SEGMENT REPORTING AND DISAGGREGATED REVENUE | 9. SEGMENT REPORTING AND DISAGGREGATED REVENUE The Company manages its reporting segments based on geographic regions within the United States and type of income. The Company’s management views the regions where each of its casino resorts are located as reportable segments, in addition to its contracted sports wagering segment. Reportable segments are aggregated based on geography, economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company utilizes Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment. The following tables present the Company’s segment information: (In thousands) Three Months Ended September 30, 2024 Contracted Sports Midwest & South West Wagering Total Revenues Casino $ 41,855 $ 14,261 $ — $ 56,116 Food and beverage 8,866 2,234 — 11,100 Hotel 2,136 2,557 — 4,693 Other operations, including 1,653 335 1,790 3,778 $ 54,510 $ 19,387 $ 1,790 $ 75,687 Adjusted Segment EBITDA $ 10,249 $ 1,198 $ 2,037 $ 13,484 Other operating costs and expenses: Depreciation and amortization (10,493) Corporate expenses (1,742) Project development costs (52) Preopening costs (42) Gain on sale of Stockman’s 2,000 Stock-based compensation (706) Operating income 2,449 Other expense: Interest expense, net (11,047) (11,047) Loss before income taxes (8,598) Income tax benefit (126) Net loss $ (8,472) (In thousands) Three Months Ended September 30, 2023 Contracted Sports Midwest & South West Wagering Total Revenues Casino $ 40,341 $ 9,899 $ — $ 50,240 Food and beverage 8,242 844 — 9,086 Hotel 2,369 191 — 2,560 Other operations, 1,601 151 7,905 9,657 $ 52,553 $ 11,085 $ 7,905 $ 71,543 Adjusted Segment EBITDA $ 11,750 $ 2,308 $ 7,852 $ 21,910 Other operating costs and expenses: Depreciation and amortization (8,468) Corporate expenses (1,280) Project development costs (21) Preopening costs (1,051) Loss on disposal of assets (7) Stock-based compensation (726) Operating income 10,357 Other expense: Interest expense, net (5,867) Gain on settlements 29 (5,838) Income before income taxes 4,519 Income tax benefit (74) Net income $ 4,593 (In thousands) Nine Months Ended September 30, 2024 Contracted Sports Midwest & South West Wagering Total Revenues Casino $ 125,815 $ 36,659 $ — $ 162,474 Food and beverage 26,059 5,213 — 31,272 Hotel 6,269 5,018 — 11,287 Other operations, 6,456 681 6,933 14,070 $ 164,599 $ 47,571 $ 6,933 $ 219,103 Adjusted Segment EBITDA $ 35,206 $ 1,928 $ 6,549 $ 43,683 Other operating costs and expenses: Depreciation and amortization (31,444) Corporate expenses (5,391) Project development costs (55) Preopening costs (2,462) Loss on disposal of assets (18) Gain on sale of Stockman’s 2,000 Stock-based compensation (2,155) Operating income 4,158 Other expense: Interest expense, net (32,320) (32,320) Loss before income taxes (28,162) Income tax provision 211 Net loss $ (28,373) (In thousands) Nine Months Ended September 30, 2023 Contracted Sports Midwest & South West Wagering Total Revenues Casino $ 107,474 $ 24,112 $ — $ 131,586 Food and beverage 23,032 2,387 — 25,419 Hotel 6,638 414 — 7,052 Other operations, 6,123 384 10,467 16,974 $ 143,267 $ 27,297 $ 10,467 $ 181,031 Adjusted Segment EBITDA $ 31,830 $ 2,538 $ 10,373 $ 44,741 Other operating costs and expenses: Depreciation and amortization (22,482) Corporate expenses (3,479) Project development costs (45) Preopening costs (12,634) Loss on disposal of assets (7) Stock-based compensation (2,129) Operating income 3,965 Other (expense) income: Interest expense, net (16,319) Gain on settlements 384 (15,935) Loss before income taxes (11,970) Income tax provision 452 Net loss $ (12,422) (In thousands) September 30, December 31, 2024 2023 Total Assets Midwest & South $ 294,674 $ 298,072 West 364,446 372,875 Contracted Sports Wagering 185 977 Corporate and Other 9,413 16,533 $ 668,718 $ 688,457 |