GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The 4.75% Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at March 31, 2018 and December 31, 2017 and for the three months ended March 31, 2018 and 2017 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis. Balance sheet at March 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 895,406 $ — $ 762,131 $ — $ 1,657,537 Marketable securities 4,990 — 640 — 5,630 Accounts receivable, net of allowance — 113,977 211,286 — 325,263 Other current assets 46,576 26,567 161,359 — 234,502 Intercompany receivables — 994,153 — (994,153 ) — Property and equipment, net of accumulated depreciation and amortization 2,457 171,681 127,727 — 301,865 Goodwill — 412,010 2,189,200 — 2,601,210 Intangible assets, net of accumulated amortization — 74,343 578,862 — 653,205 Investment in subsidiaries 1,789,479 300,030 — (2,089,509 ) — Other non-current assets 226,063 87,067 84,436 (145,804 ) 251,762 Total assets $ 2,964,971 $ 2,179,828 $ 4,115,641 $ (3,229,466 ) $ 6,030,974 Current portion of long-term debt $ 370 $ — $ 13,750 $ — $ 14,120 Accounts payable, trade 1,509 35,916 42,163 — 79,588 Other current liabilities 22,053 88,329 625,403 — 735,785 Long-term debt, net 34,216 — 1,946,363 — 1,980,579 Income taxes payable 12 1,528 22,536 — 24,076 Intercompany liabilities 411,831 — 582,322 (994,153 ) — Other long-term liabilities 453 17,432 195,255 (145,804 ) 67,336 Redeemable noncontrolling interests — — 47,099 — 47,099 IAC shareholders' equity 2,494,527 2,036,623 52,886 (2,089,509 ) 2,494,527 Noncontrolling interests — — 587,864 — 587,864 Total liabilities and shareholders' equity $ 2,964,971 $ 2,179,828 $ 4,115,641 $ (3,229,466 ) $ 6,030,974 Balance sheet at December 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 585,639 $ — $ 1,045,170 $ — $ 1,630,809 Marketable securities 4,995 — — — 4,995 Accounts receivable, net of allowance 31 109,289 194,707 — 304,027 Other current assets 49,159 33,387 102,828 — 185,374 Intercompany receivables — 668,703 — (668,703 ) — Property and equipment, net of accumulated depreciation and amortization 2,811 174,323 138,036 — 315,170 Goodwill — 412,010 2,147,056 — 2,559,066 Intangible assets, net of accumulated amortization — 74,852 588,885 — 663,737 Investment in subsidiaries 2,076,004 554,998 — (2,631,002 ) — Other non-current assets 170,073 87,306 79,688 (132,435 ) 204,632 Total assets $ 2,888,712 $ 2,114,868 $ 4,296,370 $ (3,432,140 ) $ 5,867,810 Current portion of long-term debt $ — $ — $ 13,750 $ — $ 13,750 Accounts payable, trade 5,163 30,469 40,939 — 76,571 Other current liabilities 29,489 88,050 591,868 — 709,407 Long-term debt, net 34,572 — 1,944,897 — 1,979,469 Income taxes payable 16 1,605 24,003 — 25,624 Intercompany liabilities 388,933 — 279,770 (668,703 ) — Other long-term liabilities 511 18,613 186,610 (132,435 ) 73,299 Redeemable noncontrolling interests — — 42,867 — 42,867 IAC shareholders' equity 2,430,028 1,976,131 654,871 (2,631,002 ) 2,430,028 Noncontrolling interests — — 516,795 — 516,795 Total liabilities and shareholders' equity $ 2,888,712 $ 2,114,868 $ 4,296,370 $ (3,432,140 ) $ 5,867,810 Statement of operations for the three months ended March 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 212,889 $ 782,260 $ (74 ) $ 995,075 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 76 56,224 145,712 (50 ) 201,962 Selling and marketing expense 213 90,138 312,526 (45 ) 402,832 General and administrative expense 31,409 15,381 137,373 21 184,184 Product development expense 652 14,269 62,016 — 76,937 Depreciation 266 3,340 15,651 — 19,257 Amortization of intangibles — 509 19,444 — 19,953 Total operating costs and expenses 32,616 179,861 692,722 (74 ) 905,125 Operating (loss) income (32,616 ) 33,028 89,538 — 89,950 Equity in earnings of unconsolidated affiliates 102,750 (327 ) — (102,423 ) — Interest expense (429 ) — (26,076 ) — (26,505 ) Other (expense) income, net (a) (16,847 ) 286,883 2,190 (276,845 ) (4,619 ) Earnings before income taxes 52,858 319,584 65,652 (379,268 ) 58,826 Income tax benefit (provision) 18,224 (10,966 ) 21,755 — 29,013 Net earnings 71,082 308,618 87,407 (379,268 ) 87,839 Net earnings attributable to noncontrolling interests — — (16,757 ) — (16,757 ) Net earnings attributable to IAC shareholders 71,082 $ 308,618 $ 70,650 $ (379,268 ) $ 71,082 Comprehensive income attributable to IAC shareholders $ 99,439 $ 308,961 $ 105,327 $ (414,288 ) $ 99,439 (a) During the three months ended March 31, 2018, foreign cash of $276 million was repatriated to the U.S. Statement of operations for the three months ended March 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 181,572 $ 579,474 $ (213 ) $ 760,833 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 113 32,708 113,310 (173 ) 145,958 Selling and marketing expense 326 91,950 258,189 (54 ) 350,411 General and administrative expense 26,136 15,590 101,855 14 143,595 Product development expense 570 15,387 