- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 3 Mar 17, 12:00am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE13a-16 OR15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2017
Commission File Number1-14926
KT Corporation
(Translation of registrant’s name into English)
KT Gwanghwamun Building East
33, Jongno 3-gil,Jongno-gu
110-130 Seoul, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form20-F or Form40-F:
Form20-F ☒ Form40-F ☐
Indicate by check mark if the registrant is submitting the Form6-K in paper as permitted by RegulationS-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form6-K in paper as permitted by RegulationS-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule12g3-2(b):82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: | March 3, 2017 | |
KT Corporation | ||
By: | /s/ Youngwoo Kim | |
Name: | Youngwoo Kim | |
Title: | Vice President | |
By: | /s/ Jungsup Jung | |
Name: | Jungsup Jung | |
Title: | Director |
Submission of 2016 Audit Report
KT Corp filed its FY 2016 audit report to the Korea Exchange of the Republic of Korea pursuant to the Act of External Audit of Stock Companies of Korea on March 3, 2017.
KT Corporation and Subsidiaries
Consolidated Financial Statements
December 31, 2016 and 2015
KT Corporation and Subsidiaries
Index
December 31, 2016 and 2015
Page(s) | ||
1 – 2 | ||
Consolidated Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 – 8 | ||
9 | ||
10 – 111 |
![]() | ![]() |
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of
KT Corporation
We have audited the accompanying consolidated financial statements of KT Corporation and its subsidiaries (collectively referred to as the “Group”), which comprise the consolidated statements of financial position as of December 31, 2016 and 2015, and the consolidated statements of profit or loss, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibilities
Our responsibility is to express an opinion on the consolidated financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Group’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Samil PricewaterhouseCoopers, 92 Hangang-daero,Yongsan-gu, Seoul 04386, Korea, www.samil.com | ![]() |
Opinion
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of KT Corporation and its subsidiaries as of December 31, 2016 and 2015, and their consolidated financial performance and cash flows for the years then ended in accordance with the Korean IFRS.
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
March 3, 2017
This report is effective as of March 3, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2016 and 2015
(in millions of Korean won) | Notes | 2016 | 2015 | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4, 5 | |||||||||||
Trade and other receivables, net | 4, 6 | 5,331,245 | 4,884,617 | |||||||||
Other financial assets | 4, 7 | 720,555 | 292,943 | |||||||||
Current income tax assets | 2,079 | 3,881 | ||||||||||
Inventories, net | 8 | 377,981 | 525,366 | |||||||||
Other current assets | 9 | 311,135 | 316,905 | |||||||||
|
|
|
| |||||||||
Total current assets | 9,643,306 | 8,583,176 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4, 6 | 709,011 | 704,147 | |||||||||
Other financial assets | 4, 7 | 664,726 | 658,323 | |||||||||
Property, plant and equipment, net | 10, 20 | 14,312,111 | 14,478,914 | |||||||||
Investment properties, net | 11 | 1,148,044 | 1,102,070 | |||||||||
Intangible assets, net | 12 | 3,022,803 | 2,599,751 | |||||||||
Investments in associates and joint ventures | 13 | 284,075 | 270,029 | |||||||||
Deferred income tax assets | 30 | 697,558 | 842,417 | |||||||||
Othernon-current assets | 9 | 106,099 | 102,358 | |||||||||
|
|
|
| |||||||||
Totalnon-current assets | 20,944,427 | 20,758,009 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
3
KT Corporation and Subsidiaries
Consolidated Statements of Financial Position
December 31, 2016 and 2015
(in millions of Korean won) | Notes | 2016 | 2015 | |||||||||
Liabilities | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4, 14 | |||||||||||
Borrowings | 4, 15 | 1,820,001 | 1,726,098 | |||||||||
Other financial liabilities | 4, 7 | 233 | 43,645 | |||||||||
Current income tax liabilities | 30 | 88,739 | 81,114 | |||||||||
Provisions | 16 | 96,485 | 103,907 | |||||||||
Deferred income | 35,617 | 98,427 | ||||||||||
Other current liabilities | 9 | 285,301 | 251,688 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 9,466,147 | 8,639,906 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4, 14 | 1,188,311 | 668,973 | |||||||||
Borrowings | 4, 15 | 6,300,790 | 6,908,799 | |||||||||
Other financial liabilities | 4, 7 | 108,431 | 103,683 | |||||||||
Net defined benefit liabilities | 17 | 378,404 | 524,083 | |||||||||
Provisions | 16 | 100,694 | 91,365 | |||||||||
Deferred income | 85,372 | 95,916 | ||||||||||
Deferred income tax liabilities | 30 | 137,680 | 129,650 | |||||||||
Othernon-current liabilities | 9 | 27,125 | 13,345 | |||||||||
|
|
|
| |||||||||
Totalnon-current liabilities | 8,326,807 | 8,535,814 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 17,792,954 | 17,175,720 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 21 | 1,564,499 | 1,564,499 | |||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 22 | 9,656,544 | 9,059,305 | |||||||||
Accumulated other comprehensive income | 23 | (1,432 | ) | 13,870 | ||||||||
Other components of equity | 23 | (1,217,934 | ) | (1,232,863 | ) | |||||||
|
|
|
| |||||||||
Equity attributable to owners of the Controlling Company | 11,441,935 | 10,845,069 | ||||||||||
Non-controlling interest | 1,352,844 | 1,320,396 | ||||||||||
|
|
|
| |||||||||
Total equity | 12,794,779 | 12,165,465 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above consolidated statements of financial position should be read in conjunction with the accompanying notes.
4
KT Corporation and Subsidiaries
Consolidated Statements of Profit of Loss
Years Ended December 31, 2016 and 2015
(in millions of Korean won, except per share amounts) | ||||||||||
Notes | 2016 | 2015 | ||||||||
Continuing operations: | 25, 27 | |||||||||
Operating revenue | 25 | |||||||||
Operating expenses | 27 | 21,303,686 | 20,988,277 | |||||||
|
|
|
| |||||||
Operating profit | 28, 29 | 1,439,979 | 1,292,944 | |||||||
Other income | 28 | 365,872 | 488,183 | |||||||
Other expenses | 28 | (462,474 | ) | (695,347 | ) | |||||
Finance income | 29 | 296,139 | 272,860 | |||||||
Finance costs | 29 | (515,087 | ) | (645,331 | ) | |||||
Share of net profits of associates and joint venture | 13 | 2,599 | 6,143 | |||||||
|
|
|
| |||||||
Profit before income tax | 1,127,028 | 719,452 | ||||||||
Income tax expense | 30 | 329,184 | 229,239 | |||||||
|
|
|
| |||||||
Profit from continuing operations | 797,844 | 490,213 | ||||||||
Profit from discontinued operations | 41 | — | 141,075 | |||||||
|
|
|
| |||||||
Profit for the year | ||||||||||
|
|
|
| |||||||
Profit for the year attributable to: | ||||||||||
Owners of the Controlling Company: | ||||||||||
Profit from continuing operations | 711,089 | 410,648 | ||||||||
Profit from discontinued operations | — | 142,316 | ||||||||
Non-controlling interest: | ||||||||||
Profit from continuing operations | 86,755 | 79,565 | ||||||||
Loss from discontinued operations | — | (1,241 | ) | |||||||
Earnings per share attributable to the equity holders of the Controlling Company during the year (in Korean won): | 31 | |||||||||
Basic earnings per share | ||||||||||
From continuing operations | 2,904 | 1,677 | ||||||||
From discontinued operations | — | 581 | ||||||||
Diluted earnings per share | ||||||||||
From continuing operations | 2,902 | 1,677 | ||||||||
From discontinued operations | — | 581 |
The above consolidated statements of profit or loss should be read in conjunction with the accompanying notes.
5
KT Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
Years Ended December 31, 2016 and 2015
(in millions of Korean won) | ||||||||||||
Notes | 2016 | 2015 | ||||||||||
Profit for the year | ||||||||||||
|
|
|
| |||||||||
Other comprehensive income | ||||||||||||
Items that will not be reclassified to profit or loss: | ||||||||||||
Remeasurements of the net defined benefit liability | 17 | 4,213 | (37,872 | ) | ||||||||
Shares of remeasurement gain (loss) of associates and joint ventures | 116 | (2,407 | ) | |||||||||
Items that may be subsequently reclassified to profit or loss: | ||||||||||||
Changes in value ofavailable-for-sale financial assets | 4, 7 | 10,649 | 47,381 | |||||||||
Other comprehensive income fromavailable-for sale financial assets reclassified to loss | (3,564 | ) | (83,397 | ) | ||||||||
Net gains on cash flow hedges | 4, 7 | 64,796 | 111,914 | |||||||||
Other comprehensive income from cash flow hedges reclassified to loss | (75,871 | ) | (97,962 | ) | ||||||||
Shares of other comprehensive income from associates and joint ventures | (602 | ) | (1,608 | ) | ||||||||
Exchange differences on translation of foreign operations | (5,407 | ) | (4,884 | ) | ||||||||
|
|
|
| |||||||||
Other comprehensive income for the year, net of tax | (5,670 | ) | (68,835 | ) | ||||||||
|
|
|
| |||||||||
Total comprehensive income for the year | ||||||||||||
|
|
|
| |||||||||
Total comprehensive income for the year attributable to: | ||||||||||||
Owners of the Controlling Company | ||||||||||||
Non-controlling interest | 87,762 | 61,432 |
The above consolidated statements of comprehensive income should be read in conjunction with the accompanying notes.
6
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years Ended December 31, 2016 and 2015
Attributable to owners of the Controlling Company | ||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Share capital | Share premium | Retained earnings | Accumulated other comprehensive income | Other of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||
Balance at January 1, 2015 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | 552,964 | — | — | 552,964 | 78,324 | 631,288 | ||||||||||||||||||||||||||
Changes in value ofavailable-for-sale financial assets | 4, 7 | — | — | — | (24,310 | ) | — | (24,310 | ) | (11,706 | ) | (36,016 | ) | |||||||||||||||||||||
Remeasurements of the net defined benefit liability | 17 | — | — | (37,914 | ) | — | — | (37,914 | ) | 42 | (37,872 | ) | ||||||||||||||||||||||
Valuation gains on cash flow hedge | 4, 7 | — | — | — | 13,924 | — | 13,924 | 28 | 13,952 | |||||||||||||||||||||||||
Shares of other comprehensive income of joint ventures and associates | — | — | — | (1,357 | ) | — | (1,357 | ) | (251 | ) | (1,608 | ) | ||||||||||||||||||||||
Shares of loss on remeasurements of joint ventures and associates | — | — | (2,109 | ) | — | — | (2,109 | ) | (298 | ) | (2,407 | ) | ||||||||||||||||||||||
Exchange differences on translation of foreign operations | — | — | — | (177 | ) | — | (177 | ) | (4,707 | ) | (4,884 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total comprehensive income for the year | — | — | 512,941 | (11,920 | ) | — | 501,021 | 61,432 | 562,453 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||||||||
Dividends paid tonon-controlling interest of subsidiaries | — | — | — | — | — | — | (41,575 | ) | (41,575 | ) | ||||||||||||||||||||||||
Changes in consolidation scope | — | — | — | — | — | — | (154,188 | ) | (154,188 | ) | ||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | (2,968 | ) | (2,968 | ) | 2,699 | (269 | ) | |||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (24,766 | ) | — | 24,766 | — | — | — | |||||||||||||||||||||||||
Others | — | — | — | — | 6,048 | 6,048 | 2,708 | 8,756 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Subtotal | — | — | (24,766 | ) | — | 27,846 | 3,080 | (190,356 | ) | (187,276 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2015 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated statements of changes of equity should be read in conjunction with the accompanying notes.
7
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Years Ended December 31, 2016 and 2015
Attributable to owners of the Controlling Company | ||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Share capital | Share premium | Retained earnings | Accumulated comprehensive | Other of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||
Balance at January 1, 2016 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||
Profit for the year | — | — | 711,089 | — | — | 711,089 | 86,755 | 797,844 | ||||||||||||||||||||||||||
Changes in value ofavailable-for-sale financial assets | 4, 7 | — | — | — | 1,691 | — | 1,691 | 5,394 | 7,085 | |||||||||||||||||||||||||
Remeasurements of net defined benefit liability | 17 | — | — | 8,531 | — | — | 8,531 | (4,318 | ) | 4,213 | ||||||||||||||||||||||||
Valuation loss on cash flow hedge | 4, 7 | — | — | — | (11,075 | ) | — | (11,075 | ) | — | (11,075 | ) | ||||||||||||||||||||||
Shares of other comprehensive income of associates and joint ventures | — | — | — | (571 | ) | — | (571 | ) | (31 | ) | (602 | ) | ||||||||||||||||||||||
Shares of loss on remeasurements of associates and joint ventures | — | — | 94 | — | — | 94 | 22 | 116 | ||||||||||||||||||||||||||
Exchange differences on translation of foreign operations | — | — | — | (5,347 | ) | — | (5,347 | ) | (60 | ) | (5,407 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total comprehensive income for the year | — | — | 719,714 | (15,302 | ) | — | 704,412 | 87,762 | 792,174 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Transactions with owners | ||||||||||||||||||||||||||||||||||
Dividends paid by the Controlling Company | — | — | (122,425 | ) | — | — | (122,425 | ) | — | (122,425 | ) | |||||||||||||||||||||||
Dividends paid tonon-controlling interest of subsidiaries | — | — | — | — | — | — | (61,674 | ) | (61,674 | ) | ||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 11,369 | 11,369 | (15,550 | ) | (4,181 | ) | ||||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (50 | ) | — | 50 | — | — | — | |||||||||||||||||||||||||
Subsidiary rights issue | — | — | — | — | — | — | 21,769 | 21,769 | ||||||||||||||||||||||||||
Others | — | — | — | — | 3,510 | 3,510 | 141 | 3,651 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Subtotal | — | — | (122,475 | ) | — | 14,929 | (107,546 | ) | (55,314 | ) | (162,860 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Balance at December 31, 2016 | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated statements of changes of equity should be read in conjunction with the accompanying notes.
8
KT Corporation and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2016 and 2015
(in millions of Korean won) | ||||||||||||
Notes | 2016 | 2015 | ||||||||||
Cash flows from operating activities | ||||||||||||
Cash generated from operations | 33 | |||||||||||
Interest paid | (372,525 | ) | (436,363 | ) | ||||||||
Interest received | 104,679 | 128,422 | ||||||||||
Dividends received | 10,824 | 35,768 | ||||||||||
Income tax paid | (174,748 | ) | (77,122 | ) | ||||||||
|
|
|
| |||||||||
Net cash inflow from operating activities | 4,770,750 | 4,229,965 | ||||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Collection of loans | 47,887 | 38,856 | ||||||||||
Disposal of derivatives | — | 176,681 | ||||||||||
Disposal ofavailable-for-sale financial assets | 35,791 | 243,125 | ||||||||||
Disposal of investments in associates and joint ventures | 11,074 | 42,946 | ||||||||||
Disposal of current andnon-current financial instruments | 293,283 | 363,260 | ||||||||||
Disposal of property, plant and equipment and investment properties | 93,401 | 28,303 | ||||||||||
Disposal of intangible assets | 17,891 | 25,841 | ||||||||||
Loans granted | (57,400 | ) | (79,136 | ) | ||||||||
Acquisition ofavailable-for-sale financial assets | (44,302 | ) | (99,111 | ) | ||||||||
Acquisition of investments in associates and joint ventures | (38,675 | ) | (12,238 | ) | ||||||||
Acquisition of current andnon-current financial instruments | (597,345 | ) | (341,373 | ) | ||||||||
Acquisition of property, plant and equipment and investment properties | (2,764,346 | ) | (3,115,728 | ) | ||||||||
Acquisition of intangible assets | (455,763 | ) | (399,377 | ) | ||||||||
Increase(decrease) in cash due to exclusion from consolidation scope | (2,124 | ) | 720,080 | |||||||||
Increase(decrease) in cash due to inclusion in consolidation scope | (24,330 | ) | 6,003 | |||||||||
|
|
|
| |||||||||
Net cash outflow from investing activities | (3,484,958 | ) | (2,401,868 | ) | ||||||||
|
|
|
| |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from borrowings and debentures | 1,122,898 | 5,675,302 | ||||||||||
Settlement of derivative assets and liabilities, net | (33,199 | ) | (3,371 | ) | ||||||||
Cash inflow from consolidated capital transactions | 800 | — | ||||||||||
Repayments of borrowings and debentures | (1,768,768 | ) | (6,648,177 | ) | ||||||||
Dividends paid to shareholders | (184,099 | ) | (41,575 | ) | ||||||||
Decrease in finance leases liabilities | (75,763 | ) | (146,175 | ) | ||||||||
Cash outflow from consolidated equity transaction | (5,140 | ) | — | |||||||||
|
|
|
| |||||||||
Net cash outflow from financing activities | (943,271 | ) | (1,163,996 | ) | ||||||||
|
|
|
| |||||||||
Effect of exchange rate change on cash and cash equivalents | (1,674 | ) | 6,700 | |||||||||
|
|
|
| |||||||||
Net increase in cash and cash equivalents | 340,847 | 670,801 | ||||||||||
Cash and cash equivalents | ||||||||||||
Beginning of the year | 2,559,464 | 1,888,663 | ||||||||||
|
|
|
| |||||||||
End of the year | ||||||||||||
|
|
|
|
The above consolidated statements of cash flows should be read in conjunction with the accompanying notes.
9
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1. | General Information |
The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under Korean IFRS 1110Consolidated Financial Statements, and its 56 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Group”).
The Controlling Company
KT Corporation (the “Controlling Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90,Buljeong-ro,Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange.
In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As of the end of the reporting period, the Korean government does not own any share in the Controlling Company.
10
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Consolidated Subsidiaries
The consolidated subsidiaries as of December 31, 2016 and 2015, are as follows:
Controlling percentage ownership1(%) | ||||||||||||||
Subsidiary | Type of Business | Location | December 31, 2016 | December 31, 2015 | Closing month | |||||||||
KT Powertel Co., Ltd.2 | Trunk radio system business | Korea | 44.8 | % | 44.8 | % | December | |||||||
KT Linkus Co., Ltd. | Public telephone maintenance | Korea | 91.4 | % | 91.4 | % | December | |||||||
KT Submarine Co., Ltd.2,5 | Submarine cable construction and maintenance | Korea | 39.3 | % | 39.3 | % | December | |||||||
KT Telecop Co., Ltd. | Security service | Korea | 86.8 | % | 86.8 | % | December | |||||||
KT Hitel Co., Ltd. | Data communication | Korea | 67.1 | % | 67.1 | % | December | |||||||
KT Service Bukbu Co., Ltd. | Opening services of fixed line | Korea | 67.3 | % | 67.3 | % | December | |||||||
KT Service Nambu Co., Ltd. | Opening services of fixed line | Korea | 77.3 | % | 77.3 | % | December | |||||||
KT Commerce Inc. | B2C, B2B service | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT New Business Fund No.1 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.1 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.2 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.3 | Investment fund | Korea | 100.0 | % | — | December | ||||||||
BC Card Co., Ltd. | Credit card business | Korea | 69.5 | % | 69.5 | % | December | |||||||
VP Inc. | Payment security service for credit card, others | Korea | 50.9 | % | 50.9 | % | December | |||||||
H&C Network | Call centre for financial sectors | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card China Co., Ltd. | Software development and data processing | China | 100.0 | % | 100.0 | % | December | |||||||
INITECH Co., Ltd.5 | Internet banking ASP and security solutions | Korea | 58.2 | % | 58.2 | % | December | |||||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Korea | 81.1 | % | 81.1 | % | December | |||||||
KTDS Co., Ltd.5 | System integration and maintenance | Korea | 95.5 | % | 95.5 | % | December | |||||||
KT M Hows Co., Ltd. | Mobile marketing | Korea | 90.0 | % | 65.0 | % | December | |||||||
KT M&S Co., Ltd. | PCS distribution | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Corporation4 | Online music production and distribution | Korea | 49.9 | % | 49.9 | % | December | |||||||
KT Skylife Co., Ltd.5 | Satellite broadcasting business | Korea | 50.3 | % | 50.3 | % | December | |||||||
Skylife TV Co., Ltd. | TV contents provider | Korea | 92.6 | % | 92.6 | % | December | |||||||
KT Estate Inc. | Residential building development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT AMC Co., Ltd. | Asset management and consulting services | Korea | 100.0 | % | 100.0 | % | December | |||||||
NEXR Co., Ltd. | Cloud system implementation | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTSB Data service | Data centre development and related service | Korea | 51.0 | % | 51.0 | % | December | |||||||
KT Innoedu Co., Ltd. | E-learning business | Korea | 96.8 | % | 95.6 | % | December | |||||||
KT Sat Co., Ltd. | Satellite communication business | Korea | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia, Inc.3 | Online advertisement | Korea | 42.8 | % | 45.4 | % | December | |||||||
KT Sports | Management of sports group | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Contents Fund No.1 | Music contents investment business | Korea | 80.0 | % | 80.0 | % | December |
11
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Controlling percentage ownership1(%) | ||||||||||||||
Subsidiary | Type of Business | Location | December 31, 2016 | December 31, 2015 | Closing month | |||||||||
KT-Michigan Global Content Fund | Content investment business | Korea | 88.6 | % | 81.3 | % | December | |||||||
Autopion Co., Ltd. | Service for information and communication | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTCS Corporation2,5 | Database and online information provider | Korea | 30.9 | % | 30.9 | % | December | |||||||
KTIS Corporation2,5 | Database and online information provider | Korea | 30.1 | % | 30.0 | % | December | |||||||
KT M mobile | Special category telecommunications operator and sales of communication device | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Investment Co., Ltd. | Technology business finance | Korea | 100.0 | % | 100.0 | % | December | |||||||
NgeneBio4 | Medicine and Pharmacy development business | Korea | 49.8 | % | 49.8 | % | December | |||||||
Whowho&Company Co., Ltd. | Software development and supply | Korea | 100.0 | % | 0.00 | % | December | |||||||
KT Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.0 | % | 51.0 | % | December | |||||||
AOS Ltd. | System integration and maintenance | Rwanda | 51.0 | % | 51.0 | % | December | |||||||
KT Belgium | Foreign investment business | Belgium | 100.0 | % | 100.0 | % | December | |||||||
KT ORS Belgium | Foreign investment business | Belgium | 100.0 | % | 100.0 | % | December | |||||||
Korea Telecom Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.0 | % | 100.0 | % | December | |||||||
KBTO sp.zo.o. | Electronic communication business | Poland | 75.0 | % | 60.0 | % | December | |||||||
Korea Telecom China Co., Ltd. | Foreign telecommunication business | China | 100.0 | % | 100.0 | % | December | |||||||
KT Dutch B.V | Super iMax and East Telecom management | Netherlands | 100.0 | % | 100.0 | % | December | |||||||
Super iMax LLC | Wireless high speed internet business | Uzbekistan | 100.0 | % | 100.0 | % | December | |||||||
East Telecom LLC | Fixed line telecommunication business | Uzbekistan | 91.0 | % | 91.0 | % | December | |||||||
Korea Telecom America, Inc. | Foreign telecommunication business | USA | 100.0 | % | 100.0 | % | December | |||||||
PT. KT Indonesia | Foreign telecommunication business | Indonesia | 99.0 | % | 99.0 | % | December | |||||||
PT. BC Card Asia Pacific | Software development and supply | Indonesia | 99.9 | % | 99.9 | % | December | |||||||
KT Hongkong Telecommunications Co., Ltd. | Fixed line communication business | Hong Kong | 100.0 | % | — | December | ||||||||
N SEARCH MARKETING Corp. | Advertising agency business | Korea | 100.0 | % | — | December |
1 | Sum of the ownership interests owned by the Controlling Company and subsidiaries. |
2 | Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering the historical voting pattern at the shareholders’ meetings. |
3 | Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors. |
4 | Although the Controlling Company owns less than 50% ownership in this entity, this entity is are consolidated as the Controlling Company holds the potential voting rights by a stock purchase agreement with other investors. |
5 | The number of subsidiaries’ treasury stock is deducted from the total number of shares when calculating the controlling percentage ownership. |
12
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Changes in scope of consolidation in 2016 are as follows:
Changes | Location | Subsidiary | Reason | |||
Included | Korea | Smart Channel Co., Ltd. | Gain of actual control | |||
K-Realty Rental Housing REIT 2 | Newly established | |||||
K-Realty US REIT I | Newly established | |||||
Whowho&Company Co., Ltd. | Spun-off | |||||
KT Strategic Investment Fund No.3 | Newly established | |||||
N SEARCH MARKETING Corp | Acquisition of share | |||||
Hong Kong | KT Hongkong Telecommunications Co., Ltd. | Newly established | ||||
Excluded | Korea | K-Realty Rental Housing REIT 1 | Decrease in percentage of ownership | |||
K-Realty Rental Housing REIT 2 | Decrease in percentage of ownership | |||||
Smart Channel Co., Ltd. | Bankrupt | |||||
K-REALTY US Rental Housing REIT 2 | Liquidation | |||||
KTC Media Contents Fund 2 | Liquidation |
Summarized information for consolidated subsidiaries as of and for the years ended December 31, 2016 and 2015, follows:
(In millions of Korean won) | 2016 | |||||||||||||||
Assets | Liabilities | Operating revenue | Profit (loss) for the year | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 64,318 | 56,953 | 117,242 | (3,830 | ) | |||||||||||
KT Submarine Co., Ltd. | 156,993 | 55,573 | 83,960 | 5,146 | ||||||||||||
KT Telecop Co., Ltd. | 265,553 | 132,344 | 313,928 | 143 | ||||||||||||
KT Hitel Co., Ltd. | 249,202 | 46,941 | 198,739 | 4,298 | ||||||||||||
KT Service Bukbu Co., Ltd. | 32,863 | 24,580 | 182,624 | 694 | ||||||||||||
KT Service Nambu Co., Ltd. | 32,621 | 24,282 | 218,522 | 772 | ||||||||||||
BC Card Co., Ltd.1 | 3,651,065 | 2,602,404 | 3,566,938 | 163,131 | ||||||||||||
H&C Network1 | 272,110 | 80,983 | 266,402 | 14,749 | ||||||||||||
Nasmedia, Inc.1 | 263,925 | 159,502 | 69,943 | 11,972 | ||||||||||||
KTDS Co., Ltd.1 | 197,970 | 151,644 | 475,963 | 10,838 | ||||||||||||
KT M Hows Co., Ltd. | 28,539 | 18,466 | 19,817 | 2,865 | ||||||||||||
KT M&S Co., Ltd. | 247,854 | 227,507 | 721,000 | (12,955 | ) | |||||||||||
KT Music Corporation | 110,080 | 41,953 | 111,287 | 8,235 | ||||||||||||
KT Skylife Co., Ltd.1 | 777,948 | 231,452 | 665,053 | 68,863 | ||||||||||||
KT Estate Inc.1 | 1,658,164 | 286,715 | 388,720 | 49,541 | ||||||||||||
KTSB Data service | 20,075 | 759 | 5,136 | (1,983 | ) | |||||||||||
KT Innoedu Co., Ltd. | 6,477 | 7,259 | 15,524 | 103 | ||||||||||||
KT Sat Co., Ltd. | 744,653 | 253,041 | 144,438 | 36,266 | ||||||||||||
KT Sports | 16,925 | 13,573 | 48,356 | (198 | ) |
13
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(In millions of Korean won) | 2016 | |||||||||||||||
Assets | Liabilities | Operating revenue | Profit (loss) for the year | |||||||||||||
KT Music Contents Fund No.1 | 10,592 | 331 | 349 | 103 | ||||||||||||
KT-Michigan Global Content Fund | 16,250 | 163 | 133 | (514 | ) | |||||||||||
Autopion Co., Ltd. | 6,163 | 2,794 | 7,761 | (409 | ) | |||||||||||
KT M mobile | 131,446 | 20,369 | 112,006 | (40,041 | ) | |||||||||||
KT Investment Co., Ltd.1 | 39,506 | 23,123 | 10,130 | (1,832 | ) | |||||||||||
NgeneBio | 6,361 | 4,733 | 229 | (1,833 | ) | |||||||||||
KTCS Corporation1 | 327,128 | 171,012 | 953,674 | 7,892 | ||||||||||||
KTIS Corporation | 221,176 | 63,871 | 436,730 | 9,991 | ||||||||||||
Korea Telecom Japan Co., Ltd. | 3,592 | 5,374 | 4,380 | (1,391 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 532 | 188 | 930 | 60 | ||||||||||||
KT Dutch B.V | 34,197 | 73 | 166 | 85 | ||||||||||||
Super iMax LLC | 10,308 | 6,734 | 10,303 | (1,802 | ) | |||||||||||
East Telecom LLC | 31,885 | 16,554 | 27,271 | 3,257 | ||||||||||||
Korea Telecom America, Inc. | 4,464 | 1,306 | 7,110 | 181 | ||||||||||||
PT. KT Indonesia | 16 | — | — | (7 | ) | |||||||||||
KT Rwanda Networks Ltd. | 167,112 | 149,421 | 13,217 | (31,455 | ) | |||||||||||
KT Belguium | 79,391 | 7 | — | (67 | ) | |||||||||||
KT ORS Belgium | 2,013 | 23 | — | (46 | ) | |||||||||||
KBTO sp.zo.o. | 1,166 | 2,378 | 21 | (2,587 | ) | |||||||||||
AOS Ltd. | 10,025 | 10,683 | 14,475 | (1,123 | ) | |||||||||||
KT Hongkong Telecommunications Co., Ltd. | 1,571 | 956 | 1,568 | 120 | ||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Profit (loss) for the year | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 77,141 | 65,745 | 114,345 | 3,449 | ||||||||||||
KT Submarine Co., Ltd. | 160,314 | 63,518 | 66,418 | 4,145 | ||||||||||||
KT Telecop Co., Ltd. | 269,191 | 134,966 | 300,648 | (7,593 | ) | |||||||||||
KT Hitel Co.,Ltd. | 235,757 | 33,938 | 160,545 | 7,258 | ||||||||||||
KT Service Bukbu Co., Ltd.2 | 31,879 | 22,627 | 89,121 | (4,630 | ) | |||||||||||
KT Service Nambu Co., Ltd.2 | 20,729 | 10,567 | 109,998 | (5,055 | ) | |||||||||||
BC Card Co., Ltd.1 | 2,963,952 | 1,945,634 | 3,504,095 | 218,969 | ||||||||||||
H&C Network1 | 248,189 | 70,635 | 240,889 | 19,513 | ||||||||||||
Nasmedia, Inc. | 141,733 | 72,202 | 45,490 | 9,916 | ||||||||||||
KTDS Co., Ltd.1 | 162,518 | 116,654 | 422,599 | 12,836 | ||||||||||||
KT M Hows Co., Ltd. | 25,093 | 17,980 | 19,350 | 1,728 | ||||||||||||
KT M&S Co., Ltd. | 256,246 | 217,892 | 852,778 | (18,776 | ) | |||||||||||
KT Music Corporation | 90,518 | 30,704 | 89,179 | 3,446 | ||||||||||||
KT Skylife Co., Ltd.1 | 711,294 | 217,850 | 660,957 | 72,987 | ||||||||||||
KT Estate Inc.1 | 1,539,899 | 187,368 | 323,917 | 34,090 | ||||||||||||
KTSB Dataservice | 23,063 | 1,730 | 4,384 | (2,444 | ) |
14
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Total assets | Total liabilities | Operating revenue | Profit (loss) for the year | |||||||||||||
KT Innoedu Co., Ltd. | 5,858 | 7,585 | 18,087 | (4,288 | ) | |||||||||||
KT Sat Co., Ltd. | 679,959 | 210,110 | 133,228 | 27,174 | ||||||||||||
KT Sports | 15,341 | 11,643 | 51,674 | (3,836 | ) | |||||||||||
KT Music Contents Fund No.1 | 10,206 | 47 | 468 | (111 | ) | |||||||||||
KT-Michigan Global Content Fund | 5,401 | — | 436 | (209 | ) | |||||||||||
Autopion Co., Ltd. | 7,102 | 3,317 | 10,574 | 1,123 | ||||||||||||
KT M mobile | 64,756 | 13,121 | 42,436 | (36,725 | ) | |||||||||||
KT Investment Co., Ltd.1 | 49,485 | 30,827 | 2,615 | (219 | ) | |||||||||||
NgeneBio | 7,894 | 4,683 | — | (434 | ) | |||||||||||
KTCS Corporation1 | 346,949 | 194,367 | 1,065,847 | 13,685 | ||||||||||||
KTIS Corporation | 211,164 | 55,370 | 461,098 | 15,041 | ||||||||||||
Korea Telecom Japan Co., Ltd. | 13,889 | 14,393 | 25,334 | (248 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 909 | 198 | 874 | (95 | ) | |||||||||||
KT Dutch B.V | 29,402 | 27 | 161 | 118 | ||||||||||||
Super iMax LLC | 14,962 | 8,186 | 8,223 | (2,220 | ) | |||||||||||
East Telecom LLC | 30,833 | 17,066 | 23,910 | 664 | ||||||||||||
Korea Telecom America, Inc. | 6,016 | 1,378 | 6,391 | 156 | ||||||||||||
PT. KT Indonesia | 22 | — | — | (9 | ) | |||||||||||
KT Rwanda Networks Ltd. | 188,951 | 147,653 | 5,706 | (28,721 | ) | |||||||||||
KT Belguium | 77,058 | 4 | — | (127 | ) | |||||||||||
KT ORS Belgium | 1,996 | 20 | — | (75 | ) | |||||||||||
KBTO sp.zo.o. | 1,471 | 1,817 | — | (328 | ) | |||||||||||
AOS Ltd. | 11,928 | 12,187 | 8,712 | (923 | ) |
1 | These companies are the intermediate controlling companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | These entities were newly consolidated for the years ended December 31, 2015. Only operating revenues and net income subsequent to the inclusion of consolidation scope are disclosed above. |
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Group in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1 | Basis of Preparation |
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
15
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.
