Cover
Cover - $ / shares | 6 Months Ended | |
Jun. 30, 2024 | Jul. 30, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Jun. 30, 2024 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-11596 | |
Entity Registrant Name | PERMA FIX ENVIRONMENTAL SERVICES, INC | |
Entity Central Index Key | 0000891532 | |
Entity Tax Identification Number | 58-1954497 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 8302 Dunwoody Place | |
Entity Address, Address Line Two | Suite 250 | |
Entity Address, City or Town | Atlanta | |
Entity Address, State or Province | GA | |
Entity Address, Postal Zip Code | 30350 | |
City Area Code | (770) | |
Local Phone Number | 587-9898 | |
Title of 12(b) Security | Common Stock, $.001 Par Value | |
Trading Symbol | PESI | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 15,800,604 | |
Entity Listing, Par Value Per Share | $ 0.001 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 | |
Current assets: | |||
Cash | $ 18,122,000 | $ 7,500,000 | |
Accounts receivable, net of allowance for credit losses of $19 and $30, respectively | 6,423,000 | 9,722,000 | |
Unbilled receivables | 7,076,000 | 8,432,000 | |
Inventories | 965,000 | 1,155,000 | |
Prepaid and other assets | 2,860,000 | 3,738,000 | |
Current assets related to discontinued operations | 5,000 | 13,000 | |
Total current assets | 35,451,000 | 30,560,000 | |
Property and equipment: | |||
Buildings and land | 24,319,000 | 24,311,000 | |
Equipment | 23,293,000 | 22,809,000 | |
Vehicles | 434,000 | 434,000 | |
Leasehold improvements | 8,000 | 8,000 | |
Office furniture and equipment | 1,138,000 | 1,130,000 | |
Construction-in-progress | 1,201,000 | 1,010,000 | |
Total property and equipment | 50,393,000 | 49,702,000 | |
Less accumulated depreciation | (31,314,000) | (30,693,000) | |
Net property and equipment | 19,079,000 | 19,009,000 | |
Property and equipment related to discontinued operations | [1] | 130,000 | 81,000 |
Operating lease right-of-use assets | 2,278,000 | 1,990,000 | |
Intangibles and other long term assets: | |||
Permits | 10,391,000 | 9,905,000 | |
Other intangible assets - net | 436,000 | 461,000 | |
Finite risk sinking fund (restricted cash) | 12,372,000 | 12,074,000 | |
Deferred tax assets | 6,495,000 | 4,299,000 | |
Other assets | 339,000 | 370,000 | |
Total assets | 86,971,000 | 78,749,000 | |
Current liabilities: | |||
Accounts payable | 9,111,000 | 9,582,000 | |
Accrued expenses | 4,207,000 | 6,560,000 | |
Disposal/transportation accrual | 1,926,000 | 1,198,000 | |
Deferred revenue | 5,818,000 | 6,815,000 | |
Accrued closure costs - current | 20,000 | 79,000 | |
Current portion of long-term debt | 546,000 | 773,000 | |
Current portion of operating lease liabilities | 378,000 | 380,000 | |
Current portion of finance lease liabilities | 286,000 | 291,000 | |
Current liabilities related to discontinued operations | 376,000 | 269,000 | |
Total current liabilities | 22,668,000 | 25,947,000 | |
Accrued closure costs | 8,111,000 | 8,051,000 | |
Long-term debt, less current portion | 1,695,000 | 1,975,000 | |
Long-term operating lease liabilities, less current portion | 1,956,000 | 1,670,000 | |
Long-term finance lease liabilities, less current portion | 636,000 | 776,000 | |
Long-term liabilities related to discontinued operations | 940,000 | 953,000 | |
Total long-term liabilities | 13,338,000 | 13,425,000 | |
Total liabilities | 36,006,000 | 39,372,000 | |
Commitments and Contingencies (Note 9 ) | |||
Stockholders’ Equity: | |||
Preferred Stock, $.001 par value; 2,000,000 shares authorized, no shares issued and outstanding | |||
Common Stock, $.001 par value; 30,000,000 shares authorized; 15,796,028 and 13,654,201 shares issued, respectively; 15,788,386 and 13,646,559 shares outstanding, respectively | 16,000 | 14,000 | |
Additional paid-in capital | 135,686,000 | 116,502,000 | |
Accumulated deficit | (84,462,000) | (76,951,000) | |
Accumulated other comprehensive loss | (187,000) | (100,000) | |
Less Common Stock in treasury, at cost; 7,642 shares | (88,000) | (88,000) | |
Total stockholders’ equity | 50,965,000 | 39,377,000 | |
Total liabilities and stockholders’ equity | $ 86,971,000 | $ 78,749,000 | |
[1]net of accumulated depreciation of $ 10,000 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 19 | $ 30 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 30,000,000 | 30,000,000 |
Common stock, shares issued | 15,796,028 | 13,654,201 |
Common stock, shares outstanding | 15,788,386 | 13,646,559 |
Treasury stock, shares | 7,642 | 7,642 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Net revenues | $ 13,986,000 | $ 25,032,000 | $ 27,603,000 | $ 45,139,000 |
Cost of goods sold | 15,292,000 | 20,516,000 | 29,529,000 | 37,614,000 |
Gross (loss) profit | (1,306,000) | 4,516,000 | (1,926,000) | 7,525,000 |
Selling, general and administrative expenses | 3,455,000 | 3,551,000 | 6,999,000 | 7,036,000 |
Research and development | 273,000 | 121,000 | 569,000 | 220,000 |
Loss on disposal of property and equipment | 1,000 | 1,000 | ||
(Loss) income from operations | (5,035,000) | 844,000 | (9,495,000) | 269,000 |
Other income (expense): | ||||
Interest income | 213,000 | 172,000 | 387,000 | 298,000 |
Interest expense | (109,000) | (47,000) | (225,000) | (100,000) |
Interest expense-financing fees | (16,000) | (24,000) | (29,000) | (44,000) |
Other | 1,000 | 6,000 | 2,000 | 7,000 |
(Loss) income from continuing operations before taxes | (4,946,000) | 951,000 | (9,360,000) | 430,000 |
Income tax (benefit) expense | (1,161,000) | 432,000 | (2,117,000) | 228,000 |
(Loss) income from continuing operations, net of taxes | (3,785,000) | 519,000 | (7,243,000) | 202,000 |
Loss from discontinued operations, net of taxes (Note 10) | (166,000) | (45,000) | (268,000) | (139,000) |
Net (loss) income | $ (3,951,000) | $ 474,000 | $ (7,511,000) | $ 63,000 |
Net (loss) income per common share - basic: | ||||
Continuing operations - basic | $ (0.26) | $ 0.04 | $ (0.51) | $ 0.01 |
Discontinued operations - basic | (0.01) | (0.02) | (0.01) | |
Net loss per common share - basic | (0.27) | 0.04 | (0.53) | |
Net (loss) income per common share - diluted: | ||||
Continuing operations - diluted | (0.26) | 0.03 | (0.51) | 0.01 |
Discontinued operations - diluted | (0.01) | (0.02) | (0.01) | |
Net loss per common share - diluted | $ (0.27) | $ 0.03 | $ (0.53) | |
Number of common shares used in computing net (loss) income per share: | ||||
Basic | 14,593 | 13,474 | 14,134 | 13,417 |
Diluted | 14,593 | 13,848 | 14,134 | 13,657 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive (Loss) Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Net (loss) income | $ (3,951) | $ 474 | $ (7,511) | $ 63 |
Other comprehensive (loss) income: | ||||
Foreign currency translation (loss) gain | (31) | 46 | (87) | 53 |
Total other comprehensive (loss) income | (31) | 46 | (87) | 53 |
Comprehensive (loss) income | $ (3,982) | $ 520 | $ (7,598) | $ 116 |
Condensed Consolidated Statem_3
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Common Stock Held in Treasury [Member] | AOCI Attributable to Parent [Member] | Retained Earnings [Member] | Total |
Beginning balance, value at Dec. 31, 2022 | $ 13 | $ 115,209 | $ (88) | $ (165) | $ (77,436) | $ 37,533 |
Beginning balance, shares at Dec. 31, 2022 | 13,332,398 | |||||
Net income (loss) | (411) | (411) | ||||
Foreign currency translation | 7 | 7 | ||||
Issuance of Common Stock for services | 118 | 118 | ||||
Issuance of Common Stock for services, shares | 33,319 | |||||
Issuance of Common Stock upon exercise of options | 7 | 7 | ||||
Issuance of Common Stock upon exercise of options, shares | 31,719 | |||||
Stock-Based Compensation | 118 | 118 | ||||
Ending balance, value at Mar. 31, 2023 | $ 13 | 115,452 | (88) | (158) | (77,847) | 37,372 |
Ending balance, shares at Mar. 31, 2023 | 13,397,436 | |||||
Beginning balance, value at Dec. 31, 2022 | $ 13 | 115,209 | (88) | (165) | (77,436) | 37,533 |
Beginning balance, shares at Dec. 31, 2022 | 13,332,398 | |||||
Net income (loss) | 63 | |||||
Foreign currency translation | 53 | |||||
Ending balance, value at Jun. 30, 2023 | $ 14 | 115,789 | (88) | (112) | (77,373) | 38,230 |
Ending balance, shares at Jun. 30, 2023 | 13,562,743 | |||||
Beginning balance, value at Mar. 31, 2023 | $ 13 | 115,452 | (88) | (158) | (77,847) | 37,372 |
Beginning balance, shares at Mar. 31, 2023 | 13,397,436 | |||||
Net income (loss) | 474 | 474 | ||||
Foreign currency translation | 46 | 46 | ||||
Issuance of Common Stock for services | 119 | 119 | ||||
Issuance of Common Stock for services, shares | 10,171 | |||||
Issuance of Common Stock upon exercise of options | $ 1 | 93 | 94 | |||
Issuance of Common Stock upon exercise of options, shares | 155,136 | |||||
Stock-Based Compensation | 125 | 125 | ||||
Ending balance, value at Jun. 30, 2023 | $ 14 | 115,789 | (88) | (112) | (77,373) | 38,230 |
Ending balance, shares at Jun. 30, 2023 | 13,562,743 | |||||
Beginning balance, value at Dec. 31, 2023 | $ 14 | 116,502 | (88) | (100) | (76,951) | 39,377 |
Beginning balance, shares at Dec. 31, 2023 | 13,654,201 | |||||
Net income (loss) | (3,560) | (3,560) | ||||
Foreign currency translation | (56) | (56) | ||||
Issuance of Common Stock for services | 118 | 118 | ||||
Issuance of Common Stock for services, shares | 14,963 | |||||
Issuance of Common Stock upon exercise of options | 104 | 104 | ||||
Issuance of Common Stock upon exercise of options, shares | 31,416 | |||||
Issuance of Common Stock upon exercise of warrant | 105 | 105 | ||||
Issuance of Common Stock upon exercise of warrant, shares | 30,000 | |||||
Stock-Based Compensation | 152 | 152 | ||||
Ending balance, value at Mar. 31, 2024 | $ 14 | 116,981 | (88) | (156) | (80,511) | 36,240 |
Ending balance, shares at Mar. 31, 2024 | 13,730,580 | |||||
Beginning balance, value at Dec. 31, 2023 | $ 14 | 116,502 | (88) | (100) | (76,951) | 39,377 |
Beginning balance, shares at Dec. 31, 2023 | 13,654,201 | |||||
Net income (loss) | (7,511) | |||||
Foreign currency translation | (87) | |||||
Ending balance, value at Jun. 30, 2024 | $ 16 | 135,686 | (88) | (187) | (84,462) | 50,965 |
Ending balance, shares at Jun. 30, 2024 | 15,796,028 | |||||
Beginning balance, value at Mar. 31, 2024 | $ 14 | 116,981 | (88) | (156) | (80,511) | 36,240 |
Beginning balance, shares at Mar. 31, 2024 | 13,730,580 | |||||
Net income (loss) | (3,951) | (3,951) | ||||
Foreign currency translation | (31) | (31) | ||||
Issuance of Common Stock for services | 120 | 120 | ||||
Issuance of Common Stock for services, shares | 9,965 | |||||
Issuance of Common Stock upon exercise of options | 9 | 9 | ||||
Issuance of Common Stock upon exercise of options, shares | 4,201 | |||||
Stock-Based Compensation | 132 | 132 | ||||
Sale of Common Stock, net of offering costs (Note 14) | $ 2 | 18,113 | 18,115 | |||
Sale of Common Stock, net of offering cost, shares | 2,051,282 | |||||
Issuance of warrants from sale of Common Stock (Note 14) | 331 | 331 | ||||
Ending balance, value at Jun. 30, 2024 | $ 16 | $ 135,686 | $ (88) | $ (187) | $ (84,462) | $ 50,965 |
Ending balance, shares at Jun. 30, 2024 | 15,796,028 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net (loss) income | $ (7,511,000) | $ 63,000 |
Less: loss from discontinued operations, net of taxes (Note 10) | (268,000) | (139,000) |
(Loss) income from continuing operations, net of taxes | (7,243,000) | 202,000 |
Adjustments to reconcile (loss) income from continuing operations to cash (used in) provided by operating activities: | ||
Depreciation and amortization | 862,000 | 1,439,000 |
Amortization of debt issuance costs | 29,000 | 43,000 |
Deferred tax (benefit) expense | (2,117,000) | 228,000 |
(Recovery of) provision for credit losses on accounts receivable | (12,000) | 24,000 |
Loss on disposal of property and equipment | 1,000 | |
Issuance of common stock for services | 238,000 | 237,000 |