38,803 — 54,760 Depreciation 438 7,133 12,317 — 19,888 Amortization of intangibles — 5,085 4,076 — 9,161 Total operating costs and expenses 27,583 167,853 528,550 (213 ) 723,773 Operating (loss) income (27,583 ) 13,719 50,924 — 37,060 Equity in earnings (losses) of unconsolidated affiliates 51,456 (2,683 ) — (48,773 ) — Interest expense (5,828 ) — (18,964 ) — (24,792 ) Other (expense) income, net (5,805 ) 6,091 (8,000 ) — (7,714 ) Earnings before income taxes 12,240 17,127 23,960 (48,773 ) 4,554 Income tax benefit (provision) 13,969 (9,689 ) 19,629 — 23,909 Net earnings 26,209 7,438 43,589 (48,773 ) 28,463 Net earnings attributable to noncontrolling interests — — (2,254 ) — (2,254 ) Net earnings attributable to IAC shareholders $ 26,209 $ 7,438 $ 41,335 $ (48,773 ) $ 26,209 Comprehensive income attributable to IAC shareholders $ 44,987 $ 11,491 $ 63,768 $ (75,259 ) $ 44,987 Statement of cash flows for the three months ended March 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash provided by (used in) operating activities $ 1,562 $ 319,686 $ 107,605 $ (276,845 ) $ 152,008 Cash flows from investing activities: Acquisitions, net of cash acquired (4,134 ) — (17,161 ) — (21,295 ) Capital expenditures — (570 ) (14,231 ) — (14,801 ) Proceeds from maturities and sales of marketable debt securities 5,000 — — — 5,000 Purchases of marketable debt securities (4,975 ) — — — (4,975 ) Purchases of investments (18,180 ) — — — (18,180 ) Net proceeds from the sale of businesses and investments — — 15 — 15 Other, net (5,000 ) 3,884 10,463 — 9,347 Net cash (used in) provided by investing activities (27,289 ) 3,314 (20,914 ) — (44,889 ) Cash flows from financing activities: Principal payment on ANGI Homeservices debt — — (3,438 ) — (3,438 ) Purchase of Match Group treasury stock — — (32,465 ) — (32,465 ) Proceeds from the exercise of IAC stock options 24,254 — — — 24,254 Proceeds from the exercise of Match Group and ANGI Homeservices stock options — — 1,752 — 1,752 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (282 ) — — — (282 ) Withholding taxes paid on behalf of Match Group and ANGI Homeservices employees on net settled stock-based awards — — (75,028 ) — (75,028 ) Purchase of noncontrolling interests — — (234 ) — (234 ) Acquisition-related contingent consideration payments — — (185 ) — (185 ) Intercompany 308,822 (323,000 ) (262,667 ) 276,845 — Other, net 2,674 — (198 ) — 2,476 Net cash provided by (used in) financing activities 335,468 (323,000 ) (372,463 ) 276,845 (83,150 ) Total cash provided (used) 309,741 — (285,772 ) — 23,969 Effect of exchange rate changes on cash, cash equivalents, and restricted cash 26 — 2,720 — 2,746 Net increase (decrease) in cash, cash equivalents, and restricted cash 309,767 — (283,052 ) — 26,715 Cash, cash equivalents, and restricted cash at beginning of period 585,639 — 1,048,043 — 1,633,682 Cash, cash equivalents, and restricted cash at end of period $ 895,406 $ — $ 764,991 $ — $ 1,660,397 Statement of cash flows for the three months ended March 31, 2017: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (18,973 ) $ 18,406 $ 68,430 $ — $ 67,863 Cash flows from investing activities: Acquisitions, net of cash acquired — — (52,365 ) — (52,365 ) Capital expenditures (87 ) (852 ) (10,218 ) — (11,157 ) Proceeds from maturities and sales of marketable debt securities 75,350 — — — 75,350 Purchases of marketable debt securities (19,926 ) — — — (19,926 ) Purchases of investments — — (29 ) — (29 ) Net proceeds from the sale of businesses and investments — — 97,496 — 97,496 Intercompany (10,671 ) — — 10,671 — Other, net — 31 182 — 213 Net cash provided by (used in) investing activities 44,666 (821 ) 35,066 10,671 89,582 Cash flows from financing activities: Principal payments on IAC debt (26,590 ) — — — (26,590 ) Purchase of IAC treasury stock (56,424 ) — — — (56,424 ) Proceeds from the exercise of IAC stock options 13,252 — — — 13,252 Proceeds from the exercise of Match Group stock options — — 7,111 — 7,111 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (38,579 ) — — — (38,579 ) Withholding taxes paid on behalf of Match Group employees on net settled stock-based awards — — (2,081 ) — (2,081 ) Purchase of noncontrolling interests — — (12,259 ) — (12,259 ) Acquisition-related contingent consideration payments — — (3,860 ) — (3,860 ) Intercompany 17,585 (17,585 ) 10,671 (10,671 ) — Other, net 251 — (1 ) — 250 Net cash used in financing activities (90,505 ) (17,585 ) (419 ) (10,671 ) (119,180 ) Total cash (used) provided (64,812 ) — 103,077 — 38,265 Effect of exchange rate changes on cash, cash equivalents, and restricted cash 10 — 3,992 — 4,002 Net (decrease) increase in cash, cash equivalents, and restricted cash (64,802 ) — 107,069 — 42,267 Cash, cash equivalents, and restricted cash at beginning of period 573,784 — 786,415 — 1,360,199 Cash, cash equivalents, and restricted cash at end of period $ 508,982 $ — $ 893,484 $ — $ 1,402,466 |