The preparation of the consolidated financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 3.
Certain accounts within the consolidated statement of financial position as of December 31, 2015 presented for comparative purpose have been reclassified in accordance with presentation method used in consolidated statement of financial position as of December 31, 2016. These reclassifications do not have any impacts on net asset and profit or loss reported as of and for the year ended December 31, 2015.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Group |
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any material impact on the consolidated financial statements.
• | Disclosure Initiative – Amendments to Korean IFRS 1001Presentation of Financial Statements |
Korean IFRS 1001Presentation of Financial Statements clarifies that materiality applies to the exclusion or inclusion or aggregation of the disclosures in the notes. And also, clarifies that the share of OCI arising from equity-accounted should be presented in total for items which will and will not be reclassified to profit or loss. Additional amendments are made in relation to a particular order of the notes and other.
• | Clarification of Acceptable methods of Depreciation and Amortization – Amendments to Korean IFRS 1016Property, Plant and Equipment,and Korean IFRS 1038Intangible assets |
Amendments to Korean IFRS 1016Property, Plant and Equipment clarify that a revenue-based method should not be used to calculate the depreciation of items of property, plant and equipment. Korean IFRS 1038Intangible assets now includes a rebuttable presumption that the amortization of intangible assets based on revenue is inappropriate. This presumption can be overcome if either; the intangible asset is expressed as a measure of revenue, or it can be shown that revenue and the consumption of economic benefits generated by the asset are highly correlated.
16
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
• | Investment entities: Applying the Consolidation Exception – Amendments to Korean IFRS 1110Consolidated Financial Statements, Korean IFRS 1028Investments in Associates and Joint Ventures, and Korean IFRS 1112Disclosures of Interests in Other Entities |
• | Amendments made to Korean IFRS 1110Consolidated Financial Statements clarify that the exception from preparing consolidated financial statement is also available to intermediate parent entities which are subsidiaries of investment entities. If an investment entity has a subsidiary that is an investment entity and whose activities are providing services that related to the investment entity’s investment activities, the investment entity measures the subsidiary at fair value through profit or loss. |
• | Amendments made to Korean IFRS 1028Investments in Associates and Joint Ventures clarify that entities which are not investment entities but have an interest in an associate which is an investment entity have a policy choice when applying the equity method of accounting. |
• | Amendments made to Korean IFRS 1112Disclosures of Interests in Other Entities clarify that an investment entity which does not prepare consolidated financial statements should present disclosures relating to investment entities required by Korean IFRS 1112. |
• | Accounting for Acquisitions of Interests in Joint Operations – Amendments to Korean IFRS 1111Joint Arrangements |
Amendments to Korean IFRS 1111Joint Arrangements clarify the accounting for the acquisition of an interest in a joint operation where the activities of the operation constitute a business. An investor requires to apply the principles of business combination accounting when the investor acquires an interest in a joint operation that constitutes a business.
• | Annual Improvements to Korean IFRS 2012-2014 Cycle |
Annual Improvements to Korean IFRS 2012-2014 Cycle consist of the following amendments. The application does not have a material impact on the consolidated financial statements.
• | Korean IFRS 1105Non-current Assets Held for Sale and Discontinued Operation clarifies when an asset (or disposal group) is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, this does not have to be accounted for as such. |
• | Korean IFRS 1107Financial Instruments: Disclosures clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’, and also clarifies that the additional disclosures relating to the amendments in 2012 ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034Interim Financial Reporting. |
17
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
• | Korean IFRS 1019Employee Benefits clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise. |
• | Korean IFRS 1034Interim Financial Reporting clarifies what is meant by the reference in the standard to‘information disclosed elsewhere in the interim financial report’; and also amended requirements for a cross-reference from the interim financial statements to the location of that information. |
• | Korean IFRS 1011Construction Contract, Korean IFRS 1037Provisions, Contingent Liabilities and Contingent Assets and Interpretation 2115Arrangements for Property Construction |
These standards and interpretation clarify the accounting information disclosure requirement for construction contracts. The accounting estimates and potential risk information of the construction contracts should be disclosed in detail by either individual construction or operating segment.
(2) | New standards, amendments and interpretations not yet adopted |
Certain new accounting standards and interpretations that have been published that are not mandatory for December 31, 2016 reporting periods and have not been early adopted by the Group are set out below.
• | Amendments to Korean IFRS 1007Statement of Cash Flows |
Amendments to Korean IFRS 1007Statement of Cash flows requires to provide disclosures that enable used of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows andnon-cash flows. The Group will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.
• | Amendments to Korean IFRS 1012Income Tax |
Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Group will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.
18
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
• | Amendments to Korean IFRS 1102Share-based Payment |
Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Group will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.
• | Korean IFRS 1109,Financial Instruments |
The new standard for financial instruments issued on September 25, 2015 are effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039Financial Instruments: Recognition and Measurement. The Group will apply the standards for annual periods beginning on or after January 1, 2018.
The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior period in relation to classification and measurement (including impairment) of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.
Korean IFRS 1109Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.
An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Group’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Group and macroeconomic variables. The following areas are likely to be affected in general with the implementation of Korean IFRS 1109. The Group is in preparation for analyzing the effects to the consolidated financial statement.
19
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(a) | Classification and Measurement of Financial Assets |
When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Group’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. For hybrid (combined) instruments, if the Group is unable to measure an embedded derivative separately from its host contract, financial assets with embedded derivatives are classified in their entirety.
Business model for the contractual cash flows characteristics | Solely represent payments of principal and interest | All other | ||
Hold the financial asset for the collection of the contractual cash flows | Measured at amortized cost1 | Recognized at fair value through profit or loss2 | ||
Hold the financial asset for the collection of the contractual cash flows and trading | Recognized at fair value through other comprehensive income1 | |||
Hold for trading | Recognized at fair value through profit or loss |
1 | A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable). |
2 | Equity investments not held for trading can be recorded in other comprehensive income (irrevocable). |
With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.
As of December 31, 2016, the Group owns loan and trade receivables ofW 9,657,336 million, financial assetsavailable-for-sales ofW 404,774 million.
According to Korean IFRS 1109, equity instruments that are not held for trading, the Group can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at December 31, 2016, the Group holds equity instruments ofW 378,090 million classified as financial assetsavailable-for-sale.
20
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
According to Korean IFRS 1109, debt instruments those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity instruments that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss.
(b) | Impairment: Financial Assets and Contract Assets |
Korean IFRS 1109 sets out a new forward looking ‘expected loss’ impairment model which replaces the incurred loss model under Korean IFRS 1039 and applies to:
• | Financial assets measured at amortized cost |
• | Debt investments measured at fair value through other comprehensive income, and |
• | Certain loan commitments and financial guaranteed contracts. |
And the Group could recognize credit losses early in accordance with Korean IFRS 1039. The Group holds debt instrument ofW 9,687,479 million (Loan and trade receivables ofW 9,657,336 million,Held-to-maturity 30,143 million). For this assets, the Group provides loss allowance ofW 612,487 million.
(c) | Hedge Accounting |
Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Group’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of80-120 %) to ensure that the hedging relationship has been highly effective throughout the reporting period. As of December 31, 2016, the Group applies the hedge accounting to its assets, liabilities that amount toW 227,318 million,W 14,928 million respectively.
21
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
• | Korean IFRS 1115 Revenue from Contracts with Customers |
The Group will apply Korean IFRS 1115Revenue from Contracts with Customers issued on November 6, 2015 for annual reporting periods beginning on or after January 1, 2018, and earlier application is permitted. This standard replaces Korean IFRS 1018Revenue, Korean IFRS 1011Construction Contracts, Interpretation 2031Revenue-Barter Transactions Involving Advertising Services,Interpretation2113Customer Loyalty Programs, Interpretation 2115 Agreements for theConstruction of Real Estate and Interpretation 2118Transfers of assets from customers. The Group must apply Korean IFRS 1115Revenue from Contracts with Customers within annual reporting periods beginning on or after January 1, 2018, and will apply the standard retrospectively to prior reporting period presented in accordance with Korean IFRS 1008Accounting Policies, Changes in Accounting Estimates and Errors and apply simplified transition method with no restatement for completed contracts and other as of January 1, 2017.
The new standard is based on the principle that revenue is recognized when control of a good or service transfers to a customer so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:
• | Identify contracts with customers |
• | Identify the separate performance obligation |
• | Determine the transaction price of the contract |
• | Allocate the transaction price to each of the separate performance obligations, and |
• | Recognize the revenue as each performance obligation is satisfied. |
22
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
The Group had organized separate TF team since December 31, 2014 for preparation of implementing Korean IFRS 1115Revenue from Contracts with Customers. Also the Group develops the internal control system and constructs accounting process system by analyzing the Group’s revenue structure with accounting firm and computation expert. Korean IFRS 1115 will affect not only accounting method but also the general business practice including strategy for sales and business attitude. Therefore, the Group opens an orientation program for both Group’s directors and employees, and periodically reports to the managements about plan for implementation and progress.
As at the December 31, 2016 the Group is analyzing the effects on the consolidated financial statement with the implementation of Korean IFRS 1115. The Group plans to perform detailed analysis on financial effects of applying the standard until March 31, 2018 and will disclose the result of the analysis in the notes on the consolidated financial statement as of March 31, 2018. The Group identified the following areas are likely to be affected in general.
(a) | Identifying performance obligations |
The Group provides telecommunication services and sells handsets as their main business. With the implementation of Korean IFRS 1115, the Group identifies performance obligations with a customer such as providing telecommunication services, selling handsets and other. The timing of revenue recognition depends on a performance obligation is satisfied at a point in time or over time. Where a performance obligation is satisfied over time, the related revenue is also recognized over time.
(b) | Allocation the transaction price |
With implementation of Korean IFRS 1115, the Group allocated the transaction price to each performance obligation identified in a contract based on the relative stand-alone selling prices of the goods or services being provided to the customer. To allocate the transaction price to each performance obligation on a relative stand-alone price basis, the Group determines the stand-alone selling price at contract inception of the distinct good or service underlying each performance obligation in the contract and allocate the transaction price in proportion to those stand-alone selling price. The stand-alone selling price is the price at which the Group would sell a promised good or service separately to the customer. The best evidence of a stand-alone selling price is the observable price of a good or service when the Group sells that good or service separately in similar circumstances and to similar customers.
23
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(c) | Incremental costs of obtaining a contract |
The Group pays the commission fees when new customer subscribe for telecommunication services. The incremental costs of obtaining a contract are those commission fess that the Group incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained.
According to Korean IFRS 1115, the Group recognizes as an asset the incremental cost of obtaining contract and amortize it through the contract period. However, as a practical expedient, the Group may recognize the incremental costs of obtaining a contracts as an expense when incurred if the amortization period of the asset is one year or less.
24
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2.3 | Consolidation |
The Group has prepared the consolidated financial statements in accordance with Korean IFRS 1110Consolidated Financial Statements.
(1) | Subsidiaries |
Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognizes anynon-controlling interest in the acquired entity on anacquisition-by-acquisition basis either at fair value or at thenon-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. All othernon-controlling interests are measured at fair values, unless otherwise required by other standards. Acquisition-related costs are expensed as incurred.
The excess of consideration transferred, amount of anynon-controlling interest in the acquired entity and acquisition-date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognized directly in profit or loss as a bargain purchase.
Intercompany transactions, balances and unrealized gains on transactions between group companies are eliminated. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
(2) | Changes in ownership interests in subsidiaries without change of control |
Any difference between the amount of the adjustment tonon-controlling interest that do not result in a loss of control and any consideration paid or received is recognized in a separate reserve within equity attributable to owners of the Controlling Group.
25
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(3) | Disposal of subsidiaries |
When the Group ceases to consolidate for a subsidiary because of a loss of control, any retained interest in the subsidiary is remeasured to its fair value with the change in carrying amount recognized in profit or loss.
(4) | Associates |
Associates are all entities over which the Group has significant influence, and investments in associates are initially recognized at acquisition cost using the equity method. Unrealized gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. If there is any objective evidence that the investment in the associate is impaired, the Group recognizes the difference between the recoverable amount of the associate and its book amount as impairment loss.
(5) | Joint arrangement |
A joint arrangement, wherein two or more parties have joint control, is classified as either a joint operation or a joint venture. A joint operator recognizes its direct right to the assets, liabilities, revenues and expenses of joint operations and its share of any jointly held or incurred assets, liabilities, revenues and expenses. A joint venture has rights to the net assets relating to the joint venture and accounts for that investment using the equity method.
2.4 | Segment Reporting |
Information of each operating segment is reported in a manner consistent with the business segment reporting provided to the chief operating decision-maker (Note 34). The chief operating decision-maker is responsible for allocating resources and assessing performance of the operating segments.
2.5 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the each entity operates (the “functional currency’). The consolidated financial statements are presented in Korean won, which is the Controlling Company’s functional and presentation currency.
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in profit or loss.
26
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences onnon-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences onnon-monetary assets such as equities classified asavailable-for-sale financial assets are recognized in other comprehensive income.
(3) | Translation to the presentation currency |
The results and financial position of foreign operations that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
• | assets and liabilities for each statement of financial position presented are translated at the closing rate at the end of the reporting period, |
• | income and expenses for each statement of profit or loss are translated at average exchange rates, |
• | equity is translated at the historical exchange rate, and |
• | all resulting exchange differences are recognized in other comprehensive income. |
2.6 | Cash and Cash Equivalents |
Cash and cash equivalents include cash on hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
2.7 | Financial Assets |
(1) | Classification and measurement |
The Group classifies its financial assets into the following categories: financial assets at fair value through profit or loss,available-for-sale financial assets, loans and receivables, andheld-to-maturity financial assets. Regular way purchases and sales of financial assets are recognized on trade-date, the date on which the Group commits to purchase or sell the asset.
27
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. And, loans and receivables andheld-to-maturity investments are subsequently carried at amortized cost using the effective interest method.
Gains or losses arising from changes in the fair value of financial assets at fair value through profit or loss are recognized in profit or loss within other income or other expenses. Gains or losses arising from changes in theavailable-for-sale financial assets are recognized in other comprehensive income, and amounts are reclassified to profit or loss when the associated assets are sold or impaired.
(2) | Impairment |
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a group of financial assets that can be reliably estimated.
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Group writes off financial assets when the assets are determined to be no longer recoverable.
The criteria that the Group uses to determine that there is objective evidence of an impairment loss include:
• | Significant financial difficulty of the issuer or obligor; |
• | A breach of contract, such as a default or delinquency in interest or principal payments; |
• | For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
• | It becomes probable that the borrower will enter bankruptcy or other financial reorganization; |
• | The disappearance of an active market for that financial asset because of financial difficulties; or |
• | Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio. |
28
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(3) | Derecognition |
If the Group transfers a financial asset and the transfer does not result in derecognition because the Group has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Group continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.
(4) | Offsetting of financial instruments |
Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Group or the counterparty.
2.8 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of profit or loss within ‘other income (expenses)’ and ‘finance income (expenses)’ according to the nature of transactions.
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of profit or loss.
The Group applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of profit or loss. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income (expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.
29
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortized to profit or loss over the period to maturity.
2.9 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method, except for inventoriesin-transit which is determined using the specific identification method.
2.10 | Non-current Assets (or Disposal Group)Held-for-sale |
Non-current assets (or disposal group) are classified as assetsheld-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
2.11 | Property and Equipment |
Property and equipment are stated at its cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
Depreciation of all property, plant, and equipment, except for land is calculated using the straight-line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows:
Estimated Useful Life | ||
Buildings | 5 – 40 years | |
Structures | 5 – 40 years | |
Machinery and equipment (Telecommunications equipment and others) Others | 2 – 40 years | |
Vehicles | 4 – 6 years | |
Tools | 4 – 6 years | |
Office equipment | 2 – 6 years |
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
30
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2.12 | Investment Property |
Investment property is a property held to earn rentals or both. An investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.
2.13 | Intangible Assets |
(1) | Goodwill |
Goodwill is measured as explained in Note 2.3 (1) and goodwill arising from acquisition of subsidiaries and business are included in intangible assets. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.
(2) | Intangible assets except goodwill |
Intangible assets, except for goodwill, are initially recognized at its historical cost, and carried at cost less accumulated amortization and accumulated impairment losses. Membership rights (condominium membership and golf membership) and broadcast rights that have an indefinite useful life are not subject to amortization because there is no foreseeable limit to the period over which the assets are expected to be utilized. The Group amortizes intangible assets with a limited useful life using the straight-line method over the following periods:
Estimated Useful Life | ||
Development costs | 5 - 6 years | |
Software | 6 years | |
Industrial property rights | 5 - 50 years | |
Frequency usage rights | 5 - 15 years | |
Others1 | 2 - 50 years |
1 | Membership rights (condominium membership and golf membership) and broadcast license included in others are classified as intangible assets with indefinite useful life. |
2.14 | Borrowing Costs |
General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.
31
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2.15 | Government Grants |
Grants from the government are recognized at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants related to assets are presented in the statement of financial position by setting up the grant as deferred income that is recognized in profit or loss on a systematic basis over the useful life of the asset. Grants related to income are presented as a credit in the statement of profit or loss within ‘other income’.
2.16 | Impairment ofNon-Financial Assets |
Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of reporting period.
2.17 | Financial Liabilities |
(1) | Classification and measurement |
The Group’s financial liabilities at fair value through profit or loss are financial instruments held for trading and designated as financial liabilities at fair value through profit or loss. Financial liabilities held for trading are financial liabilities that are incurred principally for the purpose of repurchasing them in the near term and derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives. Financial liabilities that the Group designated as at fair value through profit or loss are structured financial liabilities containing embedded derivatives issued by the Group.
As it was unable to measure the embedded derivatives separately from its host contract, the Group designated the entire hybrid contact as at fair value through profit or loss. The financial liability that the Group designated as at fair value through profit or loss is a foreign convertible bond.
The Group classifiesnon-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
32
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Preferred shares that provide for a mandatory redemption at a particular date are classified as liabilities. Interest expenses on these preferred shares calculated using the effective interest method are recognized in the statement of profit or loss as ‘finance costs’, together with interest expenses recognized from other financial liabilities.
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged or cancelled or expired or when the terms of an existing financial liability are substantially modified.
2.18 | Financial Guarantee Contracts |
Financial guarantees contracts provided by the Group are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Group’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with Korean IFRS 1037Provisions, Contingent Liabilities and Contingent Assets; or |
• | the amount initially recognized less cumulative amortization in accordance with Korean IFRS 1018Revenue. |
2.19 | Compound Financial Instruments |
Compound financial instruments are convertible bonds that can be converted into equity instruments at the option of the holder. The liability component of a compound financial instrument is recognized initially at the fair value of a similar liability that does not have an equity conversion option. The equity component is recognized initially on the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts.
2.20 | Employee Benefits |
(1) | Post-employment benefits |
The Group operates both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
33
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
A defined benefit plan is a pension plan that is not a defined contribution plan. Generally, post-employment benefits are payable after the completion of employment, and the benefit amount depended on the employee’s age, periods of service or salary levels. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms approximating to the terms of the related obligation. Remeasurement gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized in the period in which they occur, directly in other comprehensive income.
Changes in the present value of the defined benefit obligation resulting from plan amendments or curtailments are recognized immediately in profit or loss as past service costs.
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
2.21 | Share-based payments |
Equity-settled share-based payment is recognized at fair value of equity instruments on grant date, and employee benefit expense is recognized over the vesting period. At the end of each period, the Group revises its estimates of the number of options that are expected to vest based on thenon-market vesting and service conditions. It recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
When the options are exercised, the Group issues new shares. The proceeds received, net of any directly attributable transaction costs, are recognized as share capital (nominal value) and share premium.
2.22 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, and the increase in the provision due to passage of time is recognized as interest expense.
34
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2.23 | Leases |
(1) | Lessee |
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Group are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalized as lease assets and liabilities at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments.
(2) | Lessor |
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership at the inception of the lease. A lease other than a finance lease is classified as an operating lease. Lease income from operating leases is recognized in income on a straight-line basis over the lease term. Initial direct costs incurred by the lessor in negotiating and arranging an operating lease is added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.
2.24 | Share Capital |
The Group classifies ordinary shares as equity. Where the Controlling Company purchases its own shares, the consideration paid, including any directly attributable incremental costs, is deducted from equity until the share are cancelled or reissued. When these treasury shares are reissued, any consideration received is including in equity attributable to the equity holders of the Controlling Company.
2.25 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Group. Amounts disclosed as revenue are net of value added taxes, returns, rebates and discounts and after elimination of intra-group transactions.
The Group recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the Group; and when specific criteria have been met for each of the Group’s activities, as described below. The Group bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
35
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(1) | Rendering of Services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
The Group sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Group reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
(4) | Commission fees |
Commission fees related to credit card business are recognized when it is probable that future economic benefits will flow to the entity and these benefits can be reliably measured. Revenues from acquiree fee, agent fee, optional service fees, member service fees and credit card service charge are measured at the fair value of the consideration received and recognized on an accrual basis.
36
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(5) Royalty income
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(6) Dividend income
Dividend income is recognized when the right to receive payment is established.
(7) Customer loyalty program
The Group operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.
2.26 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Group recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred tax assets are recognized only if it is probable that future taxable amount will be available to utilize those temporary differences and losses.
37
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
2.27 | Dividend |
Dividend distribution to the Group’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Group’s shareholders.
2.28 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2016 consolidated financial statements of the Group was approved by the Board of Directors on January 31, 2017, which is subject to change with approval of the shareholders at the annual shareholders’ meeting.
3. | Critical Accounting Estimates and Assumptions |
The Group makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Impairment of Goodwill |
The Group tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of cash-generating units (CGUs) is determined based onvalue-in-use calculations (Note 12).
38
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
3.2 | Income Taxes |
The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain (Note 30).
If certain portion of the taxable income is not used for investments or increase in wages or dividends in accordance with theTax System For Recirculation of Corporate Income, the Group is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Group’s income tax is dependent on the investments, increase in wages and dividends, there is an uncertainty in measuring the final tax effects.
3.3 | Fair Value of Derivatives and Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses its judgment to select a variety of methods and make assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 37).
3.4 | Provision for Impairment |
The Group recognizes provisions for accounting of estimated loss in customers’ insolvency. When the provision for impairment is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 17).
39
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
4. | Financial Instruments by Category |
Financial instruments by category as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through profit and loss | Derivatives hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 6,040,256 | — | — | — | — | 6,040,256 | ||||||||||||||||||
Other financial assets | 716,769 | 6,277 | 227,318 | 404,774 | 30,143 | 1,385,281 |
(In millions of Korean won) | 2016 | |||||||||||||||
Financial liabilities | Liabilities at fair value through profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,120,791 | 8,120,791 | ||||||||||||
Other financial liabilities | 1,973 | 14,928 | 91,763 | 108,664 |
(In millions of Korean won) | 2015 | |||||||||||||||||||||||
Financial assets | Loans and receivables | Assets at fair value through profit and loss | Derivatives used for hedge | Available- for-sale | Held-to- Maturity | Total | ||||||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||||||
Trade and other receivables | 5,588,764 | — | — | — | — | 5,588,764 | ||||||||||||||||||
Other financial assets | 434,093 | 18 | 139,088 | 360,037 | 18,030 | 951,266 |
(In millions of Korean won) | 2015 | |||||||||||||||
Financial liabilities | Liabilities at fair value through profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,634,897 | 8,634,897 | ||||||||||||
Other financial liabilities | 2,006 | 62,883 | 82,439 | 147,328 |
40
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Gains or losses arising from financial instruments by category for the years ended December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Loans and receivables | ||||||||
Interest income1,4 | ||||||||
Loss on foreign currency transaction | (7,493 | ) | (365 | ) | ||||
Gain on foreign currency translation | 3,083 | 1,922 | ||||||
Loss on disposal | (15,838 | ) | (2,539 | ) | ||||
Loss on valuation | (92,589 | ) | (141,555 | ) | ||||
Assets at fair value through profit or loss | ||||||||
Dividend income | — | — | ||||||
Gain on disposal | 186 | — | ||||||
Loss on valuation | (7,184 | ) | — | |||||
Derivatives used for hedging | ||||||||
Loss on transaction | — | (4,789 | ) | |||||
Gain on valuation | 109,436 | 141,512 | ||||||
Other comprehensive income for the year2 | 60,501 | 100,401 | ||||||
Reclassified to profit or loss from other comprehensive income for the year2,3 | (71,915 | ) | (88,003 | ) | ||||
Available-for-sale | ||||||||
Interest income1,4 | 40 | 73 | ||||||
Dividend income | 3,926 | 7,733 | ||||||
Gain on disposal | 22,695 | 36,534 | ||||||
Impairment loss | (966 | ) | (1,805 | ) | ||||
Other comprehensive income for the year2 | 10,925 | 47,381 | ||||||
Reclassified to profit or loss from other comprehensive income for the year2 | (3,840 | ) | (83,397 | ) | ||||
Held-to-Maturity | ||||||||
Interest income1,4 | 213 | 226 | ||||||
Liabilities at fair value through profit and loss | ||||||||
Loss on foreign currency translation | — | (1 | ) | |||||
Gain(loss) on disposal | (632 | ) | (502 | ) | ||||
Gain(loss) on valuation | 33 | (2,006 | ) | |||||
Derivatives used for hedging | ||||||||
Gain (loss) on transactions | 8,329 | (1,123 | ) | |||||
Loss on valuation | (138 | ) | (1,733 | ) | ||||
Other comprehensive income for the year2 | 4,295 | 11,513 | ||||||
Reclassified to profit or loss from other comprehensive income for the year 2,3 | (3,956 | ) | (9,959 | ) | ||||
Financial liabilities at amortized cost | ||||||||
Interest expense4 | (337,219 | ) | (385,925 | ) | ||||
Loss foreign currency transaction | (7,518 | ) | (23,416 | ) | ||||
Loss foreign currency translation | (112,864 | ) | (166,254 | ) | ||||
|
|
|
| |||||
|
|
|
|
1 | BC Card, a subsidiary of the Group, recognized interest income as operating revenue. Interest income recognized as operating revenue is |
2 | The amounts directly reflected in equity before adjustments of deferred income tax. |
3 | During the year, certain derivatives of the Group were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
4 | Excluded the interest income amounting to |
41
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
5. | Cash and Cash Equivalents |
Restricted cash and cash equivalents as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | Type | 2016 | 2015 | Description | ||||||||
Cash and cash equivalents | Restricted deposit | Deposit restricted for governmental project and others |
Cash and cash equivalents in the statement of financial position equal to cash and cash equivalents in the statement of cash flows.
