 62,340 556,273 407 719,257 Product development expense 2,421 55,232 193,226 — 250,879 Depreciation 1,564 20,668 52,033 — 74,265 Amortization of intangibles — 11,213 30,930 — 42,143 Total operating costs and expenses 105,632 662,127 2,351,631 (617 ) 3,118,773 Operating (loss) income (105,632 ) 91,731 202,367 — 188,466 Equity in earnings of unconsolidated affiliates 425,675 20,755 — (446,430 ) — Interest expense (20,339 ) — (84,956 ) — (105,295 ) Other (expense) income, net (39,207 ) 28,434 (5,440 ) — (16,213 ) Earnings before income taxes 260,497 140,920 111,971 (446,430 ) 66,958 Income tax benefit (provision) 44,427 (119,957 ) 366,580 — 291,050 Net earnings 304,924 20,963 478,551 (446,430 ) 358,008 Net earnings attributable to noncontrolling interests — — (53,084 ) — (53,084 ) Net earnings attributable to IAC shareholders $ 304,924 $ 20,963 $ 425,467 $ (446,430 ) $ 304,924 Comprehensive income attributable to IAC shareholders $ 367,370 $ 7,629 $ 504,558 $ (512,187 ) $ 367,370 Statement of operations for the year ended December 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 960,000 $ 2,180,487 $ (605 ) $ 3,139,882 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 859 297,712 457,571 (412 ) 755,730 Selling and marketing expense 2,353 417,051 828,016 (323 ) 1,247,097 General and administrative expense 89,583 83,636 357,097 130 530,446 Product development expense 4,807 69,778 138,180 — 212,765 Depreciation 1,610 26,514 43,552 — 71,676 Amortization of intangibles — 41,157 38,269 — 79,426 Goodwill impairment — 253,245 22,122 — 275,367 Total operating costs and expenses 99,212 1,189,093 1,884,807 (605 ) 3,172,507 Operating (loss) income (99,212 ) (229,093 ) 295,680 — (32,625 ) Equity in earnings of unconsolidated affiliates 49,545 6,774 — (56,319 ) — Interest expense (26,876 ) — (82,234 ) — (109,110 ) Other (expense) income, net (1,879 ) 10,209 52,320 — 60,650 (Loss) earnings before income taxes (78,422 ) (212,110 ) 265,766 (56,319 ) (81,085 ) Income tax benefit (provision) 37,142 77,851 (50,059 ) — 64,934 Net (loss) earnings (41,280 ) (134,259 ) 215,707 (56,319 ) (16,151 ) Net earnings attributable to noncontrolling interests — — (25,129 ) — (25,129 ) Net (loss) earnings attributable to IAC shareholders $ (41,280 ) $ (134,259 ) $ 190,578 $ (56,319 ) $ (41,280 ) Comprehensive (loss) income attributable to IAC shareholders $ (76,431 ) $ (142,494 ) $ 145,039 $ (2,545 ) $ (76,431 ) Statement of operations for the year ended December 31, 2015: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 1,355,222 $ 1,876,305 $ (594 ) $ 3,230,933 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 720 341,351 436,649 (559 ) 778,161 Selling and marketing expense 3,210 624,979 720,172 (68 ) 1,348,293 General and administrative expense 93,090 94,896 324,036 33 512,055 Product development expense 4,311 73,500 118,812 — 196,623 Depreciation 1,918 23,912 36,375 — 62,205 Amortization of intangibles — 102,622 37,330 — 139,952 Goodwill impairment — 14,056 — — 14,056 Total operating costs and expenses 103,249 1,275,316 1,673,374 (594 ) 3,051,345 Operating (loss) income (103,249 ) 79,906 202,931 — 179,588 Equity in earnings of unconsolidated affiliates 215,080 17,353 — (232,433 ) — Interest expense (49,405 ) (6,130 ) (18,101 ) — (73,636 ) Other (expense) income, net (3,172 ) 27,810 12,300 — 36,938 Earnings before income taxes 59,254 118,939 197,130 (232,433 ) 142,890 Income tax benefit (provision) 60,218 (42,072 ) (47,662 ) — (29,516 ) Net earnings 119,472 76,867 149,468 (232,433 ) 113,374 Net loss attributable to noncontrolling interests — — 6,098 — 6,098 Net earnings attributable to IAC shareholders $ 119,472 $ 76,867 $ 155,566 $ (232,433 ) $ 119,472 Comprehensive income attributable to IAC shareholders $ 55,069 $ 73,970 $ 89,158 $ (163,128 ) $ 55,069 Statement of cash flows for the year ended December 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (61,002 ) $ 131,581 $ 346,111 $ 416,690 Cash flows from investing activities: Acquisitions, net of cash acquired — (2,550 ) (146,544 ) (149,094 ) Capital expenditures (337 ) (1,050 ) (74,136 ) (75,523 ) Proceeds from maturities and sales of marketable debt securities 114,350 — — 114,350 Purchases of marketable debt securities (29,891 ) — — (29,891 ) Purchases of investments — — (9,106 ) (9,106 ) Net proceeds from the sale of businesses and investments 1,266 — 184,512 185,778 Other, net — 1,944 1,050 2,994 Net cash provided by (used in) investing activities 85,388 (1,656 ) (44,224 ) 39,508 Cash flows from financing activities: Proceeds from issuance of IAC debt — — 517,500 517,500 Principal payments on IAC debt (393,464 ) — — (393,464 ) Proceeds from issuance of Match Group debt — — 525,000 525,000 Principal payments on Match Group debt — — (445,172 ) (445,172 ) Borrowing under ANGI Homeservices Term Loan — — 275,000 275,000 Purchase of exchangeable note hedge — — (74,365 ) (74,365 ) Proceeds from issuance of warrants 23,650 — — 23,650 Debt issuance costs — — (33,744 ) (33,744 ) Purchase of IAC treasury stock (56,424 ) — — (56,424 ) Proceeds from the exercise of IAC stock options 82,397 — — 82,397 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (93,832 ) — — (93,832 ) Proceeds from the exercise of Match Group stock options — — 59,442 59,442 Withholding taxes paid on behalf of Match Group employees on net settled stock-based awards — — (254,210 ) (254,210 ) Proceeds from the exercise of ANGI Homeservices stock options — — 1,653 1,653 Withholding taxes paid on behalf of ANGI employees on net settled stock-based awards — — (10,113 ) (10,113 ) Purchase of Match Group stock-based awards — — (272,459 ) (272,459 ) Purchase of noncontrolling interests — — (15,439 ) (15,439 ) Acquisition-related contingent consideration payments — — (27,289 ) (27,289 ) Funds returned from escrow for MyHammer tender offer — — 10,604 10,604 Decrease in restricted cash related to bond redemptions 20,141 — — 20,141 Intercompany 424,816 (129,925 ) (294,891 ) — Other, net 251 — (5,251 ) (5,000 ) Net cash provided by (used in) financing activities 7,535 (129,925 ) (43,734 ) (166,124 ) Total cash provided 31,921 — 258,153 290,074 Effect of exchange rate changes on cash and cash equivalents 75 — 11,473 11,548 Net increase in cash and cash equivalents 31,996 — 269,626 301,622 Cash and cash equivalents at beginning of period 553,643 — 775,544 1,329,187 Cash and cash equivalents at end of period $ 585,639 $ — $ 1,045,170 $ 1,630,809 Statement of cash flows for the year ended December 31, 2016: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (62,686 ) $ 128,473 $ 278,354 $ — $ 344,141 Cash flows from investing activities: Acquisitions, net of cash acquired — — (18,403 ) — (18,403 ) Capital expenditures (479 ) (5,762 ) (71,798 ) — (78,039 ) Investments in time deposits — — (87,500 ) — (87,500 ) Proceeds from maturities of time deposits — — 87,500 — 87,500 Proceeds from maturities and sales of marketable debt securities 252,369 — — — 252,369 Purchases of marketable debt securities (313,943 ) — — — (313,943 ) Purchases of investments — — (12,565 ) — (12,565 ) Net proceeds from the sale of businesses and investments 73,843 1,779 96,606 — 172,228 Intercompany (155,104 ) — — 155,104 — Other, net 126 910 10,179 — 11,215 Net cash (used in) provided by investing activities (143,188 ) (3,073 ) 4,019 155,104 12,862 Cash flows from financing