SEGMENT REPORTING AND DISAGGREGATED REVENUE | 10. SEGMENT REPORTING AND DISAGGREGATED REVENUE The Company manages its reporting segments based on geographic regions within the United States and type of income. Its operating segments, as of 2022, are: Mississippi, Indiana, Colorado, Nevada, and Contracted Sports Wagering. The Company’s management views the states where each of its casino resorts are located as operating segments, in addition to its contracted sports wagering segment. Operating segments are aggregated based on geography, economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company utilizes Adjusted Segment EBITDA as the measure of segment profit in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment. The following tables present the Company’s segment information: (In thousands) Three Months Ended September 30, 2022 Contracted Sports Mississippi Indiana Colorado Nevada Wagering Total Revenues Casino $ 13,167 $ 6,986 $ 3,613 $ 5,955 $ — $ 29,721 Food and beverage 5,042 1,036 497 236 — 6,811 Hotel 1,292 975 223 — — 2,490 Other operations, including 480 642 52 99 1,098 2,371 $ 19,981 $ 9,639 $ 4,385 $ 6,290 $ 1,098 $ 41,393 Adjusted Segment EBITDA $ 4,235 $ 1,343 $ 36 $ 2,280 $ 1,083 $ 8,977 Other operating costs and expenses: Depreciation and amortization (2,386) Corporate expenses (1,219) Project development costs 149 Preopening costs (2,594) Stock-based compensation (532) Operating income 2,395 Other expenses: Interest expense, net (5,838) Loss on modification of debt (105) (5,943) Loss before income taxes (3,548) Income tax provision 29 Net loss $ (3,577) (In thousands) Three Months Ended September 30, 2021 Contracted Sports Mississippi Indiana Colorado Nevada Wagering Total Revenues Casino $ 14,578 $ 7,906 $ 5,288 $ 4,734 $ — $ 32,506 Food and beverage 5,156 891 740 305 — 7,092 Hotel 1,248 990 231 — — 2,469 Other operations, 556 2,799 81 93 1,642 5,171 $ 21,538 $ 12,586 $ 6,340 $ 5,132 $ 1,642 $ 47,238 Adjusted Segment EBITDA $ 6,485 $ 3,816 $ 1,543 $ 1,537 $ 1,645 $ 15,026 Other operating costs and expenses: Depreciation and amortization (1,819) Corporate expenses (1,427) Project development costs (318) Preopening costs (17) Loss on disposal of assets, net (2) Stock-based compensation (324) Operating income 11,119 Other expense: Interest expense, net (6,405) Income before income taxes 4,714 Income tax provision 95 Net income $ 4,619 (In thousands) Nine Months Ended September 30, 2022 Contracted Sports Mississippi Indiana Colorado Nevada Wagering Total Revenues Casino $ 41,930 $ 20,817 $ 10,736 $ 14,810 $ — $ 88,293 Food and beverage 15,233 2,893 1,345 784 — 20,255 Hotel 3,802 2,771 503 — — 7,076 Other operations, 1,467 3,588 148 274 6,098 11,575 $ 62,432 $ 30,069 $ 12,732 $ 15,868 $ 6,098 $ 127,199 Adjusted Segment EBITDA $ 15,442 $ 6,374 $ (49) $ 4,557 $ 6,047 $ 32,371 Other operating costs and expenses: Depreciation and amortization (6,012) Corporate expenses (4,130) Project development costs, net (33) Preopening costs (4,914) Loss on disposal of assets, net (3) Stock-based compensation (1,362) Operating income 15,917 Other expenses: Interest expense, net (19,225) Loss on modification of debt (4,530) (23,755) Loss before income taxes (7,838) Income tax benefit (16) Net loss $ (7,822) (In thousands) Nine Months Ended September 30, 2021 Contracted Sports Mississippi Indiana Colorado Nevada Wagering Total Revenues Casino $ 47,489 $ 22,507 $ 16,127 $ 13,094 $ — $ 99,217 Food and beverage 15,411 2,577 1,777 868 — 20,633 Hotel 3,687 3,040 463 — — 7,190 Other operations, 1,546 3,629 259 254 4,160 9,848 $ 68,133 $ 31,753 $ 18,626 $ 14,216 $ 4,160 $ 136,888 Adjusted Segment EBITDA $ 23,097 $ 7,615 $ 5,092 $ 4,173 $ 4,122 $ 44,099 Other operating costs and expenses: Depreciation and amortization (5,448) Corporate expenses (4,803) Project development costs (491) Preopening costs (17) Loss on disposal of assets, net (674) Stock-based compensation (647) Operating income 32,019 Other expenses: Interest expense, net (17,531) Loss on extinguishment of debt (6,104) Adjustment to fair value of warrants (1,347) (24,982) Income before income taxes 7,037 Income tax provision 379 Net income $ 6,658 (In thousands) September 30, December 31, 2022 2021 Total Assets Mississippi $ 83,529 $ 85,838 Indiana 34,017 34,857 Colorado 322,261 258,436 Nevada 11,701 13,091 Contracted Sports Wagering 1,158 2,168 Corporate and Other (1) 122,085 79,452 $ 574,751 $ 473,842 __________ (1) |