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(In millions ofKorean won) | Total amounts | Provision for impairment | Present value discount | Carrying amount | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 2,767,835 | (121,972 | ) | (270 | ) | 2,645,593 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 507,251 | (19,644 | ) | (28,496 | ) | 459,111 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
42
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||
(In millions of Korean won) | Total amounts | Provision for impairment | Present value discount | Carrying amount | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 2,054,180 | (175,753 | ) | (387 | ) | 1,878,040 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 583,562 | (75,089 | ) | (35,416 | ) | 473,057 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with original maturities less than one year equal to their carrying amounts because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average interest rate.
Details of changes in provision for impairment the years ended December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Trade receivables | Other receivables | Trade receivables | Other receivables | ||||||||||||
Beginning balance | ||||||||||||||||
Provision | 84,975 | 7,736 | 95,489 | 46,066 | ||||||||||||
Reversal orwritten-off | (80,518 | ) | (108,638 | ) | (135,381 | ) | (33,282 | ) | ||||||||
Changes in the scope of consolidation | 215 | 56 | (16,752 | ) | (69,732 | ) | ||||||||||
Others | (2,542 | ) | (8,380 | ) | (2,232 | ) | (3,292 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
43
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Provisions for impairment on trade and other receivables are recognized as operating expenses, other expenses and finance costs.
Details of aging analysis of trade receivables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to 6 months | 685,288 | 606,704 | ||||||
6 months to 12 months | 87,547 | 82,668 | ||||||
Over 12 months | 255,951 | 260,565 | ||||||
|
|
|
| |||||
1,028,786 | 949,937 | |||||||
Less: Provision for impairment | (470,871 | ) | (468,741 | ) | ||||
|
|
|
| |||||
|
|
|
|
Details of other receivables as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Loans | ||||||||
Receivables1 | 2,713,070 | 2,004,265 | ||||||
Accrued income | 9,903 | 10,119 | ||||||
Refundable deposits | 390,035 | 403,816 | ||||||
Loans receivable | 10,355 | 29,101 | ||||||
Finance lease receivables | 16,280 | 14,645 | ||||||
Others | 26,369 | 22,185 | ||||||
Less: Provision for impairment | (141,616 | ) | (250,842 | ) | ||||
|
|
|
| |||||
|
|
|
|
1 | The settlement receivables of BC Card Co., Ltd. of |
Details of aging analysis of other receivables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to 6 months | 134,231 | 114,920 | ||||||
6 months to 12 months | 12,805 | 12,163 | ||||||
Over 12 months | 124,152 | 240,075 | ||||||
|
|
|
| |||||
271,188 | 367,158 | |||||||
Less: Provision for impairment | (141,616 | ) | (250,842 | ) | ||||
|
|
|
| |||||
|
|
|
|
44
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of December 31, 2016.
7. | Other Financial Assets and Liabilities |
Details of other financial assets and liabilities as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through | ||||||||
Derivatives used for hedge | 227,318 | 139,088 | ||||||
Financial instruments1 | 716,769 | 434,093 | ||||||
Available-for-sale financial assets1 | 404,774 | 360,037 | ||||||
Held-to-maturity investments | 30,143 | 18,030 | ||||||
Less:Non-current | (664,726 | ) | (658,323 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Financial liabilities at fair value through | ||||||||
Derivatives used for hedge | 14,928 | 62,883 | ||||||
Other financial liabilities | 91,763 | 82,439 | ||||||
Less:Non-current | (108,431 | ) | (103,683 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | As of December 31, 2016, the Group’s financial instruments amounting to |
45
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Financial instruments at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Financial instruments at fair value through profit or loss | ||||||||||||||||
Other derivatives liabilities |
The valuation gains and losses on financial assets and liabilities at fair value through profit or loss and held for trading for the years ended December 31, 2016 and 2015, are as follows:
Financial instruments at fair value through profit or loss
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Valuation gains | Valuation losses | Valuation gains | Valuation losses | ||||||||||||
Valuation gains and losses on financial assets | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Held for trading
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Valuation gains | Valuation losses | Valuation gains | Valuation losses | ||||||||||||
Other derivatives liabilities | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The maximum exposure of debt securities of financial instruments at fair value through profit or loss to credit risk is carrying amount as of December 31, 2016.
46
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Derivatives used for hedge as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Assets | Liabilities | Assets | Liabilities | ||||||||||||
Interest rate swap1 | ||||||||||||||||
Currency swap2 | 214,648 | 11,650 | 137,100 | 58,284 | ||||||||||||
Currency forwards3 | 12,670 | — | 1,988 | 1,740 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | 227,318 | 14,928 | 139,088 | 62,883 | ||||||||||||
Less:non-current | (97,220 | ) | (14,695 | ) | (139,088 | ) | (19,238 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in future fair value of the bond. |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the bond. In applying the cash flow hedge accounting, the Group hedges its exposures to cash flow fluctuation until September 7, 2034. |
3 | The currency forward contract is to hedge the risk of variability in cash flow from transactions in foreign currencies due to changes in foreign exchange rate. |
The full value of a hedging derivative is classified as anon-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Other comprehensive | Valuation gain | Valuation loss | Other comprehensive | ||||||||||||||||||
Interest rate swap | ||||||||||||||||||||||||
Currency swap | 97,158 | (10 | ) | 85,479 | 141,512 | 1,733 | 150,255 | |||||||||||||||||
Currency forwards | 12,278 | — | 146 | — | — | 247 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to thenon-controlling interest. |
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation gain ofW1,637 million for the current period (2015: valuation gain ofW2,663 million).
47
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details ofavailable-for-sale financial assets as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 372,703 | 297,447 | ||||||
Debt securities | 26,684 | 21,388 | ||||||
|
|
|
| |||||
Total | 404,774 | 360,037 | ||||||
Less:non-current | (384,798 | ) | (342,562 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Changes ofavailable-for-sale financial assets for the years ended December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 44,302 | 99,111 | ||||||
Disposal | (18,161 | ) | (222,103 | ) | ||||
Valuation 1 | 14,413 | 62,508 | ||||||
Impairment | (966 | ) | (1,471 | ) | ||||
Reclassification | 5,149 | 125 | ||||||
Changes in scope of consolidation | — | (103,689 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The amounts before adjustments of deferred income tax directly reflected in equity and allocation to thenon-controlling interest. |
The maximum exposure of debt securities ofavailable-for-sale financial assets to credit risk is carrying amount as of December 31, 2016.
Available-for-sale financial assets are measured at fair value. However,non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost and the impairment loss is recognized if any.
None of theavailable-for-sale financial assets are past due and the impaired assets amount toW788 million as of December 31, 2016.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral as consideration for payment guarantees provided by Korea Software Financial Cooperative (Note 19).
48
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
8. | Inventories |
Inventories as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book amount | Acquisition cost | Valuation allowance | Book amount | ||||||||||||||||||
Merchandise | ||||||||||||||||||||||||
Others | 21,171 | (495 | ) | 20,677 | 11,956 | (355 | ) | 11,601 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories recognized as expenses for year ended December 31, 2016, amounts toW3,589,809 million (2015:W3,760,892 million) and reversal of valuation loss on inventory recognized amounts toW20,223 million for year ended December 31, 2016 (2015: valuation loss on inventory amounts toW4,116 million).
9. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 255,464 | 244,890 | ||||||
Others | 13,471 | 26,336 | ||||||
Less:Non-current | (106,099 | ) | (102,358 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 89,679 | 86,759 | ||||||
Unearned revenue | 24,142 | 15,363 | ||||||
Others | 6,160 | 1,210 | ||||||
Less:Non-current | (27,125 | ) | (13,345 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
49
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
10. | Property, Plant and Equipment |
Changes in property, plant and equipment for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,459,416 | ) | (24,879,791 | ) | (1,400,766 | ) | (1,300 | ) | (27,741,405 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | 1,287,617 | 2,099,044 | 9,508,793 | 550,983 | 1,032,477 | 14,478,914 | ||||||||||||||||||
Acquisition | 291 | 3,608 | 247,431 | 146,471 | 2,297,346 | 2,695,147 | ||||||||||||||||||
Disposal and termination | (855 | ) | (1,650 | ) | (112,135 | ) | (8,155 | ) | (3,357 | ) | (126,152 | ) | ||||||||||||
Depreciation | — | (135,389 | ) | (2,498,837 | ) | (143,978 | ) | — | (2,778,204 | ) | ||||||||||||||
Impairment (Recovery of impairment) | — | — | 361 | (47,086 | ) | — | (46,725 | ) | ||||||||||||||||
Transfer in (out) | 4,274 | 136,041 | 2,060,936 | 11,073 | (2,212,324 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | — | — | 68 | 764 | — | 832 | ||||||||||||||||||
Others | 17,625 | 23,078 | 53,568 | 14,851 | (20,823 | ) | 88,299 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,604,496 | ) | (25,845,999 | ) | (1,370,409 | ) | (622 | ) | (28,821,658 | ) |
2015 | ||||||||||||||||||||||||
(in millions of Korean won) | Land | Buildings and structures | Machinery and equipment | Others | Construction- in-progress | Total | ||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,336,337 | ) | (23,556,971 | ) | (2,311,219 | ) | (3,704 | ) | (27,208,363 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | 1,287,689 | 2,009,250 | 9,833,669 | 2,495,630 | 841,958 | 16,468,196 | ||||||||||||||||||
Acquisition | 34,686 | 10,564 | 445,452 | 258,094 | 2,563,372 | 3,312,168 | ||||||||||||||||||
Disposal/Abandonment | (423 | ) | (797 | ) | (139,687 | ) | (8,294 | ) | (3,787 | ) | (152,988 | ) | ||||||||||||
Depreciation | — | (117,328 | ) | (2,674,339 | ) | (190,630 | ) | — | (2,982,297 | ) | ||||||||||||||
Impairment | — | — | (28,206 | ) | (2,270 | ) | (1,831 | ) | (32,307 | ) | ||||||||||||||
Transfer in (out) | 10,134 | 230,535 | 2,064,871 | 67,483 | (2,373,023 | ) | — | |||||||||||||||||
Inclusion in scope of consolidation | 15 | 177 | 139 | 990 | 187 | 1,508 | ||||||||||||||||||
Exclusion from scope of consolidation | (37,314 | ) | (25,743 | ) | (638 | ) | (2,079,426 | ) | (237 | ) | (2,143,358 | ) | ||||||||||||
Others | (7,170 | ) | (7,614 | ) | 7,532 | 9,406 | 5,838 | 7,992 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (132 | ) | (1,459,416 | ) | (24,879,791 | ) | (1,400,766 | ) | (1,300 | ) | (27,741,405 | ) |
50
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of property, plant and equipment provided as collateral as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Land and Buildings | Borrowings | Standard Charted Bank | ||||||||||||||||
Others | Shinhan Bank | |||||||||||||||||
(In millions of Korean won) | 2015 | |||||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||||
Land and Buildings | Borrowings | Standard Charted Bank | ||||||||||||||||
Others | Shinhan Bank |
The borrowing costs capitalized for qualifying assets amount toW16,451 million (2015:W11,877 million) in 2016. The interest rate applied to calculate the capitalized borrowing costs in 2016 is 2.29% to 3.50% (2015: 2.46% to 4.07%).
51
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
11. | Investment Properties |
Changes in investment properties for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ||||||||||||||||
Less: Accumulated depreciation | — | (324,164 | ) | — | (324,164 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | 340,790 | 687,072 | 74,208 | 1,102,070 | ||||||||||||
Acquisition | 51 | 417 | 160,138 | 160,606 | ||||||||||||
Disposal/Abandonment | (5,837 | ) | (1,802 | ) | — | (7,639 | ) | |||||||||
Depreciation | — | (43,575 | ) | — | (43,575 | ) | ||||||||||
Transfer | (32,254 | ) | 124,417 | (155,581 | ) | (63,418 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ||||||||||||||||
Less: Accumulated depreciation | — | (353,356 | ) | — | (353,356 | ) |
2015 | ||||||||||||||||
(in millions of Korean won) | Land | Buildings | Construction- in-progress | Total | ||||||||||||
Acquisition cost | ||||||||||||||||
Less: Accumulated depreciation | — | (278,573 | ) | — | (278,573 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Beginning | 315,794 | 724,458 | 19,378 | 1,059,630 | ||||||||||||
Acquisition | 26,194 | 17,210 | 55,621 | 99,025 | ||||||||||||
Disposal/Abandonment | — | (4,436 | ) | — | (4,436 | ) | ||||||||||
Depreciation | — | (48,524 | ) | — | (48,524 | ) | ||||||||||
Transfer | 6,828 | (1,636 | ) | (791 | ) | 4,401 | ||||||||||
Changes in scope of consolidation | (8,026 | ) | — | — | (8,026 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Acquisition cost | ||||||||||||||||
Less: Accumulated depreciation | — | (324,164 | ) | — | (324,164 | ) |
The fair value of investment properties isW2,340,893 million as of December 31, 2016 (2015:W2,645,246 million). The fair value of investment properties is estimated based on the expected cash flow.
Rental income from investment properties isW184,670 million in 2016 (2015:W184,819 million) and direct operating expenses (including repairs and maintenance) arising from investment properties that generated rental income during the period are recognized as operating expenses.
52
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of investment properties provided as collateral as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | |||||||||||||
Carrying amount | Secured amount | Related account | Related amount | |||||||||||
Buildings | Deposits | |||||||||||||
Land and Buildings | Borrowings |
(in millions of Korean won) | 2015 | |||||||||||||||
Carrying amount | Secured amount | Related account | Related amount | |||||||||||||
Buildings | Deposits |
12. | Intangible Assets |
Changes in intangible assets for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | 449,379 | 1,487,420 | 805,387 | 2,591,229 | 1,109,085 | 6,442,500 | ||||||||||||||||||
Less: Accumulated amortization (including accumulated impairment loss and others) | (107,038 | ) | (1,025,877 | ) | (574,003 | ) | (1,618,459 | ) | (517,372 | ) | (3,842,749 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | ||||||||||||||||||||||||
Acquisition and capital expenditure | — | 36,075 | 35,631 | 978,309 | 74,312 | 1,124,327 | ||||||||||||||||||
Disposal and termination | — | (8,600 | ) | (1,928 | ) | — | (16,397 | ) | (26,925 | ) | ||||||||||||||
Amortization | — | (162,682 | ) | (78,643 | ) | (273,790 | ) | (84,606 | ) | (599,721 | ) | |||||||||||||
Impairment | (131,600 | ) | — | (46 | ) | — | (3,618 | ) | (135,264 | ) | ||||||||||||||
Inclusion in scope of consolidation | 42,745 | — | 2,462 | — | 16,015 | 61,222 | ||||||||||||||||||
Others | — | 8,340 | 8,278 | — | (17,205 | ) | (587 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | 492,105 | 1,483,205 | 838,532 | 2,531,654 | 1,154,993 | 6,500,489 | ||||||||||||||||||
Less: Accumulated amortization (including accumulated impairment loss and others) | (238,619 | ) | (1,148,529 | ) | (641,394 | ) | (854,365 | ) | (594,779 | ) | (3,477,686 | ) |
53
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Development costs | Software | Frequency usage rights | Others | Total | ||||||||||||||||||
Acquisition cost | 609,817 | 1,589,994 | 747,343 | 2,768,943 | 1,154,915 | 6,871,012 | ||||||||||||||||||
Less: Accumulated amortization (including accumulated impairment loss and others) | (30,069 | ) | (939,307 | ) | (503,682 | ) | (1,364,753 | ) | (489,168 | ) | (3,326,979 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | ||||||||||||||||||||||||
Acquisition | 549 | 41,108 | 67,640 | 7,722 | 91,374 | 208,393 | ||||||||||||||||||
Disposal | (1,272 | ) | (28,645 | ) | (4,251 | ) | — | (33,651 | ) | (67,819 | ) | |||||||||||||
Amortization | — | (183,845 | ) | (76,866 | ) | (254,439 | ) | (94,035 | ) | (609,185 | ) | |||||||||||||
Impairment1 | (100,352 | ) | — | (2,200 | ) | (184,703 | ) | (5,090 | ) | (292,345 | ) | |||||||||||||
Inclusion in scope of consolidation | — | — | 306 | — | 160 | 466 | ||||||||||||||||||
Exclusion in scope of consolidation | (136,332 | ) | (19,916 | ) | (3,799 | ) | — | (29,321 | ) | (189,368 | ) | |||||||||||||
Others | — | 2,154 | 6,893 | — | (3,471 | ) | 5,576 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | 449,379 | 1,487,420 | 805,387 | 2,591,229 | 1,109,085 | 6,442,500 | ||||||||||||||||||
Less: Accumulated amortization (including accumulated impairment loss and others) | (107,038 | ) | (1,025,877 | ) | (574,003 | ) | (1,618,459 | ) | (517,372 | ) | (3,842,749 | ) |
1 | The amount |
The carrying amount of membership rights with indefinite useful life not subject to amortization isW128,539 million (2015:W122,829 million) as of December 31, 2016.
Goodwill is allocated to the Group’s cash-generating unit which is identified by operating segments. As of December 31, 2016, goodwill allocated to each cash-generation unit is as follows:
(In millions of Korean won) | ||||
Cash generating Unit | Amount | |||
Marketing/Customer | ||||
Telecom Wireless business1 | ||||
Finance and Rental | ||||
BC Card Co., Ltd.2 | 41,234 | |||
Others | ||||
KT Skylife Co., Ltd.2 | 78,200 | |||
KT Powertel Co., Ltd. and others | 68,996 | |||
|
| |||
|
|
1 | The recoverable amounts of mobile business are calculated based onvalue-in use calculations. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow exceeds the financial budgets are estimated by the expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Group estimated its revenue growth rate based on past performance and its expectation of future market changes. In addition, management estimated the cash flow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs. |
2 | The recoverable amounts of BC Card Co., Ltd., and KT Skylife Co., Ltd. are calculated based onvalue-in use calculations or fair value less costs to sell. These calculations use cash flow projections for the next five years based on financial budgets. Cash flow that exceeds the period of financial budgets is projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Group estimated its revenue growth rate based on past performance and its expectation of future market changes. The Group determined cash flow projections based on past performance and its estimation of market growth. Specific risk of related operating segment is reflected in its discount rate. |
54
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
As a result of the impairment test, the Group recognized the impairment losses ofW131,600 million on goodwill allocated to KT Skylife Co., Ltd. and others, and recognized the losses as operating expenses in the consolidated statement of profit or loss. The Group considers that the carrying amount of other cash generating units does not exceed the recoverable amount of the CGUs.
13. | Investments in Associates and Joint Ventures |
Details of associates as of December 31, 2016, are as follows:
(a) | Associates |
Percentage of ownership (%) | Location | Date of financial statements | ||||||||||
2016 | 2015 | |||||||||||
Korea Information & Technology Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||
KT-SB Venture Investment1 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||
Mongolian Telecommunications | 40.0 | % | 40.0 | % | Mongolia | December 31 | ||||||
KT Wibro Infra Co., Ltd. | 26.2 | % | 26.2 | % | Korea | December 31 | ||||||
KT-CKP New Media Investment Fund | 49.7 | % | 49.7 | % | Korea | December 31 |
1 | At the end of the reporting period, even though the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner of investment fund, cannot participate in determining the operating and financial policies. |
Changes in investments in associates and joint ventures for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||||
(In millions of Korean won) | Beginning | Acquisition (Disposal) | Shares of net profit from associates and joint ventures1 | Impairment | Others | Ending | ||||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||||||
KT-SB Venture Investment | 4,861 | — | (125 | ) | — | — | 4,736 | |||||||||||||||||
Mongolian Telecommunications | 7,483 | — | 32 | — | (1,271 | ) | 6,244 | |||||||||||||||||
KT Wibro Infra Co., Ltd. | 69,328 | — | — | (17,128 | ) | — | 52,200 | |||||||||||||||||
KT-CKP New Media Investment Fund | 3,860 | — | 594 | — | — | 4,454 | ||||||||||||||||||
Others | 56,914 | 29,052 | (5,400 | ) | — | 906 | 81,472 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
55
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Shares of net profit from associates and joint ventures1 | Others | Ending | |||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 22,557 | (3,691 | ) | (2,210 | ) | (11,795 | ) | 4,861 | ||||||||||||
Mongolian Telecommunications | 7,477 | — | (121 | ) | 127 | 7,483 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 68,491 | — | 843 | (6 | ) | 69,328 | ||||||||||||||
KT-CKP new media Investment Fund | 3,986 | — | (126 | ) | — | 3,860 | ||||||||||||||
Others | 113,302 | (64,601 | ) | 3,480 | 4,733 | 56,914 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | KT investment Co., Ltd., a subsidiary of the Group, recognized its share in net profit from associates and joint ventures as operating revenue and expense. These include its share in loss from associates and joint ventures of |
Summarized financial information of associates and joint ventures as of and for the years ended December 31, 2016 and 2015, is as follows:
(In millions of Korean won) | 2016 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 1,009 | 8,704 | 242 | — | ||||||||||||
Mongolian Telecommunications | 9,852 | 9,055 | 3,296 | — | ||||||||||||
KT Wibro Infra Co., Ltd. | 274,811 | 6 | 4,996 | 52 | ||||||||||||
KT-CKP New Media Investment Fund | 1,801 | 7,170 | 4 | — |
56
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(In millions of Korean won) | 2016 | |||||||||||||||||||
Operating revenue | Profit (loss) for the year | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 2 | (251 | ) | — | (251 | ) | — | |||||||||||||
Mongolian Telecommunications | 10,336 | 81 | 3,178 | 3,259 | — | |||||||||||||||
KT Wibro Infra Co., Ltd. | 391 | 5,025 | — | 5,025 | — | |||||||||||||||
KT-CKP New Media Investment Fund | 1,684 | 1,195 | — | 1,195 | — |
In millions of Korean won) | 2015 | |||||||||||||||
Current assets | Non-current assets | Current liabilities | Non-current liabilities | |||||||||||||
Korea Information & Technology Fund | ||||||||||||||||
KT-SB Venture Investment | 882 | 9,218 | 378 | — | ||||||||||||
Mongolian Telecommunications | 10,823 | 8,520 | 635 | — | ||||||||||||
KT Wibro Infra Co., Ltd. | 230,505 | 39,062 | 5,099 | 37 | ||||||||||||
KT-CKP New Media Investment Fund | 3,253 | 4,523 | 4 | — |
(In millions of Korean won) | 2015 | |||||||||||||||||||
Operating revenue | Profit (loss) for the year | Other comprehensive income | Total comprehensive income | Dividends received from associates | ||||||||||||||||
Korea Information & Technology Fund | ||||||||||||||||||||
KT-SB Venture Investment | 361 | (4,419 | ) | — | (4,419 | ) | 11,795 | |||||||||||||
Mongolian Telecommunications | 11,354 | (302 | ) | (317 | ) | (619 | ) | 35 | ||||||||||||
KT Wibro Infra Co., Ltd. | 814 | 3,217 | — | 3,217 | — | |||||||||||||||
KT-CKP New Media Investment Fund | 75 | (254 | ) | — | (254 | ) | — |
Details of a reconciliation of the summarized financial information to the carrying amount of interests in the associates and joint ventures as of and for the years end December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Intercompany transaction and others | Book amount | |||||||||||||||
Korea Information & Technology Fund | 33.3 | % | — | |||||||||||||||||
KT-SB Venture Investment | 9,471 | 50.0 | % | 4,736 | — | 4,736 | ||||||||||||||
Mongolian Telecommunications | 15,610 | 40.0 | % | 6,244 | — | 6,244 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 269,769 | 26.2 | % | 70,679 | (18,479 | ) | 52,200 | |||||||||||||
KT-CKP New Media Investment Fund | 8,967 | 49.7 | % | 4,457 | — | 4,457 |
57
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||
(in millions of Korean won) | Net assets | Percentage of ownership | Share in net assets | Book amount | ||||||||||||
Korea Information & Technology Fund | 33.3 | % | ||||||||||||||
KT-SB Venture Investment | 9,722 | 50.0 | % | 4,861 | 4,861 | |||||||||||
Mongolian Telecommunications | 18,708 | 40.0 | % | 7,483 | 7,483 | |||||||||||
KT Wibro Infra Co., Ltd. | 264,431 | 26.2 | % | 69,328 | 69,328 | |||||||||||
KT-CKP New Media Investment Fund | 7,772 | 49.7 | % | 3,860 | 3,860 |
Marketable investments in associates and joint ventures as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||
Number of shares | Carrying Amount (In millions of | Fair Value (In millions of | ||||||||||
Mongolian Telecommunications | 10,348,111 |
2015 | ||||||||||||
Number of shares | Carrying Amount (In millions of Korean won) | Fair Value (In millions of Korean won) | ||||||||||
Mongolian Telecommunications | 10,348,111 |
Due to discontinuance of equity method of accounting, the Group has not recognized loss from associates and joint ventures ofW1,354 million for the year (2015:W601 million). The accumulated comprehensive loss of joint ventures and associates as of December 31, 2016, which was not recognized by the Group isW18,096 million (2015:W51,597 million).
