SEGMENT REPORTING AND DISAGGREGATED REVENUE | 10. SEGMENT REPORTING AND DISAGGREGATED REVENUE The Company manages its reporting segments based on geographic regions within the United States and type of income. Its current operating segments, as of 2022, are: Mississippi, Indiana, Colorado, Nevada, and Contracted Sports Wagering. The Companyās management views the states where each of its casino resorts are located as operating segments, in addition to its contracted sports wagering segment. Operating segments are aggregated based on geography, economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company utilizes Adjusted Segment EBITDA as the measure of segment profit in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment. The following tables present the Companyās segment information: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (In thousands) ā Three Months Ended March 31, 2022 ā ā ā ā ā ā ā ā ā ā Contracted ā ā ā ā ā ā ā ā ā ā ā ā Sports ā ā ā ā Mississippi ā Indiana ā Colorado ā Nevada ā Wagering ā Total Revenues ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Casino ā $ 14,683 ā $ 6,716 ā $ 3,631 ā $ 4,054 ā $ ā ā $ 29,084 Food and beverage ā 4,939 ā 873 ā 420 ā 279 ā ā ā 6,511 Hotel ā 1,222 ā 822 ā 135 ā ā ā ā ā 2,179 Other operations, including ā 469 ā 225 ā 47 ā 78 ā 2,830 ā 3,649 ā ā $ 21,313 ā $ 8,636 ā $ 4,233 ā $ 4,411 ā $ 2,830 ā $ 41,423 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Adjusted Segment EBITDA ā $ 5,950 ā $ 1,138 ā $ (319) ā $ 828 ā $ 2,767 ā $ 10,364 Other operating expenses: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Depreciation and amortization ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,792) Corporate expenses ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,967) Project development costs ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (165) Preopening costs ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (786) Loss on disposal of assets, net ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (8) Stock-based compensation ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (343) Operating income ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 5,303 Other expenses: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Interest expense, net ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (6,399) Loss on modification of debt ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (4,406) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (10,805) Loss before income taxes ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (5,502) Income tax benefit ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (5,612) Net income ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā $ 110 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (In thousands) ā Three Months Ended March 31, 2021 ā ā ā ā ā ā ā ā ā ā Contracted ā ā ā ā ā ā ā ā ā ā ā ā Sports ā ā ā ā Mississippi ā Indiana ā Colorado ā Nevada ā Wagering ā Total Revenues ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Casino ā $ 16,040 ā $ 6,715 ā $ 5,264 ā $ 4,045 ā $ ā ā $ 32,064 Food and beverage ā 4,693 ā 748 ā 413 ā 247 ā ā ā 6,101 Hotel ā 1,170 ā 919 ā 122 ā ā ā ā ā 2,211 Other operations, ā 453 ā 208 ā 106 ā 76 ā 989 ā 1,832 ā ā $ 22,356 ā $ 8,590 ā $ 5,905 ā $ 4,368 ā $ 989 ā $ 42,208 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Adjusted Segment EBITDA ā $ 7,630 ā $ 1,134 ā $ 1,710 ā $ 1,224 ā $ 976 ā $ 12,674 Other operating expenses: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Depreciation and amortization ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,800) Corporate expenses ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,905) Project development costs ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (47) Loss on disposal of assets, net ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (104) Stock-based compensation ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (124) Operating income ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 8,694 Other expenses: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Interest expense, net ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (4,456) Loss on extinguishment of debt ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (6,134) Adjustment to fair value of warrants ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (1,347) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (11,937) Loss before income taxes ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (3,243) Income tax provision ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 202 Net loss ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā $ (3,445) ā ā ā ā ā ā ā ā ā (In thousands) ā March 31, ā December 31, ā 2022 2021 Total Assets ā ā ā ā ā ā Mississippi ā $ 78,465 ā $ 85,838 Indiana ā 32,414 ā 34,857 Colorado ā 308,475 ā 258,436 Nevada ā 11,810 ā 13,091 Contracted Sports Wagering ā ā 3,410 ā ā 2,168 Corporate and Other (1) ā 129,956 ā 79,452 ā ā $ 564,530 ā $ 473,842 __________ (1) ā ā |