SEGMENT REPORTING | SEGMENT REPORTING We manage our casinos based on geographic regions within the United States. The casino/resort operations includes four segments; the Silver Slipper Casino and Hotel (Hancock County, Mississippi); Bronco Billy's Casino and Hotel (Cripple Creek, Colorado); the Rising Star Casino Resort (Rising Sun, Indiana); and the Northern Nevada segment, consisting of the Grand Lodge Casino (Incline Village, Nevada) and Stockman’s Casino (Fallon, Nevada). Bronco Billy's Casino and Hotel was included beginning May 13, 2016. The Company's management utilizes Adjusted Property EBITDA as the primary profit measure for its segments. Adjusted Property EBITDA is a non-GAAP measure defined as Adjusted EBITDA before corporate-related costs and expenses that are not allocated to each property. Adjusted EBITDA is a non-GAAP measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, pre-opening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset disposals, project development and acquisition costs, and non-cash share-based compensation expense. Adjusted EBITDA and Adjusted Property EBITDA should not be construed as an alternative to operating income and net income for use as indicators of our performance; or as an alternative to cash flows from operating activities for use as a measure of liquidity; or as an alternative to any other measure determined in accordance with GAAP. We have significant uses of cash flows, including capital expenditures, interest payments, taxes and debt principal repayments, which are not reflected in Adjusted EBITDA and/or Adjusted Property EBITDA. Also, other companies in the gaming and hospitality industries that report Adjusted EBITDA and/or Adjusted Property EBITDA information may calculate Adjusted EBITDA or Adjusted Property EBITDA in a different manner. The following tables reflect selected operating information for our reporting segments for the three and nine months ended September 30, 2016 and 2015 and include a reconciliation of Adjusted Property EBITDA to operating income (loss) and net income (loss): For the three months ended September 30, 2016 (In thousands, unaudited) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Casino & Hotel Northern Nevada Corporate Consolidated Revenues, net $ 14,987 $ 12,553 $ 7,565 $ 6,651 $ — $ 41,756 Adjusted Property EBITDA $ 2,304 $ 751 $ 1,610 $ 1,864 $ — $ 6,529 Other operating costs and expenses: Depreciation and amortization 818 660 504 219 2 2,203 Loss on asset disposals, net 6 8 — 295 — 309 Corporate expenses — — — — 889 889 Project development and acquisition costs — — — — 130 130 Stock compensation — — — — 95 95 Operating income (loss) 1,480 83 1,106 1,350 (1,116 ) 2,903 Non-operating expense (income): Interest expense 5 51 — — 2,692 2,748 Debt modification costs — — — — 24 24 Adjustment to fair value of warrants — — — — (181 ) (181 ) Non-operating expense 5 51 — — 2,535 2,591 Income (loss) before income taxes 1,475 32 1,106 1,350 (3,651 ) 312 Provision (benefit) for income taxes 85 (1 ) 88 — 5 177 Net income (loss) $ 1,390 $ 33 $ 1,018 $ 1,350 $ (3,656 ) $ 135 For the three months ended September 30, 2015 (In thousands, unaudited) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Hotel & Casino Northern Nevada Corporate Consolidated Revenues, net $ 14,894 $ 12,563 $ — $ 6,809 $ — $ 34,266 Adjusted Property EBITDA $ 2,413 $ 2,455 $ — $ 2,227 $ — $ 7,095 Other operating costs and expenses: Depreciation and amortization 1,322 678 — 199 4 2,203 Corporate expenses — — — — 844 844 Project development and acquisition costs — — — — 709 709 Pre-opening 21 — — — — 21 Stock compensation — — — — 57 57 Operating income (loss) 1,070 1,777 — 2,028 (1,614 ) 3,261 Non-operating expense: Interest expense, net of amounts capitalized 4 40 — — 1,785 1,829 Non-operating expense 4 40 — — 1,785 1,829 Income (loss) before income taxes 1,066 1,737 — 2,028 (3,399 ) 1,432 Provision (benefit) for income taxes 3 (61 ) — — (545 ) (603 ) Net income (loss) $ 1,063 $ 1,798 $ — $ 2,028 $ (2,854 ) $ 2,035 For the nine months ended September 30, 2016 (In thousands, unaudited) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Hotel & Casino Northern Nevada Corporate Consolidated Revenues, net $ 44,326 $ 36,851 $ 11,149 $ 16,284 $ — $ 108,610 Adjusted Property EBITDA $ 7,335 $ 2,483 $ 2,698 $ 3,256 $ — $ 15,772 Other operating costs and expenses: Depreciation and amortization 2,482 1,993 723 589 8 5,795 Loss on asset disposals, net 6 8 — 295 — 309 Corporate expenses — — — — 3,165 3,165 Project development and acquisition costs — — — — 902 902 Stock compensation — — — — 315 315 Operating income (loss) 4,847 482 1,975 2,372 (4,390 ) 5,286 Non-operating expense (income): Interest expense 13 157 — — 6,570 6,740 Debt modification costs — — — — 624 624 Adjustment to fair value of warrants — — — — 60 60 Non-operating expense 13 157 — — 7,254 7,424 Income (loss) before income taxes 4,834 325 1,975 2,372 (11,644 ) (2,138 ) Provision for income taxes 326 1 119 1 11 458 Net income (loss) $ 4,508 $ 324 $ 1,856 $ 2,371 $ (11,655 ) $ (2,596 ) For the nine months ended September 30, 2015 (In thousands, unaudited) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Hotel & Casino Northern Nevada Corporate Consolidated Revenues, net $ 42,967 $ 35,444 $ — $ 15,665 $ — $ 94,076 Adjusted Property EBITDA $ 7,774 $ 3,251 $ — $ 3,269 $ — $ 14,294 Other operating costs and expenses: Depreciation and amortization 3,582 2,039 — 593 11 6,225 Other losses (recoveries) — — — 80 (446 ) (366 ) Corporate expenses — — — — 2,964 2,964 Project development and acquisition costs — — — — 760 760 Pre-opening 134 — — — — 134 Stock compensation — — — — 285 285 Operating income (loss) 4,058 1,212 — 2,596 (3,574 ) 4,292 Non-operating expense: Interest expense, net of amounts capitalized 13 124 — 4,739 4,876 Other — (11 ) — — (1 ) (12 ) Non-operating expense 13 113 — — 4,738 4,864 Income (loss) before income taxes 4,045 1,099 — 2,596 (8,312 ) (572 ) Provision (benefit) for income taxes 8 (61 ) — — (372 ) (425 ) Net income (loss) $ 4,037 $ 1,160 $ — $ 2,596 $ (7,940 ) $ (147 ) Selected balance sheet data is as follows: As of September 30, 2016 (In thousands, unaudited) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Hotel & Casino Northern Nevada Corporate Consolidated Total assets $ 80,603 $ 36,099 $ 37,589 $ 11,500 $ 8,502 $ 174,293 Property and equipment, net 59,452 29,583 16,280 5,782 132 111,229 Goodwill 14,671 — 4,799 1,809 — 21,279 Liabilities 4,157 10,363 3,459 2,480 99,592 120,051 As of December 31, 2015 (In thousands) Casino/Resort Operations Silver Slipper Casino & Hotel Rising Star Casino Resort Bronco Billy's Hotel & Casino Northern Nevada Corporate Consolidated Total assets $ 82,621 $ 37,141 $ — $ 12,105 $ 9,600 $ 141,467 Property and equipment, net 61,150 31,391 — 6,098 343 98,982 Goodwill 14,671 — — 1,809 — 16,480 Liabilities 3,389 10,034 — 1,834 69,687 84,944 |