58
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
14. | Trade and other payables |
Details of trade and other payables as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 5,903,816 | 5,044,654 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 1,180,270 | 659,029 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other payables as of December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Non-trade payables1 | ||||||||
Accrued expenses | 1,061,002 | 921,650 | ||||||
Operating deposits | 861,739 | 885,566 | ||||||
Others | 357,703 | 314,962 | ||||||
Less:non-current | (1,180,270 | ) | (659,029 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd. of |
15. | Borrowings |
Details of borrowings as of December 31, 2016 and 2015, are as follows:
Debentures
(In millions of Korean won and foreign currencies in thousands) | 2016 | 2015 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes1 | Sept. 07, 2034 | 6.50% | USD | 100,000 | USD | 100,000 | ||||||||||||||
MTNP notes1 | May 03, 2016 | — | — | — | USD | 200,000 | 234,400 | |||||||||||||
MTNP notes | Jan. 20, 2017 | 3.88% | USD | 350,000 | 422,975 | USD | 350,000 | 410,200 | ||||||||||||
FR notes2 | Aug. 28, 2018 | LIBOR(3M)+1.15% | USD | 300,000 | 362,550 | USD | 300,000 | 351,600 | ||||||||||||
MTNP notes | Apr. 22, 2017 | 1.75% | USD | 650,000 | 785,525 | USD | 650,000 | 761,800 |
59
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(In millions of Korean won and foreign currencies in thousands) | 2016 | 2015 | ||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
MTNP notes | Apr. 22, 2019 | 2.63 | % | USD | 350,000 | 422,975 | USD | 350,000 | 410,200 | |||||||||||||
MTNP notes | Jan. 29, 2016 | — | — | — | JPY | 18,200,000 | 176,906 | |||||||||||||||
MTNP notes | Jan. 29, 2018 | 0.86 | % | JPY | 6,800,000 | 70,503 | JPY | 6,800,000 | 66,097 | |||||||||||||
MTNP notes | Feb. 23, 2018 | 0.48 | % | JPY | 15,000,000 | 155,522 | JPY | 15,000,000 | 145,802 | |||||||||||||
MTNP notes | July 18, 2026 | 2.50 | % | USD | 400,000 | 483,400 | — | — | ||||||||||||||
The173-2nd Public bond | Aug. 06, 2018 | 6.62 | % | — | 100,000 | — | 100,000 | |||||||||||||||
The176-3rd Public bond | May 28, 2016 | — | — | — | — | 260,000 | ||||||||||||||||
The177-3rd Public bond | Feb. 09, 2017 | 5.38 | % | — | 170,000 | — | 170,000 | |||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47 | % | — | 260,000 | — | 260,000 | |||||||||||||||
The180-1st Public bond | Apr. 26, 2016 | — | — | — | — | 210,000 | ||||||||||||||||
The180-2nd Public bond | Apr. 26, 2021 | 4.71 | % | — | 380,000 | — | 380,000 | |||||||||||||||
The181-1st Public bond | Aug. 26, 2016 | — | — | — | — | 260,000 | ||||||||||||||||
The181-2nd Public bond | Aug. 26, 2018 | 3.99 | % | — | 90,000 | — | 90,000 | |||||||||||||||
The181-3rd Public bond | Aug. 26, 2021 | 4.09 | % | — | 250,000 | — | 250,000 | |||||||||||||||
The182-1st Public bond | Oct. 28, 2016 | — | — | — | — | 320,000 | ||||||||||||||||
The182-2nd Public bond | Oct. 28, 2021 | 4.31 | % | — | 100,000 | — | 100,000 | |||||||||||||||
The183-1st Public bond | Dec. 22, 2016 | — | — | — | — | 50,000 | ||||||||||||||||
The183-2nd Public bond | Dec. 22, 2021 | 4.09 | % | — | 90,000 | — | 90,000 | |||||||||||||||
The183-3rd Public bond | Dec. 22, 2031 | 4.27 | % | — | 160,000 | — | 160,000 | |||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74 | % | — | 120,000 | — | 120,000 | |||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95 | % | — | 190,000 | — | 190,000 | |||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17 | % | — | 100,000 | — | 100,000 | |||||||||||||||
The185-1st Public bond | Sept. 16, 2018 | 3.46 | % | — | 200,000 | — | 200,000 | |||||||||||||||
The185-2nd Public bond | Sept. 16, 2020 | 3.65 | % | — | 300,000 | — | 300,000 | |||||||||||||||
The 186-1st Public bond | June 26, 2017 | 2.86 | % | — | 120,000 | — | 120,000 | |||||||||||||||
The 186-2nd Public bond | June 26, 2019 | 3.08 | % | — | 170,000 | — | 170,000 | |||||||||||||||
The 186-3rd Public bond | June 26, 2024 | 3.42 | % | — | 110,000 | — | 110,000 | |||||||||||||||
The 186-4th Public bond | June 26, 2034 | 3.70 | % | — | 100,000 | — | 100,000 | |||||||||||||||
The 187-1st Public bond | Sept. 02, 2017 | 2.69 | % | — | 110,000 | — | 110,000 | |||||||||||||||
The187-2nd Public bond | Sept. 02, 2019 | 2.97 | % | — | 220,000 | — | 220,000 | |||||||||||||||
The 187-3rd Public bond | Sept. 02, 2024 | 3.31 | % | — | 170,000 | — | 170,000 | |||||||||||||||
The 187-4th Public bond | Sept. 02, 2034 | 3.55 | % | — | 100,000 | — | 100,000 | |||||||||||||||
The 188-1st Public bond | Jan. 29, 2020 | 2.26 | % | — | 160,000 | — | 160,000 | |||||||||||||||
The188-2nd Public bond | Jan. 29, 2025 | 2.45 | % | — | 240,000 | — | 240,000 | |||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.71 | % | — | 50,000 | — | 50,000 | |||||||||||||||
The 189-1st Public bond | Jan. 27, 2019 | 1.76 | % | — | 100,000 | — | — | |||||||||||||||
The189-2nd Public bond | Jan. 27, 2021 | 1.95 | % | — | 130,000 | — | — | |||||||||||||||
The 189-3rd Public bond | Jan. 27, 2026 | 2.20 | % | — | 100,000 | — | — | |||||||||||||||
The189-4rd Public bond | Jan. 27, 2036 | 2.35 | % | — | 70,000 | — | — | |||||||||||||||
Unsecured public bond in won | Jan. 24, 2016 | — | — | — | — | 30,000 | ||||||||||||||||
The 17th unsecured bond | Apr. 22, 2018 | 1.89 | % | — | 60,000 | — | 60,000 |
60
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(In millions of Korean won and foreign currencies in thousands) | 2016 | 2015 | ||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
7,344,300 | 7,924,205 | |||||||||||||||||||||
Less: Current portion | (1,607,570 | ) | (1,540,771 | ) | ||||||||||||||||||
Discount on bonds | (20,852 | ) | (20,480 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
1 | As of December 31, 2016, the Controlling Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN Program has been suspended since 2007. |
2 | Libor (3M) are approximately 0.998 % as of December 31, 2016. |
Short-term borrowings
(In millions of Korean won) | 2016 | 2015 | ||||||||||||
Type | Financial institution | Annual interest rates | ||||||||||||
Operational | Shinhan Bank | 2.75% ~ 4.19% | ||||||||||||
Standard Charted Bank | 2.52% | 8,000 | 8,000 | |||||||||||
Woori Bank | — | — | 6,346 | |||||||||||
Kookmin Bank | — | — | 1,452 | |||||||||||
Korea Development Bank | 2.02% ~ 3.47% | 20,800 | 20,100 | |||||||||||
Indutrial Bank of Korea | 4.95% | 1,000 | 4,000 | |||||||||||
SooHyup Bank | 3.79% | 3,000 | — | |||||||||||
Acuoncapital | — | — | 3,900 | |||||||||||
|
|
|
| |||||||||||
Total | ||||||||||||||
|
|
|
|
Long-term borrowings
(In millions of Korean won and thousands of foreign currencies) | 2016 | 2015 | ||||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
Export-Import | Inter-Korean | 1.50% | — | — | ||||||||||||||||
Bank of Korea | Cooperation Fund1 | |||||||||||||||||||
Shinhan Bank | General loans | 2.39% ~ 2.87% | — | 31,000 | — | 32,000 | ||||||||||||||
Facility loans | 2.30% ~ 2.56% | — | 6,493 | — | 2,497 | |||||||||||||||
Vessel facility loans 2 | LIBOR(3M)+0.36% | USD | 21,000 | 25,379 | USD | 27,000 | 31,644 | |||||||||||||
KEB Hana Bank | General loans | 3.95% | — | 3,000 | — | — | ||||||||||||||
Woori Bank | General loans | 2.53% ~ 3.94% | — | 13,000 | — | — | ||||||||||||||
NongHyup Bank | Facility loans | 2.00% | — | 123 | — | 123 | ||||||||||||||
Korea Development Bank | General loans | 3.27% | — | 30,000 | — | — | ||||||||||||||
Kookmin Bank | Facility loans | 2.59% | — | 7,000 | — | — | ||||||||||||||
NH Investment & Security Co., Ltd. | Commercial papers | 3.17% | — | 300,000 | — | 300,000 | ||||||||||||||
Others | Redeemable convertible preferred stock3 | — | — | 950 | — | 950 | ||||||||||||||
Kookmin Bank and other2 | LIBOR(3M)+1.85% | USD | 183,796 | 222,117 | USD | 156,768 | 183,732 | |||||||||||||
|
|
|
| |||||||||||||||||
|
| |||||||||||||||||||
Less: Current portion | (59,331 | ) | (10,529 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
61
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
2 | LIBOR(3M) is approximately 0.998% as of December 31, 2016. |
3 | Skylife TV Co., Ltd., a subsidiary of the Group, issued 1,900,000 of redeemable convertible preferred stock with a par value per share of |
Repayment schedule of the Group’s borrowings including the portion of current liabilities as of December 31, 2016, is as follows:
(in millions of Korean won) | ||||||||||||||||||||||||||||
Debentures | Borrowings | Total | ||||||||||||||||||||||||||
In local currency | In foreign currency | Sub- total | In local currency | In foreign currency | Sub- total | |||||||||||||||||||||||
Jan 1, 2017 ~ Dec 31, 2017 | ||||||||||||||||||||||||||||
Jan 1, 2018 ~ Dec 31, 2018 | 830,000 | 588,575 | 1,418,575 | 40,043 | 54,486 | 94,529 | 1,513,104 | |||||||||||||||||||||
Jan 1, 2019 ~ Dec 31, 2019 | 490,000 | 422,975 | 912,975 | 336,518 | 54,486 | 391,004 | 1,303,979 | |||||||||||||||||||||
Jan 1, 2020 ~ Dec 31, 2020 | 460,000 | — | 460,000 | 518 | 50,861 | 51,379 | 511,379 | |||||||||||||||||||||
After 2021 | 2,340,000 | 604,250 | 2,944,250 | 3,015 | 44,985 | 48,000 | 2,992,250 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount and fair value of the Group’s debentures and borrowings as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Type | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Debentures | ||||||||||||||||
Long-term borrowings (Including current portion of long-term borrowings) | 644,243 | 644,010 | 556,374 | 544,991 | ||||||||||||
Short-term borrowings | 153,100 | 153,100 | 174,798 | 174,798 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
62
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
The fair values of debentures and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 1.36% ~ 3.95% as of December 31, 2016 (2015: 1.03% ~ 4.20%).
16. | Provisions |
Changes in provisions for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 3,392 | 13,653 | 40,293 | 57,338 | ||||||||||||
Usage | (640 | ) | (3,378 | ) | (37,378 | ) | (41,396 | ) | ||||||||
Reversal | (1,238 | ) | (790 | ) | (12,007 | ) | (14,035 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | 50 | 98,978 | 1,666 | 100,694 | ||||||||||||
2015 | ||||||||||||||||
(In millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 10,633 | 6,138 | 15,162 | 31,933 | ||||||||||||
Usage | (6,860 | ) | (7,543 | ) | (23,625 | ) | (38,028 | ) | ||||||||
Reversal | (6,488 | ) | (4,890 | ) | (5,124 | ) | (16,502 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | — | 90,703 | 662 | 91,365 |
63
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
17. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position are determined as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Present value of defined benefit obligations | ||||||||
Less: Fair value of plan assets | (1,334,780 | ) | (1,077,891 | ) | ||||
|
|
|
| |||||
Liabilities in the statement of financial position | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Current service cost | 205,114 | 200,994 | ||||||
Interest expense | 37,378 | 40,641 | ||||||
Benefit paid | (127,581 | ) | (119,366 | ) | ||||
Changes due to settlements of plan | (424 | ) | — | |||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | (53,407 | ) | (8,637 | ) | ||||
Actuarial gains and losses arising from changes in financial assumptions | 26,717 | 47,230 | ||||||
Actuarial gains and losses arising from experience adjustments | 18,809 | 8,469 | ||||||
Changes in scope of Consolidation | 4,604 | (28,314 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Interest income | 25,237 | 23,848 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | (2,323 | ) | (2,901 | ) | ||||
Benefits paid | (88,876 | ) | (88,490 | ) | ||||
Employer contributions | 322,851 | 297,967 | ||||||
Changes in scope of consolidation | — | (19,652 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
64
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Amounts recognized in the statement of profit or loss for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Current service cost | ||||||||
Net Interest cost | 12,141 | 16,793 | ||||||
Past service cost | 424 | — | ||||||
Transfer out | (8,737 | ) | (11,942 | ) | ||||
Transfer to discontinued operation | — | (3,031 | ) | |||||
|
|
|
| |||||
Total expenses | ||||||||
|
|
|
|
Principal actuarial assumptions used are as follows:
2016.12.31 | 2015.12.31 | |||
Discount rate | 1.90% ~ 2.98% | 1.95% ~ 2.70% | ||
Future salary increase | 1.09% ~ 8.20% | 1.12% ~ 7.27% |
The sensitivity of the defined benefit obligations as of December 31, 2016, to changes in the principal assumptions is:
(in percentage, in millions of Korean won) | Effect on defined benefit obligation | |||||||||
Changes in assumption | Increase in assumption | Decrease in assumption | ||||||||
Discount rate | 0.5% point | |||||||||
Salary growth rate | 0.5% point | 61,939 | (58,084 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
The above sensitivity analyses are based on an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Group annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Group equal to or more than the level required under the Employee Retirement Benefit Security Act. Expected contributions to post-employment benefit plans for the year ending December 31, 2017, areW160,301 million.
65
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Expected maturity analysis of undiscounted pension benefits as of December 31, 2016, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits |
The weighted average duration of the defined benefit obligations is 8.5 years.
18. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2016, isW46,023 million (2015:W35,699 million).
19. | Commitments and Contingencies |
As of December 31, 2016, major commitments with local financial institutions are as follows:
(In millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | Used amount | ||||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,863,300 | — | ||||||||||
Commercial papers Factoring | KEB Hana Bank and others | KRW | 520,000 | 300,000 | ||||||||||
Collateralized loan on accounts receivable-trade | NH Bank | KRW | 31,560 | — | ||||||||||
Collateralized loan on electronic accounts receivable-trade | Shinhan Bank and others | KRW | 601,000 | 13,673 | ||||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 140 | ||||||||||
Loans for working capital | Korea Development Bank and others | KRW | 300,400 | 230,100 | ||||||||||
USD | 960 | — | ||||||||||||
Green energy factoring | Shinhan Bank | KRW | 92 | 92 | ||||||||||
FX forward trading commitment | Shinhan Bank | USD | 11,500 | — | ||||||||||
Facility loans | Kookmin Bank and others | KRW | 13,616 | 13,616 | ||||||||||
USD | 212,000 | 183,796 | ||||||||||||
Facility loans on ships | Shinhan Bank | USD | 27,000 | 21,000 | ||||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,181 | ||||||||||
Total | KRW | 3,417,668 | 562,802 | |||||||||||
USD | 251,460 | 204,796 |
66
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
As of December 31, 2016, guarantees received from financial institutions are as follows:
(In millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||||
Performance guarantee | Seoul Guarantee Insurance and others | KRW | 127,542 | |||||||
USD | 4,148 | |||||||||
Guarantee for import letters of credit | Industrial Bank of Korea and others | USD | 5,980 | |||||||
Performance guarantee | PT Bank KEB Hana | IDR1 | 123,023,153 | |||||||
Counter guarantee | Woori Bank | IDR1 | 123,023,153 | |||||||
Guarantee for payment in foreign currency | Export-Import Bank of Korea and others | USD | 78,005 | |||||||
PLN2 | 23,000 | |||||||||
Guarantee for advances received | Export-Import Bank of Korea | USD | 7,414 | |||||||
Comprehensive credit line | KEB Hana Bank and others | KRW | 45,000 | |||||||
Guarantee for payment in local currency | Kookmin Bank and others | KRW | 1,197 | |||||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 110,343 | |||||||
Performance guarantee /Warranty Guarantee | KRW | 262,758 | ||||||||
Guarantee for advances received/others | Korea Software Financial Cooperative and others | KRW | 70,100 | |||||||
Warranty guarantee | Seoul Guarantee Insurance | KRW | 786 | |||||||
Guarantees for licensing | KRW | 12,408 | ||||||||
Guarantees for public sale | KRW | 307 | ||||||||
Guarantees for deposits | Seoul Guarantee Insurance and others | KRW | 3,558 | |||||||
Total | KRW | 633,999 | ||||||||
USD | 95,547 | |||||||||
IDR1 | 246,046,306 | |||||||||
PLN2 | 23,000 |
1 | Indonesia Rupiah. |
2 | Polish Zloty. |
As of December 31, 2016, guarantees provided by the Group to a third party, are as follows:
(in millions of Korean won) | Subject to payment guarantees | Creditor | Limit | Used amount | Period | |||||
KT Estate Inc. | Individuals with the right of ownership of Busan Lotte | Shinhan Bank | 56,373 | 49,977 | July 31, 2015 ~Nov. 30, 2017 | |||||
Castle Blue Ocean Apartment |
The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior tospin-off. As of December 31, 2016, the Controlling Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW 6,004 million.
For the year ended December 31, 2016, the Group entered into agreements with Olleh KT Twenty-fifth to Twenty-sixth Securitization Specialty Co., Ltd. and GIGA LTE Twenty-seventh to Thirtieth Securitization Specialty Co., Ltd. (2015: Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd.), and disposed its trade receivables related to handset sales. The Group also made asset management agreements with each securitization specialty company and will receive the related management fees.
67
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
As of December 31, 2016, the Group is a defendant in 181 lawsuits with an aggregate amount ofW 77,461 million (2015:W 85,833 million). As of December 31, 2016, litigation provisions ofW 19,038 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the case cannot be estimated as at the end of the reporting period.
According to the financial and other covenants included in certain debentures and borrowings, the Group is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
20. | Lease |
The Group’snon-cancellable lease arrangements are as follows:
The Group as the Lessee
Finance Lease
Details of finance lease assets as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Acquisition costs | ||||||||
Less: Accumulated depreciation | (105,013 | ) | (122,617 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of December 31, 2016, the Group recognized financial lease assets as other property and equipment. The related depreciation amounted toW 50,704 million (2015:W 72,297 million) for the year ended December 31, 2016.
68
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of future minimum lease payments as of December 31, 2016 and 2015, under finance lease contracts are summarized below:
(in millions of Korean won) | 2016 | 2015 | ||||||
Total amount of minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 131,813 | 105,555 | ||||||
|
|
|
| |||||
211,457 | 184,551 | |||||||
|
|
|
| |||||
Unrealized interest expense | 30,743 | (28,354 | ) | |||||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | 64,008 | 61,175 | ||||||
From one year to five years | 116,706 | 95,022 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating Lease
Details of future minimum lease payments as of December 31, 2016 and 2015, under operating lease contracts are summarized below:
(in millions of Korean won) | 2016 | 2015 | ||||||
Within one year | ||||||||
From one year to five years | 270,462 | 297,027 | ||||||
Thereafter | 16,549 | 77,859 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating lease expenses incurred for the years ended December 31, 2016 and 2015, amounted toW 121,852 million andW 111,776 million, respectively.
21. | Share Capital |
As of December 31, 2016 and 2015, the Group’s number of authorized shares is one billion.
2016 | 2015 | |||||||||||||||||||||||
Number of outstanding | Par value per share (Korean won) | Ordinary Shares (in millions of Korean won) | Number of outstanding | Par value per share (Korean won) | Ordinary Shares (in millions of Korean won) | |||||||||||||||||||
Ordinary shares1 | 261,111,808 | 261,111,808 |
1 | The Group retired 51,787,959 treasury shares against retained earnings. Therefore, the ordinary shares amount differs from the amount resulting from multiplying the number of shares issued by |
69
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
22. | Retained Earnings |
Details of retained earnings as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Legal reserve1 | ||||||||
Voluntary reserves2 | 4,651,362 | 4,738,028 | ||||||
Unappropriated retained earnings | 4,222,933 | 3,539,028 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Group to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued capital stock. The reserve is not available for the payment of cash dividends, but may be transferred to capital stock with the approval of the Group’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Group’s majority shareholders. |
2 | The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law. |
23. | Accumulated Other Comprehensive Income and Other Components of Equity |
As of December 31, 2016 and 2015, the details of the Controlling Company’s accumulated other comprehensive income are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Changes in investments in associates and joint ventures | ||||||||
Loss on derivatives valuation | (34,309 | ) | (23,234 | ) | ||||
Gain of valuation onavailable-for-sale | 54,106 | 52,415 | ||||||
Exchange differences on translation for foreign operations | (10,346 | ) | (4,999 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Changes in accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(in millions ofKorean won) | Beginning | Increase /decrease | Reclassified to gain or loss | Ending | ||||||||||||
Changes in investments in associates and joint ventures | ||||||||||||||||
Gain or loss on derivatives valuation | (23,234 | ) | 64,796 | (75,871 | ) | (34,309 | ) | |||||||||
Gain or loss of valuation onavailable-for-sale | 52,415 | 5,204 | (3,513 | ) | 54,106 | |||||||||||
Exchange differences on translation for foreign operations | (4,999 | ) | (5,347 | ) | — | (10,346 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
70
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase /decrease | Reclassified to gain or loss | Ending | ||||||||||||
Changes in investments in associates and joint ventures | ||||||||||||||||
Gain or loss on derivatives valuation | (37,158 | ) | 111,886 | (97,962 | ) | (23,234 | ) | |||||||||
Gain or loss of valuation onavailable-for-sale | 76,725 | 39,164 | (63,474 | ) | 52,415 | |||||||||||
Exchange differences on translation for foreign operations | (4,822 | ) | (177 | ) | — | (4,999 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
As of December 31, 2016 and 2015, the other components of equity are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Treasury stock1 | ||||||||
Loss on disposal of treasury stock2 | 607 | 2,869 | ||||||
Share-based payments | 5,762 | 3,737 | ||||||
Others3 | (364,514 | ) | (373,313 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | During the year ended December 31, 2016, the Group granted 136,351 treasury shares as share-based payment. |
2 | The amount directly reflected in equity is |
3 | Profit or loss incurred from transactions withnon-controlling interest and investment difference incurred from change in proportion of subsidiaries are included. |
As of December 31, 2016 and 2015, the details of treasury stock are as follows:
2016 | 2015 | |||||||
Number of shares | 16,140,165 | 16,262,008 | ||||||
Amounts(In millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Group’s directors and employees and other purposes.
71
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
24. | Share-based Payments |
Details of share-based payments as of December 31, 2016, are as follows:
10th | ||
Grant date | July 28, 2016 | |
Grantee | CEO, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year Non-market performance condition: achievement of performance | |
Fair value per option (in Korean won) | ||
Total compensation costs (in Korean won) | ||
Estimated exercise date (exercise date) | During 2017 | |
Valuation method | Fair value method |
Changes in the number of stock options and the weighted-average exercise price as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
9th grant | 263,123 | 54,913 | 181,685 | — | 136,351 | — | — | |||||||||||||||||||||
10th grant | — | 318,506 | — | — | — | 318,506 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 263,123 | 373,419 | 181,685 | — | 136,351 | 318,506 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
2015 | ||||||||||||||||||||||||||||
Beginning | Granted | Expired | Forfeited | Exercised1 | Ending | Number of shares exercisable | ||||||||||||||||||||||
8th grant | 251,833 | — | 248,825 | — | 3,008 | — | — | |||||||||||||||||||||
9th grant | — | 263,123 | — | — | — | 263,123 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | 251,833 | 263,123 | 248,825 | — | 3,008 | 263,123 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The weighted average price of ordinary shares at the time of exercise during 2016 was |
72
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
25. | Operating Revenues |
Operating revenues for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Services provided | ||||||||
Sale of goods1 | 2,807,799 | 2,825,528 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | Includes revenue from construction commitment recognized using percentage of completion method. |
26. | Construction Commitments |
Changes in construction contracts as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
Gwangju apartment | ||||||||||||||||
Chungbuk apartment | 262 | (94 | ) | 168 | — | |||||||||||
Busan apartment | 80,774 | — | 44,244 | 36,530 | ||||||||||||
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase | Gain from construction | Ending | ||||||||||||
Chungbuk apartment | ||||||||||||||||
Busan apartment | — | 97,412 | 16,638 | 80,774 |
Gains or losses from construction in progress as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Gwangju apartment | ||||||||||||||||||||
Busan apartment | 60,882 | 49,899 | 10,983 | 56,990 | — |
73
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||
(in millions of Korean won) | Cumulative construction revenue | Cumulative construction cost | Cumulative gain or loss from construction | Progress billings | Advance payments | |||||||||||||||
Chungbuk apartment | ||||||||||||||||||||
Busan apartment | 16,638 | 13,636 | 3,002 | 13,393 | — |
Amounts due from and to customers for contract work as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work 1 | Amount due to customers for contract work2 | ||||||
Gwangju apartment | ||||||||
Chungbuk apartment | — | — | ||||||
Busan apartment | 3,892 | — | ||||||
2015 | ||||||||
(in millions of Korean won) | Amount due from customers for contract work1 | Amount due to customers for contract work2 | ||||||
Chungbuk apartment | ||||||||
Busan apartment | 3,245 | — |
1 | Amount due from customers for contract work is recorded asnon-trade receivables in the statements of financial position. |
2 | Amount due to customers for contract work is recorded as advance payments in the statements of financial position. |
74
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
27. | Operating Expenses |
Operating expenses for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Salaries and wages | ||||||||
Depreciation | 2,762,773 | 2,756,131 | ||||||
Amortization of intangible assets | 582,493 | 582,467 | ||||||
Commissions | 1,099,429 | 1,036,852 | ||||||
Interconnection charges | 690,285 | 689,293 | ||||||
International interconnection fee | 216,633 | 231,060 | ||||||
Purchase of inventories | 3,422,202 | 3,897,103 | ||||||
Changes of inventories | 147,384 | (132,095 | ) | |||||
Sales commission | 1,968,035 | 1,856,595 | ||||||
Service Cost | 1,322,337 | 1,163,887 | ||||||
Utilities | 323,406 | 319,303 | ||||||
Taxes and Dues | 255,480 | 256,958 | ||||||
Rent | 455,457 | 469,950 | ||||||
Insurance premium | 178,231 | 211,104 | ||||||
Installation fee | 156,669 | 249,413 | ||||||
Advertising expenses | 185,560 | 177,348 | ||||||
Research and development expenses | 167,881 | 183,821 | ||||||
Card service cost | 3,049,559 | 2,959,765 | ||||||
Others | 842,276 | 775,838 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of employees benefits for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Short-term employee benefits | ||||||||
Post-employment benefits(Defined benefit plan) | 208,942 | 202,814 | ||||||
Post-employment benefits(Defined contribution plan) | 46,023 | 35,699 | ||||||
Post-employment benefits (Others) | 8,017 | 5,535 | ||||||
Share-based payment | 7,710 | 3,737 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
75
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
28. | Other Income and Other Expenses |
Other income for the years ended December 31, 2016 and 2015, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||
Gains on disposal of property, plant, and equipment | ||||||||
Gains on disposal of intangible assets | 5,162 | 2,283 | ||||||
Compensation on property, plant and equipment | 81,735 | 129,388 | ||||||
Gains on government subsidies | 19,313 | 11,418 | ||||||
Gain on disposal of investments in subsidiaries and associates | 1,807 | 12,278 | ||||||
Others1 | 219,273 | 308,728 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The 2016 amount includes the gains on transaction of financial liabilities at fair value through profit or loss amounting to |
Other expenses for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Loss on disposal of property, plant, and equipment | ||||||||
Loss on disposal of intangible assets | 12,865 | 36,261 | ||||||
Loss on disposal of subsidiaries and associates | 357 | 4,081 | ||||||
Impairment loss on intangible asset | 135,264 | 292,345 | ||||||
Donation | 70,112 | 54,701 | ||||||
Others | 130,481 | 154,404 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
29. | Financial Income and Costs |
Details of financial income for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Interest income | ||||||||
Gain on foreign currency transactions | 24,915 | 18,766 | ||||||
Gain on foreign currency translation | 12,165 | 11,280 | ||||||
Gain on settlement of derivatives | 8,515 | 368 | ||||||
Gain on valuation of derivatives | 109,436 | 141,512 | ||||||
Others | 25,422 | 30,899 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
76
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of financial costs for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Interest expenses | ||||||||
Loss on foreign currency transactions | 37,936 | 42,831 | ||||||
Loss on foreign currency translation | 121,949 | 175,613 | ||||||
Loss on settlement of derivatives | 632 | 6,280 | ||||||
Loss on valuation of derivatives | 138 | 1,733 | ||||||
Loss on disposal of trade receivables | 15,838 | 2,539 | ||||||
Impairment loss onavailable-for-sale financial assets | 966 | 1,805 | ||||||
Others | 409 | 28,605 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
30. | Deferred Income Tax and Income Tax Expense |
The analysis of deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015, is as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ||||||||
Deferred tax assets to be recovered after | 1,124,420 | 1,182,043 | ||||||
|
|
|
| |||||
1,386,566 | 1,487,901 | |||||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | (48,033 | ) | (14,188 | ) | ||||
Deferred tax liability to be recovered after | (778,655 | ) | (760,946 | ) | ||||
|
|
|
| |||||
(826,688 | ) | (775,134 | ) | |||||
|
|
|
| |||||
Deferred tax assets after offsetting | ||||||||
|
|
|
| |||||
Deferred tax liabilities after offsetting | ||||||||
|
|
|
|
77
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
The gross movements on the deferred income tax account for the years ended December 31, 2016 and 2015, are calculated as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Charged(credited) to the statement of profit or loss | (152,973 | ) | (232,683 | ) | ||||
Charged(credited) to othercomprehensive income | 84 | 20,418 | ||||||
Changes in scope of consolidation | — | (8,924 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Beginning | Statement of profit or loss | Other comprehensive income | Ending | |||||||||||||
Deferred tax liabilities | ||||||||||||||||
Derivative instruments | ||||||||||||||||
Available-for-sale financial assets | (29,430 | ) | (10 | ) | (2,262 | ) | (31,702 | ) | ||||||||
Investment in subsidiaries, associates, and joint ventures | (50,235 | ) | (666 | ) | 155 | (50,746 | ) | |||||||||
Depreciation | (53,872 | ) | 14,374 | — | (39,498 | ) | ||||||||||
Advanced depreciation provision | (231,692 | ) | 6,005 | — | (225,687 | ) | ||||||||||
Deposits for severance benefits | (251,924 | ) | (55,806 | ) | — | (307,730 | ) | |||||||||
Accrued income | (1,808 | ) | (216 | ) | — | (2,024 | ) | |||||||||
Reserve for technology and human resource development | (1,216 | ) | 469 | — | (747 | ) | ||||||||||
Others | (135,802 | ) | 16,436 | — | (119,366 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
(775,134 | ) | (52,983 | ) | 1,429 | (826,688 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Deferred tax assets | ||||||||||||||||
Provision for impairment or trade receivables | 136,743 | (26,467 | ) | — | 110,276 | |||||||||||
Inventory valuation | 56 | (8 | ) | — | 48 | |||||||||||
Contribution for construction | 19,618 | (1,527 | ) | — | 18,091 | |||||||||||
Accrued expenses | 64,117 | 16,239 | — | 80,356 | ||||||||||||
Provisions | 20,353 | (132 | ) | — | 20,221 | |||||||||||
Property, plant, and equipment | 239,791 | (6,876 | ) | — | 232,915 | |||||||||||
Retirement benefit obligations | 331,980 | 41,857 | (1,345 | ) | 372,492 | |||||||||||
Withholding of facilities expenses | 7,360 | (450 | ) | — | 6,910 | |||||||||||
Accrued payroll expenses | 21,634 | 4,281 | — | 25,915 | ||||||||||||
Deduction of installment receivables | 10,513 | 3,374 | — | 13,887 | ||||||||||||
Assets retirement obligation | 16,974 | 1,112 | — | 18,086 | ||||||||||||
Gain or loss foreign currency translation | 43,283 | 24,418 | — | 67,701 | ||||||||||||
Deferred revenue | 43,792 | (17,679 | ) | — | 26,113 | |||||||||||
Tax credit carryforwards | 212,820 | (13,221 | ) | — | 198,407 | |||||||||||
Tax loss carryforward | 107,485 | (107,485 | ) | — | — | |||||||||||
Others | 211,382 | (17,426 | ) | — | 193,956 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
1,487,901 | (99,990 | ) | (1,345 | ) | 1,386,566 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net balance | ||||||||||||||||
|
|
|
|
|
|
|
|
78
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||||||
Beginning | Statement of profit or loss | Other comprehensive income | Changes in scope of consolidation | Ending | ||||||||||||||||
Deferred tax liabilities | ||||||||||||||||||||
Derivative instruments | ||||||||||||||||||||
Available-for-sale financial assets | (40,816 | ) | (42 | ) | 11,499 | (71 | ) | (29,430 | ) | |||||||||||
Investment in subsidiaries, associates, and joint ventures | (44,678 | ) | (6,630 | ) | 1,282 | (209 | ) | (50,235 | ) | |||||||||||
Depreciation | (52,383 | ) | (1,489 | ) | — | — | (53,872 | ) | ||||||||||||
Advanced depreciation provision | (238,130 | ) | 6,438 | — | — | (231,692 | ) | |||||||||||||
Deposits for severance benefits | (204,986 | ) | (50,730 | ) | — | 3,792 | (251,924 | ) | ||||||||||||
Accrued income | (1,675 | ) | (173 | ) | — | 40 | (1,808 | ) | ||||||||||||
Reserve for technology and human resource development | (22,637 | ) | 21,421 | — | — | (1,216 | ) | |||||||||||||
Others | (148,912 | ) | 10,347 | — | 2,763 | (135,802 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(754,639 | ) | (35,139 | ) | 8,327 | 6,317 | (775,134 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Deferred tax assets | ||||||||||||||||||||
Derivatives instruments | 18,174 | (18,174 | ) | — | — | — | ||||||||||||||
Provisions for impairment on trade receivables | 142,806 | (8,117 | ) | — | 2,054 | 136,743 | ||||||||||||||
Inventory valuation | (19 | ) | 75 | — | — | 56 | ||||||||||||||
Contribution for construction | 22,040 | (2,422 | ) | — | — | 19,618 | ||||||||||||||
Accrued expenses | 50,627 | 13,669 | — | (179 | ) | 64,117 | ||||||||||||||
Provisions | 28,330 | (4,048 | ) | — | (3,929 | ) | 20,353 | |||||||||||||
Property, plant, and equipment | 239,683 | 108 | — | — | 239,791 | |||||||||||||||
Retirement benefit obligations | 297,497 | 25,686 | 12,091 | (3,294 | ) | 331,980 | ||||||||||||||
Withholding of facilities expenses | 7,809 | (449 | ) | — | — | 7,360 | ||||||||||||||
Accrued payroll expenses | 19,776 | 6,646 | — | (4,788 | ) | 21,634 | ||||||||||||||
Deduction of instalment receivables | 4,310 | 6,203 | — | — | 10,513 | |||||||||||||||
Assets retirement obligation | 18,362 | (1,388 | ) | — | — | 16,974 | ||||||||||||||
Gain or loss foreign currency translation | 16,980 | 26,303 | — | — | 43,283 | |||||||||||||||
Deferred revenue | 64,649 | (20,628 | ) | — | (229 | ) | 43,792 | |||||||||||||
Tax loss carryforward | 203,278 | 9,542 | — | — | 212,820 | |||||||||||||||
Accumulated deficit | 411,755 | (304,270 | ) | — | — | 107,485 | ||||||||||||||
Others | 142,538 | 73,720 | — | (4,876 | ) | 211,382 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
1,688,595 | (197,544 | ) | 12,091 | (15,241 | ) | 1,487,901 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
79
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
The tax impacts recognized directly to equity as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||||||||||
(in millions of Korean won) | Before recognition | Tax effect | After recognition | Before Recognition | Tax effect | After recognition | ||||||||||||||||||
Available-for-sale valuation gain (loss) | ||||||||||||||||||||||||
Hedge instruments valuation gain (loss) | (14,611 | ) | 3,536 | (11,075 | ) | 18,406 | (4,454 | ) | 13,952 | |||||||||||||||
Remeasurements from net defined benefit liabilities | 5,558 | (1,345 | ) | 4,213 | (49,963 | ) | 12,091 | (37,872 | ) | |||||||||||||||
Shares of gain (loss) of associates and joint ventures | (641 | ) | 155 | (486 | ) | (5,297 | ) | 1,282 | (4,015 | ) | ||||||||||||||
Exchange differences on translation for foreign operations | (7,133 | ) | 1,726 | (5,407 | ) | (6,443 | ) | 1,559 | (4,884 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Details of income tax expense (benefit) for the years ended December 31, 2016 and 2015, are calculated as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Current income tax expense (benefit) | ||||||||
Impact of change in deferred taxes | 154,699 | 232,683 | ||||||
|
|
|
| |||||
Income tax expense | ||||||||
|
|
|
|
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the entities as follows:
2016 | 2015 | |||||||
Profit before income tax | ||||||||
|
|
|
| |||||
Statutory income tax | ||||||||
Tax effect | ||||||||
Income not taxable for taxation purposes | (28,093 | ) | (21,881 | ) | ||||
Non-deductible expenses | 93,881 | 72,486 | ||||||
Tax credit | (13,764 | ) | (9,660 | ) | ||||
Others | 4,419 | 14,187 | ||||||
|
|
|
| |||||
Income tax expense | ||||||||
|
|
|
|
80
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
31. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Group by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares purchased by the Group and held as treasury stock.