Stock-based compensation | 284,000 | 243,000 |
Changes in operating assets and liabilities of continuing operations | ||
Accounts receivable | 3,311,000 | (2,590,000) |
Unbilled receivables | 1,356,000 | (1,059,000) |
Prepaid expenses, inventories and other assets | 1,168,000 | 3,160,000 |
Accounts payable, accrued expenses and unearned revenue | (3,949,000) | 2,835,000 |
Cash (used in) provided by continuing operations | (6,072,000) | 4,762,000 |
Cash used in discontinued operations | (245,000) | (336,000) |
Cash (used in) provided by operating activities | (6,317,000) | 4,426,000 |
Cash flows from investing activities: | ||
Purchases of property and equipment, net of financed amount | (841,000) | (1,047,000) |
Proceeds from sale of property and equipment | 1,000 | |
Cash used in continuing operations | (840,000) | (1,047,000) |
Cash used in discontinued operations | (49,000) | |
Cash used in investing activities | (889,000) | (1,047,000) |
Cash flows from financing activities: | ||
Repayments of revolving credit borrowings | (56,393,000) | (44,130,000) |
Borrowing on revolving credit | 56,393,000 | 44,130,000 |
Proceeds from issuance of Common Stock upon exercise of options/warrant | 218,000 | 101,000 |
Proceeds from sale of Common Stock, net of offering costs paid (Note 14) | 18,636,000 | |
Principal repayments of finance lease liabilities | (146,000) | (81,000) |
Principal repayments of long term debt | (520,000) | (273,000) |
Payment of debt issuance costs | (61,000) | (37,000) |
Cash provided by (used in) financing activities of continuing operations | 18,127,000 | (290,000) |
Effect of exchange rate changes on cash | (1,000) | 5,000 |
Increase in cash and finite risk sinking fund (restricted cash) | 10,920,000 | 3,094,000 |
Cash and finite risk sinking fund (restricted cash) at beginning of period | 19,574,000 | 13,436,000 |
Cash and finite risk sinking fund (restricted cash) at end of period | 30,494,000 | 16,530,000 |
Supplemental disclosure: | ||
Interest paid | 227,000 | 103,000 |
Income taxes paid | 50,000 | |
Non-cash financing activities: | ||
Equipment purchase subject to finance | $ 44,000 | $ 157,000 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The condensed consolidated financial statements included herein have been prepared by the Company (which may be referred to as we, us or our), without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “Commission”). Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations, although the Company believes the disclosures which are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position and results of operations as of and for the periods indicated. The results of operations for the six months ended June 30, 2024, are not necessarily indicative of results to be expected for the fiscal year ending December 31, 2024. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2023. The condensed consolidated financial statements include the accounts of our wholly-owned subsidiaries. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Our accounting policies are as set forth in the notes to the December 31, 2023, consolidated financial statements referred to above. Recently Issued Accounting Standards – Not Yet Adopted In August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05, “Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement.” ASU 2023-05 applies to the formation of a “joint venture” or a “corporate joint venture” and requires a joint venture to initially measure all contributions received upon its formation at fair value. The guidance does not impact accounting by the venturers. The new guidance is applicable to joint venture entities with a formation date on or after January 1, 2025, on a prospective basis. The Company is currently evaluating the impact of this ASU on its consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which expands reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of a segment’s profit or loss. The ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. Additionally, ASU 2023-07 requires all segment profit or loss and assets disclosures to be provided on an annual and interim basis. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted, and should be applied on a retrospective basis. ASU 2023-07 will be effective for the Company’s financial statements for the year ended December 31, 2024. This ASU will not have impact on the Company’s consolidated financial condition or results of operations. The Company is evaluating the impact to the related segment reporting disclosures. In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. This ASU will not have impact on the Company’s consolidated financial condition or results of operations. The Company is evaluating the impact to its income taxes reporting disclosures. |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | 3. Revenue Disaggregation of Revenue In general, the Company’s business segmentation is aligned according to the nature and economic characteristics of our services and provides meaningful disaggregation of each business segment’s results of operations. The nature of the Company’s performance obligations within our Treatment and Services Segments results in the recognition of our revenue primarily over time. The following tables present further disaggregation of our revenues by different categories for our Services and Treatment Segments: Schedule of Disaggregation of Revenue Treatment Services Total Treatment Services Total Revenue by Contract Type (In thousands) Three Months Ended Three Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Fixed price $ 8,343 $ 4,755 $ 13,098 $ 12,834 $ 11,161 $ 23,995 Time and materials — 888 888 — 1,037 1,037 Total $ 8,343 $ 5,643 $ 13,986 $ 12,834 $ 12,198 $ 25,032 Treatment Services Total Treatment Services Total Revenue by Contract Type (In thousands) Six Months Ended Six Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Fixed price $ 17,052 $ 9,069 $ 26,121 $ 22,428 $ 19,808 $ 42,236 Time and materials — 1,482 1,482 — 2,903 2,903 Total $ 17,052 $ 10,551 $ 27,603 $ 22,428 $ 22,711 $ 45,139 Treatment Services Total Treatment Services Total Revenue by generator (In thousands) Three Months Ended Three Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Domestic government $ 6,252 $ 4,168 $ 10,420 $ 9,808 $ 11,441 $ 21,249 Domestic commercial 1,721 1,363 3,084 2,269 742 3,011 Foreign government 1 88 89 657 (7 ) 650 Foreign commercial 369 24 393 100 22 122 Total $ 8,343 $ 5,643 $ 13,986 $ 12,834 $ 12,198 $ 25,032 Treatment Services Total Treatment Services Total Revenue by generator (In thousands) Six Months Ended Six Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Domestic government $ 12,013 $ 8,471 $ 20,484 $ 17,065 $ 21,159 $ 38,224 Domestic commercial 4,222 1,867 6,089 4,475 1,339 5,814 Foreign government 1 167 168 752 170 922 Foreign commercial 816 46 862 136 43 179 Total $ 17,052 $ 10,551 $ 27,603 $ 22,428 $ 22,711 $ 45,139 Contract Balances The timing of revenue recognition and billings can result in unbilled receivables (contract assets) or deferred revenue (contract liabilities). The following table represents changes in our contract asset and contract liabilities balances: The reduction in deferred revenue was primarily due to the substantial completion of a waste treatment project for a certain customer in which a prepayment was made to the Company by the customer in 2023. Schedule of Contract Balances (In thousands) June 30, 2024 December 31, 2023 Change ($) Change (%) Contract assets Unbilled receivables - current $ 7,076 $ 8,432 $ (1,356 ) -16 % Contract liabilities Deferred revenue $ 5,818 $ 6,815 $ (997 ) -14.6 % During the three and six months ended June 30, 2024, the Company recognized revenue of $ 1,754,000 4,919,000 1,098,000 4,593,000 Accounts Receivable Accounts receivable, net of credit losses, totaled $ 6,423,000 3,299,000 9,722,000 Remaining Performance Obligations The Company applies the practical expedient in Accounting Standards Codification (“ASC”) 606-10-50-14 and does not disclose information about remaining performance obligations that have original expected durations of one year or less. Within our Services Segment, there are service contracts which provide that the Company has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of our performance completed to date. For those contracts, the Company has utilized the practical expedient in ASC 606-10-55-18, which allows the Company to recognize revenue in the amount for which we have the right to invoice; accordingly, the Company does not disclose the value of remaining performance obligations for those contracts. The Company’s contracts and subcontracts relating to activities at governmental sites generally allow for termination for convenience at any time at the government’s option without payment of a substantial penalty. The Company does not disclose remaining performance obligations on these contracts. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases | |
Leases | 4. Leases At the inception of an arrangement, the Company determines if an arrangement is, or contains, a lease based on facts and circumstances present in that arrangement. Lease classifications, recognition, and measurement are then determined at the lease commencement date. The Company’s operating lease right-of-use (“ROU”) assets and operating lease liabilities include primarily leases for office and warehouse spaces used to conduct our business. The Company’s operating leases also include a building with land utilized for our waste treatment operations which includes a purchase option (see “Note 15 – Subsequent Events” for a discussion of the purchase of this property by the Company in July 2024). Finance leases consist primarily of processing and transport equipment used by our facilities’ operations. The components of lease cost for the Company’s leases for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): Schedule of Components of Lease Cost 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, 2024 2023 2024 2023 Operating Leases: Lease cost $ 149 $ 156 $ 292 $ 313 Finance Leases: Amortization of ROU assets 65 38 131 76 Interest on lease liability 21 7 43 13 Finance lease 86 45 174 89 Short-term lease rent expense 2 1 2 1 Total lease cost 237 202 468 403 The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at June 30, 2024, were: Schedule of Weighted Average Lease Operating Leases Finance Leases Weighted average remaining lease terms (years) 5.0 4.1 Weighted average discount rate 7.4 % 8.9 % The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at June 30, 2023, were: Operating Leases Finance Leases Weighted average remaining lease terms (years) 6.0 2.2 Weighted average discount rate 7.9 % 6.0 % The following table reconciles the undiscounted cash flows for the operating and finance leases at June 30, 2024, to the operating and finance lease liabilities recorded on the balance sheet (in thousands): Schedule of Operating and Finance Lease Liability Maturity Operating Leases Finance Leases 2024 $ 266 $ 183 2025 595 345 2026 594 192 2027 567 157 2028 436 134 2029 and thereafter 407 102 Total undiscounted lease payments 2,865 1,113 Less: Imputed interest (531 ) (191 ) Present value of lease payments $ 2,334 $ 922 Current portion of operating lease obligations $ 378 $ — Long-term operating lease obligations, less current portion $ 1,956 $ — Current portion of finance lease obligations $ — $ 286 Long-term finance lease obligations, less current portion $ — $ 636 Supplemental cash flow and other information related to our leases were as follows for the three and six months ended June 30, 2024, and 2023 (in thousands): Schedule of Supplemental Cash Flow and Other Information Related to Leases 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, 2024 2023 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow used in operating leases $ 149 $ 146 $ 296 $ 290 Operating cash flow used in finance leases $ 21 $ 7 $ 43 $ 13 Financing cash flow used in finance leases $ 71 $ 40 $ 146 $ 81 ROU assets obtained in exchange for lease obligations for: Finance liabilities $ — $ 107 $ — $ 157 Operating liabilities $ 497 $ — $ 497 — The addition of the ROU assets obtained in exchange for operating lease liabilities in the second quarter of 2024 resulted from extensions of the terms on two of the Company’s leases. |
