SEGMENT REPORTING AND DISAGGREGATED REVENUE | SEGMENT REPORTING AND DISAGGREGATED REVENUE The Company manages its casinos based on geographic regions within the United States. The casino/resort operations include four segments: Silver Slipper Casino and Hotel (Hancock County, Mississippi); Rising Star Casino Resort, consisting of Rising Star Casino Resort (Rising Sun, Indiana) and its ferry boat operations (connecting Rising Sun, Indiana with Boone County, Kentucky); Bronco Billy’s Casino and Hotel (including the Christmas Casino & Inn, both in Cripple Creek, Colorado); and the Northern Nevada segment, consisting of Grand Lodge Casino (Incline Village, Nevada) and Stockman’s Casino (Fallon, Nevada). The Company utilizes Adjusted Property EBITDA as the measure of segment profit in assessing performance and allocating resources at the reportable segment level. Adjusted Property EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, pre-opening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each property. The following tables present the Company’s segment information: (In thousands, unaudited) Three Months Ended June 30, 2019 Silver Slipper Casino and Hotel Rising Star Casino Resort Bronco Billy’s Casino and Hotel Northern Nevada Casinos Corporate Total Revenues Casino $ 11,636 $ 7,526 $ 5,563 $ 3,725 $ — $ 28,450 Food and beverage 5,515 1,800 1,051 497 — 8,863 Hotel 1,305 1,560 186 — — 3,051 Other operations 436 712 77 74 — 1,299 $ 18,892 $ 11,598 $ 6,877 $ 4,296 $ — $ 41,663 Net income (loss) $ 2,655 $ (41 ) $ 397 $ 245 $ (4,266 ) $ (1,010 ) Interest expense, net 5 52 — — 2,874 2,931 Adjustment to fair value of warrants — — — — (141 ) (141 ) Income tax provision 65 — 49 23 6 143 Operating income (loss) 2,725 11 446 268 (1,527 ) 1,923 Depreciation and amortization 869 593 434 149 38 2,083 Gain on sale or disposal of asset, net — — (4 ) — — (4 ) Project development and acquisition costs — — — — 142 142 Share-based compensation — — — — 107 107 Corporate — — — — 1,240 1,240 Adjusted Property EBITDA $ 3,594 $ 604 $ 876 $ 417 $ — $ 5,491 (In thousands, unaudited) Three Months Ended June 30, 2018 Silver Slipper Casino and Hotel Rising Star Casino Resort Bronco Billy’s Casino and Hotel Northern Nevada Casinos Corporate Total Revenues Casino $ 11,438 $ 7,974 $ 5,373 $ 3,847 $ — $ 28,632 Food and beverage 4,824 2,291 1,182 486 — 8,783 Hotel 835 1,586 161 — — 2,582 Other operations 395 677 79 79 — 1,230 $ 17,492 $ 12,528 $ 6,795 $ 4,412 $ — $ 41,227 Net income (loss) $ 2,302 $ 114 $ 762 $ 265 $ (4,104 ) $ (661 ) Interest expense, net 5 58 — — 2,403 2,466 Adjustment to fair value of warrants — — — — 80 80 Income tax provision 65 — 49 — 4 118 Operating income (loss) 2,372 172 811 265 (1,617 ) 2,003 Depreciation and amortization 811 603 377 208 39 2,038 Loss on sale or disposal of asset, net — 1 68 — — 69 Project development and acquisition costs — — — — 130 130 Share-based compensation — — — — 175 175 Corporate — — — — 1,273 1,273 Adjusted Property EBITDA $ 3,183 $ 776 $ 1,256 $ 473 $ — $ 5,688 (In thousands, unaudited) Six Months Ended June 30, 2019 Silver Slipper Casino and Hotel Rising Star Casino Resort Bronco Billy’s Casino and Hotel Northern Nevada Casinos Corporate Total Revenues Casino $ 24,015 $ 14,869 $ 10,806 $ 7,058 $ — $ 56,748 Food and beverage 10,886 3,613 2,025 997 — 17,521 Hotel 2,449 2,983 334 — — 5,766 Other operations 824 1,000 152 146 — 2,122 $ 38,174 $ 22,465 $ 13,317 $ 8,201 $ — $ 82,157 Net income (loss) $ 5,582 $ (298 ) $ 515 $ 60 $ (8,486 ) $ (2,627 ) Interest expense, net 12 106 — (1 ) 5,517 5,634 Adjustment to fair value of warrants — — — — (101 ) (101 ) Income tax provision 131 — 99 47 8 285 Operating income (loss) 5,725 (192 ) 614 106 (3,062 ) 3,191 Depreciation and amortization 1,716 1,199 881 302 76 4,174 Gain on sale or disposal of asset, net (1 ) — (4 ) — — (5 ) Project development and acquisition costs — — — — 275 275 Share-based compensation — — — — 193 193 Corporate — — — — 2,518 2,518 Adjusted Property EBITDA $ 7,440 $ 1,007 $ 1,491 $ 408 $ — $ 10,346 (In thousands, unaudited) Six Months Ended June 30, 2018 Silver Slipper Casino and Hotel Rising Star Casino Resort Bronco Billy’s Casino and Hotel Northern Nevada Casinos Corporate Total Revenues Casino $ 22,488 $ 15,499 $ 10,347 $ 7,268 $ — $ 55,602 Food and beverage 9,169 4,348 2,258 947 — 16,722 Hotel 1,612 2,974 279 — — 4,865 Other operations 732 934 153 150 — 1,969 $ 34,001 $ 23,755 $ 13,037 $ 8,365 $ — $ 79,158 Net income (loss) $ 4,294 $ (88 ) $ 944 $ 44 $ (10,141 ) $ (4,947 ) Interest expense, net 9 116 — — 4,881 5,006 Loss on extinguishment of debt — — — — 2,673 2,673 Adjustment to fair value of warrants — — — — (423 ) (423 ) Income tax provision 131 — 99 — 7 237 Operating income (loss) 4,434 28 1,043 44 (3,003 ) 2,546 Depreciation and amortization 1,631 1,232 849 416 78 4,206 Loss on sale or disposal of asset, net 1 9 69 — — 79 Project development and acquisition costs — — — — 167 167 Share-based compensation — — — — 407 407 Corporate — — — — 2,351 2,351 Adjusted Property EBITDA $ 6,066 $ 1,269 $ 1,961 $ 460 $ — $ 9,756 (In thousands) June 30, December 31, (Unaudited) Total Assets Silver Slipper Casino and Hotel $ 87,526 $ 79,094 Rising Star Casino Resort 40,110 39,722 Bronco Billy’s Casino and Hotel 43,327 42,780 Northern Nevada Casinos 18,739 12,395 Corporate and Other 15,397 8,281 $ 205,099 $ 182,272 |