Basic earnings per share from operations for the years ended December 31, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||
Profit attributable to ordinary shares(In millions of Korean won) | ||||||||
Profit from continuing operations attributable to ordinary shares | 711,089 | 410,648 | ||||||
Profit from discontinued operations attributable to ordinary shares | — | 142,316 | ||||||
Weighted average number of ordinary shares outstanding(in number of shares) | 244,892,313 | 244,854,364 | ||||||
Basic earnings per share(in Korean won) | 2,904 | 2,258 | ||||||
Basic earnings per share from continuing operations | 2,904 | 1,677 | ||||||
Basic earnings per share from discontinued operations |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares from redeemable convertible preferred stocks and stock options.
Diluted earnings per share from operations for the years ended December 31, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||
Profit attributable to ordinary shares(In millions of Korean won) | ||||||||
Adjusted net income attributable to ordinary shares(In millions of Korean won) | (67 | ) | (75 | ) | ||||
Diluted profit attributable to ordinary shares(In millions of Korean won) | 711,022 | 552,889 | ||||||
Diluted profit from continuing operations attributable to ordinary shares | 711,022 | 410,573 | ||||||
Diluted income from discontinued operations attributable to ordinary shares | — | 142,316 | ||||||
Number of dilutive potential ordinary shares outstanding(in number of shares) | 84,245 | 1,104 | ||||||
Weighted average number of ordinary shares outstanding(in number of shares) | 244,976,558 | 244,855,468 | ||||||
Diluted earnings per share(in Korean won) | 2,902 | 2,258 | ||||||
Diluted earnings per share from continuing operations | 2,902 | 1,677 | ||||||
Diluted earnings per share from discontinued operations |
Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
81
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
32. | Dividend |
The dividends paid by the Group in 2016 wereW 122,425 million (W 500 per share). There were no dividends payment in 2015. A dividend in respect of the year ended December 31, 2016, ofW 800 per share, amounting to a total dividend ofW 195,977 million, is to be proposed at the shareholders’ meeting on March 24, 2017.
82
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
33. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
1. Profit for the year | ||||||||
2. Adjustments to reconcile net income | ||||||||
Income tax expenses | 329,184 | 348,254 | ||||||
Interest income1 | (130,066 | ) | (161,123 | ) | ||||
Interest expense1 | 337,219 | 445,814 | ||||||
Dividends income | (3,926 | ) | (11,371 | ) | ||||
Depreciation | 2,821,779 | 3,030,821 | ||||||
Amortization of intangible assets | 599,721 | 609,185 | ||||||
Provision for severance benefits | 217,255 | 217,787 | ||||||
Impairment losses on trade receivables | 92,711 | 161,448 | ||||||
Share of net profit of associates and joint ventures | (2,547 | ) | (5,562 | ) | ||||
Gain on disposal of associates and joint ventures | (1,450 | ) | (4,848 | ) | ||||
Impairment loss of associates and joint ventures | 17,128 | — | ||||||
Gain on disposal of subsidiaries | — | (251,382 | ) | |||||
Loss on disposal of property, plant, and equipment and investment in properties | 74,913 | 129,467 | ||||||
Loss on disposal of intangible assets | 7,703 | 33,978 | ||||||
Loss on impairment of intangible assets | 135,264 | 292,345 | ||||||
Loss on foreign currency translation | 109,784 | 164,374 | ||||||
Gain on valuation of derivatives | (117,181 | ) | (306,538 | ) | ||||
Impairment losses onavailable-for-sale financial assets | 966 | 1,805 | ||||||
Gain on disposal ofavailable-for-sale financial assets | (22,695 | ) | (131,041 | ) | ||||
Others | 64,863 | 19,291 | ||||||
3. Changes in operating assets and liabilities | ||||||||
Decrease in trade receivables | 252,196 | 112,674 | ||||||
Increase in other receivables | (743,800 | ) | (52,735 | ) | ||||
Decrease (increase) in other current assets | 48,549 | (19,701 | ) | |||||
Increase in othernon-current assets | (51,765 | ) | (137,532 | ) | ||||
Decrease (increase) in inventories | 152,935 | (178,798 | ) | |||||
Increase (decrease) in trade payables | (114,838 | ) | 81,295 | |||||
Increase (decrease) in other payables | 705,807 | (48,680 | ) | |||||
Increase (decrease) in other current liabilities | 53,682 | (65,329 | ) | |||||
Increase (decrease) in othernon-current liabilities | (874 | ) | 106,443 | |||||
Decrease in provisions | (12,583 | ) | (8,902 | ) | ||||
Decrease in deferred revenue | (69,179 | ) | (82,582 | ) | ||||
Decrease (increase) in plan assets | (224,244 | ) | (223,194 | ) | ||||
Payment of severance benefits | (121,835 | ) | (117,691 | ) | ||||
|
|
|
| |||||
4. Net cash provided by operating activities (1+2+3) | ||||||||
|
|
|
|
83
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1 | BC Card Co., Ltd., a subsidiary of the Group, recognized interest income and expenses as operating income and expenses, respectively. Interest income amounting to |
The Group made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 19). Cash flows from the disposals are presented in cash generated from operations.
Significant transactions not affecting cash flows for the years ended December 31, 2016 and 2015, are as follows:
(In millions of Korean won) | 2016 | 2015 | ||||||
Reclassification of the current portion of debentures | ||||||||
Reclassification ofconstruction-in-progress property, plant, and equipment | 2,212,324 | 2,373,023 | ||||||
Reclassification of accounts payable from property, plant, and equipment | 91,407 | 78,663 | ||||||
Reclassification of accounts payable from intangible assets | 668,564 | (170,870 | ) | |||||
Reclassification of payable from defined benefit liability | 5,746 | 1,675 | ||||||
Reclassification of payable from plan assets | (9,731 | ) | 13,717 |
34. | Segment Information |
The Group’s operating segments are as follows:
Details | Business service | |
Marketing/Customer | Mobile/fixed line telecommunication service and convergence business | |
Finance | Credit card business | |
Others | Satellite TV, facility security and global business |
84
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of each segment for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income | Depreciation and amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 3,577,549 | 208,566 | 28,868 | |||||||||
Others | 6,599,935 | 220,233 | 438,324 | |||||||||
|
|
|
|
|
| |||||||
26,321,899 | 1,478,852 | 3,337,353 | ||||||||||
Elimination | (3,578,234 | ) | (38,873 | ) | 7,913 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
2015 | ||||||||||||
(in millions of Korean won) | Operating revenues | Operating income | Depreciation and amortization | |||||||||
Marketing/Customer | ||||||||||||
Finance | 3,512,721 | 281,477 | 25,466 | |||||||||
Others | 6,365,406 | 213,976 | 410,642 | |||||||||
|
|
|
|
|
| |||||||
26,008,581 | 1,312,132 | 3,333,984 | ||||||||||
Elimination | (3,727,360 | ) | (19,188 | ) | 4,614 | |||||||
|
|
|
|
|
| |||||||
Consolidated amount | ||||||||||||
|
|
|
|
|
|
Operating revenues for the year ended December 31, 2016 and 2015 andnon-current assets as of December 31, 2016 and 2016 by geographical regions, are as follows:
(in millions ofKorean won) | Operating revenues | Non-current assets1 | ||||||||||||||
Location | 2016 | 2015 | 2016.12.31 | 2015.12.31 | ||||||||||||
Domestic | ||||||||||||||||
Overseas | 94,623 | 71,078 | 174,648 | 190,891 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Non-current assets include property, plant, and equipment, intangible assets and investment properties. |
85
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
35. | Related Party Transactions |
The list of related party of the Group as of December 31, 2016, is as follows:
Relationship | Name of Entry | |
Associates and joint ventures | Korea Information & Technology Investment Fund, KT WiBro Infra Co., Ltd.,K- RealtyCR-REITs No.1, Mongolian Telecommunications,KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd., HooH Healthcare Inc., KD Living, Inc., ChungHoEZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem,KT-CKP New Media Investment Fund, LoginD Co., Ltd.,K-REALTYCR-REIT 6,ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd.,KT-DSC creative economy youthstart-up investment fund,Gyeonggi-KT Green Growth Fund, Korea electronic Vehicle charging service, PT. Mitra Transaksi Indonesia,K-REALTY RENTAL HOUSING REIT 2,KT-IBKC future investment fund 1, AI RESEARCH INSTITUTE,Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd. | |
Others1 | KT ENGCORE Co., Ltd.,K-Realty Rental Housing REIT 1,K-REALTY US Rental Housing REIT 1 |
1 | Although the entity is not the related party of the Company in accordance with Korean IFRS 1024, the entity belongs to a large enterprise group in accordance with the Monopoly Regulation and Fair Trade Act. |
Outstanding balances of receivables and payables in relations to transactions with related parties as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||||||
K-REALTY CR REIT 1 | 882 | — | 33,110 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 9 | — | 1 | — | 1,494 | |||||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,082 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 6 | — | 1 | — | 2,065 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 6 | — | 1 | — | 1,129 | |||||||||||||||||
MOS GB Co., Ltd. | 19 | — | 5 | — | 2,167 | |||||||||||||||||
MOS BS Co., Ltd. | 34 | — | 1 | — | 1,114 | |||||||||||||||||
MOS Honam Co., Ltd. | 2 | — | — | — | 1,289 | |||||||||||||||||
Others | 481 | — | 179 | 3 | 1,266 | |||||||||||||||||
Others | KT ENGCORE Co., Ltd. | 7,845 | — | 4,191 | 4,751 | 136,775 | ||||||||||||||||
K-Realty Rental Housing REIT 1 | 132 | — | — | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
86
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
(In millions of Korean won) | Trade receivables | Loans | Other receivables | Trade payables | Other payables | |||||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | 995 | 1,308 | |||||||||||||||||
K- RealtyCR-REITs No.1 | 927 | — | 34,200 | — | — | |||||||||||||||||
MOS GS Co., Ltd. | 33 | — | 1 | — | 1,454 | |||||||||||||||||
MOS Daegu Co., Ltd. | 8 | — | 23 | — | 1,051 | |||||||||||||||||
MOS Chungcheong Co., Ltd. | 4 | — | 1 | — | 1,184 | |||||||||||||||||
MOS Gangnam Co., Ltd. | 3 | — | 1 | — | — | |||||||||||||||||
MOS GB Co., Ltd. | 6 | — | 1 | 108 | 2,801 | |||||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,086 | |||||||||||||||||
MOS Honam Co., Ltd. | 3 | — | — | — | 1,793 | |||||||||||||||||
Others | 738 | — | 1,499 | 110 | 3,010 | |||||||||||||||||
Others | KT ENGCORE Co., Ltd. | 8,285 | — | 169 | 121,183 | 796 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | The Group provided provision for impairment of |
Significant transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others1 | ||||||||||||||
Associates and joint ventures | KT Wibro Infra Co., Ltd. | |||||||||||||||||
Smart Channel Co., Ltd.2 | 766 | — | — | — | ||||||||||||||
K- RealtyCR-REITs No.1 | 1,989 | — | 37,469 | — | ||||||||||||||
MOS GS Co., Ltd. | 663 | — | 15,120 | 2,241 | ||||||||||||||
MOS Daegu Co., Ltd. | 291 | — | 11,129 | 1,091 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 408 | — | 11,988 | 1,481 | ||||||||||||||
MOS Gangnam Co., Ltd. | 412 | — | 14,257 | 1,540 | ||||||||||||||
MOS GB Co., Ltd. | 891 | — | 19,614 | 2,188 | ||||||||||||||
MOS BS Co., Ltd. | 441 | — | 14,271 | 1,075 | ||||||||||||||
MOS Honam Co., Ltd. | 418 | — | 13,215 | 1,174 | ||||||||||||||
Others | 1,619 | 100 | 29,376 | 46 | ||||||||||||||
Others | KT ENGCORE Co., Ltd. | 4,098 | 7 | 102,626 | 314,955 | |||||||||||||
K-Realty Rental Housing REIT 1 | 905 | — | — | — | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||
|
|
|
|
|
|
|
|
87
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1 | The amount includes acquisition of property, plant and equipment, and others. |
2 | The transactions for the year ended December 31, 2016, before Smart Channel Co., Ltd. was included in the consolidation scope. |
2015 | ||||||||||||||||||
Sales | Purchases | |||||||||||||||||
(In millions of Korean won) | Operating revenue | Other income | Operating expenses | Others2 | ||||||||||||||
Associates and joint ventures | KT Service Bukbu Co., Ltd.1 | |||||||||||||||||
Information Technology Solution Nambu Corporation1 | 2,707 | — | 24,025 | — | ||||||||||||||
Information Technology Solution Seobu Corporation1 | 2,323 | 1 | 20,031 | — | ||||||||||||||
Information Technology Solution Busan Corporation1 | 1,496 | — | 14,049 | — | ||||||||||||||
KT Service Nambu Co., Ltd.1 | 1,972 | — | 21,074 | 59 | ||||||||||||||
Information Technology Solution Honam Corporation1 | 2,050 | — | 28,051 | 1,487 | ||||||||||||||
Information Technology Solution Daegu Corporation1 | 1,256 | — | 18,252 | 20 | ||||||||||||||
KT Wibro Infra Co., Ltd. | 11 | — | — | 814 | ||||||||||||||
Smart Channel Co., Ltd. | 6,545 | — | 4,722 | — | ||||||||||||||
K- RealtyCR-REITs No.1 | 2,133 | — | 38,167 | — | ||||||||||||||
MOS GS Co., Ltd. | 752 | — | 15,078 | 2,396 | ||||||||||||||
MOS Daegu Co., Ltd. | 357 | — | 10,949 | 1,278 | ||||||||||||||
MOS Chungcheong Co., Ltd. | 310 | — | 11,215 | 1,520 | ||||||||||||||
MOS Gangnam Co., Ltd. | 454 | — | 14,102 | 1,727 | ||||||||||||||
MOS GB Co., Ltd. | 964 | — | 19,182 | 2,400 | ||||||||||||||
MOS BS Co., Ltd. | 453 | — | 14,049 | 1,433 | ||||||||||||||
MOS Honam Co., Ltd. | 470 | — | 12,660 | 4,344 | ||||||||||||||
Others | 4,369 | 25 | 13,007 | 503 | ||||||||||||||
Others | KT ENGCORE Co., Ltd. | 2,927 | 167 | 77,462 | 202,079 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2014, before KTCS and KTIS were included in the consolidation scope. |
2 | The amount includes acquisition of property and equipment and others. |
88
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
3 | Operating income of KT Capital Co., Ltd. and KT Rental that were classified as discontinued operations amounting to |
Key management compensation for the years ended December 31, 2016 and 2015, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||
Salaries and other short-term benefits | ||||||||
Post-employment benefits | 381 | 413 | ||||||
Stock-based compensation | 1,237 | 997 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Fund transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||
Equity contributions in cash | Dividend income | |||||||
Associates and Joint ventures | ||||||||
KT-DSC creative economy youthstart-up investment fund | ||||||||
PT. Mitra Transaksi Indonesia | 16,626 | — | ||||||
K-REALTY RENTAL HOUSING REIT 2 | 5,500 | — | ||||||
AI RESEARCH INSTITUTE | 3,000 | — | ||||||
KT-IBKC future investment fund 1 | 3,750 | — | ||||||
Gyeonggi-KT Yoojin Superman Fund | 1,000 | — | ||||||
FUNDA Co., Ltd. | 2,799 | |||||||
K-REALTY CR REIT 1 | — | 4,186 | ||||||
Korea Information & Technology Investment Fund | — | 3,201 | ||||||
Daiwon Broadcasting Co., Ltd. | — | 85 | ||||||
Others | — | 82 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
89
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||
Loans | Equity contributions in cash | Dividend income | ||||||||||
Associates and Joint ventures | ||||||||||||
KT-DSC creative economy youthstart-up investment fund | ||||||||||||
Smart Channel Co., Ltd.1 | 37,276 | — | — | |||||||||
Korea Electric Vehicle Charging Services | — | 1,368 | — | |||||||||
2010KIF-IMM IT Investment Fund2 | — | 617 | — | |||||||||
KTC-NP-Growth Champ2011-2 PEF2 | — | 6,400 | — | |||||||||
Korea Information & Technology Investment Fund | — | — | 1,107 | |||||||||
Exdell Corporation | — | — | 9 | |||||||||
KT Service Bukbu Co., Ltd.3 | — | — | 9 | |||||||||
Information Technology Solution Nambu Corporation3 | — | — | 9 | |||||||||
Information Technology Solution Seobu Corporation3 | — | — | 9 | |||||||||
Information Technology Solution Busan Corporation3 | — | — | 9 | |||||||||
KT Service Nambu Co., Ltd.3 | — | — | 9 | |||||||||
Information Technology Solution Honam Corporation3 | — | — | 9 | |||||||||
Information Technology Solution Daegu Corporation3 | — | — | 9 | |||||||||
KT-SB Venture Investment | — | — | 11,795 | |||||||||
K-REALTY CR REIT 1 | — | — | 3,345 | |||||||||
Mongolian Telecommunications | — | — | 35 | |||||||||
Daiwon Broadcasting Co., Ltd. | — | — | 85 | |||||||||
Others | — | — | 96 | |||||||||
|
|
|
|
|
| |||||||
Total | ||||||||||||
|
|
|
|
|
|
1 | The Group provided provision for impairment of |
2 | The transactions related to KT Capital Co., Ltd., which was classified as discontinued operation during the year ended December 31, 2015, are included. |
3 | Transactions for the year ended December 31, 2015 that arise before merger of KT Service Bukbu Co, Ltd. and KT Service Nambu Co, Ltd. and before included in the consolidation scope. |
36. | Financial risk management |
(1) Financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. The Group uses derivative financial instruments to hedge certain risk exposures.
The Group’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various finance market conditions to estimate the effect from the market changes.
90
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1) Market risk
The Group’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Group’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
(i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Group is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates, currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Group does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
(ii) Foreign exchange risk
The Group is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Group’s cash flows. Foreign exchange risk unaffecting the Group’s cash flows is not hedged but can be hedged at a particular situation.
As of December 31, 2016 and 2015, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Shareholders’ equity | |||||||||
2016.12.31 | + 10 | % | (28,134 | ) | (23,817 | ) | ||||||
- 10 | % | 28,134 | 23,817 | |||||||||
2015.12.31 | + 10 | % | (52,157 | ) | (45,632 | ) | ||||||
- 10 | % | 52,157 | 45,632 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
91
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
Details of financial assets and liabilities in foreign currencies as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
|
|
|
| |||||||||||||
(in thousands) | Financial assets | Financial liabilities | Financial assets | Financial liabilities | ||||||||||||
USD | ||||||||||||||||
SDR | 311 | 737 | 444 | 849 | ||||||||||||
JPY | 80,555 | 21,802,051 | 73,716 | 40,279,411 | ||||||||||||
GBP | 1 | 151 | 8 | 888 | ||||||||||||
EUR | 40 | 2,571 | 29 | 29 | ||||||||||||
DZD | 471 | — | — | — | ||||||||||||
CNY | 15,262 | 381 | 15,562 | 107 | ||||||||||||
UZS | 39,531 | — | — | — | ||||||||||||
RWF | 1,203 | — | — | — | ||||||||||||
IDR | 15,646,011 | 53,142,167 | — | — | ||||||||||||
RUB | — | — | — | — | ||||||||||||
MMK | 2,750 | — | — | — | ||||||||||||
TZS | 29,987 | — | — | — | ||||||||||||
BWP | 15 | — | — | — | ||||||||||||
HKD | 254 | — | 9 | — | ||||||||||||
BDT | 69,473 | — | 6 | — | ||||||||||||
PLN | 106,025 | — | 207,273 | — | ||||||||||||
VND | 515,412 | — | 270,000 | — |
(iii) Price risk
As of December 31, 2016 and 2015, the Group is exposed to equity securities price risk because the securities held by the Group are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and shareholders’ equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Equity | |||||||||
2016.12.31 | + 10 | % | — | 539 | ||||||||
- 10 | % | — | (539 | ) | ||||||||
2015.12.31 | + 10 | % | — | 3,469 | ||||||||
- 10 | % | — | (3,469 | ) |
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Group’s marketable equity instruments had moved according to the historical correlation with the index.
92
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(iv) Cash flow and fair value interest rate risk
The Group’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Group to fair value interest rate risk. The Group sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2016 and 2015, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and shareholders’ equity would be as follows:
(In millions of Korean won) | Fluctuation of interest rate | Income before tax | Shareholders’ equity | |||||||||
2016.12.31 | + 100 bp | (3,456 | ) | (1,673 | ) | |||||||
- 100 bp | 3,445 | (5,025 | ) | |||||||||
2015.12.31 | + 100 bp | (3,601 | ) | (245 | ) | |||||||
- 100 bp | 3,615 | (5,764 | ) |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
2) Credit risk
Credit risk is managed on the Group basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Group considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2016 and 2015, maximum exposure to credit risk is as follows.
(In millions of Korean won) | 2016 | 2015 | ||||||
Cash equivalents (except cash on hand) | ||||||||
Trade and other receivables | 6,040,256 | 5,588,764 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through profit or loss | 6,277 | 18 | ||||||
Derivative used for hedging | 227,318 | 139,088 | ||||||
Time deposits and others | 716,769 | 434,093 | ||||||
Available-for-sale financial assets | 26,684 | 21,388 | ||||||
Held-to-maturity financial assets | 30,143 | 18,030 | ||||||
Financial guarantee contracts1 | 56,373 | 106,550 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
93
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1 | Total amounts guaranteed by the Group according to the guarantee contracts. |
3) Liquidity risk
The Group manages its liquidity risk by liquidity strategy and plans. The Group considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
The table below analyzes the Group’s liabilities (including interest expenses) into relevant maturity groups based on the remaining period at the date of the end of each reporting period to the contractual maturity date. These amounts are contractual undiscounted cash flows.
2016.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings (including debentures) | 2,034,524 | 4,834,151 | 2,458,749 | 9,327,424 | ||||||||||||
Othernon-derivative financial liabilities | 233 | 3,272 | 22,917 | 26,422 | ||||||||||||
Financial guarantee contracts1 | 56,373 | — | — | 56,373 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
2015.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings (including debentures) | 1,768,171 | 5,859,467 | 1,981,497 | 9,609,135 | ||||||||||||
Othernon-derivative financial liabilities | 2,935 | 2,858 | — | 5,793 | ||||||||||||
Financial guarantee contracts1 | 106,550 | — | — | 106,550 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
94
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
1 | Total amount guaranteed by the Group according to guarantee contracts. Cash flow from financial guarantee contracts is classified as the maturity group in the earliest period when the financial guarantee contracts can be executed. |
Cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
2016.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ||||||||||||||||
Inflow | 1,302,112 | 1,306,199 | 588,559 | 3,196,870 | ||||||||||||
2015.12.31 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflow | ||||||||||||||||
Inflow | 276,066 | 2,284,219 | 46,194 | 2,606,479 |
(2) Management of capital management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other shareholders and to maintain an optimal capital structure to reduce the cost of capital.
The Group’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Group’s capital structure and considers cost of capital and risks related each capital component.
Thedebt-to-equity ratios as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Total liabilities | ||||||||
Total equity | 12,794,779 | 12,165,465 | ||||||
Debt-to-equity ratio | 139 | % | 141 | % |
The Group manages capital on the basis of the gearing ratio. This ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ in the statement of financial position plus net debt.