Intangible Assets
Intangible Assets | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | 5. Intangible Assets The following table summarizes information relating to the Company’s definite-lived intangible assets: Schedule of Definite Lived Intangible Assets Weighted June 30, 2024 December 31, 2023 Average Gross Net Gross Net Amortization Carrying Accumulated Carrying Carrying Accumulated Carrying Period (Years) Amount Amortization Amount Amount Amortization Amount Other Intangibles (amount in thousands) Patents 8.3 $ 726 $ (393 ) $ 333 $ 710 $ (387 ) $ 323 Software 3 673 (570 ) 103 667 (529 ) 138 Total $ 1,399 $ (963 ) $ 436 $ 1,377 $ (916 ) $ 461 The intangible assets noted above are amortized on a straight-line basis over their useful lives. The following table summarizes the expected amortization over the next five years for our definite-lived intangible assets: Schedule of Finite Lived Intangible Assets, Future Amortization Expense Amount Year (In thousands) 2024 (Remaining) $ 35 2025 45 2026 40 2027 22 2028 13 Total $ 155 Amortization expenses relating to the definite-lived intangible assets as discussed above were $ 23,000 47,000 55,000 110,000 |
Capital Stock, Stock Plans and
Capital Stock, Stock Plans and Stock Based Compensation | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Capital Stock, Stock Plans and Stock Based Compensation | 6. Capital Stock, Stock Plans and Stock Based Compensation The Company has certain stock option plans under which it may award incentive stock options (“ISOs”) and/or non-qualified stock options (“NQSOs”) to employees, officers, outside directors, and outside consultants. On January 18, 2024, the Company granted ISOs to certain employees under the 2017 Stock Option Plan (“2017 Plan”), for the purchase of up to an aggregate of 45,000 .001 six years one-fifth vesting annually over a five-year period 7.75 The following table summarizes stock-based compensation recognized for the three and six months ended June 30, 2024, and 2023 for our employee and director stock options. Schedule of Share-based Compensation, Allocation of Recognized Period Costs 2024 2023 2024 2023 Three Months Ended Six Months Ended Stock Options June 30, June 30, 2024 2023 2024 2023 Employee Stock Options $ 72,000 $ 93,000 $ 163,000 $ 179,000 Director Stock Options 60,000 32,000 121,000 64,000 Total $ 132,000 $ 125,000 $ 284,000 $ 243,000 At June 30, 2024, the Company had approximately $ 1,595,000 3.0 The summary of the Company’s total Stock Option Plans as of June 30, 2024, and June 30, 2023, and changes during the periods then ended, are presented below. The Company’s Plans consist of the 2017 Plan and the 2003 Outside Directors Stock Plan (the “2003 Plan”): Schedule of Stock Options Roll Forward Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (4) Options outstanding January 1, 2024 994,500 $ 5.57 - Granted 45,000 $ 7.75 Exercised (49,900 ) $ 5.63 $ 245,982 Forfeited (44,000 ) $ 6.05 Options outstanding end of period (1) 945,600 $ 5.65 4.6 $ 4,232,804 Options exercisable at June 30, 2024 (2) 343,900 $ 5.05 3.5 $ 1,747,136 Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (4) Options outstanding January 1, 2023 1,018,400 $ 5.02 - Granted 295,000 $ 3.95 Exercised (265,600 ) $ 3.70 $ 2,002,502 Forfeited/expired/cancelled (64,500 ) $ 3.67 Options outstanding end of period (3) 983,300 $ 5.15 4.9 $ 5,734,647 Options exercisable at June 30, 2023 (3) 278,300 $ 4.75 3.4 $ 1,732,347 (1) Options with exercise price ranging from $ 3.15 9.81 (2) Options with exercise price ranging from $ 3.15 7.50 (3) Options with exercise price ranging from $ 2.79 7.50 (4) The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option. During the six months ended June 30, 2024, the Company issued a total of 24,928 242,000 During the six months ended June 30, 2024, the Company issued an aggregate 14,717 29,000 3.15 7.005 20,900 20,900 3.70 7.005 113,000 During the first quarter of 2024, a remaining warrant issued in connection with a $ 2,500,000 30,000 3.51 105,000 |
(Loss) Income Per Share
(Loss) Income Per Share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
(Loss) Income Per Share | 7. (Loss) Income Per Share Basic (loss) income per share is calculated based on the weighted-average number of outstanding common shares during the applicable period. Diluted (loss) income per share is based on the weighted-average number of outstanding common shares plus the weighted-average number of potential outstanding common shares. In periods where they are anti-dilutive, such amounts are excluded from the calculations of dilutive earnings per share. The following table reconciles the (loss) income and average share amounts used to compute both basic and diluted (loss) income per share: Schedule of Earnings Per Share 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, (Amounts in Thousands, Except for Per Share Amounts) (Unaudited) (Unaudited) 2024 2023 2024 2023 (Loss) income per common share from continuing operations (Loss) income from continuing operations, net of taxes $ (3,785 ) $ 519 $ (7,243 ) $ 202 Basic (loss) income per share $ (.26 ) $ .04 $ (.51 ) $ .01 Diluted (loss) income per share $ (.26 ) $ .03 $ (.51 ) $ .01 Loss per common share from discontinued operations, net of taxes Loss from discontinued operations, net of taxes $ (166 ) $ (45 ) $ (268 ) $ (139 ) Basic loss per share $ (.01 ) $ — $ (.02 ) $ (.01 ) Diluted loss per share $ (.01 ) $ — $ (.02 ) $ (.01 ) Net (loss) income per common share Net (loss) income $ (3,951 ) $ 474 $ (7,511 ) $ 63 Basic (loss) income per share $ (.27 ) $ .04 $ (.53 ) $ — Diluted (loss) income per share $ (.27 ) $ .03 $ (.53 ) $ — Weighted average shares outstanding: Basic weighted average shares outstanding 14,593 13,474 14,134 13,417 Add: dilutive effect of stock options — 334 — 205 Add: dilutive effect of warrants — 40 — 35 Diluted weighted average shares outstanding 14,593 13,848 14,134 13,657 Potential shares excluded from above weighted average share calculations due to their anti-dilutive effect include: Warrant 62 — 62 — |
Long Term Debt
Long Term Debt | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Long Term Debt | 8. Long Term Debt Long-term debt consists of the following as of June 30, 2024, and December 31, 2023: Schedule of Long Term Debt (Amounts in Thousands) June 30, 2024 December 31, 2023 Revolving Credit (1) $ — $ — Revolving Credit May 15, 2027 10.5 (1) $ — $ — Term Loan 1 May 15, 2027 9.5 (1) — 213 Term Loan 2 May 15, 2027 9.4 (1) 2,083 2,333 Capital Line May 15, 2027 8.8 (1) 306 358 Debt Issuance Costs (202 ) (2) (170 ) (2) Notes Payable up to 2030, annual interest rate of 10.7 9.1 54 14 Total debt 2,241 2,748 Less current portion of long-term debt 546 773 Long-term debt $ 1,695 $ 1,975 (1) Our revolving credit facility is collateralized by our accounts receivable, and our term loans and capital line are collateralized by our property, plant, and equipment. (2) Aggregate unamortized debt issuance costs in connection with the Company’s credit facility, which consists of the revolving credit, Term loan 1, Term loan 2 and Capital Line, as applicable. Revolving Credit and Term Loan Agreement The Company entered into a Second Amended and Restated Revolving Credit, Term Loan and Security Agreement, dated May 8, 2020, which has since been amended from time to time, with PNC National Association (“PNC” and “lender”), acting as agent and lender (the “Loan Agreement”). The Loan Agreement provides the Company with a credit facility with a maturity date of May 15, 2027 12,500,000 3,950,000 750,000 1,742,000 35,547 2,500,000 41,667 1,000,000 524,000 8,700 Pursuant to the Loan Agreement, payments of annual interest rates are as follows: (i) interest due on the revolving credit is at prime (8.50% at June 30, 2024) plus 2% or Secured Overnight Finance Rate (“SOFR”) (as defined in the Loan Agreement, as amended) plus 3.00% plus an SOFR Adjustment applicable for an interest period selected by the Company; (ii) interest due on each Term Loan 1 and the Capital Line was/is at prime plus 2.50% or SOFR plus 3.50% plus an SOFR Adjustment applicable for an interest period selected by the Company; and (iii) interest due on Term Loan 2 is at prime plus 3% or SOFR plus 4.00% plus an SOFR Adjustment applicable for an interest period selected by the Company. SOFR Adjustment rates of 0.10% and 0.15% are applicable for a one-month interest period and three-month period, respectively, that may be selected by the Company. The Company agreed to pay PNC 1.0% of the total financing under the Loan Agreement in the event the Company pays off its obligations to its lender on or before July 31, 2024, and 0.5% of the total financing if the Company pays off its obligations to its lender after July 31, 2024, to and including July 31, 2025. No early termination fee shall apply if the Company pays off its obligations under Loan Agreement after July 31, 2025. On May 8, 2024, the Company entered into an amendment to its Loan Agreement with its lender which provided the following, among other things: ● removes the quarterly fixed charge coverage ratio (“FCCR”) testing requirement for the first and second quarters of 2024; ● reinstates the quarterly FCCR testing requirement starting in the third quarter of 2024 and revises the methodology to be used in calculating the FCCR as follows (with no change to the minimum 1.15:1 ratio requirement): FCCR for the third quarter is to be determined based on financial results for the three-months period ending September 30, 2024; FCCR for the fourth quarter is to be determined based on financial results for the six-months period ending December 31, 2024; FCCR for the first quarter of 2025 is to be determined based on financial results for the nine-months period ending March 31, 2025; and FCCR for the second quarter of 2025 and each fiscal quarter thereafter is to be determined based on financial results for a trailing twelve-months period ending basis; ● requires maintenance of a daily minimum of $ 2,250,000 3,000,000 ● in the event the Company is able to achieve its minimum quarterly FCCR requirement utilizing its financial results based on a trailing twelve-months period starting with the quarter ending June 30, 2024 (which the Company was not able to achieve as of June 30, 2024), the maintenance of a daily minimum Liquidity requirement of $ 3,000,000 In connection with the amendment, the Company paid its lender a fee of $ 25,000 At June 30, 2024, the Company had no outstanding borrowing under its revolving credit and its Liquidity under the Credit Facility was approximately $ 19,466,000 The Company’s Credit Facility under its Loan Agreement, as amended, with PNC contains certain financial covenants, along with customary representations and warranties. A breach of any of these financial covenants, unless waived by PNC, could result in a default under our Credit Facility allowing our lender to immediately require the repayment of all outstanding debt under our Credit Facility and terminate all commitments to extend further credit. The Company was not required to perform testing of its FCCR requirement for the first and second quarters of 2024 pursuant to the amendment dated May 8, 2024, to the Company’s Loan Agreement as discussed above. The Company met all of its other financial covenant requirements in the first and second quarters of 2024. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 9. Commitments and Contingencies Hazardous Waste In connection with our waste management services, the Company processes hazardous, non-hazardous, low-level radioactive and mixed (containing both hazardous and low-level radioactive) waste, which the Company transports to its own, or other, facilities for destruction or disposal. As a result of disposing of hazardous substances, in the event any cleanup is required at the disposal site, the Company could be a potentially responsible party for the costs of the cleanup notwithstanding any absence of fault on our part. Legal Matters In the normal course of conducting our business, the Company may be involved in various litigation. The Company is not a party to any litigation or governmental proceeding which our management believes could result in any judgments or fines against us that would have a material adverse effect on our financial position, liquidity or results of future operations. Tetra Tech EC, Inc. (“Tetra Tech”) During July 2020, Tetra Tech EC, Inc. (“Tetra Tech”) filed a complaint in the U.S. District Court for the Northern District of California (the “Court”) against CH2M Hill, Inc. (“CH2M”) and four subcontractors of CH2M, including the Company (“Defendants”). The complaint alleges various claims, including a claim for negligence, negligent misrepresentation, equitable indemnification and related business claims against all Defendants related to alleged damages suffered by Tetra Tech in respect of certain draft reports prepared by Defendants at the request of the U.S. Navy as part of an investigation and review of certain whistleblower complaints about Tetra Tech’s environmental restoration at the Hunter’s Point Naval Shipyard in San Francisco. CH2M was hired by the Navy in 2016 to review Tetra Tech’s work. CH2M subcontracted with environmental consulting and cleanup firms Battelle Memorial Institute, Cabrera Services, Inc., SC&A, Inc. and the Company to assist with the review, according to the complaint. The Company’s insurance carrier is providing a defense on our behalf in connection with this lawsuit, subject to a $ 100,000 The majority of Tetra Tech’s claims have been dismissed by the Court. Remaining claims include: (1) intentional interference with contractual relations; and (2) inducing a breach of contract. The Company continues to believe it has no liability exposure to Tetra Tech. Insurance The Company has a 25 28,177,000 23,379,000 12,372,000 12,074,000 2,901,000 2,603,000 150,000 298,000 143,000 210,000 100 Letter of Credits and Bonding Requirements From time to time, the Company is required to post standby letters of credit and various bonds to support contractual obligations to customers and other obligations, including facility closures. At June 30, 2024, the total amount of standby letters of credit outstanding was approximately $ 3,950,000 21,976,000 |
Discontinued Operations
Discontinued Operations | 6 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | 10. Discontinued Operations The Company’s discontinued operations consist of all our subsidiaries included in our previous Industrial Segment which encompasses subsidiaries divested in 2011 and prior and three previously closed locations. The Company’s discontinued operations had net losses of $ 166,000 51,000 45,000 89,000 268,000 79,000 139,000 119,000 The following table presents the major class of assets of discontinued operations as of June 30, 2024, and December 31, 2023. No assets and liabilities were held for sale at each of the periods noted. Schedule of Disposal Groups, Including Discontinued Operation Balance Sheet June 30, December 31, (Amounts in Thousands) 2024 2023 Current assets Other assets $ 5 $ 13 Total current assets 5 13 Long-term assets Property, plant and equipment, net (1) 130 81 Total long-term assets 130 81 Total assets $ 135 $ 94 Current liabilities Accounts payable $ 219 $ 80 Accrued expenses and other liabilities 151 128 Environmental liabilities 6 61 Total current liabilities 376 269 Long-term liabilities Closure liabilities 174 169 Environmental liabilities 766 784 Total long-term liabilities 940 953 Total liabilities $ 1,316 $ 1,222 (1) net of accumulated depreciation of $ 10,000 On June 1, 2024, our Perma-Fix South Georgia, Inc. (“PFSG”) subsidiary entered into a lease agreement with a tenant leasing a portion of the PFSG property. The lease is for a two-years term and requires monthly payment by the lessee of approximately $ 8,500 8,755 |
Perma-Fix Canada, Inc. (_PF Can
Perma-Fix Canada, Inc. (“PF Canada”) | 6 Months Ended |
Jun. 30, 2024 | |
Perma-fix Canada Inc. | |
Perma-Fix Canada, Inc. (“PF Canada”) | 11. Perma-Fix Canada, Inc. (“PF Canada”) During the fourth quarter of 2021, PF Canada received a Notice of Termination (“NOT”) from Canadian Nuclear Laboratories, LTD. (“CNL”) on a Task Order Agreement (“TOA”) that PF Canada entered into with CNL in May 2019 for remediation work within Ontario, Canada (“Agreement”). The NOT was received after work under the TOA was substantially completed and work under the TOA has since been completed. CNL may terminate the TOA at any time for convenience. At year-end 2023, PF Canada had approximately $ 2,389,000 1,612,000 |
Operating Segments
Operating Segments | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Operating Segments | 12. Operating Segments In accordance with ASC 280, “Segment Reporting”, the Company defines an operating segment as a business activity: (1) from which we may earn revenue and incur expenses; (2) whose operating results are regularly reviewed by the CODM to make decisions about resources to be allocated to the segment and assess its performance; and (3) for which discrete financial information is available. Our reporting segments are defined below: TREATMENT SEGMENT, which includes: - nuclear, low-level radioactive, mixed waste (containing both hazardous and low-level radioactive constituents), hazardous and non-hazardous waste treatment, processing and disposal services primarily through four uniquely licensed and permitted treatment and storage facilities; and - Research and Development (“R&D”) activities to identify, develop and implement innovative waste processing techniques for problematic waste streams. SERVICES SEGMENT, which includes: - Technical services, which include: ○ professional radiological measurement and site survey of large government and commercial installations using advanced methods, technology and engineering; ○ integrated Occupational Safety and Health services including industrial hygiene (“IH”) assessments; hazardous materials surveys, e.g., exposure monitoring; lead and asbestos management/abatement oversight; indoor air quality evaluations; health risk and exposure assessments; health & safety plan/program development, compliance auditing and training services; and Occupational Safety and Health Administration (“OSHA”) citation assistance; ○ global technical services providing consulting, engineering, project management, waste management, environmental, and decontamination and decommissioning field, technical, and management personnel and services to commercial and government customers; and ○ on-site waste management services to commercial and governmental customers. - Nuclear services, which include: ○ technology-based services including engineering, decontamination and decommissioning (“D&D”), specialty services and construction, logistics, transportation, processing and disposal; ○ remediation of nuclear licensed and federal facilities and the remediation cleanup of nuclear legacy sites. Such services capability includes: project investigation; radiological engineering; partial and total plant D&D; facility decontamination, dismantling, demolition, and planning; site restoration; logistics; transportation; and emergency response; and - A company owned equipment calibration and maintenance laboratory that services, maintains, calibrates, and sources (i.e., rental) health physics, IH and customized nuclear, environmental, and occupational safety and health (“NEOSH”) instrumentation. Our reporting segments exclude our corporate headquarters and our discontinued operations (see “Note 10 – Discontinued Operations”) which do not generate revenues. The table below presents certain financial information of our operating segments for the three and six months ended June 30, 2024, and 2023 (in thousands): Schedule of Segment Reporting Information Segment Reporting for the Quarter Ended June 30, 2024 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 8,343 $ 5,643 $ 13,986 $ — $ 13,986 Intercompany revenues 9 13 22 — — Gross loss (1,197 ) (109 ) (1,306 ) — (1,306 ) Research and development 186 24 210 63 273 Interest income — — — 213 213 Interest expense (33 ) (2 ) (35 ) (74 ) (109 ) Interest expense-financing fees — — — (16 ) (16 ) Depreciation and amortization 367 44 411 19 430 Segment loss (1,668 ) (462 ) (2,130 ) (1,655 ) (3,785 ) Ex penditures for segment assets 457 140 597 — 597 (2) Segment Reporting for the Six Months Ended June 30, 2024 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 17,052 $ 10,551 $ 27,603 $ — $ 27,603 Intercompany revenues 54 29 83 — — Gross loss (1,249 ) (677 ) (1,926 ) — (1,926 ) Research and development 404 52 456 113 569 Interest income — — — 387 387 Interest expense (69 ) (2 ) (71 ) (154 ) (225 ) Interest expense-financing fees — — — (29 ) (29 ) Depreciation and amortization 733 89 822 40 862 Segment loss (2,514 ) (1,419 ) (3,933 ) (3,310 ) (7,243 ) Expenditures for segment assets 617 224 841 — 841 (2) Segment Reporting for the Quarter Ended June 30, 2023 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 12,834 $ 12,198 $ 25,032 $ — $ 25,032 Intercompany revenues 26 17 43 — — Gross profit 2,491 2,025 4,516 — 4,516 Research and development 91 7 98 23 121 Interest income — — — 172 172 Interest expense (23 ) — (23 ) (24 ) (47 ) Interest expense-financing fees — — — (24 ) (24 ) Depreciation and amortization 589 89 678 14 692 Segment income (loss) 1,273 840 2,113 (1,594 ) 519 Expenditures for segment assets 293 5 298 — 298 (3) Segment Reporting for the Six Months Ended June 30, 2023 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 22,428 $ 22,711 $ 45,139 $ — $ 45,139 Intercompany revenues 230 36 266 — — Gross profit 3,743 3,782 7,525 — 7,525 Research and development 158 10 168 52 220 Interest income — — — 298 298 Interest expense (45 ) (1 ) (46 ) (54 ) (100 ) Interest expense-financing fees — — — (44 ) (44 ) Depreciation and amortization 1,162 249 1,411 28 1,439 Segment income (loss) 1,605 1,813 3,418 (3,216 ) 202 Expenditures for segment assets 1,043 4 1,047 — 1,047 (3) (1) Amounts reflect the activity for corporate headquarters not included in the segment information. (2) Net of financed amount of $ 0 44,000 (3) Net of financed amount of $ 107,000 157,000 vely. |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 13. Income Taxes The Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which the Company operates, to determine its quarterly provision for income taxes. The Company had an income tax benefit of $ 1,161,000 432,000 2,117,000 228,000 23.5 45.4 22.6 53.0 |
Sale of Common Stock
Sale of Common Stock | 6 Months Ended |
Jun. 30, 2024 | |
Sale Of Common Stock | |