activities: Principal payments on IAC debt (126,409 ) — — — (126,409 ) Proceeds from issuance of Match Group debt — — 400,000 — 400,000 Principal payments on Match Group debt — — (450,000 ) — (450,000 ) Debt issuance costs — — (7,811 ) — (7,811 ) Purchase of IAC treasury stock (308,948 ) — — — (308,948 ) Proceeds from the exercise of IAC stock options 25,821 — — — 25,821 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (26,716 ) — — — (26,716 ) Proceeds from the exercise of Match Group stock options — — 39,378 — 39,378 Withholding taxes paid on behalf of Match Group employees on net settled stock-based awards — — (29,830 ) — (29,830 ) Purchase of noncontrolling interests (1,400 ) — (1,340 ) — (2,740 ) Acquisition-related contingent consideration payments — (351 ) (1,829 ) — (2,180 ) Funds held in escrow for MyHammer tender offer — — (10,548 ) — (10,548 ) Intercompany 122,965 (122,965 ) 155,104 (155,104 ) — Increase in restricted cash related to bond redemptions (141 ) — — — (141 ) Other, net (313 ) (2,084 ) (308 ) — (2,705 ) Net cash (used in) provided by financing activities (315,141 ) (125,400 ) 92,816 (155,104 ) (502,829 ) Total cash (used) provided (521,015 ) — 375,189 — (145,826 ) Effect of exchange rate changes on cash and cash equivalents — — (6,434 ) — (6,434 ) Net (decrease) increase in cash and cash equivalents (521,015 ) — 368,755 — (152,260 ) Cash and cash equivalents at beginning of period 1,074,658 — 406,789 — 1,481,447 Cash and cash equivalents at end of period $ 553,643 $ — $ 775,544 $ — $ 1,329,187 Statement of cash flows for the year ended December 31, 2015: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (121,331 ) $ 242,554 $ 284,448 $ 405,671 Cash flows from investing activities: Acquisitions, net of cash acquired — (6,078 ) (611,324 ) (617,402 ) Capital expenditures (1,332 ) (13,198 ) (47,519 ) (62,049 ) Proceeds from maturities and sales of marketable debt securities 218,462 — — 218,462 Purchases of marketable debt securities (93,134 ) — — (93,134 ) Purchases of investments (6,978 ) — (27,492 ) (34,470 ) Net proceeds from the sale of businesses and investments 1,277 — 8,136 9,413 Other, net 3,613 385 (7,539 ) (3,541 ) Net cash provided by (used in) investing activities 121,908 (18,891 ) (685,738 ) (582,721 ) Cash flows from financing activities: Principal payment on IAC debt — (80,000 ) — (80,000 ) Proceeds from issuance of Match Group debt — — 788,000 788,000 Debt issuance costs (1,876 ) — (17,174 ) (19,050 ) Fees and expenses related to note exchange — — (6,954 ) (6,954 ) Proceeds from Match Group initial public offering, net of fees and expenses — — 428,789 428,789 Purchase of IAC treasury stock (200,000 ) — — (200,000 ) Dividends (113,196 ) — — (113,196 ) Proceeds from the exercise of IAC stock options 27,325 — — 27,325 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (65,743 ) — — (65,743 ) Purchase of Match Group stock-based awards — — (23,431 ) (23,431 ) Purchase of noncontrolling interests — — (32,207 ) (32,207 ) Acquisition-related contingent consideration payments — (240 ) (5,510 ) (5,750 ) Increase in restricted cash related to bond redemptions (20,000 ) — — (20,000 ) Intercompany 684,716 (143,423 ) (541,293 ) — Other, net 166 — 441 607 Net cash provided by (used in) financing activities 311,392 (223,663 ) 590,661 678,390 Total cash provided 311,969 — 189,371 501,340 Effect of exchange rate changes on cash and cash equivalents — — (10,298 ) (10,298 ) Net increase in cash and cash equivalents 311,969 — 179,073 491,042 Cash and cash equivalents at beginning of period 762,689 — 227,716 990,405 Cash and cash equivalents at end of period $ 1,074,658 $ — $ 406,789 $ 1,481,447 |