The gearing ratios as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won, %) | 2016 | 2015 | ||||||
Total borrowings | ||||||||
Less: cash and cash equivalents | (2,900,311 | ) | (2,559,464 | ) | ||||
|
|
|
| |||||
Net debt | 5,401,194 | 6,231,630 | ||||||
Total equity | 12,794,779 | 12,165,465 | ||||||
Total capital | 18,195,973 | 18,397,095 | ||||||
Gearing ratio | 30 | % | 34 | % |
95
KT Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
December 31, 2016 and 2015
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Group’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||||||||||
Gross | Gross | Net amounts | Amounts not offset | Net | ||||||||||||||||||||
assets | liabilities offset | presented in the statement of financial position | Financial instruments | Cash collateral | amount | |||||||||||||||||||
Derivative assets for hedging purpose1 | — | — | ||||||||||||||||||||||
Trade receivables2 | 95,865 | — | 95,865 | (91,662 | ) | — | 4,203 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
— | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Gross | Gross | Net amounts | Amounts not offset | Net | ||||||||||||||||||||
assets | liabilities offset | presented in the statement of financial position | Financial instruments | Cash collateral | amount | |||||||||||||||||||
Derivative assets for hedging purpose1 | — | — | ||||||||||||||||||||||
Trade receivables2 | 90,448 | — | 90,448 | (86,184 | ) | — | 4,264 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
— | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies. |
96
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
The Group’s recognized financial liabilities subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||||||||||
Gross | Net amounts presented in the statement | Amounts not offset | ||||||||||||||||||||||
Gross liabilities | assets offset | of financial position | Financial instruments | Cash collateral | Net amount | |||||||||||||||||||
Derivative liabilities for hedging purpose1 | — | |||||||||||||||||||||||
Trade payables2 | 90,435 | — | 90,435 | (86,184 | ) | — | 4,251 | |||||||||||||||||
Other payables2 | 48 | (4 | ) | 44 | — | — | 44 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
— | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Gross | Net amounts presented in the statement | Amounts not offset | ||||||||||||||||||||||
Gross liabilities | assets offset | of financial position | Financial instruments | Cash collateral | Net amount | |||||||||||||||||||
Derivative liabilities for hedging purpose1 | ||||||||||||||||||||||||
Trade payables2 | 87,093 | — | 87,093 | (86,184 | ) | — | 909 | |||||||||||||||||
Other payables2 | 102 | (12 | ) | 90 | — | — | 90 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount applied with master netting arrangements under the standard contract of International Swap and Derivatives Association(ISDA). |
2 | The amount applied with netting arrangements under the reference offer of the telecommunication facility interconnection and sharing data among telecommunications companies |
97
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
37. | Fair Value |
37.1 | Fair Value of Financial Instruments by Category |
Carrying amount and fair value of financial instruments by category as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Carrying amount | Fair value | Carrying amount | Fair value | ||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 6,040,256 | 6,040,256 | 5,588,764 | 5,588,764 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial instruments at fair value through profit or loss | 6,277 | 6,277 | 18 | 18 | ||||||||||||
Derivative financial instruments for hedging purpose | 227,318 | 227,318 | 139,088 | 139,088 | ||||||||||||
Time deposits and others1 | 716,769 | 716,769 | 434,093 | 434,093 | ||||||||||||
Held-to-maturity | 30,143 | 30,143 | 18,030 | 18,030 | ||||||||||||
Available-for-sale financial assets2 | 299,001 | 299,001 | 308,539 | 308,539 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other liabilities1 | ||||||||||||||||
Borrowings | 8,120,791 | 8,184,195 | 8,634,897 | 8,684,886 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial instruments at fair value through profit or loss | 1,973 | 1,973 | 2,006 | 2,006 | ||||||||||||
Derivative financial instruments for hedging purpose | 14,928 | 14,928 | 62,883 | 62,883 | ||||||||||||
Other1 | 91,763 | 91,763 | 82,439 | 82,439 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The Group did not conduct fair value estimation since the book amount is a reasonable approximation of the fair value. |
2 | Equity instruments that do not have a quoted price in an active market are measured at cost because their fair value cannot be measured reliably and excluded from the fair value disclosures. |
37.2 | Financial Instruments Measured at Cost |
Available-for-sale financial assets measured at cost as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
K-Bank | ||||||||
IBK-AUCTUS Green Growth Private Equity Fund | 9,506 | 11,134 | ||||||
WALDEN No.6 Fund | 4,710 | 5,686 | ||||||
TRANSLINK No.2 Fund | 9,395 | 10,085 | ||||||
Storm IV Fund | 7,550 | 6,602 | ||||||
CBC II Fund | 8,601 | 10,150 | ||||||
Others | 29,511 | 7,841 | ||||||
|
|
|
| |||||
|
|
|
|
98
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
The range of cash flow estimates is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.
The Group does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Group can develop a reliable estimate of the fair value.
37.3 | Fair Value Hierarchy |
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
• | Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1). |
• | Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is prices) or indirectly (that is, derived from prices) (Level 2). |
• | Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3). |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2016, are as follows:
2016 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 227,318 | — | 227,318 | ||||||||||||
Available-for-sale financial assets | 5,387 | 5,725 | 287,889 | 299,001 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
5,387 | 233,043 | 294,166 | 532,596 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Associates and joint ventures | 3,940 | — | — | 3,940 | ||||||||||||
Investment property1 | — | — | 2,340,893 | 2,340,893 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
3,940 | — | 2,340,893 | 2,344,833 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 14,928 | — | 14,928 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 14,928 | 1,973 | 16,901 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,489,196 | 8,489,196 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,489,196 | 8,489,196 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
99
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||
(in millions of Korean won) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Derivative financial assets for hedging purpose | — | 139,088 | — | 139,088 | ||||||||||||
Available-for-sale financial assets | 41,202 | — | 267,337 | 308,539 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
41,202 | 139,088 | 267,355 | 447,645 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Associates and joint ventures | 4,884 | — | — | 4,884 | ||||||||||||
Investment property1 | — | — | 2,645,246 | 2,645,246 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
4,884 | — | 2,645,246 | 2,650,130 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging purpose | — | 62,883 | — | 62,883 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 62,883 | 2,006 | 64,889 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,684,886 | 8,684,886 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 8,684,886 | 8,684,886 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of anon-financial asset does not differ from its current use. |
100
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
37.4 | Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
(a) | Details of transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements are as follows: |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
(b) | Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows: |
2016 | ||||||||||||
(in millions of Korean won) | Financial assets at fair value through profit or loss | Available-for-sale | Financial liabilities at fair value through profit or loss | |||||||||
Beginning balance | ||||||||||||
Reclassification | — | 5,723 | — | |||||||||
Amount recognized in other comprehensive income | — | 15,099 | — | |||||||||
Purchases | 13,461 | 1,561 | — | |||||||||
Amount recognized in profit or loss | (7,184 | ) | (426 | ) | (33 | ) | ||||||
Sales | (18 | ) | (1,405 | ) | — | |||||||
|
|
|
|
|
| |||||||
Ending balance | ||||||||||||
|
|
|
|
|
|
2015 | ||||||||||||||||||||
(in millions of Korean won) | Financial assets at fair value through profit or loss | Derivative financial assets for hedging purpose | Available-for-sale | Other derivative liabilities | Financial liabilities designated as at fair value through profit or loss | |||||||||||||||
Beginning balance | ||||||||||||||||||||
Amount recognized in other comprehensive income | — | 8,105 | 47,189 | — | — | |||||||||||||||
Purchases | — | — | 40,707 | — | — | |||||||||||||||
Amount recognized in profit or loss | 171,990 | (5,157 | ) | (704 | ) | 2,006 | — | |||||||||||||
Sales | — | — | (113,634 | ) | (551 | ) | (3,334 | ) | ||||||||||||
Settlement | (176,681 | ) | (10,290 | ) | — | — | — | |||||||||||||
Change in scope of consolidation | (2,274 | ) | — | (35,481 | ) | (95 | ) | — | ||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending balance | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
101
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
37.5 | Valuation Technique and the Inputs |
Valuation techniques and inputs used in the recurring,non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2016, are as follows:
2016 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Assets | ||||||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Derivative financial assets for hedging purpose | 2 | Discounted cash flow model | ||||||||
Available-for-sale financial assets | 293,614 | 2,3 | Discounted cash flow model | |||||||
Others | 6,277 | 3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment properties | 2,340,893 | 3 | Discounted cash flow model | |||||||
Liabilities | ||||||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Derivative financial liabilities for hedging purpose | 14,928 | 2 | Discounted cash flow model | |||||||
Other derivative financial liabilities | 1,973 | 3 | Discounted cash flow model, Comparable Company Analysis | |||||||
Disclosed fair value | ||||||||||
Borrowings | 8,184,195 | 3 | Discounted cash flow model |
102
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||
(in millions of Korean won) | Fair value | Level | Valuation techniques | |||||||
Assets | ||||||||||
Recurring fair value measurements | ||||||||||
Other financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Held for trading financial assets | ||||||||||
Other derivative assets | 3 | Monte-Carlo Simulation Option model | ||||||||
Derivative financial assets for hedging purpose | 139,088 | 2 | Discounted cash flow model | |||||||
Available-for-sale financial assets | 267,337 | 3 | Discounted cash flow model | |||||||
Disclosed fair value | ||||||||||
Investment properties | 2,645,246 | 3 | Discounted cash flow model | |||||||
Liabilities | ||||||||||
Recurring fair value measurements | ||||||||||
Other financial liabilities | ||||||||||
Derivative financial liabilities for hedging purpose | 62,883 | 2 | Discounted cash flow model | |||||||
Other derivative financial liabilities | 2,006 | 3 | Discounted cash flow model Comparable Company Analysis | |||||||
Disclosed fair value | ||||||||||
Borrowings | 8,684,886 | 3 | Discounted cash flow model |
37.6 | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Group uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Group’s closing dates.
37.7 | Gains and losses on valuation at the transaction date |
In the case that the Group values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full in profit for the year.
103
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
In relation to this, details and changes of the total deferred difference for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Other derivative financial assets | Other derivative financial liabilities | Other derivative financial assets | Other derivative financial liabilities | |||||||||||||
Beginning balance | ||||||||||||||||
New transactions | — | — | 14,116 | — | ||||||||||||
Amortization | — | — | (2,823 | ) | — | |||||||||||
Disposal | (2,823 | ) | — | — | (32,492 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
38. | Business Combination |
(1) N SEARCH MARKETING Corporation
The Controlling Company acquired 17,393 shares (33.3%) of N SEARCH MARKETING Corporation. Nasmedia, Inc. a subsidiary of the Group, acquired 34,787 shares (66.7%) of N SEARCH MARKETING Corp. on October 10, 2016.
N SEARCH MARKETING Corporation was reclassified as a subsidiary as a result of this acquisition transaction accounted for in accordance with Korean IFRS 1103Business Combinations.
As a result of applying acquisition method, the Group recognized a identifiable intangible assets ofW 18,049 million and goodwill ofW 42,475 million.
Details of the consideration transferred, fair value of the acquired identifiable assets and liabilities and goodwill at the acquisition date are as follows:
(in millions of Korean won) | ||||
Consideration transferred (a) | ||||
|
| |||
Recognized amounts of assets acquired and liabilities assumed1 | ||||
Cash and cash equivalents | ||||
Trade and other receivables | 33,826 | |||
Other financial assets | 772 | |||
Tangible assets | 832 | |||
Intangible assets | 18,477 | |||
Other assets | 2,376 | |||
Trade and other payables | (30,045 | ) | ||
Borrowings | (9,000 | ) | ||
Current income tax liabilities | (605 | ) | ||
Provisions | (355 | ) | ||
Net defined benefit liabilities | (4,604 | ) | ||
Other liabilities | (8,320 | ) | ||
|
| |||
Total amounts of identifiable assets and liabilities measured at fair value (b) | ||||
|
| |||
Goodwill(a-b) | ||||
|
|
1 | The assets acquired and liabilities assumed are measured at fair value in accordance with Korean IFRS 1103Business Combination. |
104
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
After the acquisition date, the operating revenue and profit for the year for consolidation of N SEARCH MARKETING Corporation before the elimination of related party transactions with its subsidiaries areW 8,193 million andW 731 million, respectively. If N SEARCH MARKETING Corporation was consolidated on January 1, 2016, the operating revenue and profit for the year included in consolidated statements of profit or loss would have beenW 31,418 million andW 4,927 million, respectively.
The fair value of trade accounts receivable and others acquired from N SEARCH MARKETING Corporation isW 33,826 million, and all are deemed collectible.
39. | Interests in Unconsolidated Structured Entities |
Details of information about its interests in unconsolidated structured entities, which the Group does not have control over, including the nature, purpose and activities of the structured entity and how the structured entity is financed, are as follows:
Remarks | Nature, purpose, activities and others | |
Real estate finance | A structured entity incorporated for the purpose of real estate development is provided with funds by investors’ investments in equity and borrowings from financial institutions (including long-term and short-term loans and issuance of ABCP due in three months), and based on these, the structured entity implements activities such as real estate acquisition, development and mortgage loans. The structured entity repays loan principals with funds incurred from instalment house sales after the completion of real estate development or with collection of the principal of mortgage loan. The remaining shares are distributed to investors. As of December 31, 2016, this entity is engaged in real estate finance structured entity, and generates revenues by receiving dividends from direct investments in or receiving interests on loans to the structured entity. Financial institutions, including the Entity, are provided with guarantees including joint guarantees or real estate collateral from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of real estate decreases, the entity may be obliged to cover losses. |
105
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
PEF and investment funds | Minority investors including managing members contribute to PEF and investment funds incorporated for the purpose of providing funds to the small, medium, or venture entities, and the managing member implements activities such as investments in equity or loans based on the contributions. As of December 31, 2016, the entity is engaged in PEF and investment funds structured entity, and after contributing to PEF and investment funds, the entity receives dividends for operating revenues from these contributions. The entity is provided with underlying assets of PEF and investment funds as collateral. However, when the value of the underlying assets decreases, the entity may be obliged to cover losses. | |
M&A finance | A structured entity incorporated for the purpose of supporting a certain group’s financial structure improvement or acquiring equity or convertible bonds is provided with funds by investors’ investments in equity and long-term or short-term borrowings from financial institutions, and based on these, the structured entity acquires shares held by the entity, which has plans to improve its financial structure, or to dispose convertible bonds and others. The structured entity repays loan principals with funds incurred from disposals of holding shares after a certain period. The remaining shares are distributed to investors. As of December 31, 2016, the entity is engaged in M&A finance structured entity, and receives interests. Financial institutions are provided with guarantees including joint guarantees or shares subject to M&A from investors and others. Consequently, the entity is a priority over other parties in the preservation of claim. However, when the credit rating of investors and others decreases or when the value of shares provided as collateral decreases, the Group may be obliged to cover losses. | |
Asset securitization | A transferor other than this entity transfers the assets, which are subject to securitization, to a structured entity incorporated by the transferor or other financial institutions other than the entity, and based on this as underlying assets, the structured entity is provided with funds by asset-backed borrowings and pays acquisition costs of the acquired underlying assets. As of December 31, 2016, the entity is engaged in the structured entity, and generates revenues by receiving interest income as the entity provides asset-backed loans directly to the structured entity. When the structured entity has difficulty repaying loan principal, the transferor has obligation to cover the lack of funds. Consequently, the financial institutions including the entity are a priority over other parties in the preservation of claim. However, when the credit rating of transferor decreases, the said entity may be obliged to cover losses. | |
Other | There are other structured entity types, which the entity is engaged in, such as shipping finance, SPAC and others. Interest income is realized from the entity’s loans to the relevant structured entity. When the credit rating of the shipping group decreases, or the value of vessels decreases, the entity may be obliged to cover losses. When SPAC is listed or merged after the entity invests in shares or convertible bonds issued by the relevant structured entity, revenues are realized from disposal of the shares of the convertible bonds. However, the entity may be obliged to cover losses when SPAC is liquidated if the SPAC is not listed or merged. |
106
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
Details of scale of unconsolidated structured entities and nature of the risks associated with an entity’s interests in unconsolidated structured entities as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won ) | 2016 | |||||||||||||||
Real Estate Finance | PEF &Investment Fund | Asset-backed Securitization | Total | |||||||||||||
Total amount of Unconsolidated Structured Entities | ||||||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||
Other financial assets | 21,932 | 60,782 | — | 82,714 | ||||||||||||
Joint ventures and associates | 10,086 | 165,638 | — | 175,724 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | — | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Maximum loss exposure1 | ||||||||||||||||
Investment Assets | 32,018 | 226,420 | — | 258,438 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
(in millions of Korean won ) | 2015 | |||||||||||||||
Real Estate Finance | PEF &Investment Fund | Asset-backed Securitization | Total | |||||||||||||
Total amount of Unconsolidated Structured Entities | ||||||||||||||||
Assets recognized in statement of financial position | ||||||||||||||||
Other financial assets | — | 54,874 | — | 54,874 | ||||||||||||
Associates and joint ventures | 9,303 | 148,294 | — | 157,597 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Maximum loss exposure1 | ||||||||||||||||
Investment Assets | 9,303 | 203,168 | — | 212,471 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Maximum exposure to loss includes the investments recognized in the Group’s financial statements and the amounts which are probable to be determined when certain conditions are met by agreements including purchase agreements, credit granting and others. |
107
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
40. | Information AboutNon-controlling Interests |
40.1 | Changes in AccumulatedNon-controlling Interests |
Profit or loss allocated tonon-controlling interests and accumulatednon-controlling interests of subsidiaries that are material to the Group for the years ended December 31, 2016 and 2015, is as follows:
(in millions of Korean won) | 2016 | |||||||||||||||||||||||
Non- controlling | Accumulated non- controlling interests | Profit or loss controlling | Dividends controlling | Others | Accumulated non-controlling interests at the end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 49.73 | % | ||||||||||||||||||||||
BC Card Co., Ltd. | 30.46 | % | 322,921 | 47,068 | (44,637 | ) | 3,986 | 329,338 | ||||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 50,926 | 112 | — | 713 | 51,751 | |||||||||||||||||
KT Hitel Co.,Ltd. | 35.27 | % | 50,689 | 1,274 | — | (165 | ) | 51,798 | ||||||||||||||||
KT Telecop Co., Ltd. | 13.18 | % | 103,428 | 19 | — | 85 | 103,532 | |||||||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Non- controlling | Accumulated non- controlling interests at the beginning of the year | Profit or loss controlling | Dividends controlling | Others | Accumulated non-controlling interests at the end of the year | |||||||||||||||||||
KT Skylife Co., Ltd. | 49.73 | % | ||||||||||||||||||||||
BC Card Co., Ltd. | 30.46 | % | 292,931 | 62,943 | (22,650 | ) | (10,303 | ) | 322,921 | |||||||||||||||
KT Powertel Co., Ltd. | 55.15 | % | 70,231 | (17,880 | ) | (1,118 | ) | (307 | ) | 50,926 | ||||||||||||||
KT Hitel Co.,Ltd. | 36.30 | % | 51,136 | (608 | ) | — | 160 | 50,689 | ||||||||||||||||
KT Telecop Co., Ltd. | 13.18 | % | 104,821 | (1,000 | ) | — | (393 | ) | 103,428 |
108
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
40.2 | Summarized Financial Information on Subsidiaries |
The summarized financial information for each subsidiary withnon-controlling interests that are material to the Group before inter-group eliminations is as follows:
Summarized consolidated statements of financial position as of December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Current assets | ||||||||||||||||||||
Non-current assets | 424,968 | 705,480 | 44,679 | 90,992 | 201,751 | |||||||||||||||
Current liabilities | 151,329 | 2,530,832 | 17,910 | 45,277 | 53,903 | |||||||||||||||
Non-current liabilities | 80,123 | 71,571 | 1,989 | 1,664 | 78,441 | |||||||||||||||
Equity | 546,496 | 1,048,661 | 93,826 | 202,261 | 133,209 | |||||||||||||||
2015 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Current assets | ||||||||||||||||||||
Non-current assets | 431,814 | 672,905 | 47,776 | 78,402 | 210,734 | |||||||||||||||
Current liabilities | 143,511 | 1,882,363 | 16,016 | 33,656 | 82,353 | |||||||||||||||
Non-current liabilities | 74,339 | 63,271 | 5,166 | 282 | 52,613 | |||||||||||||||
Equity | 493,444 | 1,018,318 | 92,333 | 201,819 | 134,225 |
Summarized consolidated statements of comprehensive income for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Sales | ||||||||||||||||||||
Profit for the year | 68,863 | 163,131 | 202 | 4,298 | 143 | |||||||||||||||
Other comprehensive income | (78 | ) | 15,613 | — | (2,899 | ) | — | |||||||||||||
Total comprehensive income | 68,785 | 178,744 | 202 | 1,399 | 143 |
109
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Sales | ||||||||||||||||||||
Profit for the year | 72,987 | 218,969 | (32,417 | ) | 7,258 | (7,593 | ) | |||||||||||||
Other comprehensive income | 160 | (30,609 | ) | — | (489 | ) | — | |||||||||||||
Total comprehensive income | 73,147 | 188,360 | (32,417 | ) | 6,769 | (7,593 | ) |
Summarized consolidated statements of cash flows for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash flows from investing activities | (210,480 | ) | (37,313 | ) | (8,191 | ) | (33,238 | ) | (45,243 | ) | ||||||||||
Cash flows from financing activities | (16,647 | ) | (147,306 | ) | — | — | — | |||||||||||||
Net decrease in cash and cash equivalents | (71,728 | ) | (91,801 | ) | (920 | ) | (4,251 | ) | 15,218 | |||||||||||
Cash and cash equivalents at beginning of year | 139,703 | 827,523 | 11,005 | 33,708 | 3,329 | |||||||||||||||
Gain or loss foreign currency translation | — | (178 | ) | — | 3 | — | ||||||||||||||
Cash and cash equivalents at end of year | 67,975 | 735,544 | 10,085 | 29,460 | 18,547 |
2015 | ||||||||||||||||||||
(in millions of Korean won) | KT Skylife Co., Ltd. | BC Card Co., Ltd. | KT Powertel Co., Ltd. | KT Hitel Co., Ltd. | KT Telecop Co., Ltd. | |||||||||||||||
Cash flows from operating activities | ||||||||||||||||||||
Cash flows from investing activities | (92,350 | ) | 73,118 | 10,691 | (19,949 | ) | (91,846 | ) | ||||||||||||
Cash flows from financing activities | (35,984 | ) | (75,121 | ) | (2,015 | ) | — | (32,491 | ) | |||||||||||
Net (decrease)/increase in cash and cash equivalents | 29,428 | 126,924 | (3,340 | ) | 2,607 | (88,121 | ) | |||||||||||||
Cash and cash equivalents at beginning of year | 110,275 | 700,599 | 14,345 | 31,101 | 91,450 | |||||||||||||||
Cash and cash equivalents at end of year | 139,703 | 827,523 | 11,005 | 33,708 | 3,329 |
110
KT Corporation and Subsidiaries
Notes totheConsolidated Financial Statements
December 31, 2016 and 2015
40.3 | Transactions withNon-controlling Interests |
The effect of changes in the ownership interest on the equity attributable to owners of the Group during 2016 and 2015 is summarized as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Carrying amount ofnon-controlling interests acquired | ||||||||
Consideration paid tonon-controlling interests | 6,986 | 2,699 | ||||||
|
|
|
| |||||
Excess of consideration paid recognized in parent’s equity | ||||||||
|
|
|
|
41. | Discontinued Operations |
The Group disposed of KT Rental, a subsidiary of the Group, on June 3, 2015, and KT Capital Co., Ltd. on August 20, 2015. The profit and loss on the related operations of KT Rental and KT Capital Co., Ltd. are presented as discontinued operations and the related financial information is as follows:
Profit and loss from discontinued operations for the year ended December 31, 2015, are as follows:
(in millions of Korean won) | 2015 | |||
Revenue | ||||
Expenses | 534,383 | |||
Profit on disposal of discontinued operations | 248,033 | |||
Profit before tax of discontinued operations | 260,090 | |||
Income tax expense | 119,015 | |||
|
| |||
Profit for the period from discontinued operations | ||||
|
|
Cash flows from discontinued operations for the year ended December 31, 2015, are as follows:
(In millions of Korean won) | 2015 | |||
Cash flows from operating activities | ||||
Cash flows from investing activities | 24,157 | |||
Cash flows from financing activities | 93,566 | |||
|
| |||
Net cash flows | ||||
|
|
111
Separate Financial Statements
December 31, 2016 and 2015
Index
December 31, 2016 and 2015
Page(s) | ||
1 – 2 | ||
Separate Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 – 88 |
![]() | ![]() |
(English Translation of a Report Originally Issued in Korean)
To the Board of Directors and Shareholders of
KT Corporation
We have audited the accompanying separate financial statements of KT Corporation (the Company), which comprise the separate statements of financial position as of December 31, 2016 and 2015, and the separate statements of profit or loss, separate statements of comprehensive income, separate statements of changes in equity and separate statements of cash flows for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of the separate financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on the separate financial statements based on our audits. We conducted our audits in accordance with Korean Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the separate financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the separate financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the separate financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Company’s preparation and fair presentation of the separate financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the separate financial statements.
Samil PricewaterhouseCoopers, 92 Hangang-daero,Yongsan-gu, Seoul 04386, Korea, www.samil.com | ![]() |
![]() | ![]() |
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the accompanying separate financial statements present fairly, in all material respects, the separate financial position of KT Corporation as of December 31, 2016 and 2015, and its separate financial performance and cash flows for the years then ended in accordance with Korean IFRS.
Other Matters
Auditing standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to audit such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
March 3, 2017
This report is effective as of March 3, 2017, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying separate financial statements and notes thereto. Accordingly, the readers of the audit report should understand that there is a possibility that the above audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
Separate Statements of Financial Position
December 31, 2016 and 2015
(in millions of Korean won) | Notes | 2016 | 2015 | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4, 5 | |||||||||||
Trade and other receivables, net | 4, 6 | 2,590,161 | 2,974,117 | |||||||||
Other financial assets | 4, 7 | 289,613 | 2,051 | |||||||||
Inventories, net | 8 | 178,096 | 327,240 | |||||||||
Current income tax asset | 29 | — | 1,942 | |||||||||
Other current assets | 9 | 190,812 | 204,579 | |||||||||
|
|
|
| |||||||||
Total current assets | 4,851,079 | 4,636,920 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4, 6 | 622,045 | 605,181 | |||||||||
Other financial assets | 4, 7 | 198,777 | 218,582 | |||||||||
Property and equipment, net | 10, 20 | 11,961,193 | 12,144,964 | |||||||||
Investment properties, net | 11 | 662,985 | 683,511 | |||||||||
Intangible assets, net | 12 | 2,337,549 | 1,804,083 | |||||||||
Investments in subsidiaries, associates and joint ventures | 13 | 3,638,856 | 3,541,837 | |||||||||
Deferred income tax assets | 29 | 401,346 | 556,488 | |||||||||
Othernon-current assets | 9 | 26,507 | 30,929 | |||||||||
|
|
|
| |||||||||
Totalnon-current assets | 19,849,258 | 19,585,575 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
3
KT Corporation
Separate Statements of Financial Position
December 31, 2016 and 2015
(in millions of Korean won) | Notes | 2016 | 2015 | |||||||||
Liabilities | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4, 14 | |||||||||||
Borrowings | 4, 15 | 1,608,064 | 1,510,933 | |||||||||
Other financial liabilities | 4, 7 | — | 40,710 | |||||||||
Current income tax liabilities | 29 | 22,551 | — | |||||||||
Provisions | 16 | 92,007 | 101,163 | |||||||||
Deferred income | 29,298 | 90,507 | ||||||||||
Other current liabilities | 9 | 94,659 | 124,244 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 6,027,671 | 5,978,832 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4, 14 | 1,135,738 | 620,306 | |||||||||
Borrowings | 4, 15 | 5,960,983 | 6,608,665 | |||||||||
Other financial liabilities | 4, 7 | 13,386 | 18,385 | |||||||||
Net defined benefit liabilities | 17 | 284,931 | 429,936 | |||||||||
Provisions | 16 | 92,388 | 82,190 | |||||||||
Deferred income | 79,416 | 87,386 | ||||||||||
Othernon-current liabilities | 9 | 21,305 | 12,839 | |||||||||
|
|
|
| |||||||||
Totalnon-current liabilities | 7,588,147 | 7,859,707 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 13,615,818 | 13,838,539 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 21 | 1,564,499 | 1,564,499 | |||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 22 | 9,156,204 | 8,446,950 | |||||||||
Accumulated other comprehensive income | 23 | (32,091 | ) | (17,270 | ) | |||||||
Other components of equity | 23 | (1,044,351 | ) | (1,050,481 | ) | |||||||
|
|
|
| |||||||||
Total equity | 11,084,519 | 10,383,956 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above separate financial statements of financial position should be read in conjunction with the accompanying notes.
4
Separate Statements of Profit of Loss
Years Ended December 31, 2016 and 2015
(in millions of Korean won, except per share amounts) | ||||||||||||
Notes | 2016 | 2015 | ||||||||||
Operating revenue | 25 | |||||||||||
Operating expenses | 26 | 15,969,277 | 16,078,497 | |||||||||
|
|
|
| |||||||||
Operating profit | 1,059,591 | 863,860 | ||||||||||
Other income | 27 | 513,927 | 1,045,760 | |||||||||
Other expenses | 27 | 325,448 | 536,239 | |||||||||
Finance income | 28 | 257,016 | 243,050 | |||||||||
Finance costs | 28 | 470,490 | 606,000 | |||||||||
|
|
|
| |||||||||
Profit before income tax benefit | 1,034,596 | 1,010,431 | ||||||||||
Income tax expense | 29 | 225,266 | 240,107 | |||||||||
|
|
|
| |||||||||
Profit for the year | ||||||||||||
|
|
|
| |||||||||
Earnings per share | ||||||||||||
Basic earnings per share | 30 | |||||||||||
Diluted earnings per share | 30 | 3,304 | 3,146 |
The above separate statements of profit or loss should be read in conjunction with the accompanying notes.
5
Separate Statements of Comprehensive Income
Years Ended December 31, 2016 and 2015
(in millions of Korean won) | ||||||||||||
Notes | 2016 | 2015 | ||||||||||
Profit for the year | ||||||||||||
|
|
|
| |||||||||
Other comprehensive income | ||||||||||||
Items will not be reclassified to profit or loss: | ||||||||||||
Remeasurements of the net defined benefit liability | 17 | 22,399 | (28,033 | ) | ||||||||
Items that maybe subsequently reclassified to profit or loss: | ||||||||||||
Changes in value ofavailable-for-sale financial assets | 4, 7 | (164 | ) | 8,596 | ||||||||
Other comprehensive income fromavailable-for sale financial assets reclassified to income | 4 | (2,941 | ) | (18,023 | ) | |||||||
Net gains on cash flow hedges | 4, 7 | 64,155 | 114,749 | |||||||||
Other comprehensive income from cash flow hedges reclassified to loss | 4 | (75,871 | ) | (98,399 | ) | |||||||
|
|
|
| |||||||||
Total other comprehensive income | ||||||||||||
|
|
|
| |||||||||
Total comprehensive income for the year | ||||||||||||
|
|
|
|
The above separate statements of comprehensive income should be read in conjunction with the accompanying notes.