Sale of Common Stock | 14. Sale of Common Stock On May 21, 2024, the Company entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with certain institutional and retail investors (the “Purchasers”), pursuant to which the Company sold and issued, in a registered direct offering, an aggregate of 2,051,282 9.75 20,000,000 The Shares were offered and sold by the Company pursuant to the Company’s “shelf” registration statement on Form S-3 and prospectus supplement relating thereto. Craig-Hallum Capital Group LLC (“Craig-Hallum”) and Wellington Shields & Co. LLC (“Wellington Shields”) (Wellington Shields and Craig-Hallum together are known as the “Placement Agents”) served as the exclusive placement agents in connection with the Offering. The Company paid the Placement Agents a total cash fee of 6.00 1,200,000 90,000 61,538 the aggregate number of Warrant Shares that may be acquired under the Placement Agents’ Warrants equal to 3.0% of the number of Shares sold in the registered direct offering, at an exercise price per share equal to $12.19, which is equal to approximately 125% of the price per share of the Shares sold in the Offering. Neither the Placement Agents’ Warrants nor the Warrant Shares have been registered under the Registration Statement or otherwise. The Placement Agents’ Warrants have a term of five years, are exercisable at any time and from time to time, in whole or in part, during the four and one-half (4 ½) year period commencing 180 days from the last date of closing of the Offering which was May 24, 2024, and are exercisable via “cashless exercise” in certain circumstances. 331,000 58.78 4.53 five years After deducting costs incurred of approximately $ 1,554,000 18,446,000 1,364,000 1,554,000 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | 15. Subsequent Events Management evaluated events occurring subsequent to June 30, 2024 through August 8, 2024, the date these condensed consolidated financial statements were available for issuance, and other than as noted below determined that no material recognizable subsequent events occurred. On July 24, 2024, the Company purchased the property which its Oak Ridge Environmental Waste Operations (“EWOC”) facility operates on pursuant to a Purchase and Sales Agreement dated April 30, 2024, for a purchase price of $ 425,000 63,750 361,250 July 24, 2044 For the first five years starting August 24, 2024, monthly payments under the Note will consists of approximately $ 3,100 8.10 4.0 3.0 1.0 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Standards – Not Yet Adopted | Recently Issued Accounting Standards – Not Yet Adopted In August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05, “Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement.” ASU 2023-05 applies to the formation of a “joint venture” or a “corporate joint venture” and requires a joint venture to initially measure all contributions received upon its formation at fair value. The guidance does not impact accounting by the venturers. The new guidance is applicable to joint venture entities with a formation date on or after January 1, 2025, on a prospective basis. The Company is currently evaluating the impact of this ASU on its consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which expands reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of a segment’s profit or loss. The ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. Additionally, ASU 2023-07 requires all segment profit or loss and assets disclosures to be provided on an annual and interim basis. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted, and should be applied on a retrospective basis. ASU 2023-07 will be effective for the Company’s financial statements for the year ended December 31, 2024. This ASU will not have impact on the Company’s consolidated financial condition or results of operations. The Company is evaluating the impact to the related segment reporting disclosures. In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance is effective for annual periods beginning after December 15, 2024. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. This ASU will not have impact on the Company’s consolidated financial condition or results of operations. The Company is evaluating the impact to its income taxes reporting disclosures. |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Disaggregation of Revenue | Schedule of Disaggregation of Revenue Treatment Services Total Treatment Services Total Revenue by Contract Type (In thousands) Three Months Ended Three Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Fixed price $ 8,343 $ 4,755 $ 13,098 $ 12,834 $ 11,161 $ 23,995 Time and materials — 888 888 — 1,037 1,037 Total $ 8,343 $ 5,643 $ 13,986 $ 12,834 $ 12,198 $ 25,032 Treatment Services Total Treatment Services Total Revenue by Contract Type (In thousands) Six Months Ended Six Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Fixed price $ 17,052 $ 9,069 $ 26,121 $ 22,428 $ 19,808 $ 42,236 Time and materials — 1,482 1,482 — 2,903 2,903 Total $ 17,052 $ 10,551 $ 27,603 $ 22,428 $ 22,711 $ 45,139 Treatment Services Total Treatment Services Total Revenue by generator (In thousands) Three Months Ended Three Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Domestic government $ 6,252 $ 4,168 $ 10,420 $ 9,808 $ 11,441 $ 21,249 Domestic commercial 1,721 1,363 3,084 2,269 742 3,011 Foreign government 1 88 89 657 (7 ) 650 Foreign commercial 369 24 393 100 22 122 Total $ 8,343 $ 5,643 $ 13,986 $ 12,834 $ 12,198 $ 25,032 Treatment Services Total Treatment Services Total Revenue by generator (In thousands) Six Months Ended Six Months Ended June 30, 2024 June 30, 2023 Treatment Services Total Treatment Services Total Domestic government $ 12,013 $ 8,471 $ 20,484 $ 17,065 $ 21,159 $ 38,224 Domestic commercial 4,222 1,867 6,089 4,475 1,339 5,814 Foreign government 1 167 168 752 170 922 Foreign commercial 816 46 862 136 43 179 Total $ 17,052 $ 10,551 $ 27,603 $ 22,428 $ 22,711 $ 45,139 |
Schedule of Contract Balances | Schedule of Contract Balances (In thousands) June 30, 2024 December 31, 2023 Change ($) Change (%) Contract assets Unbilled receivables - current $ 7,076 $ 8,432 $ (1,356 ) -16 % Contract liabilities Deferred revenue $ 5,818 $ 6,815 $ (997 ) -14.6 % |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases | |
Schedule of Components of Lease Cost | The components of lease cost for the Company’s leases for the three and six months ended June 30, 2024 and 2023 were as follows (in thousands): Schedule of Components of Lease Cost 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, 2024 2023 2024 2023 Operating Leases: Lease cost $ 149 $ 156 $ 292 $ 313 Finance Leases: Amortization of ROU assets 65 38 131 76 Interest on lease liability 21 7 43 13 Finance lease 86 45 174 89 Short-term lease rent expense 2 1 2 1 Total lease cost 237 202 468 403 |
Schedule of Weighted Average Lease | The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at June 30, 2024, were: Schedule of Weighted Average Lease Operating Leases Finance Leases Weighted average remaining lease terms (years) 5.0 4.1 Weighted average discount rate 7.4 % 8.9 % The weighted average remaining lease term and the weighted average discount rate for operating and finance leases at June 30, 2023, were: Operating Leases Finance Leases Weighted average remaining lease terms (years) 6.0 2.2 Weighted average discount rate 7.9 % 6.0 % |
Schedule of Operating and Finance Lease Liability Maturity | The following table reconciles the undiscounted cash flows for the operating and finance leases at June 30, 2024, to the operating and finance lease liabilities recorded on the balance sheet (in thousands): Schedule of Operating and Finance Lease Liability Maturity Operating Leases Finance Leases 2024 $ 266 $ 183 2025 595 345 2026 594 192 2027 567 157 2028 436 134 2029 and thereafter 407 102 Total undiscounted lease payments 2,865 1,113 Less: Imputed interest (531 ) (191 ) Present value of lease payments $ 2,334 $ 922 Current portion of operating lease obligations $ 378 $ — Long-term operating lease obligations, less current portion $ 1,956 $ — Current portion of finance lease obligations $ — $ 286 Long-term finance lease obligations, less current portion $ — $ 636 |
Schedule of Supplemental Cash Flow and Other Information Related to Leases | Supplemental cash flow and other information related to our leases were as follows for the three and six months ended June 30, 2024, and 2023 (in thousands): Schedule of Supplemental Cash Flow and Other Information Related to Leases 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, 2024 2023 2024 2023 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flow used in operating leases $ 149 $ 146 $ 296 $ 290 Operating cash flow used in finance leases $ 21 $ 7 $ 43 $ 13 Financing cash flow used in finance leases $ 71 $ 40 $ 146 $ 81 ROU assets obtained in exchange for lease obligations for: Finance liabilities $ — $ 107 $ — $ 157 Operating liabilities $ 497 $ — $ 497 — |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Definite Lived Intangible Assets | The following table summarizes information relating to the Company’s definite-lived intangible assets: Schedule of Definite Lived Intangible Assets Weighted June 30, 2024 December 31, 2023 Average Gross Net Gross Net Amortization Carrying Accumulated Carrying Carrying Accumulated Carrying Period (Years) Amount Amortization Amount Amount Amortization Amount Other Intangibles (amount in thousands) Patents 8.3 $ 726 $ (393 ) $ 333 $ 710 $ (387 ) $ 323 Software 3 673 (570 ) 103 667 (529 ) 138 Total $ 1,399 $ (963 ) $ 436 $ 1,377 $ (916 ) $ 461 |
Schedule of Finite Lived Intangible Assets, Future Amortization Expense | The following table summarizes the expected amortization over the next five years for our definite-lived intangible assets: Schedule of Finite Lived Intangible Assets, Future Amortization Expense Amount Year (In thousands) 2024 (Remaining) $ 35 2025 45 2026 40 2027 22 2028 13 Total $ 155 |
Capital Stock, Stock Plans an_2
Capital Stock, Stock Plans and Stock Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Share-based Compensation, Allocation of Recognized Period Costs | The following table summarizes stock-based compensation recognized for the three and six months ended June 30, 2024, and 2023 for our employee and director stock options. Schedule of Share-based Compensation, Allocation of Recognized Period Costs 2024 2023 2024 2023 Three Months Ended Six Months Ended Stock Options June 30, June 30, 2024 2023 2024 2023 Employee Stock Options $ 72,000 $ 93,000 $ 163,000 $ 179,000 Director Stock Options 60,000 32,000 121,000 64,000 Total $ 132,000 $ 125,000 $ 284,000 $ 243,000 |
Schedule of Stock Options Roll Forward | The summary of the Company’s total Stock Option Plans as of June 30, 2024, and June 30, 2023, and changes during the periods then ended, are presented below. The Company’s Plans consist of the 2017 Plan and the 2003 Outside Directors Stock Plan (the “2003 Plan”): Schedule of Stock Options Roll Forward Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (4) Options outstanding January 1, 2024 994,500 $ 5.57 - Granted 45,000 $ 7.75 Exercised (49,900 ) $ 5.63 $ 245,982 Forfeited (44,000 ) $ 6.05 Options outstanding end of period (1) 945,600 $ 5.65 4.6 $ 4,232,804 Options exercisable at June 30, 2024 (2) 343,900 $ 5.05 3.5 $ 1,747,136 Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value (4) Options outstanding January 1, 2023 1,018,400 $ 5.02 - Granted 295,000 $ 3.95 Exercised (265,600 ) $ 3.70 $ 2,002,502 Forfeited/expired/cancelled (64,500 ) $ 3.67 Options outstanding end of period (3) 983,300 $ 5.15 4.9 $ 5,734,647 Options exercisable at June 30, 2023 (3) 278,300 $ 4.75 3.4 $ 1,732,347 (1) Options with exercise price ranging from $ 3.15 9.81 (2) Options with exercise price ranging from $ 3.15 7.50 (3) Options with exercise price ranging from $ 2.79 7.50 (4) The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option. |
(Loss) Income Per Share (Tables
