Note 6 - Long-term Debt (Details Textual) | May. 23, 2016USD ($) | Apr. 01, 2016USD ($) | Mar. 24, 2016USD ($) | Aug. 02, 2013USD ($)$ / sharesshares | Oct. 31, 2011USD ($) | Mar. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Jul. 28, 2014USD ($) |
Subsequent Event [Member] | Revised Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | | | $ 101,600 | | | | | | | |
Subsequent Event [Member] | Revised Loan Agreement [Member] | PNC Bank [Member] | | | | | | | | | | |
Payments of Debt Issuance Costs | | $ 5,000 | | | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | Prime Rate [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | 2.25% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | 3.25% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | | | | | | | | | | |
Long-term Debt | | | | $ 6,100,000 | | | | | | |
Debt Instrument, Term | | | | 5 years | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | Prime Rate [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | 1.75% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | 2.75% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | $ 12,000,000 | | | | | | |
Release of Borrowing Reduction on Line of Credit | | | | $ 1,000,000 | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | Interest Expense [Member] | | | | | | | | | | |
Gain (Loss) on Extinguishment of Debt | | | | | | | $ (68,000) | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | On or Before March 23, 2017 [Member] | | | | | | | | | | |
Debt Instrument Percentage of Total Finacing to be Paid Upon Early Retirement of Debt Obligations | | | | 1.00% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | After March 23, 2017 But Prior to or on March 23, 2018 [Member] | | | | | | | | | | |
Debt Instrument Percentage of Total Finacing to be Paid Upon Early Retirement of Debt Obligations | | | | 0.50% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | After March 23, 2019 [Member] | | | | | | | | | | |
Debt Instrument Percentage of Total Finacing to be Paid Upon Early Retirement of Debt Obligations | | | | 0.00% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | After March 23, 2018 But Prior to or on March 23, 2019 [Member] | | | | | | | | | | |
Debt Instrument Percentage of Total Finacing to be Paid Upon Early Retirement of Debt Obligations | | | | 0.25% | | | | | | |
Revised Loan Agreement [Member] | PNC Bank [Member] | | | | | | | | | | |
Payments of Debt Issuance Costs | | | | $ 70,000 | | | | | | |
Debt Instrument, Termination Notice | | | | 90 days | | | | | | |
Line of Credit Facility, Remaining Borrowing Capacity | | | | | | | $ 2,740,000 | | | |
Debt Instrument, Covenant, Fixed Charge Coverage Ratio | | | | | | | 1.15 | | | |
Promissory Note Dated August 2, 2013 [Member] | | | | | | | | | | |
Debt Instrument, Unamortized Discount | | | | | | | $ 29,000 | | $ 50,000 | |
Term Loan [Member] | | | | | | | | | | |
Debt Issuance Costs, Net | | | | | | | 121,000 | | $ 152,000 | |
Amended Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | Prime Rate [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 2.50% | | | | |
Amended Loan Agreement [Member] | PNC Bank [Member] | Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 3.50% | | | | |
Amended Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | Prime Rate [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 2.00% | | | | |
Amended Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 3.00% | | | | |
Amended Loan Agreement [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | | $ 12,000,000 | | | | |
Amendment 4 [Member] | PNC Bank [Member] | Term Loan [Member] | | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | | | | | | 190,000 | | | | |
Long-term Debt | | | | | | $ 16,000,000 | | | | |
Debt Instrument, Term | | | | | | 7 years | | | | |
Amendment 6 [Member] | PNC Bank [Member] | Revolving Credit Facility [Member] | | | | | | | | | | |
Line of Credit Facility Reduction | | | | | | | $ 500,000 | | | $ 1,500,000 |
Term Loan [Member] | Prime Rate [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | 2.25% | [1],[2] | | |
Term Loan [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | | 3.25% | [1],[2] | | |
Term Loan [Member] | | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | [1],[2] | | | | | | $ 190,000 | | $ 190,000 | |
Long-term Debt | [3] | | | | | | 5,974,000 | | 6,514,000 | |
Promissory Note Dated August 2, 2013 [Member] | Lenders [Member] | | | | | | | | | | |
Proceeds from Issuance of Long-term Debt | | | | | $ 3,000,000 | | | | | |
Number of Shares Issued to Each Lender on Warrant | shares | | | | | 35,000 | | | | | |
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares | | | | | $ 2.23 | | | | | |
Number of Shares Received by each Lender | shares | | | | | 45,000 | | | | | |
Promissory Note Dated August 2, 2013 [Member] | | | | | | | | | | |
Debt Instrument, Periodic Payment, Principal | [4],[5] | | | | | | 125,000 | | 125,000 | |
Long-term Debt | | | | | | | 596,000 | | 950,000 | |
Long-term Debt | | | | | | | $ 9,105,000 | | $ 9,836,000 | |
Debt Instrument, Annual Spending Limit for Capital Spending | | | | $ 3,000,000 | | $ 6,000,000 | | | | |
| |
[1] | Our Revolving Credit facility is collateralized by our accounts receivable and our Term Loan is collateralized by our property, plant, and equipment. | |
[2] | See below "Revolving Credit and Term Loan Agreement" for payment interest options prior to March 24, 2016. Effective April 1, 2016, the monthly installment payment under the Term Loan became $101,600 as a result of the March 24, 2016 amendment to the loan agreement as discussed below. | |
[3] | Net of debt issuance costs of ($121,000) and ($152,000) at March 31, 2016 and December 31, 2015, respectively. | |
[4] | Net of debt discount of ($29,000) and ($50,000) at March 31, 2016 and December 31, 2015, respectively. See "Promissory Notes and Installment Agreements" below for additional information. | |
[5] | Uncollateralized note. | |