6
Separate Statements of Changes in Equity
Years Ended December 31, 2016 and 2015
(in millions of Korean won) | ||||||||||||||||||||||||||||
Notes | Share capital | Share premium | Retained earnings | Accumulated other comprehensive income | Other components of equity | Total | ||||||||||||||||||||||
Balance as of January 1, 2015 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||
Profit for the year | — | — | 770,324 | — | — | 770,324 | ||||||||||||||||||||||
Changes in value ofavailable-for-sale financial assets | 4 | — | — | — | (9,427 | ) | — | (9,427 | ) | |||||||||||||||||||
Remeasurement of the net defined benefit liability | 17 | — | — | (28,033 | ) | — | — | (28,033 | ) | |||||||||||||||||||
Valuation gains on cash flow hedge | 4 | — | — | — | 16,350 | — | 16,350 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total Comprehensive income for the year | — | — | 742,291 | 6,923 | — | 749,214 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||
Appropriation of loss on disposal of treasury stock | — | — | (24,766 | ) | — | 24,766 | — | |||||||||||||||||||||
Merger of subsidiary | 36 | — | — | — | — | 25,198 | 25,198 | |||||||||||||||||||||
Others | — | — | — | — | 3,690 | 3,690 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as of December 31, 2015 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as of January 1, 2016 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||
Profit for the year | — | — | 809,330 | — | — | 809,330 | ||||||||||||||||||||||
Changes in value ofavailable-for-sale financial assets | 4 | — | — | — | (3,105 | ) | — | (3,105 | ) | |||||||||||||||||||
Remeasurement of the net defined benefit liability | 17 | — | — | 22,399 | — | — | 22,399 | |||||||||||||||||||||
Valuation losses on cash flow hedge | 4 | — | — | — | (11,716 | ) | — | (11,716 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total Comprehensive income for the year | — | — | 831,729 | (14,821 | ) | — | 816,908 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with equity holders | ||||||||||||||||||||||||||||
Dividends | 31 | — | — | (122,425 | ) | — | — | (122,425 | ) | |||||||||||||||||||
Appropriation of loss on disposal of treasury stock | 22 | — | — | (50 | ) | — | 50 | — | ||||||||||||||||||||
Others | — | — | — | — | 6,080 | 6,080 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as of December 31, 2016 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The above separate statements of changes in equity should be read in conjunction with the accompanying notes.
7
Separate Statements of Cash Flows
Years Ended December 31, 2016 and 2015
(in millions of Korean won) | ||||||||||||
Notes | 2016 | 2015 | ||||||||||
Cash flows from operating activities | ||||||||||||
Cash generated from operations | 32 | |||||||||||
Interest paid | (362,636 | ) | (371,246 | ) | ||||||||
Interest received | 77,306 | 23,934 | ||||||||||
Dividends received | 172,962 | 101,756 | ||||||||||
Income tax received(paid) | (46,174 | ) | 1,721 | |||||||||
|
|
|
| |||||||||
Net cash inflow from operating activities | 4,418,648 | 3,569,050 | ||||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Collection of loans | 43,131 | 27,355 | ||||||||||
Disposal of derivatives | — | 176,681 | ||||||||||
Disposal of financial instruments | 1,050 | 13,521 | ||||||||||
Disposal ofavailable-for-sale financial assets | 28,127 | 39,510 | ||||||||||
Disposal of Investments in subsidiaries, associates and joint ventures | 9,538 | 844,203 | ||||||||||
Disposal of property and equipment | 44,074 | 26,277 | ||||||||||
Disposal of intangible assets | 10,381 | 20,965 | ||||||||||
Cash inflow due to a merger | — | 66,513 | ||||||||||
Originations of loans | (55,284 | ) | (73,910 | ) | ||||||||
Acquisition of current financial instruments | (160,000 | ) | (1,184 | ) | ||||||||
Acquisitions ofavailable-for-sale financial assets | (41,757 | ) | (9,263 | ) | ||||||||
Acquisition of Investments in subsidiaries, associates and joint ventures | (147,540 | ) | (164,528 | ) | ||||||||
Acquisition of property and equipment | (2,392,924 | ) | (2,395,953 | ) | ||||||||
Acquisition of intangible assets | (383,076 | ) | (275,709 | ) | ||||||||
|
|
|
| |||||||||
Net cash outflow from in investing activities | (3,044,280 | ) | (1,705,522 | ) | ||||||||
|
|
|
| |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from borrowings and bonds | 846,730 | 4,407,764 | ||||||||||
Settlement of derivatives assets and liabilities, net | (33,193 | ) | (3,897 | ) | ||||||||
Repayments of borrowings and deventures | (1,512,700 | ) | (5,468,740 | ) | ||||||||
Dividend paid | (122,425 | ) | — | |||||||||
Decrease in finance leases liabilities | (75,439 | ) | (143,771 | ) | ||||||||
|
|
|
| |||||||||
Net cash outflow from financing activities | (897,027 | ) | (1,208,644 | ) | ||||||||
|
|
|
| |||||||||
Effect of exchange rate chage on cash and cash equivalents | (1,935 | ) | 2,852 | |||||||||
|
|
|
| |||||||||
Net increase in cash and cash equivalents | 475,406 | 657,736 | ||||||||||
Cash and cash equivalents | ||||||||||||
Beginning of the year | 5 | 1,126,991 | 469,255 | |||||||||
|
|
|
| |||||||||
End of the year | 5 | |||||||||||
|
|
|
|
The above separate financial statements of cash flow should be read in conjunction with the accompanying notes.
8
Notes to the Separate Financial Statements
December 31, 2016 and 2015
1. | General information |
KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Company’s registered office is 90,Buljeong-ro,Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Act on the Management of Government-Invested Institutions and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Company’s shares were listed on the Korea Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), representing new shares and government-owned shares, at the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-shares were issued at the New York Stock Exchange.
In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. At the end of reporting period, the Korean government does not own any share in the Company.
2. | Significant Accounting Policies |
The following is a summary of significant accounting policies followed by the Company in the preparation of its financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
2.1 | Basis of Preparation |
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Company’s financial position, financial performance or cash flows, is not presented in the accompanying separate financial statements.
The separate financial statements of the Company have been prepared in accordance with Korean IFRS. These are the standards and related interpretations issued by the International Accounting Standards Board (IASB) that have been adopted by the Republic of Korea.
9
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The preparation of the separate financial statements requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the separate financial statements are disclosed in Note 3.
2.2 | Changes in Accounting Policy and Disclosures |
(1) | New standards and amendments adopted by the Company |
The Company has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2016. The adoption of these amendments did not have any material impact on the separate financial statements.
• | Disclosure Initiative – Amendments to Korean IFRS 1001Presentation of Financial Statements |
Korean IFRS 1001Presentation of Financial Statements clarifies that materiality applies to the exclusion or inclusion or aggregation of the disclosures in the notes. And also, clarifies that the share of OCI arising from equity-accounted should be presented in total for items which will and will not be reclassified to profit or loss. Additional amendments are made in relation to a particular order of the notes and other.
• | Clarification of Acceptable methods of Depreciation and Amortization – Amendments to Korean IFRS 1016 Property, Plant and Equipment, and Korean IFRS 1038Intangible assets |
Amendments to Korean IFRS 1016Property, Plant and Equipment clarify that a revenue-based method should not be used to calculate the depreciation of items of property, plant and equipment. Korean IFRS 1038Intangible assets now includes a rebuttable presumption that the amortization of intangible assets based on revenue is inappropriate. This presumption can be overcome if either; the intangible asset is expressed as a measure of revenue, or it can be shown that revenue and the consumption of economic benefits generated by the asset are highly correlated.
• | Investment entities: Applying the Consolidation Exception – Amendments to Korean IFRS 1110Consolidated Financial Statements, Korean IFRS 1028Investments in Associates and Joint Ventures, and Korean IFRS 1112Disclosures of Interests in Other Entities |
• | Amendments made to Korean IFRS 1110Consolidated Financial Statements clarify that the exception from preparing consolidated financial statement is also available to intermediate parent entities which are subsidiaries of investment entities. If an investment entity has a subsidiary that is an investment entity and whose activities are providing services that related to the investment entity’s investment activities, the investment entity measures the subsidiary at fair value through profit or loss. |
10
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
• | Amendments made to Korean IFRS 1028Investments in Associates and Joint Ventures clarify that entities which are not investment entities but have an interest in an associate which is an investment entity have a policy choice when applying the equity method of accounting. |
• | Amendments made to Korean IFRS 1112Disclosures of Interests in Other Entities clarify that an investment entity which does not prepare consolidated financial statements should present disclosures relating to investment entities required by Korean IFRS 1112. |
• | Accounting for Acquisitions of Interests in Joint Operations – Amendments to Korean IFRS 1111Joint Arrangements |
Amendments to Korean IFRS 1111Joint Arrangements clarify the accounting for the acquisition of an interest in a joint operation where the activities of the operation constitute a business. An investor requires to apply the principles of business combination accounting when the investor acquires an interest in a joint operation that constitutes a business.
• | Annual Improvements to Korean IFRS 2012-2014 Cycle |
Annual Improvements to Korean IFRS 2012-2014 Cycle consist of the following amendments. The application does not have a material impact on the separate financial statements.
• | Korean IFRS 1105Non-current Assets Held for Sale and Discontinued Operation clarifies when an asset (or disposal group) is reclassified from ‘held for sale’ to ‘held for distribution’ or vice versa, this does not have to be accounted for as such. |
• | Korean IFRS 1107Financial Instruments: Disclosures clarifies the specific guidance for transferred financial assets to help management determine whether the terms of a servicing arrangement constitute ‘continuing involvement’, and also clarifies that the additional disclosures relating to the amendments in 2012 ‘Offsetting of Financial Assets and Financial Liabilities’ only need to be included in interim reports if required by Korean IFRS 1034Interim Financial Reporting. |
• | Korean IFRS 1019Employee Benefits clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise. |
• | Korean IFRS 1034Interim Financial Reporting clarifies what is meant by the reference in the standard to‘information disclosed elsewhere in the interim financial report’; and also amended requirements for a cross-reference from the interim financial statements to the location of that information. |
11
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
• | Korean IFRS 1011Construction Contract, Korean IFRS 1037Provisions, Contingent Liabilities and Contingent Assets and Interpretation 2115Arrangements for Property Construction |
These standards and interpretation clarify the accounting information disclosure requirement for construction contracts. The accounting estimates and potential risk information of the construction contracts should be disclosed in detail by either individual construction or operating segment.
(2) | New standards, amendments and interpretations not yet adopted |
Certain new accounting standards and interpretations that have been published that are not mandatory for December 31, 2016 reporting periods and have not been early adopted by the Company are set out below.
• | Amendments to Korean IFRS 1007Statement of Cash Flows |
Amendments to Korean IFRS 1007Statement of Cash flows requires to provide disclosures that enable used of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flows andnon-cash flows. The Company will apply this amendment for annual reporting periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.
• | Amendments to Korean IFRS 1012Income Tax |
Amendments to Korean IFRS 1012 clarify how to account for deferred tax assets related to debt instruments measured at fair value. Korean IFRS 1012 provides requirements on the recognition and measurement of current or deferred tax liabilities or assets. The amendments issued clarify the requirements on recognition of deferred tax assets for unrealized losses, to address diversity in practice. The Company will apply the amendments for annual periods beginning on or after January 1, 2017 with early application permitted. The Company does not expect the amendments to have a significant impact on the separate financial statements.
• | Amendments to Korean IFRS 1102Share-based Payment |
Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. And also, clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award. The Company will apply the amendments for annual periods beginning on or after January 1, 2018 with early application permitted.
12
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
• | Korean IFRS 1109Financial Instruments |
The new standard for financial instruments issued on September 25, 2015 are effective for annual periods beginning on or after January 1, 2018 with early application permitted. This standard will replace Korean IFRS 1039Financial Instruments: Recognition and Measurement. The Company will apply the standards for annual periods beginning on or after January 1, 2018.
The standard requires retrospective application with some exceptions. For example, an entity is not required to restate prior period in relation to classification and measurement (including impairment) of financial instruments. The standard requires prospective application of its hedge accounting requirements for all hedging relationships except the accounting for time value of options and other exceptions.
Korean IFRS 1109Financial Instruments requires all financial assets to be classified and measured on the basis of the entity’s business model for managing financial assets and the contractual cash flow characteristics of the financial assets. A new impairment model, an expected credit loss model, is introduced and any subsequent changes in expected credit losses will be recognized in profit or loss. Also, hedge accounting rules amended to extend the hedging relationship, which consists only of eligible hedging instruments and hedged items, qualifies for hedge accounting.
An effective implementation of Korean IFRS 1109 requires preparation processes including financial impact assessment, accounting policy establishment, accounting system development and the system stabilization. The impact on the Company’s financial statements due to the application of the standard is dependent on judgements made in applying the standard, financial instruments held by the Company and macroeconomic variables. The following areas are likely to be affected in general with the implementation of Korean IFRS 1109. The Company is in preparation for analyzing the effects to the separate financial statement.
13
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(a) | Classification and Measurement of Financial Assets |
When implementing Korean IFRS 1109, the classification of financial assets will be driven by the Company’s business model for managing the financial assets and contractual terms of cash flow. The following table shows the classification of financial assets measured subsequently at amortized cost, at fair value through other comprehensive income and at fair value through profit or loss. For hybrid (combined) instruments, if the Company is unable to measure an embedded derivative separately from its host contract, financial assets with embedded derivatives are classified in their entirety.
Business model for the contractual cash flows characteristics | Solely represent payments of principal and interest | All other | ||
Hold the financial asset for the collection of the contractual cash flows | Measured at amortized cost1 | Recognized at fair value through profit or loss2 | ||
Hold the financial asset for the collection of the contractual cash flows and trading |
Recognized at fair value through other comprehensive income1 | |||
Hold for trading |
Recognized at fair value through profit or loss |
1 | A designation at fair value through profit or loss is allowed only if such designation mitigates an accounting mismatch (irrevocable). |
2 | Equity investments not held for trading can be recorded in other comprehensive income (irrevocable). |
With the implementation of Korean IFRS 1109, the criteria to classify the financial assets at amortized cost or at fair value through other comprehensive income are more strictly applied than the criteria applied with Korean IFRS 1039. Accordingly, the financial assets at fair value through profit or loss may increase by implementing Korean IFRS 1109 and may result an extended fluctuation in profit or loss.
As of December 31, 2016, the Company owns loan and trade receivables ofW4,982,969 million, financial assetsavailable-for-sales ofW105,376 million.
According to Korean IFRS 1109, equity instruments that are not held for trading, the Company can make an irrevocable election at initial recognition to classify the instruments as assets measured at fair value through other comprehensive income, which all subsequent changes in fair value being recognized in other comprehensive income and not recycled to profit or loss. As at December 31, 2016, the Company holds equity instruments ofW98,176 million classified as financial assetsavailable-for-sale.
According to Korean IFRS 1109, debt instruments those contractual cash flows do not represent solely payments of principal and interest and held for trading, and equity instruments that are not designated as instruments measured at fair value through other comprehensive income are measured at fair value through profit or loss.
14
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(b) | Impairment: Financial Assets and Contract Assets |
Korean IFRS 1109 sets out a new forward looking ‘expected loss’ impairment model which replaces the incurred loss model under Korean IFRS 1039 and applies to:
• | Financial assets measured at amortized cost |
• | Debt investments measured at fair value through other comprehensive income, and |
• | Certain loan commitments and financial guaranteed contracts. |
And the Company could recognize credit losses early in accordance with Korean IFRS 1039. The Company holds debt instrument ofW4,982,969 million (Loan and trade receivables ofW4,982,969 million). For this assets, the Company provides loss allowance ofW535,895 million.
(c) | Hedge Accounting |
Hedge accounting mechanics (fair value hedges, cash flow hedges and hedge of net investments in a foreign operations) required by Korean IFRS 1039 remains unchanged in Korean IFRS 1109, however, the new hedge accounting rules will align the accounting for hedging instruments more closely with the Company’s risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. Korean IFRS 1109 allows more hedging instruments and hedged items to qualify for hedge accounting, and relaxes the hedge accounting requirement by removing two hedge effectiveness tests that are a prospective test to ensure that the hedging relationship is expected to be highly effective and a quantitative retrospective test (within range of80-120%) to ensure that the hedging relationship has been highly effective throughout the reporting period. As of December 31, 2016, the Company applies the hedge accounting to its assets, liabilities that amount toW214,648 million,W11,413 million respectively.
• | Korean IFRS 1115 Revenue from Contracts with Customers |
The Company will apply Korean IFRS 1115 Revenue from Contracts with Customers issued on November 6, 2015 for annual reporting periods beginning on or after January 1, 2018, and earlier application is permitted. This standard replaces Korean IFRS 1018 Revenue, Korean IFRS 1011 Construction Contracts, Interpretation 2031 Revenue-Barter Transactions Involving Advertising Services, Interpretation 2113 Customer Loyalty Programs, Interpretation 2115 Agreements for the Construction of Real Estate and Interpretation 2118 Transfers of assets from customers. The Company must apply Korean IFRS 1115 Revenue from Contracts with Customers within annual reporting periods beginning on or after January 1, 2018, and will apply the standard retrospectively to prior reporting period presented in accordance with Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors and apply simplified transition method with no restatement for completed contracts and other as of January 1, 2017.
15
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The new standard is based on the principle that revenue is recognized when control of a good or service transfers to a customer so the notion of control replaces the existing notion of risks and rewards. A new five-step process must be applied before revenue from contract with customer can be recognized:
• | Identify contracts with customers |
• | Identify the separate performance obligation |
• | Determine the transaction price of the contract |
• | Allocate the transaction price to each of the separate performance obligations, and |
• | Recognize the revenue as each performance obligation is satisfied. |
The Company had organized separate TF team since December 31, 2014 for preparation of implementing Korean IFRS 1115Revenue from Contracts with Customers. Also the Company develops the internal control system and constructs accounting process system by analyzing the Company’s revenue structure with accounting firm and computation expert. Korean IFRS 1115 will affect not only accounting method but also the general business practice including strategy for sales and business attitude. Therefore, the Company opens an orientation program for both Company’s directors and employees, and periodically reports to the managements about plan for implementation and progress.
As at the December 31, 2016 the Company is analyzing the effects on the separate financial statement with the implementation of Korean IFRS 1115. The Company plans to perform detailed analysis on financial effects of applying the standard until March 31, 2018 and will disclose the result of the analysis in the notes on the separate financial statement as of March 31, 2018. The Group identified the following areas are likely to be affected in general.
(a) | Identifying performance obligations |
The Company provides telecommunication services and sells handsets as their main business. With the implementation of Korean IFRS 1115, the Company identifies performance obligations with a customer such as providing telecommunication services, selling handsets and other. The timing of revenue recognition depends on a performance obligation is satisfied at a point in time or over time. Where a performance obligation is satisfied over time, the related revenue is also recognized over time
16
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(b) | Allocation the transaction price |
With the implementation of Korean IFRS 1115, the Company allocates the transaction price to each performance obligation identified in the contract based on a relative stand-alone selling prices of the goods or services being provided to the customer. To allocate the transaction price to each performance obligation on a relative stand-alone price basis, the Company determines the stand-alone selling price at contract inception of the distinct good or service underlying each performance obligation in the contract and allocate the transaction price in proportion to those stand-alone selling price. The stand-alone selling price is the price at which the Company would sell a promised good or service separately to the customer. The best evidence of a stand-alone selling price is the observable price of a good or service when the Company sells that good or service separately in similar circumstances and to similar customers.
(c) | Incremental costs of obtaining a contract |
The Company pays the commission fees when new customer subscribe for telecommunication services. The incremental costs of obtaining a contract are those commission fess that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained.
According to Korean IFRS 1115, the Company recognizes as an asset the incremental cost of obtaining contract and amortize it through the contract period. However, as a practical expedient, the Company may recognize the incremental costs of obtaining a contracts as an expense when incurred if the amortization period of the asset is one year or less.
2.3 | Subsidiaries, Associates and Joint ventures |
The financial statements of the Company are the separate financial statements based on Korean IFRS 1027Separate Financial Statements. Investments in subsidiaries, joint ventures, and associates are recognised at cost under the direct equity method. Management applied the carrying amounts under the previousK-GAAP at the time of first adoption of the Korean IFRS as deemed cost of investments. The Company recognizes dividend income from subsidiaries, jointly controlled entities or associates in profit or loss when its right to receive dividend is established.
17
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.4 | Foreign Currency Translation |
(1) | Functional and presentation currency |
Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the Company operates (the ‘functional currency’). The separate financial statements are presented in Korean won, which is the Company’s functional and presentation currency.
(2) | Transactions and balances |
Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates are generally recognized in profit or loss.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss. For example, translation differences onnon-monetary assets and liabilities such as equities held at fair value through profit or loss are recognized in profit or loss as part of the fair value gain or loss and translation differences onnon-monetary assets such as equities classified asavailable-for-sale financial assets are recognized in other comprehensive income.
2.5 | Cash and Cash Equivalents |
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term highly liquid investments with original maturities of less than three months.
2.6 | Financial Assets |
(1) | Classification and measurement |
The Company classifies its financial assets in the following categories: financial assets at fair value through profit or loss,available-for-sale financial assets, loans and receivables, andheld-to-maturity financial assets. Regular way purchases and sales of financial assets are recognized on trade-date, the date on which the Company commits to purchase or sell the asset.
The Company may designate the entire hybrid (combined) contract as a financial asset at fair value through profit or loss for a contract that contains one or more embedded derivatives.
At initial recognition, the Company measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.Available-for-sale financial assets and financial assets at fair value through profit or loss are subsequently carried at fair value. And, loans and receivables andheld-to-maturity investments are subsequently carried at amortized cost using the effective interest method.
18
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Gains or losses arising from changes in the fair value of financial assets at fair value through profit or loss are recognized in profit or loss within other income or other expenses. Gains or losses arising from changes in theavailable-for-sale financial assets are recognized in other comprehensive income, and amounts are reclassified to profit or loss when the associated assets are sold or impaired.
(2) | Impairment |
The Company assesses at the end of each reporting period whether there is objective evidence that a financial asset or a Company of financial assets is impaired. A financial asset or a Company of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or a Company of financial assets that can be reliably estimated.
Impairment of loans and receivables is presented as a deduction in an allowance account. Impairment of other financial assets is directly deducted from their carrying amount. The Company writes off financial assets when the assets are determined to be no longer recoverable.
The criteria that the Company uses to determine that there is objective evidence of an impairment loss include:
• | Significant financial difficulty of the issuer or obligor; |
• | A breach of contract, such as a default or delinquency in interest or principal payments; |
• | For economic or legal reasons relating to the borrower’s financial difficulty, granting to the borrower a concession that the lender would not otherwise consider; |
• | It becomes probable that the borrower will enter bankruptcy or other financial reorganization; |
• | The disappearance of an active market for that financial asset because of financial difficulties; or |
• | Observable data indicating that there is a measurable decrease in the estimated future cash flows from a portfolio of financial assets since the initial recognition of those assets, although the decrease cannot yet be identified with the individual financial assets in the portfolio. |
19
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(3) | Derecognition |
If the Company transfers a financial asset and the transfer does not result in derecognition because the Company has retained substantially of all risks and rewards of ownership of the transferred asset due to a recourse in the event the debtor defaults, the Company continues to recognize the transferred asset in its entirety and recognizes a financial liability for the consideration received. The related financial liability is classified as ‘borrowings’ in the statement of financial position.
(4) | Offsetting of financial instruments |
Financial assets and liabilities are offset and the net amount reported in the statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Company or the counterparty.
2.7 | Derivative Instruments |
Derivatives are initially recognized at fair value on the date when a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of the derivatives that are not qualified for hedge accounting are recognized in the statement of profit or loss within ‘other income (expenses)’ and ‘finance income (expenses)’ according to the nature of transactions.
If the Company uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique (Day 1 profit and loss). In these circumstances, the fair value of the financial instrument is recognized as the transaction price and the difference is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss in the statement of profit or loss.
The Company applies cash flow hedge accounting to hedge the risks of foreign exchange and interest rates of the variable rate foreign currency bonds. The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately as finance income (expenses) in the statement of profit or loss. Amounts of changes in fair value of effective hedging instruments accumulated in other comprehensive income are recognized as ‘finance income (expenses)’ for the periods when the corresponding transactions affect profit or loss. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that is reported in other comprehensive income is recognized as ‘finance income (expenses)’.
20
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.8 | Inventories |
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method, except for inventoriesin-transit which is determined using the specific identification method.
2.9 | Non-current Assets (or Disposal Group)Held-for-sale |
Non-current assets (or disposal group) are classified as assetsheld-for-sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. The assets are measured at the lower amount between their carrying amount and the fair value less costs to sell.
2.10 | Property and Equipment |
Property and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditures that is directly attributable to the acquisition of the items.
Depreciation of all property, plant and equipment, except for land, is calculated using the straight-line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows:
Estimated Useful Life | ||||
Buildings | 10 – 40 years | |||
Structures | 10 – 40 years | |||
Telecommunications equipment | 2 – 40 years | |||
Others | Vehicles | 4 years | ||
Tools | 4 years | |||
Office equipment | 2 – 4 years |
The depreciation method, residual values and useful lives of property and equipment are reviewed at the end of each reporting period and, if appropriate, accounted for as changes in accounting estimates.
2.11 | Investment Property |
Investment property is a property held to earn rentals or for capital appreciation or both. An investment property is measured initially at its cost. After recognition as an asset, investment property is carried at cost less accumulated depreciation and impairment losses. Investment property, except for land, is depreciated using the straight-line method over their useful lives from 10 to 40 years.
21
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.12 | Intangible Assets |
(1) | Goodwill |
Goodwill represents the excess of the aggregate of the consideration transferred, the amount of anynon-controlling interest in the acquiree and the acquisition date fair value of the Company’s previously held equity interest in the acquiree over the net acquired identifiable assets at the date of acquisition. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the CGUs, or group of CGUs, that is expected to benefit from the synergies of the combination. Goodwill is monitored at the operating segment level.
Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The carrying amount of goodwill is compared to the recoverable amount, which is the higher of value in use and the fair value less costs to sell. Any impairment is recognized immediately as an expense and is not subsequently reversed.
(2) | Intangible assets, except for goodwill |
Intangible assets, except for goodwill, are initially recognized at its historical cost, and carried at cost less accumulated amortization and accumulated impairment losses. Membership rights (condominium membership and golf membership) and broadcast rights that have an indefinite useful life are not subject to amortization because there is no foreseeable limit to the period over which the assets are expected to be utilized. The Company amortizes intangible assets with a limited useful life using the straight-line method over the following periods:
Estimated Useful Life | ||
Development costs | 6 years | |
Goodwill | indefinite useful life | |
Software | 6 years | |
Industrial property rights | 5 – 50 years | |
Frequency usage rights | 5 – 10 years | |
Others1 | 2 – 50 years |
1 | Membership rights (condominium membership and golf membership) included in others are classified as intangible assets with indefinite useful life. |
2.13 | Borrowing Costs |
General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalized during the period of time that is required to complete and prepare the asset for its intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. Other borrowing costs are expensed in the period in which they are incurred.
22
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.14 | Government Grants |
Grants from the government are recognized at their fair value where there is a reasonable assurance that the grant will be received and the Company will comply with all attached conditions. Government grants related to assets are presented in the statement of financial position by setting up the grant as deferred income that is recognized in profit or loss on a systematic basis over the useful life of the asset. Grants related to income are presented as a credit in the statement of profit or loss within ‘other income’.
2.15 | Impairment ofNon-financial Assets |
Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use.Non-financial assets, other than goodwill, that suffered impairment are reviewed for possible reversal of the impairment at the end of reporting period.
2.16 | Financial Liabilities |
(1) | Classification and measurement |
Financial liabilities at fair value through profit or loss are financial instruments held for trading. Financial liabilities are classified in this category if incurred principally for the purpose of repurchasing them in the near term. Derivatives that are not designated as hedges or bifurcated from financial instruments containing embedded derivatives are also categorized asheld-for-trading.
The Company classifiesnon-derivative financial liabilities, except for financial liabilities at fair value through profit or loss, financial guarantee contracts and financial liabilities that arise when a transfer of financial assets does not qualify for derecognition, as financial liabilities carried at amortized cost and presented as ‘trade and other payables’, ‘borrowings’, and ‘other financial liabilities’ in the statement of financial position.
(2) | Derecognition |
Financial liabilities are removed from the statement of financial position when it is extinguished, for example, when the obligation specified in the contract is discharged or cancelled or expired or when the terms of an existing financial liability are substantially modified.
23
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.17 | Financial Guarantee Contracts |
Financial guarantees contracts provided by the Company are initially measured at fair value on the date the guarantee was given. Subsequent to initial recognition, the Company’s liabilities under such guarantees are measured at the higher of the amounts below and recognized as ‘other financial liabilities’:
• | the amount determined in accordance with Korean IFRS 1037Provisions, Contingent Liabilities and Contingent Assets; or |
• | the amount initially recognized less cumulative amortization in accordance with Korean IFRS1018Revenue. |
2.18 | Employee Benefits |
(1) | Post-employment benefits |
The Company operates both defined benefit and defined contribution plans.
A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. The contributions are recognized as employee benefit expenses when an employee has rendered service.