(Loss) Income Per Share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share | Schedule of Earnings Per Share 2024 2023 2024 2023 Three Months Ended Six Months Ended June 30, June 30, (Amounts in Thousands, Except for Per Share Amounts) (Unaudited) (Unaudited) 2024 2023 2024 2023 (Loss) income per common share from continuing operations (Loss) income from continuing operations, net of taxes $ (3,785 ) $ 519 $ (7,243 ) $ 202 Basic (loss) income per share $ (.26 ) $ .04 $ (.51 ) $ .01 Diluted (loss) income per share $ (.26 ) $ .03 $ (.51 ) $ .01 Loss per common share from discontinued operations, net of taxes Loss from discontinued operations, net of taxes $ (166 ) $ (45 ) $ (268 ) $ (139 ) Basic loss per share $ (.01 ) $ — $ (.02 ) $ (.01 ) Diluted loss per share $ (.01 ) $ — $ (.02 ) $ (.01 ) Net (loss) income per common share Net (loss) income $ (3,951 ) $ 474 $ (7,511 ) $ 63 Basic (loss) income per share $ (.27 ) $ .04 $ (.53 ) $ — Diluted (loss) income per share $ (.27 ) $ .03 $ (.53 ) $ — Weighted average shares outstanding: Basic weighted average shares outstanding 14,593 13,474 14,134 13,417 Add: dilutive effect of stock options — 334 — 205 Add: dilutive effect of warrants — 40 — 35 Diluted weighted average shares outstanding 14,593 13,848 14,134 13,657 Potential shares excluded from above weighted average share calculations due to their anti-dilutive effect include: Warrant 62 — 62 — |
Long Term Debt (Tables)
Long Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Long Term Debt | Long-term debt consists of the following as of June 30, 2024, and December 31, 2023: Schedule of Long Term Debt (Amounts in Thousands) June 30, 2024 December 31, 2023 Revolving Credit (1) $ — $ — Revolving Credit May 15, 2027 10.5 (1) $ — $ — Term Loan 1 May 15, 2027 9.5 (1) — 213 Term Loan 2 May 15, 2027 9.4 (1) 2,083 2,333 Capital Line May 15, 2027 8.8 (1) 306 358 Debt Issuance Costs (202 ) (2) (170 ) (2) Notes Payable up to 2030, annual interest rate of 10.7 9.1 54 14 Total debt 2,241 2,748 Less current portion of long-term debt 546 773 Long-term debt $ 1,695 $ 1,975 (1) Our revolving credit facility is collateralized by our accounts receivable, and our term loans and capital line are collateralized by our property, plant, and equipment. (2) Aggregate unamortized debt issuance costs in connection with the Company’s credit facility, which consists of the revolving credit, Term loan 1, Term loan 2 and Capital Line, as applicable. |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Schedule of Disposal Groups, Including Discontinued Operation Balance Sheet | The following table presents the major class of assets of discontinued operations as of June 30, 2024, and December 31, 2023. No assets and liabilities were held for sale at each of the periods noted. Schedule of Disposal Groups, Including Discontinued Operation Balance Sheet June 30, December 31, (Amounts in Thousands) 2024 2023 Current assets Other assets $ 5 $ 13 Total current assets 5 13 Long-term assets Property, plant and equipment, net (1) 130 81 Total long-term assets 130 81 Total assets $ 135 $ 94 Current liabilities Accounts payable $ 219 $ 80 Accrued expenses and other liabilities 151 128 Environmental liabilities 6 61 Total current liabilities 376 269 Long-term liabilities Closure liabilities 174 169 Environmental liabilities 766 784 Total long-term liabilities 940 953 Total liabilities $ 1,316 $ 1,222 (1) net of accumulated depreciation of $ 10,000 |
Operating Segments (Tables)
Operating Segments (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | Schedule of Segment Reporting Information Segment Reporting for the Quarter Ended June 30, 2024 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 8,343 $ 5,643 $ 13,986 $ — $ 13,986 Intercompany revenues 9 13 22 — — Gross loss (1,197 ) (109 ) (1,306 ) — (1,306 ) Research and development 186 24 210 63 273 Interest income — — — 213 213 Interest expense (33 ) (2 ) (35 ) (74 ) (109 ) Interest expense-financing fees — — — (16 ) (16 ) Depreciation and amortization 367 44 411 19 430 Segment loss (1,668 ) (462 ) (2,130 ) (1,655 ) (3,785 ) Ex penditures for segment assets 457 140 597 — 597 (2) Segment Reporting for the Six Months Ended June 30, 2024 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 17,052 $ 10,551 $ 27,603 $ — $ 27,603 Intercompany revenues 54 29 83 — — Gross loss (1,249 ) (677 ) (1,926 ) — (1,926 ) Research and development 404 52 456 113 569 Interest income — — — 387 387 Interest expense (69 ) (2 ) (71 ) (154 ) (225 ) Interest expense-financing fees — — — (29 ) (29 ) Depreciation and amortization 733 89 822 40 862 Segment loss (2,514 ) (1,419 ) (3,933 ) (3,310 ) (7,243 ) Expenditures for segment assets 617 224 841 — 841 (2) Segment Reporting for the Quarter Ended June 30, 2023 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 12,834 $ 12,198 $ 25,032 $ — $ 25,032 Intercompany revenues 26 17 43 — — Gross profit 2,491 2,025 4,516 — 4,516 Research and development 91 7 98 23 121 Interest income — — — 172 172 Interest expense (23 ) — (23 ) (24 ) (47 ) Interest expense-financing fees — — — (24 ) (24 ) Depreciation and amortization 589 89 678 14 692 Segment income (loss) 1,273 840 2,113 (1,594 ) 519 Expenditures for segment assets 293 5 298 — 298 (3) Segment Reporting for the Six Months Ended June 30, 2023 (1) Treatment Services Segments Total Corporate (1) Consolidated Total Revenue from external customers $ 22,428 $ 22,711 $ 45,139 $ — $ 45,139 Intercompany revenues 230 36 266 — — Gross profit 3,743 3,782 7,525 — 7,525 Research and development 158 10 168 52 220 Interest income — — — 298 298 Interest expense (45 ) (1 ) (46 ) (54 ) (100 ) Interest expense-financing fees — — — (44 ) (44 ) Depreciation and amortization 1,162 249 1,411 28 1,439 Segment income (loss) 1,605 1,813 3,418 (3,216 ) 202 Expenditures for segment assets 1,043 4 1,047 — 1,047 (3) (1) Amounts reflect the activity for corporate headquarters not included in the segment information. (2) Net of financed amount of $ 0 44,000 (3) Net of financed amount of $ 107,000 157,000 vely. |
Schedule of Disaggregation of R
Schedule of Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disaggregation of Revenue [Line Items] | ||||
Total | $ 13,986 | $ 25,032 | $ 27,603 | $ 45,139 |
Domestic Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 10,420 | 21,249 | 20,484 | 38,224 |
Domestic Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 3,084 | 3,011 | 6,089 | 5,814 |
Foreign Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 89 | 650 | 168 | 922 |
Foreign Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 393 | 122 | 862 | 179 |
Fixed Price [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 13,098 | 23,995 | 26,121 | 42,236 |
Time and Materials [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 888 | 1,037 | 1,482 | 2,903 |
Treatment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 8,343 | 12,834 | 17,052 | 22,428 |
Treatment [Member] | Domestic Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 6,252 | 9,808 | 12,013 | 17,065 |
Treatment [Member] | Domestic Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 1,721 | 2,269 | 4,222 | 4,475 |
Treatment [Member] | Foreign Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 1 | 657 | 1 | 752 |
Treatment [Member] | Foreign Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 369 | 100 | 816 | 136 |
Treatment [Member] | Fixed Price [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 8,343 | 12,834 | 17,052 | 22,428 |
Treatment [Member] | Time and Materials [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | ||||
Services [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 5,643 | 12,198 | 10,551 | 22,711 |
Services [Member] | Domestic Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 4,168 | 11,441 | 8,471 | 21,159 |
Services [Member] | Domestic Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 1,363 | 742 | 1,867 | 1,339 |
Services [Member] | Foreign Government [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 88 | (7) | 167 | 170 |
Services [Member] | Foreign Commercial [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 24 | 22 | 46 | 43 |
Services [Member] | Fixed Price [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | 4,755 | 11,161 | 9,069 | 19,808 |
Services [Member] | Time and Materials [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total | $ 888 | $ 1,037 | $ 1,482 | $ 2,903 |
Schedule of Contract Balances (
Schedule of Contract Balances (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Unbilled Receivables, Current | $ 7,076 | $ 8,432 | |
[custom:IncreaseDecreaseInUnbilledReceivable] | (1,356) | $ 1,059 | |
Deferred Revenue, Current | 5,818 | $ 6,815 | |
Year to Date Changes [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
[custom:IncreaseDecreaseInUnbilledReceivable] | $ (1,356) | ||
[custom:ChangeInUnbilledReceivablesCurrentPercentage] | (16.00%) | ||
Increase (Decrease) in Contract with Customer, Liability | $ (997) | ||
[custom:ChangesInDeferredRevenuePercentage] | (14.60%) |
Revenue (Details Narrative)
Revenue (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |||||
Revenue recognized | $ 1,754,000 | $ 1,098,000 | $ 4,919,000 | $ 4,593,000 | |
Accounts receivable, net of credit losses | $ 6,423,000 | 6,423,000 | $ 9,722,000 | ||
Decrease in accounts receivable | $ 3,299,000 |
Schedule of Components of Lease
Schedule of Components of Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases | ||||
Lease cost | $ 149 | $ 156 | $ 292 | $ 313 |
Amortization of ROU assets | 65 | 38 | 131 | 76 |
Interest on lease liability | 21 | 7 | 43 | 13 |
Finance lease | 86 | 45 | 174 | 89 |
Short-term lease rent expense | 2 | 1 | 2 | 1 |
Total lease cost | $ 237 | $ 202 | $ 468 | $ 403 |
Schedule of Weighted Average Le
Schedule of Weighted Average Lease (Details) | Jun. 30, 2024 | Jun. 30, 2023 |
Leases | ||
Operating leases, weighted average remaining lease terms (years) | 5 years | 6 years |
Finance leases, weighted average remaining lease terms (years) | 4 years 1 month 6 days | 2 years 2 months 12 days |
Operating leases, weighted average discount rate | 7.40% | 7.90% |
Finance leases, weighted average discount rate | 8.90% | 6% |
Schedule of Operating and Finan
Schedule of Operating and Finance Lease Liability Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Operating Leases | ||
2024 | $ 266 | |
2025 | 595 | |
2026 | 594 | |
2027 | 567 | |
2028 | 436 | |
2029 and thereafter | 407 | |
Total undiscounted lease payments | 2,865 | |
Less: Imputed interest | (531) | |
Present value of lease payments | 2,334 | |
Current portion of operating lease obligations | 378 | $ 380 |
Current portion of operating lease obligations | 1,956 | 1,670 |
Finance Leases | ||
2024 | 183 | |
2025 | 345 | |
2026 | 192 | |
2027 | 157 | |
2028 | 134 | |
2029 and thereafter | 102 | |
Total undiscounted lease payments | 1,113 | |
Less: Imputed interest | (191) | |
Present value of lease payments | 922 | |
Current portion of finance lease obligations | 286 | 291 |
Long-term finance lease obligations, less current portion | $ 636 | $ 776 |
Schedule of Supplemental Cash F
Schedule of Supplemental Cash Flow and Other Information Related to Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases | ||||
Operating cash flow used in operating leases | $ 149 | $ 146 | $ 296 | $ 290 |
Operating cash flow used in finance leases | 21 | 7 | 43 | 13 |
Financing cash flow used in finance leases | 71 | 40 | 146 | 81 |
Finance liabilities | 107 | 157 | ||
Operating liabilities | $ 497 | $ 497 |
Schedule of Definite Lived Inta
Schedule of Definite Lived Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 1,399 | $ 1,377 |
Accumulated Amortization | (963) | (916) |
Net Carrying Amount | $ 436 | 461 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period (Years) | 8 years 3 months 18 days | |
Gross Carrying Amount | $ 726 | 710 |
Accumulated Amortization | (393) | (387) |
Net Carrying Amount | $ 333 | 323 |
Software [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Weighted Average Amortization Period (Years) | 3 years | |
Gross Carrying Amount | $ 673 | 667 |
Accumulated Amortization | (570) | (529) |
Net Carrying Amount | $ 103 | $ 138 |
Schedule of Finite Lived Intang
Schedule of Finite Lived Intangible Assets, Future Amortization Expense (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
