GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The 4.75% Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at March 31, 2019 and December 31, 2018 and for the three months ended March 31, 2019 and 2018 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis. Balance sheet at March 31, 2019: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 1,113,281 $ — $ 1,104,056 $ — $ 2,217,337 Marketable securities 39,954 — 447 — 40,401 Accounts receivable, net of allowance and reserves — 89,587 256,099 — 345,686 Other current assets 27,074 32,254 167,891 (745 ) 226,474 Intercompany receivables — 1,445,130 — (1,445,130 ) — Right of use assets 561 41,185 147,816 (17,004 ) 172,558 Property and equipment, net of accumulated depreciation and amortization 6,598 160,419 158,871 — 325,888 Goodwill — 412,009 2,333,779 — 2,745,788 Intangible assets, net of accumulated amortization — 40,037 568,072 — 608,109 Investment in subsidiaries 1,753,945 231,897 — (1,985,842 ) — Other non-current assets 285,842 94,691 233,400 (136,272 ) 477,661 Total assets $ 3,227,255 $ 2,547,209 $ 4,970,431 $ (3,584,993 ) $ 7,159,902 Current portion of long-term debt $ — $ — $ 13,750 $ — $ 13,750 Accounts payable, trade 790 33,600 49,145 — 83,535 Other current liabilities 22,158 83,816 709,213 (4,652 ) 810,535 Long-term debt, net 34,277 — 2,297,957 — 2,332,234 Income taxes payable — 1,660 34,516 — 36,176 Intercompany liabilities 389,873 — 1,055,257 (1,445,130 ) — Other long-term liabilities 296 55,644 333,851 (149,369 ) 240,422 Redeemable noncontrolling interests — — 71,914 — 71,914 Shareholders' equity (deficit) 2,779,861 2,372,489 (386,647 ) (1,985,842 ) 2,779,861 Noncontrolling interests — — 791,475 — 791,475 Total liabilities and shareholders' equity $ 3,227,255 $ 2,547,209 $ 4,970,431 $ (3,584,993 ) $ 7,159,902 Balance sheet at December 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Cash and cash equivalents $ 1,018,082 $ — $ 1,113,550 $ — $ 2,131,632 Marketable securities 98,299 — 25,366 — 123,665 Accounts receivable, net of allowance and reserves — 99,970 179,219 — 279,189 Other current assets 39,449 29,222 171,682 (12,100 ) 228,253 Intercompany receivables — 1,423,456 — (1,423,456 ) — Property and equipment, net of accumulated depreciation and amortization 6,526 163,281 148,993 — 318,800 Goodwill — 412,009 2,314,850 — 2,726,859 Intangible assets, net of accumulated amortization — 43,914 587,508 — 631,422 Investment in subsidiaries 1,897,699 214,519 — (2,112,218 ) — Other non-current assets 274,789 94,290 251,315 (185,629 ) 434,765 Total assets $ 3,334,844 $ 2,480,661 $ 4,792,483 $ (3,733,403 ) $ 6,874,585 Current portion of long-term debt $ — $ — $ 13,750 $ — $ 13,750 Accounts payable, trade 1,304 36,293 37,310 — 74,907 Other current liabilities 41,721 95,405 669,875 (12,100 ) 794,901 Long-term debt, net 34,262 — 2,211,286 — 2,245,548 Income taxes payable 15 1,707 35,862 — 37,584 Intercompany liabilities 414,156 — 1,009,300 (1,423,456 ) — Other long-term liabilities 261 18,181 257,594 (185,629 ) 90,407 Redeemable noncontrolling interests — — 65,687 — 65,687 Shareholders' equity (deficit) 2,843,125 2,329,075 (216,857 ) (2,112,218 ) 2,843,125 Noncontrolling interests — — 708,676 — 708,676 Total liabilities and shareholders' equity $ 3,334,844 $ 2,480,661 $ 4,792,483 $ (3,733,403 ) $ 6,874,585 Statement of operations for the three months ended March 31, 2019: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 198,930 $ 906,978 $ (65 ) $ 1,105,843 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 24 82,146 177,966 (65 ) 260,071 Selling and marketing expense 362 57,966 363,562 (30 ) 421,860 General and administrative expense 38,259 10,534 164,793 30 213,616 Product development expense 647 12,037 76,016 — 88,700 Depreciation 378 2,922 15,671 — 18,971 Amortization of intangibles — 3,877 18,875 — 22,752 Total operating costs and expenses 39,670 169,482 816,883 (65 ) 1,025,970 Operating (loss) income (39,670 ) 29,448 90,095 — 79,873 Equity in earnings of unconsolidated affiliates 115,440 1,068 — (116,508 ) — Interest expense (424 ) — (30,719 ) — (31,143 ) Other (expense) income, net (1,897 ) 13,851 420 (11,723 ) 651 Earnings before income taxes 73,449 44,367 59,796 (128,231 ) 49,381 Income tax benefit (provision) 15,246 (5,123 ) 53,481 — 63,604 Net earnings 88,695 39,244 113,277 (128,231 ) 112,985 Net earnings attributable to noncontrolling interests — — (24,290 ) — (24,290 ) Net earnings attributable to IAC shareholders $ 88,695 $ 39,244 $ 88,987 $ (128,231 ) $ 88,695 Comprehensive income attributable to IAC shareholders $ 89,690 $ 39,455 $ 90,100 $ (129,555 ) $ 89,690 Statement of operations for the three months ended March 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Revenue $ — $ 212,889 $ 782,260 $ (74 ) $ 995,075 Operating costs and expenses: Cost of revenue (exclusive of depreciation shown separately below) 76 56,224 145,712 (50 ) 201,962 Selling and marketing expense 213 90,138 312,526 (45 ) 402,832 General and administrative expense 31,409 15,381 137,373 21 184,184 Product development expense 652 14,269 62,016 — 76,937 Depreciation 266 3,340 15,651 — 19,257 Amortization of intangibles — 509 19,444 — 19,953 Total operating costs and expenses 32,616 179,861 692,722 (74 ) 905,125 Operating (loss) income (32,616 ) 33,028 89,538 — 89,950 Equity in earnings (losses) of unconsolidated affiliates 102,750 (327 ) — (102,423 ) — Interest expense (429 ) — (26,076 ) — (26,505 ) Other (expense) income, net (a) (16,847 ) 286,883 2,190 (276,845 ) (4,619 ) Earnings before income taxes 52,858 319,584 65,652 (379,268 ) 58,826 Income tax benefit (provision) 18,224 (10,966 ) 21,755 — 29,013 Net earnings 71,082 308,618 87,407 (379,268 ) 87,839 Net earnings attributable to noncontrolling interests — — (16,757 ) — (16,757 ) Net earnings attributable to IAC shareholders $ 71,082 $ 308,618 $ 70,650 $ (379,268 ) $ 71,082 Comprehensive income attributable to IAC shareholders $ 99,439 $ 308,961 $ 105,327 $ (414,288 ) $ 99,439 _____________________ (a) During the three months ended March 31, 2018 , foreign cash of $276.0 million was repatriated to the U.S. Statement of cash flows for the three months ended March 31, 2019: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash (used in) provided by operating activities $ (40,242 ) $ 40,574 $ 114,332 $ (11,723 ) $ 102,941 Cash flows from investing activities: Acquisitions, net of cash acquired — (1,214 ) (20,341 ) — (21,555 ) Capital expenditures (531 ) (39 ) (25,285 ) — (25,855 ) Proceeds from maturities of marketable debt securities 98,500 — 25,000 — 123,500 Purchases of marketable debt securities (39,740 ) — — — (39,740 ) Net proceeds from the sale of businesses and investments — 39 20,433 — 20,472 Other, net — (2,034 ) 819 — (1,215 ) Net cash provided by (used in) investing activities 58,229 (3,248 ) 626 — 55,607 Cash flows from financing activities: Borrowings under Match Group Credit Facility — — 40,000 — 40,000 Proceeds from Match Group 2019 Senior Notes offering — — 350,000 — 350,000 Principal payments on Match Group Credit Facility — — (300,000 ) — (300,000 ) Principal payment on ANGI Homeservices Term Loan — — (3,438 ) — (3,438 ) Debt issuance costs — — (5,542 ) — (5,542 ) Purchase of Match Group treasury stock — — (24,186 ) — (24,186 ) Proceeds from the exercise of IAC stock options 9,298 — — — 9,298 Proceeds from the exercise of Match Group and ANGI Homeservices stock options — — 573 — 573 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (14,062 ) — — — (14,062 ) Withholding taxes paid on behalf of Match Group and ANGI Homeservices employees on net settled stock-based awards — — (123,148 ) — (123,148 ) Purchase of noncontrolling interests (3,182 ) — — — (3,182 ) Distribution to IAC pursuant to the ANGI tax sharing agreement 11,355 — (11,355 ) — — Intercompany 73,803 (37,326 ) (48,200 ) 11,723 — Other, net — — 27 — 27 Net cash provided by (used in) financing activities 77,212 (37,326 ) (125,269 ) 11,723 (73,660 ) Total cash provided (used) 95,199 — (10,311 ) — 84,888 Effect of exchange rate changes on cash, cash equivalents, and restricted cash — — 815 — 815 Net increase (decrease) in cash, cash equivalents, and restricted cash 95,199 — (9,496 ) — 85,703 Cash, cash equivalents, and restricted cash at beginning of period 1,018,082 — 1,115,603 — 2,133,685 Cash, cash equivalents, and restricted cash at end of period $ 1,113,281 $ — $ 1,106,107 $ — $ 2,219,388 Statement of cash flows for the three months ended March 31, 2018: IAC Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations IAC Consolidated (In thousands) Net cash provided by operating activities $ 1,562 $ 319,686 $ 107,605 $ (276,845 ) $ 152,008 Cash flows from investing activities: Acquisitions, net of cash acquired (4,134 ) — (17,161 ) — (21,295 ) Capital expenditures — (570 ) (14,231 ) — (14,801 ) Proceeds from maturities of marketable debt securities 5,000 — — — 5,000 Purchases of marketable debt securities (4,975 ) — — — (4,975 ) Net proceeds from the sale of investments — — 15 — 15 Purchases of investments (18,180 ) — — — (18,180 ) Other, net (5,000 ) 3,884 10,463 — 9,347 Net cash (used in) provided by investing activities (27,289 ) 3,314 (20,914 ) — (44,889 ) Cash flows from financing activities: Principal payment on ANGI Homeservices Term Loan — — (3,438 ) — (3,438 ) Debt issuance costs — — (193 ) — (193 ) Purchase of Match Group treasury stock — — (32,465 ) — (32,465 ) Proceeds from the exercise of IAC stock options 24,254 — — — 24,254 Proceeds from the exercise of Match Group and ANGI Homeservices stock options — 1,752 — 1,752 Withholding taxes paid on behalf of IAC employees on net settled stock-based awards (282 ) — — — (282 ) Withholding taxes paid on behalf of Match Group and ANGI Homeservices employees on net settled stock-based awards — — (75,028 ) — (75,028 ) Purchase of noncontrolling interests — — (234 ) — (234 ) Acquisition-related contingent consideration payments — — (185 ) — (185 ) Intercompany 308,822 (323,000 ) (262,667 ) 276,845 — Other, net 2,674 — (5 ) — 2,669 Net cash provided by (used in) financing activities 335,468 (323,000 ) (372,463 ) 276,845 (83,150 ) Total cash provided (used) 309,741 — (285,772 ) — 23,969 Effect of exchange rate changes on cash, cash equivalents, and restricted cash 26 — 2,720 — 2,746 Net increase (decrease) in cash, cash equivalents, and restricted cash 309,767 — (283,052 ) — 26,715 Cash, cash equivalents, and restricted cash at beginning of period 585,639 — 1,048,043 — 1,633,682 Cash, cash equivalents, and restricted cash at end of period $ 895,406 $ — $ 764,991 $ — $ 1,660,397 |