2024 (Remaining) | $ 35 |
2025 | 45 |
2026 | 40 |
2027 | 22 |
2028 | 13 |
Total | $ 155 |
Intangible Assets (Details Narr
Intangible Assets (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization of intangible asset | $ 23,000 | $ 55,000 | $ 47,000 | $ 110,000 |
Schedule of Share-based Compens
Schedule of Share-based Compensation, Allocation of Recognized Period Costs (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Total | $ 132,000 | $ 125,000 | $ 284,000 | $ 243,000 |
Share-Based Payment Arrangement, Option [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Total | 72,000 | 93,000 | 163,000 | 179,000 |
Director Stock Options [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Total | $ 60,000 | $ 32,000 | $ 121,000 | $ 64,000 |
Schedule of Stock Options Roll
Schedule of Stock Options Roll Forward (Details) - Equity Option [Member] - USD ($) $ / shares in Units, $ in Thousands | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2023 | ||||
Marketable Securities [Line Items] | |||||
Options Shares Outstanding, Beginning | 994,500 | 1,018,400 | |||
Options Weighted Average Exercise Price Outstanding, Beginning | $ 5.57 | $ 5.02 | |||
Options Aggregate Intrinsic Value Outstanding, Beginning | [1] | ||||
Options Shares, Granted | 45,000 | 295,000 | |||
Options Weighted Average Exercise Price, Granted | $ 7.75 | $ 3.95 | |||
Options Shares, Exercised | (49,900) | (265,600) | |||
Options Weighted Average Exercise Price, Exercised | $ 5.63 | $ 3.70 | |||
Options Aggregate Intrinsic Value, Exercised | $ 245,982 | [2] | $ 2,002,502 | [1] | |
Options Shares, Forfeited/expired/cancelled | (44,000) | (64,500) | |||
Options Weighted Average Exercise Price, Forfeited/expired/cancelled | $ 6.05 | $ 3.67 | |||
Options Shares Outstanding, Ending | 945,600 | [3] | 983,300 | [4] | |
Options Weighted Average Exercise Price Outstanding, Ending | $ 5.65 | [3] | $ 5.15 | [4] | |
Options Weighted Average Remaining Contractual Term (years) Outstanding | 4 years 7 months 6 days | [3] | 4 years 10 months 24 days | [4] | |
Options Aggregate Intrinsic Value Outstanding, Ending | $ 4,232,804 | [2],[3] | $ 5,734,647 | [1],[4] | |
Options Shares, Exercisable | 343,900 | [2] | 278,300 | [4] | |
Options Weighted Average Exercise Price, Exercisable | $ 5.05 | [2] | $ 4.75 | [4] | |
Options Weighted Average Remaining Contractual Term (years) Exercisable | 3 years 6 months | [2] | 3 years 4 months 24 days | [4] | |
Options Aggregate Intrinsic Value, Exercisable | [1] | $ 1,747,136 | [2] | $ 1,732,347 | [4] |
[1]The intrinsic value of a stock option is the amount by which the market value of the underlying stock exceeds the exercise price of the option.[2]Options with exercise price ranging from $ 3.15 7.50 3.15 9.81 2.79 7.50 |
Schedule of Stock Options Rol_2
Schedule of Stock Options Roll Forward (Details) (Parenthetical) | 6 Months Ended |
Jun. 30, 2024 $ / shares | |
Stock Option Outstanding One [Member] | |
Marketable Securities [Line Items] | |
Share-based payment arrangement, option, exercise price range, lower range limit | $ 3.15 |
Share-based payment arrangement, option, exercise price range, upper range limit | 9.81 |
Stock Option Outstanding Two [Member] | |
Marketable Securities [Line Items] | |
Share-based payment arrangement, option, exercise price range, lower range limit | 3.15 |
Share-based payment arrangement, option, exercise price range, upper range limit | 7.50 |
Stock Option Outstanding Three [Member] | |
Marketable Securities [Line Items] | |
Share-based payment arrangement, option, exercise price range, lower range limit | 2.79 |
Share-based payment arrangement, option, exercise price range, upper range limit | $ 7.50 |
Capital Stock, Stock Plans an_3
Capital Stock, Stock Plans and Stock Based Compensation (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jan. 18, 2024 | Mar. 31, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Common stock, par value | $ 0.001 | $ 0.001 | |||
Proceeds from stock options exercised | $ 218,000 | $ 101,000 | |||
Loans payable | $ 2,500,000 | ||||
Warrants exercise price | $ 3.51 | ||||
Proceeds from warrant exercised | $ 105,000 | ||||
Maximum [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Warrant to purchase | 30,000 | ||||
Common Stock [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Number of shares issued from option exercise | 14,717 | ||||
Number of option exercised | 29,000 | ||||
Common Stock [Member] | Share-Based Payment Arrangement, Option [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Number of shares issued from option exercise | 20,900 | ||||
Number of option exercised | 20,900 | ||||
Proceeds from stock options exercised | $ 113,000 | ||||
Common Stock [Member] | Minimum [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Stock options, exercise price | $ 3.15 | ||||
Common Stock [Member] | Minimum [Member] | Share-Based Payment Arrangement, Option [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Stock options, exercise price | 3.70 | ||||
Common Stock [Member] | Maximum [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Stock options, exercise price | 7.005 | ||||
Common Stock [Member] | Maximum [Member] | Share-Based Payment Arrangement, Option [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Stock options, exercise price | $ 7.005 | ||||
Employee and Directors [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Unrecognized compensation cost related to unvested options consultant | $ 1,595,000 | ||||
Weighted average term for unrecognized and unvested option to be recognized | 3 years | ||||
2003 Outside Directors Stock Option Plan [Member] | Common Stock [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Stock issued during period for services, shares | 24,928 | ||||
2003 Outside Directors Stock Plan [Member] | Portion of Director Fee Earned in Common Stock [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Allocated share-based compensation expense | $ 242,000 | ||||
Incentive Stock Option Agreement [Member] | 2017 Stock Option Plan [Member] | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||
Shares options granted | 45,000 | ||||
Common stock, par value | $ 0.001 | ||||
Weighted average contractual term (years) outstanding | 6 years | ||||
Vesting, description | one-fifth vesting annually over a five-year period | ||||
Stock options, exercise price | $ 7.75 |
Schedule of Earnings Per Share
Schedule of Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
(Loss) income per common share from continuing operations | ||||||
(Loss) income from continuing operations, net of taxes | $ (3,785,000) | $ 519,000 | $ (7,243,000) | $ 202,000 | ||
Basic (loss) income per share | $ (0.26) | $ 0.04 | $ (0.51) | $ 0.01 | ||
Diluted (loss) income per share | $ (0.26) | $ 0.03 | $ (0.51) | $ 0.01 | ||
Loss per common share from discontinued operations, net of taxes | ||||||
Loss from discontinued operations, net of taxes | $ (166,000) | $ (45,000) | $ (268,000) | $ (139,000) | ||
Basic loss per share | $ (0.01) | $ (0.02) | $ (0.01) | |||
Diluted loss per share | $ (0.01) | $ (0.02) | $ (0.01) | |||
Net (loss) income per common share | ||||||
Net (loss) income | $ (3,951,000) | $ (3,560,000) | $ 474,000 | $ (411,000) | $ (7,511,000) | $ 63,000 |
Basic (loss) income per share | $ (0.27) | $ 0.04 | $ (0.53) | |||
Diluted (loss) income per share | $ (0.27) | $ 0.03 | $ (0.53) | |||
Weighted average shares outstanding: | ||||||
Basic weighted average shares outstanding | 14,593 | 13,474 | 14,134 | 13,417 | ||
Add: dilutive effect of stock options | 334 | 205 | ||||
Add: dilutive effect of warrants | 40 | 35 | ||||
Diluted weighted average shares outstanding | 14,593 | 13,848 | 14,134 | 13,657 | ||
Warrant [Member] | ||||||
Potential shares excluded from above weighted average share calculations due to their anti-dilutive effect include: | ||||||
Warrant | 62 | 62 |
Schedule of Long Term Debt (Det
Schedule of Long Term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net | [1] | $ (202) | $ (170) |
Total debt | 2,241 | 2,748 | |
Less current portion of long-term debt | 546 | 773 | |
Long-term debt | 1,695 | 1,975 | |
Revolving Credit [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | ||
Term Loan One [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | 213 | |
Term Loan Two [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | 2,083 | 2,333 |
Captail Line [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | 306 | 358 |
Notes Payable [Member] | |||
Debt Instrument [Line Items] | |||
Total debt | [2] | $ 54 | $ 14 |
[1]Aggregate unamortized debt issuance costs in connection with the Company’s credit facility, which consists of the revolving credit, Term loan 1, Term loan 2 and Capital Line, as applicable.[2]Our revolving credit facility is collateralized by our accounts receivable, and our term loans and capital line are collateralized by our property, plant, and equipment. |
Schedule of Long Term Debt (D_2
Schedule of Long Term Debt (Details) (Parenthetical) | Jul. 31, 2023 | May 04, 2021 | May 08, 2020 | Jun. 30, 2024 | Dec. 31, 2023 |
Revolving Credit [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt due date | May 15, 2027 | ||||
Effective interest rate | 10.50% | ||||
Term Loan One [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt due date | May 15, 2027 | ||||
Effective interest rate | 9.50% | ||||
Term Loan Two [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt due date | May 15, 2027 | ||||
Effective interest rate | 9.40% | ||||
Capital Line [Member] | |||||
Debt Instrument [Line Items] | |||||
Debt due date | May 15, 2027 | ||||
Effective interest rate | 8.80% | ||||
Note Payable [Member] | |||||
Debt Instrument [Line Items] | |||||
Effective interest rate | 10.70% | 9.10% |
Long Term Debt (Details Narrati
Long Term Debt (Details Narrative) - USD ($) | 6 Months Ended | |||||
Jul. 31, 2023 | Jun. 01, 2022 | May 08, 2020 | Jun. 30, 2024 | May 08, 2024 | May 04, 2021 | |
Line of Credit Facility [Line Items] | ||||||
Letters of credit outstanding, amount | $ 3,950,000 | |||||
Debt instrument, borrowing capacity capital line, amount | $ 1,000,000 | |||||
Debt instrument, interest rate description | Pursuant to the Loan Agreement, payments of annual interest rates are as follows: (i) interest due on the revolving credit is at prime (8.50% at June 30, 2024) plus 2% or Secured Overnight Finance Rate (“SOFR”) (as defined in the Loan Agreement, as amended) plus 3.00% plus an SOFR Adjustment applicable for an interest period selected by the Company; (ii) interest due on each Term Loan 1 and the Capital Line was/is at prime plus 2.50% or SOFR plus 3.50% plus an SOFR Adjustment applicable for an interest period selected by the Company; and (iii) interest due on Term Loan 2 is at prime plus 3% or SOFR plus 4.00% plus an SOFR Adjustment applicable for an interest period selected by the Company. SOFR Adjustment rates of 0.10% and 0.15% are applicable for a one-month interest period and three-month period, respectively, that may be selected by the Company. | |||||
Minimum [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Liquidity minimum requirement | $ 3,000,000 | |||||
Minimum [Member] | Through June 29, 2024 [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Liquidity minimum requirement | 2,250,000 | |||||
Minimum [Member] | June 30, 2024, through June 29, 2025 [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Liquidity minimum requirement | 3,000,000 | |||||
Lender [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Reduction in borrowing availability | $ 750,000 | |||||
Debt instrument, fee amount | $ 25,000 | |||||
PNC Bank [Member] | Captail Line [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument carrying amount | $ 524,000 | |||||
Debt instrument periodic payment | $ 8,700 | |||||
Loan Agreement [Member] | PNC Bank [Member] | Term Loan One [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument carrying amount | $ 1,742,000 | |||||
Debt instrument periodic payment | 35,547 | |||||
Loan Agreement [Member] | PNC Bank [Member] | Term Loan Two [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument carrying amount | 2,500,000 | |||||
Debt instrument periodic payment | $ 41,667 | |||||
Amended Loan Agreement [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument, description | The Company agreed to pay PNC 1.0% of the total financing under the Loan Agreement in the event the Company pays off its obligations to its lender on or before July 31, 2024, and 0.5% of the total financing if the Company pays off its obligations to its lender after July 31, 2024, to and including July 31, 2025. No early termination fee shall apply if the Company pays off its obligations under Loan Agreement after July 31, 2025. | |||||
Revolving Credit Facility [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Liquidity under credit facility | $ 19,466,000 | |||||
Revolving Credit Facility [Member] | Loan Agreement [Member] | PNC Bank [Member] | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument maturity date | May 15, 2027 | |||||
Line of credit facility, maximum borrowing capacity | $ 12,500,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2003 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||||
Self-insured retention | $ 100,000 | |||||
Restricted cash, noncurrent | $ 12,372,000 | 12,372,000 | $ 12,074,000 | |||
Interest income | 213,000 | $ 172,000 | 387,000 | $ 298,000 | ||
Letters of credit outstanding, amount | 3,950,000 | 3,950,000 | ||||
Bond outstanding | 21,976,000 | 21,976,000 | ||||
American International Group, Inc [Member] | ||||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||||
Period of finite risk insurance policy | 25 years | |||||
Maximum allowable coverage of insurance policy | 28,177,000 | 28,177,000 | ||||
Coverage amount under the policy | 23,379,000 | 23,379,000 | ||||
Restricted cash, noncurrent | 12,372,000 | 12,372,000 | 12,074,000 | |||
Interest income | $ 150,000 | $ 143,000 | $ 298,000 | $ 210,000 | ||
Insurers obligation to entity on termination of contract | 100% | 100% | ||||
American International Group, Inc [Member] | Finite Risk Sinking Funds [Member] | ||||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||||
Interest income | $ 2,901,000 | $ 2,603,000 |
Schedule of Disposal Groups, In
Schedule of Disposal Groups, Including Discontinued Operation Balance Sheet (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | |
Current assets | |||
Other assets | $ 5 | $ 13 | |
Total current assets | 5 | 13 | |
Long-term assets | |||
Property, plant and equipment, net | [1] | 130 | 81 |
Total long-term assets | 130 | 81 | |
Total assets | 135 | 94 | |
Current liabilities | |||
Accounts payable | 219 | 80 | |
Accrued expenses and other liabilities | 151 | 128 | |
Environmental liabilities | 6 | 61 | |
Total current liabilities | 376 | 269 | |
Long-term liabilities | |||
Closure liabilities | 174 | 169 | |
Environmental liabilities | 766 | 784 | |
Total long-term liabilities | 940 | 953 | |
Total liabilities | $ 1,316 | $ 1,222 | |
[1]net of accumulated depreciation of $ 10,000 |
Schedule of Disposal Groups, _2
Schedule of Disposal Groups, Including Discontinued Operation Balance Sheet (Details) (Parenthetical) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2024 | Dec. 31, 2023 | |
Discontinued Operations and Disposal Groups [Abstract] | ||
Accumulated depreciation | $ 10,000 | $ 10,000 |
Discontinued Operations (Detail
Discontinued Operations (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 01, 2024 | |
Discontinued Operations and Disposal Groups [Abstract] | |||||
Loss from discontinued operations, net of taxes (Note 10) | $ (166,000) | $ (45,000) | $ (268,000) | $ (139,000) | |
Net of tax benefit | $ 51,000 | $ 89,000 | $ 79,000 | $ 119,000 | |
Lessor monthly payment for first year | $ 8,500 | ||||
Lessor monthly payment second year | $ 8,755 |
Perma-Fix Canada, Inc. (_PF C_2
Perma-Fix Canada, Inc. (“PF Canada”) (Details Narrative) - USD ($) | May 31, 2024 | Dec. 31, 2023 |
Canadian Nuclear Laboratories LTD [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Unpaid receivables | $ 1,612,000 | $ 2,389,000 |
Schedule of Segment Reporting I
Schedule of Segment Reporting Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | ||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | $ 13,986 | $ 25,032 | $ 27,603 | $ 45,139 | |||||
Intercompany revenues | |||||||||
Gross profit | (1,306) | 4,516 | (1,926) | 7,525 | |||||
Research and development | 273 | 121 | 569 | 220 | |||||
Interest income | 213 | 172 | 387 | 298 | |||||
Interest expense | (109) | (47) | (225) | (100) | |||||
Interest expense-financing fees | (16) | (24) | (29) | (44) | |||||
Depreciation and amortization | 430 | 692 | 862 | 1,439 | |||||
Segment income (loss) | (3,785) | 519 | (7,243) | 202 | |||||
Expenditures for segment assets | 597 | [1] | 298 | [2] | 841 | [1] | 1,047 | [2] | |
Treatment [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | 8,343 | 12,834 | 17,052 | 22,428 | |||||
Services [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | 5,643 | 12,198 | 10,551 | 22,711 | |||||
Operating Segments [Member] | Treatment [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | 8,343 | 12,834 | 17,052 | 22,428 | |||||
Intercompany revenues | 9 | 26 | 54 | 230 | |||||
Gross profit | (1,197) | 2,491 | (1,249) | 3,743 | |||||
Research and development | 186 | 91 | 404 | 158 | |||||
Interest income | |||||||||
Interest expense | (33) | (23) | (69) | (45) | |||||
Interest expense-financing fees | |||||||||
Depreciation and amortization | 367 | 589 | 733 | 1,162 | |||||
Segment income (loss) | (1,668) | 1,273 | (2,514) | 1,605 | |||||
Expenditures for segment assets | 457 | 293 | 617 | 1,043 | |||||
Operating Segments [Member] | Services [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | 5,643 | 12,198 | 10,551 | 22,711 | |||||
Intercompany revenues | 13 | 17 | 29 | 36 | |||||
Gross profit | (109) | 2,025 | (677) | 3,782 | |||||
Research and development | 24 | 7 | 52 | 10 | |||||
Interest income | |||||||||
Interest expense | (2) | (2) | (1) | ||||||
Interest expense-financing fees | |||||||||
Depreciation and amortization | 44 | 89 | 89 | 249 | |||||
Segment income (loss) | (462) | 840 | (1,419) | 1,813 | |||||
Expenditures for segment assets | 140 | 5 | 224 | 4 | |||||
Operating Segments [Member] | Segments Total [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | 13,986 | 25,032 | 27,603 | 45,139 | |||||
Intercompany revenues | 22 | 43 | 83 | 266 | |||||
Gross profit | (1,306) | 4,516 | (1,926) | 7,525 | |||||
Research and development | 210 | 98 | 456 | 168 | |||||
Interest income | |||||||||
Interest expense | (35) | (23) | (71) | (46) | |||||
Interest expense-financing fees | |||||||||
Depreciation and amortization | 411 | 678 | 822 | 1,411 | |||||
Segment income (loss) | (2,130) | 2,113 | (3,933) | 3,418 | |||||
Expenditures for segment assets | 597 | 298 | 841 | 1,047 | |||||
Intersegment Eliminations [Member] | Corporate Segment and Other Operating Segment [Member] | |||||||||
Segment Reporting Information [Line Items] | |||||||||
Revenue from external customers | [3] | ||||||||
Intercompany revenues | [3] | ||||||||
Gross profit | [3] | ||||||||
Research and development | [3] | 63 | 23 | 113 | 52 | ||||
Interest income | [3] | 213 | 172 | 387 | 298 | ||||
Interest expense | [3] | (74) | (24) | (154) | (54) | ||||
Interest expense-financing fees | [3] | (16) | (24) | (29) | (44) | ||||
Depreciation and amortization | [3] | 19 | 14 | 40 | 28 | ||||
Segment income (loss) | [3] | (1,655) | (1,594) | (3,310) | (3,216) | ||||
Expenditures for segment assets | [3] | ||||||||
[1]Net of financed amount of $ 0 44,000 107,000 157,000 |
Schedule of Segment Reporting_2
Schedule of Segment Reporting Information (Details) (Parenthetical) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting [Abstract] | ||||
Financed portion amount in the purchase of capital expenditure | $ 0 | $ 107,000 | $ 44,000 | $ 157,000 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Income tax expense (benefit) | $ 1,161,000 | $ (432,000) | $ 2,117,000 | $ (228,000) |
Income tax expense (benefit) | $ (1,161,000) | $ 432,000 | $ (2,117,000) | $ 228,000 |
Effective income tax rates | 23.50% | 45.40% | 22.60% | 53% |
Sale of Common Stock (Details N
Sale of Common Stock (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | |
May 21, 2024 | Jun. 30, 2024 | Jun. 30, 2024 | |
Class of Stock [Line Items] | |||
Aggregate gross proceeds | $ 18,115,000 | ||
Measurement Input, Price Volatility [Member] | |||
Class of Stock [Line Items] | |||
Warrants and rights outstanding, measurement input | 58.78 | ||
Measurement Input, Risk Free Interest Rate [Member] | |||
Class of Stock [Line Items] | |||
Warrants and rights outstanding, measurement input | 4.53 | ||
Measurement Input, Expected Term [Member] | |||
Class of Stock [Line Items] | |||
Warrants and rights outstanding, term | 5 years | ||
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Number of shares issued | 14,717 | ||
Placement Agents [Member] | |||
Class of Stock [Line Items] | |||
Total cash fee, percentage | 6% | ||
Stock issuance fees | $ 1,200,000 | ||
Placement Agents [Member] | Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Stock issuance fees | 90,000 | ||
Placement Agents [Member] | Warrant [Member] | |||
Class of Stock [Line Items] | |||
Stock issuance fees | 1,364,000 | ||
Stock issuance fees | 1,554,000 | ||
Cash proceeds from issuance of stock | $ 18,446,000 | ||
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Number of shares issued | 2,051,282 | ||
Aggregate gross proceeds | $ 2,000 | ||
Common Stock [Member] | Placement Agents [Member] | |||
Class of Stock [Line Items] | |||
Warrants and rights outstanding | 61,538 | ||
Warrant [Member] | Placement Agents [Member] | |||
Class of Stock [Line Items] | |||
Sale of stock, description | the aggregate number of Warrant Shares that may be acquired under the Placement Agents’ Warrants equal to 3.0% of the number of Shares sold in the registered direct offering, at an exercise price per share equal to $12.19, which is equal to approximately 125% of the price per share of the Shares sold in the Offering. Neither the Placement Agents’ Warrants nor the Warrant Shares have been registered under the Registration Statement or otherwise. The Placement Agents’ Warrants have a term of five years, are exercisable at any time and from time to time, in whole or in part, during the four and one-half (4 ½) year period commencing 180 days from the last date of closing of the Offering which was May 24, 2024, and are exercisable via “cashless exercise” in certain circumstances. | ||
Fair value of warrants | $ 331,000 | ||
Securities Purchase Agreement [Member] | |||
Class of Stock [Line Items] | |||
Sale of stock price per share | $ 9.75 | ||
Aggregate gross proceeds | $ 20,000,000 | ||
Securities Purchase Agreement [Member] | Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Number of shares issued | 2,051,282 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - USD ($) | 6 Months Ended | ||
Jul. 24, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | |
Subsequent Event [Line Items] | |||
Purchase price of assets | $ 841,000 | $ 1,047,000 | |
Oak Ridge Environmental Waste Operations [Member] | Subsequent Event [Member] | |||
Subsequent Event [Line Items] | |||
Purchase price of assets | $ 425,000 | ||
Cash paid for acquiring assets | 63,750 | ||
Bank remaining balance | $ 361,250 | ||
Maturity date | Jul. 24, 2044 | ||
Debt instrument, periodic payment | $ 3,100 | ||
Annual fixed interest rate | 8.10% | ||
Variable interest rates | 4% | ||
Interest rate | 3% | ||
Interest rate increase decrease | 1% |