A defined benefit plan is a pension plan that is not a defined contribution plan. Generally, post-employment benefits are payable after the completion of employment, and the benefit amount depended on the employee’s age, periods of service or salary levels. The liability recognized in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the end of the reporting period less the fair value of plan assets. The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms approximating to the terms of the related obligation. Remeasurement gains and losses arising from experience adjustments and changes in actuarial assumptions are recognized in the period in which they occur, directly in other comprehensive income.
Changes in the present value of the defined benefit obligation resulting from plan amendments or curtailments are recognized immediately in profit or loss as past service costs.
(2) | Termination benefits |
Termination benefits are payable when employment is terminated by the Company before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Company recognizes termination benefits at the earlier of the following dates: when the entity can no longer withdraw the offer of those benefits or when the entity recognizes costs for a restructuring.
24
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2.19 | Share-based Payments |
Equity-settled share-based payment is recognized at fair value of equity instruments on grant date, and employee benefit expense is recognized over the vesting period. At the end of each period, the Company revises its estimates of the number of options that are expected to vest based on thenon-market vesting and service conditions. It recognizes the impact of the revision to original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
2.20 | Provisions |
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation, and the increase in the provision due to passage of time is recognized as interest expense.
2.21 | Leases |
A lease is an agreement, whereby the lessor conveys to the lessee, in return for a payment or series of payments, the right to use an asset for an agreed period of time. Leases where all the risks and rewards of ownership are not transferred to the Company are classified as operating leases. Lease payments under operating leases are recognized as expenses on a straight-line basis over the lease term.
Leases where the Company has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalized as lease assets and liabilities at the lease’s inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments.
2.22 | Share Capital |
The Company classifies ordinary shares as equity.
Where the Company purchases its own shares, the consideration paid including any directly attributable incremental costs is deducted from equity attributable to the equity holders of the Company until the share are cancelled or reissued. When these treasury shares are reissued, any consideration received is including in equity attributable to the equity holders of the Company.
2.23 | Revenue Recognition |
Revenue is measured at the fair value of the consideration received or receivable for the sale of goods or rendering of services arising from the normal activities of the Company. Amounts disclosed as revenue are net of value added taxes, returns, rebates and discounts and after elimination of intra-company transactions.
The Company recognizes revenue when the amount of revenue can be reliably measured; when it is probable that future economic benefits will flow to the Company; and when specific criteria have been met for each of the Company’s activities, as described below. The Company bases its estimate on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
25
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(1) | Rendering services |
When providing interconnection or telecommunications service to a customer based on service plans, the related revenue is recognized at the time service is provided. If the customer uses the telecommunications equipment according to the service plans, the related revenue is recognized on straight-line basis over the contract period. Revenue related to the other telecommunications services is recognized when the service is provided to the customer.
For other services, when the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with such a transaction is recognized by reference to the stage of performance of the services. When the outcome of the transaction involving the rendering of services cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that are recoverable.
Total consideration for combined services is allocated to each service in proportion to its fair value and the allocated amount is recognized as revenue according to revenue recognition policy for the service.
(2) | Sales of goods |
The Company sells a range of handsets. Revenue from the sale of goods is recognized when products are delivered to the purchaser.
(3) | Interest income |
Interest income is recognized using the effective interest method according to the time passed. When a loan and receivable is impaired, the Company reduces the carrying amount to its recoverable amount and continues unwinding the discount as interest income. Interest income on impaired loans and receivables is recognized using the original effective interest rate.
(4) | Royalty income |
Royalty income is recognized on an accrual basis in accordance with the substance of the relevant agreements.
(5) | Dividend income |
Dividend income is recognized when the right to receive payment is established.
26
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(6) | Customer loyalty program |
The Company operates a customer loyalty program where customers accumulate points for purchases made which entitle them to discounts on future purchases. The reward points are recognized as a separately identifiable component of the initial sale transaction. The fair value of the consideration received or receivable in respect of the initial sale is allocated between the reward points and the other components of the sale. The fair value of the reward points is measured by taking into account the proportion of the reward points that are not expected to be redeemed by customers. Revenue from the reward points is recognized when the points are redeemed.
2.24 | Current and Deferred Income Tax |
The tax expense for the period consists of current and deferred tax. Tax is recognized on the profit for the period in the statement of profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. The tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period.
Management periodically evaluates tax policies that are applied in tax returns in which applicable tax regulation is subject to interpretation. The Company recognizes current income tax on the basis of the amount expected to be paid to the tax authorities.
Deferred tax is recognized for temporary differences arising between the tax bases of assets and liabilities and their carrying amounts as expected tax consequences at the recovery or settlement of the carrying amounts of the assets and liabilities. However, deferred tax assets and liabilities are not recognized if they arise from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
Deferred tax assets are recognized only if it is probable that future taxable amount will be available to utilize those temporary differences and losses.
Deferred tax liability is recognized for taxable temporary differences associated with investments in subsidiaries, associates, and interests in joint ventures, except to the extent that the Company is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. In addition, deferred tax asset is recognized for deductible temporary differences arising from such investments to the extent that it is probable the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilized.
27
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
The Company adopts the consolidated corporate tax return and calculates income tax expenses and income tax liabilities of the Company and its subsidiaries based on systematic and reasonable methods.
2.25 | Dividend |
Dividend distribution to the Company’s shareholders is recognized as a liability in the financial statements in the period in which the dividends are approved by the Company’s shareholders.
2.26 | Approval of Issuance of the Financial Statements |
The issuance of the December 31, 2016 separate financial statements of the Company was approved by the Board of Directors on January 31, 2017, which is subject to change with approval at the annual shareholders’ meeting.
3. | Critical Accounting Estimates and Assumptions |
The Company makes estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated with consideration to factors such as events reasonably predictable in the foreseeable future within the present circumstance according to historical experience. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
3.1 | Impairment of Goodwill |
The Company tests whether goodwill has suffered any impairment on an annual basis. The recoverable amounts of cash-generating units (CGUs) is determined based onvalue-in-use calculations (Note 12).
3.2 | Income Taxes |
The Company is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain.
If certain portion of the taxable income is not used for investments or increase in wages or dividends in accordance with theTax System For Recirculation of Corporate Income, the Company is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2015. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Company’s income tax is dependent on the investments, increase in wages and dividends, there is an uncertainty in measuring the final tax effects.
28
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
3.3 | Fair Value of Derivatives and Other Financial Instruments |
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Company uses its judgment to select a variety of methods and makes assumptions that are mainly based on market conditions existing at the end of each reporting period (Note 35).
3.4 | Provision for Impairment |
The Company recognizes provisions for accounting of estimated loss in customers’ insolvency. When the provision for impairment is estimated, it is based on the aging analysis of trade receivables balances, incurred loss experience, customers’ credit rates and changes of payment terms. If the customer’s financial position becomes worse, the actual loss amount will be increased more than the estimated.
3.5 | Net defined benefit liability |
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions including the discount rate (Note 17).
3.6 | Deferred Revenue |
Service installation fees and initial subscription fees related to activation of service are deferred and recognized as revenue over the expected periods of customer relationships. The estimate of the expected terms of customer relationship is based on the historical data. If management’s estimate is changed, it may cause significant differences in the timing of revenue recognition and amounts recognized.
3.7 | Provisions |
As described in Note 16, the Company records provisions for litigation and assets retirement obligations at the end of the reporting period. The provisions are estimated based on the factors such as the historical experiences.
3.8 | Useful lives of Property and Equipment and Investment Property |
The property and equipment, intangible assets, and investment properties, excluding land, goodwill, condominium memberships, and golf club memberships are depreciated using the straight-line method over their useful lives. The estimated useful lives are determined based on expected usage of the assets and the estimates can be materially affected by technical changes and other factors. The Company will increase depreciation expenses if the useful lives are considered shorter than the previously estimated useful lives.
29
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
4. | Financial Instruments by Category |
Financial instruments by category as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||
Financial assets | Loans and receivables | Derivatives used for hedge | Available-for-sale | Total | ||||||||||||
Cash and cash equivalents | ||||||||||||||||
Trade and other receivables | 3,212,206 | — | — | 3,212,206 | ||||||||||||
Other financial assets | 168,366 | 214,648 | 105,376 | 488,390 |
(in millions of Korean won) | December 31, 2016 | |||||||||||||||
Financial liabilities | Liabilities at fair value through profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 7,569,047 | 7,569,047 | ||||||||||||
Other financial liabilities | 1,973 | 11,413 | — | 13,386 |
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Financial assets | Loans and receivables | Derivatives used for hedge | Available-for-sale | Total | ||||||||||||
Cash and cash equivalents | ||||||||||||||||
Trade and other receivables | 3,579,298 | — | — | 3,579,298 | ||||||||||||
Other financial assets | 8,363 | 137,100 | 75,170 | 220,633 |
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Financial liabilities | Liabilities at fair value through profit and loss | Derivatives used for hedge | Financial liabilities at amortized cost | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | — | — | 8,119,598 | 8,119,598 | ||||||||||||
Other financial liabilities | 2,006 | 57,089 | — | 59,095 |
30
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Gains and losses arising from financial instruments by category for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Loans and receivables | ||||||||
Interest income | ||||||||
Loss on valuation | (81,059 | ) | (125,692 | ) | ||||
Gain on foreign currency transactions | 4,532 | 4,259 | ||||||
Gain on foreign currency translation | 9,271 | 9,973 | ||||||
Loss on disposal | (15,838 | ) | (2,539 | ) | ||||
Derivative used for hedge | ||||||||
Loss on transactions | — | (5,157 | ) | |||||
Gain on valuation | 92,752 | 126,878 | ||||||
Other comprehensive income for the year1 | 60,391 | 103,236 | ||||||
Reclassified to profit of loss from other comprehensive income for the year 1,2 | (71,915 | ) | (88,440 | ) | ||||
Available-for-sale | ||||||||
Interest income | 90 | 90 | ||||||
Dividend income | 198 | 851 | ||||||
Gain on disposal | 22,326 | 27,488 | ||||||
Impairment loss | — | (1,341 | ) | |||||
Other comprehensive income for the year1 | (164 | ) | 8,596 | |||||
Reclassified to profit or loss from other comprehensive income for the year1 | (2,941 | ) | (18,023 | ) | ||||
Financial liability at fair value through profit or loss | ||||||||
Gain (loss) on valuation | 33 | (2,006 | ) | |||||
Derivatives used for hedging | ||||||||
Gain (loss) on transactions | 8,329 | (273 | ) | |||||
Gain on valuation | 4,406 | 12,967 | ||||||
Other comprehensive income for the year1 | 3,764 | 11,513 | ||||||
Reclassified to profit or loss from other comprehensive income for the year1, 2 | (3,956 | ) | (9,959 | ) | ||||
Financial liabilities at amortized cost | ||||||||
Interest expense3 | (318,926 | ) | (366,054 | ) | ||||
Loss on foreign currency transactions | (6,302 | ) | (23,079 | ) | ||||
Loss on foreign currency translation | (112,076 | ) | (166,227 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The amounts directly reflected in equity after adjustments of deferred income tax. |
2 | During the current and previous year, certain derivatives of the Company were settled and the related gain or loss on valuation of cash flow hedge in other comprehensive income was reclassified to profit or loss for the year. |
3 | The amounts reflected as interest expense arising from derivatives. |
5. | Cash and Cash Equivalents |
Restricted cash and cash equivalents as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | Description | |||||||
Bank deposits | Deposit restricted for government project and other. |
Cash and cash equivalents in the statement of financial position equal to cash and cash equivalents in the statement of cash flows.
31
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
6. | Trade and Other Receivables |
Trade and other receivables as of December 31, 2016 and 2015, are as follows:
December 31, 2016 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Provision for impairment | Present value discount | Carrying amount | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 396,281 | (102,504 | ) | (229 | ) | 293,548 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 433,376 | (23 | ) | (25,850 | ) | 407,503 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
December 31, 2015 | ||||||||||||||||
(in millions of Korean won) | Total amounts | Provision for impairment | Present value discount | Carrying amount | ||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 457,199 | (153,853 | ) | (314 | ) | 303,032 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 481,779 | (46,937 | ) | (31,665 | ) | 403,177 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair values of trade and other receivables with original maturities less than one year equal to their carrying amount because the discounting effect is immaterial. The fair value of trade and other receivables with original maturities longer than one year, which are mainly from sales of goods, is determined discounting the expected future cash flow at the weighted average interest rate.
32
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of changes in provision for impairment for the years ended December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Trade receivables | Other receivables | Trade receivables | Other receivables | ||||||||||||
Beginning | ||||||||||||||||
Provision | 74,891 | 6,168 | 84,290 | 41,402 | ||||||||||||
Reversal orwrite-off | (70,298 | ) | (104,431 | ) | (124,472 | ) | (9,938 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
|
Provision for impairment on trade and other receivables is recognized as operating expenses, other expenses and finance costs.
Details of aging analysis of trade receivables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to 6 months | 476,765 | 430,164 | ||||||
6 months to 12 months | 69,908 | 74,631 | ||||||
Over 12 months | 228,423 | 232,052 | ||||||
|
|
|
| |||||
775,096 | 736,847 | |||||||
Less: Provision for impairment | (433,368 | ) | (428,775 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other receivables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Loans | ||||||||
Receivables | 367,947 | 431,340 | ||||||
Accrued income | 3,421 | 2,207 | ||||||
Refundable deposits | 358,131 | 363,805 | ||||||
Others | 397 | 157 | ||||||
Less: Provision for impairment | (102,527 | ) | (200,790 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
33
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of aging analysis of other receivables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Neither past due nor impaired | ||||||||
|
|
|
| |||||
Past due and impaired | ||||||||
Up to 6 months | 59,282 | 41,698 | ||||||
6 months to 12 months | 6,473 | 6,705 | ||||||
Over 12 months | 89,164 | 192,376 | ||||||
|
|
|
| |||||
154,919 | 240,779 | |||||||
Less: Provision for impairment | (102,527 | ) | (200,790 | ) | ||||
|
|
|
| |||||
52,392 | 39,989 | |||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as of December 31, 2016.
7. | Other Financial Assets and Liabilities |
Details of other financial assets and liabilities as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Other financial assets | ||||||||
Derivatives used for hedge | ||||||||
Financial instruments1 | 168,366 | 8,363 | ||||||
Available-for-sale financial assets | 105,376 | 75,170 | ||||||
Less:Non-current | (198,777 | ) | (218,582 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Financial liabilities at fair value through profit and loss | ||||||||
Derivatives used for hedge | 11,413 | 57,089 | ||||||
Less:Non-current | (18,385 | ) | ||||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1. | As of December 31, 2016, the Company’s financial instruments amounting to |
34
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Financial liabilities at fair value through profit or loss as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Financial liabilities held for trading | ||||||||
Other derivatives | ||||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The valuation gains and losses on financial liabilities at fair value through profit or loss for the years ended December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||
(in millions of Korean won) | Valuation gains | Valuation losses | Valuation gains | Valuation losses | ||||||||||||
Other derivatives liabilities | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The maximum exposure debt securities of financial instruments of fair value through profit or loss to credit risk is carrying amount as of December 31, 2016.
Derivatives used for hedge as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency swap1 | ||||||||||||||||
Less:Non-current | (87,095 | ) | (11,413 | ) | (137,100 | ) | (16,379 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The currency swap contract is entered to hedge debentures cash flow fluctuation risk arising from fluctuation of interest rate and exchange rate, and the maximum expected period exposed to cash flow fluctuation risk due to the forecast transactions subject to hedge is September 7, 2034. |
The full fair value of a hedging derivative is classified as anon-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
35
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The valuation gains and losses on the derivatives contracts for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||||||||||
Type of Transaction | Valuation gain | Valuation loss | Other comprehensive income1 | Valuation gain | Valuation loss | Other comprehensive income1 | ||||||||||||||||||
Currency swap |
1 | Before adjustment of deferred income tax directly reflected in equity. |
The Company recognized valuation gain ofW1,432 million (2015: valuation gainW2,633 million) for the year ended December 31, 2016, as the ineffective portion of cash flow hedge in the statement of profit or loss.
Details ofavailable-for-sale financial assets as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Marketable equity securities | ||||||||
Non-marketable equity securities | 98,083 | 61,461 | ||||||
Debt securities | 7,200 | 7,200 | ||||||
Less :Non-current | �� (105,376 | ) | (75,170 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Changes inavailable-for-sale financial assets for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 41,757 | 8,885 | ||||||
Disposal | (11,741 | ) | (36,582 | ) | ||||
Valuation1 | (215 | ) | 11,340 | |||||
Impairment | — | (1,341 | ) | |||||
Reclassification | 405 | 803 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | Before adjustment of deferred income tax directly reflected in equity. |
The maximum exposure of debt securities ofavailable-for-sale financial assets to credit risk is the carrying amount as of December 31, 2016.
36
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Available-for-sale financial assets are measured at fair value. However,non-marketable equity securities that do not have quoted market prices in an active market and the fair value of which cannot be reliably measured are recognized at cost. When the reasonably estimated recoverable amounts ofnon-marketable securities are less than the carrying amounts, impairment loss is recognized.
None of theavailable-for-sale financial assets are past due and the carrying amount of the impaired assets isW93 million as of December 31, 2016.
Investment in Korea Software Financial Cooperative amounting toW1,000 million is provided as collateral for payment guarantees provided by Korea Software Financial Cooperative (Note 19).
8. | Inventories |
Inventories as of December 31, 2016 and 2015, are as follows:
December 31, 2016 | December 31, 2015 | |||||||||||||||||||||||
(in millions of Korean won) | Acquisition cost | Valuation allowance | Book amount | Acquisition cost | Valuation allowance | Book amount | ||||||||||||||||||
Merchandise |
Cost of inventories recognized as expenses for the years ended December 31, 2016 and 2015 amount toW3,074,569 million andW3,346,664 million, respectively. Additionally, reversal of valuation loss on inventory amounts toW18,466 million for the years ended December 31, 2016 and valuation loss on inventory amounts toW2,278 million for the years ended December 31, 2015.
9. | Other Assets and Liabilities |
Other assets and liabilities as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 158,149 | 165,990 | ||||||
Less:Non-current | (26,507 | ) | (30,929 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received | ||||||||
Withholdings | 19,835 | 23,748 | ||||||
Unearned revenue | 14,564 | 9,390 | ||||||
Less:Non-current | (21,305 | ) | (12,839 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
37
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
10. | Property and Equipment |
Changes in property and equipment for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||||||||||
Land | Buildings and structures | Telecommunications equipment | Others | Construction - in-progress | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (131 | ) | (1,267,849 | ) | (24,046,929 | ) | (1,155,652 | ) | (1,300 | ) | (26,471,861 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | ||||||||||||||||||||||||
Acquisition and capital expenditure | 29 | 2,334 | 210,607 | 126,288 | 2,137,531 | 2,476,789 | ||||||||||||||||||
Disposal and termination | (818 | ) | (1,481 | ) | (107,056 | ) | (6,078 | ) | (3,047 | ) | (118,480 | ) | ||||||||||||
Depreciation | — | (100,925 | ) | (2,314,066 | ) | (114,183 | ) | — | (2,529,174 | ) | ||||||||||||||
Transfer to investment properties | 4,015 | 135,792 | 1,978,619 | 8,022 | (2,126,448 | ) | — | |||||||||||||||||
Others | 3,097 | (19,817 | ) | 38,114 | (34,300 | ) | — | (12,906 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (131 | ) | (1,355,088 | ) | (25,007,058 | ) | (1,101,938 | ) | (621 | ) | (27,464,836 | ) | ||||||||||||
(in millions of Korean won) | 2015 | |||||||||||||||||||||||
Land | Buildings and structures | Telecommunications equipment | Others | Construction - in-progress | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (131 | ) | (1,176,248 | ) | (22,827,307 | ) | (1,313,135 | ) | (3,704 | ) | (25,320,525 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Beginning, net | ||||||||||||||||||||||||
Acquisition and capital expenditure | 19 | 48 | 167,487 | 91,868 | 2,151,560 | 2,410,982 | ||||||||||||||||||
Disposal and termination | (396 | ) | (580 | ) | (133,559 | ) | (6,743 | ) | (2,428 | ) | (143,706 | ) | ||||||||||||
Depreciation | — | (103,197 | ) | (2,287,670 | ) | (143,643 | ) | — | (2,534,510 | ) | ||||||||||||||
Transfer to investment properties | 968 | 234,877 | 1,880,899 | 55,156 | (2,171,900 | ) | — | |||||||||||||||||
Others | (8,354 | ) | (14,360 | ) | 80,968 | (74,410 | ) | — | (16,156 | ) | ||||||||||||||
Increase due to the merger of a subsidiary | — | — | 6,385 | 1,208 | 2,078 | 9,671 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation (including accumulated impairment loss and others) | (131 | ) | (1,267,849 | ) | (24,046,929 | ) | (1,155,652 | ) | (1,300 | ) | (26,471,861 | ) |
38
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The borrowing costs capitalized for qualifying assets amount toW9,793 million for the year ended December, 2016 (2015:W5,793 million). The interest rate applied to calculate the capitalized borrowing costs in 2016 is 3.38 % (2015: 3.58 %).
11. | Investment Properties |
Changes in investment properties for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||||||||||
Land | Buildings | Total | Land | Buildings | Total | |||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation | — | (346,081 | ) | (346,081 | ) | — | (306,720 | ) | (306,720 | ) | ||||||||||||||
Beginning, net | 182,216 | 501,295 | 683,511 | 173,862 | 520,764 | 694,626 | ||||||||||||||||||
Depreciation | — | (32,175 | ) | (32,175 | ) | — | (31,735 | ) | (31,735 | ) | ||||||||||||||
Transfer from (to) property, plant and equipment | (885 | ) | 12,534 | 11,649 | 8,354 | 12,266 | 20,620 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending, net | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Acquisition cost | ||||||||||||||||||||||||
Less: Accumulated depreciation | — | (388,822 | ) | (388,822 | ) | — | (346,081 | ) | (346,081 | ) |
The fair value of investment properties isW1,433,599 million as of December 31, 2016 (2015:W1,754,692 million). The fair value of investment properties is estimated based on the expected cash flow.
Rental income from investment properties isW212,236 million (2015 :W209,713 million) and direct operating expenses (including repairs and maintenance) arising from investment properties that generated rental income during the period are recognized as operating expenses.
Details of investment properties provided as collateral as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||
Collateral | Carrying amount | Secured amount | Related account | Related amount | ||||||||||||
Building | Deposits received | |||||||||||||||
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Collateral | Carrying amount | Secured amount | Related account | Related amount | ||||||||||||
Building | Deposits received |
39
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
12. | Intangible Assets |
Changes in intangible assets for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Industrial rights | Development costs | Software | Frequency usage rights | Others | Total | |||||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Less : Accumulated depreciation (including accumulated impairment loss and others) | — | (13,777 | ) | (1,056,535 | ) | (459,240 | ) | (1,796,562 | ) | (161,632 | ) | (3,487,746 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Beginning, net | ||||||||||||||||||||||||||||
Acquisition and capital expenditure | — | 2,794 | 45,203 | 14,558 | 978,309 | 15,965 | 1,056,829 | |||||||||||||||||||||
Disposal and termination | — | (412 | ) | (8,600 | ) | (1,666 | ) | — | (9,027 | ) | (19,705 | ) | ||||||||||||||||
Amortization | — | (1,998 | ) | (160,867 | ) | (50,983 | ) | (272,899 | ) | (16,120 | ) | (502,867 | ) | |||||||||||||||
Impairment | — | — | — | — | — | (791 | ) | (791 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending, net | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Less : Accumulated depreciation (including accumulated impairment loss and others) | — | (14,406 | ) | (1,188,275 | ) | (502,236 | ) | (853,239 | ) | (173,980 | ) | (2,732,136 | ) | |||||||||||||||
2015 | ||||||||||||||||||||||||||||
(in millions of Korean won) | Goodwill | Industrial rights | Development costs | Software | Frequency usage rights | Others | Total | |||||||||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Less : Accumulated depreciation (including accumulated impairment loss and others) | — | (12,775 | ) | (947,184 | ) | (405,317 | ) | (1,358,356 | ) | (161,862 | ) | (2,885,494 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Beginning, net | ||||||||||||||||||||||||||||
Acquisition and capital expenditure | — | 2,029 | 33,661 | 32,741 | 7,311 | 21,721 | 97,463 | |||||||||||||||||||||
Disposal and termination | — | (633 | ) | (28,161 | ) | (3,214 | ) | — | (22,010 | ) | (54,018 | ) | ||||||||||||||||
Amortization | — | (2,140 | ) | (181,166 | ) | (57,906 | ) | (253,503 | ) | (15,591 | ) | (510,306 | ) | |||||||||||||||
Impairment1 | — | — | — | — | (184,703 | ) | (54 | ) | (184,757 | ) | ||||||||||||||||||
Increase due to the merger for a subsidiary | — | — | 8,932 | 1,387 | — | 2,359 | 12,678 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending, net | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Acquisition cost | ||||||||||||||||||||||||||||
Less : Accumulated depreciation (including accumulated impairment loss and others) | — | (13,777 | ) | (1,056,535 | ) | (459,240 | ) | (1,796,562 | ) | (161,632 | ) | (3,487,746 | ) |
1 | The amount |
40
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The carrying amount of membership rights with indefinite useful life not subject to amortization isW66,530 million as of December 31, 2016 (2015:W68,947 million).
Goodwill impairment reviews are undertaken annually. The recoverable amount of all CGUs has been determined based onvalue-in-use calculations. These calculation use cash flow projections based on financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are extrapolated using the estimated growth rates. The growth rate does not exceed the long-term average growth rate included in industry report specific to the industry in which the CGU operates.
The Company determined the gross margin rate based on past performance and its expectations of market development. The average growth rates used are estimated based on the historical growth rate. In addition, the Company estimated the cash flow based on past performance and its expectation of market growth and the discount rates used are reflect specific risks relating to the relevant CGUs.
As a result of impairment test, the Company considers that the carrying amount of CGUs does not exceed the recoverable amount of CGUs. Therefore, there has been no impairment loss on goodwill for the years ended December 31, 2016 and 2015.
13. | Investments in Subsidiaries, Associates and Joint ventures |
Carrying amount in investments in subsidiaries, associates and joint ventures as of December 31, 2016 and 2015, is as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Subsidiaries | ||||||||
Associates and joint ventures | 265,125 | 274,655 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
41
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Investments in subsidiaries as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | Location | Percentage of | Carrying amount | |||||||||||||
December 31, | December 31, | |||||||||||||||
ownership (%) | 2016 | 2015 | ||||||||||||||
KT Estate Inc. | Korea | 100.0 | % | |||||||||||||
KT Sat Co., Ltd. | Korea | 100.0 | % | 390,530 | 390,530 | |||||||||||
KTCS Corporation1 | Korea | 7.6 | % | 6,427 | 6,427 | |||||||||||
KTIS Corporation1 | Korea | 30.1 | % | 30,633 | 30,633 | |||||||||||
KT Skylife Co., Ltd. | Korea | 50.3 | % | 311,696 | 311,696 | |||||||||||
BC Card Co., Ltd. | Korea | 69.5 | % | 633,004 | 633,004 | |||||||||||
KT M&S Co., Ltd. | Korea | 100.0 | % | 124,564 | 124,564 | |||||||||||
KT Hitel Co., Ltd. | Korea | 63.7 | % | 120,078 | 120,078 | |||||||||||
KT Belgium | Belgium | 100.0 | % | 69,461 | 69,461 | |||||||||||
KT Powertel Co., Ltd. 1 | Korea | 44.8 | % | 37,419 | 37,419 | |||||||||||
KT Music Corporation 3 | Korea | 49.9 | % | 37,417 | 37,417 | |||||||||||
KTSC Dutch B.V | Netherlands | 100.0 | % | 55,847 | 55,847 | |||||||||||
KT Telecop Co., Ltd. | Korea | 86.8 | % | 26,045 | 26,045 | |||||||||||
KT Submarine Co., Ltd.1 | Korea | 39.3 | % | 24,370 | 24,370 | |||||||||||
Nasmedia, Inc.2 | Korea | 42.8 | % | 23,051 | 23,051 | |||||||||||
KT New Business Fund No.1 | Korea | 90.9 | % | 8,112 | 8,112 | |||||||||||
KT Strategic Investment Fund No.1 | Korea | 90.9 | % | 20,000 | 20,000 | |||||||||||
KTDS Co., Ltd. | Korea | 95.3 | % | 19,616 | 19,616 | |||||||||||
KTSB Data Service | Korea | 51.0 | % | 18,870 | 18,870 | |||||||||||
KT Strategic Investment Fund No.2 | Korea | 90.9 | % | 20,000 | 20,000 | |||||||||||
KT Sports | Korea | 66.0 | % | 6,600 | 6,600 | |||||||||||
KT M mobile Co., Ltd. | Korea | 100.0 | % | 200,000 | 100,000 | |||||||||||
KT Service Bukbu Co., Ltd. | Korea | 67.3 | % | 7,089 | 7,089 | |||||||||||
KT Service Nambu Co., Ltd. | Korea | 76.4 | % | 10,155 | 10,155 | |||||||||||
KT Strategic Investment Fund No.3 | Korea | 86.7 | % | 6,500 | — | |||||||||||
N Search Marketing4 | Korea | 33.3 | % | 20,000 | — | |||||||||||
Others | Korea | 61,725 | 81,676 | |||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
1 | At the end of the reporting period, although the Company and its subsidiaries own less than 50% ownership in this entity, this entity is deemed to be a Company’s subsidiary due to the dispersion of thenon-controlling interests and voting patterns at the shareholders’ meetings in the past. |
2 | At the end of the reporting period, although the Company owns less than 50% ownership, these entities are deemed to be the Company’s subsidiaries as the Company holds the majority of voting right based on an agreement with other investors. |
3 | At the end of the reporting period, although the Company owns less than 50% of ownership, this entity is deemed to be the Company’s subsidiary as the Company holds potential voting rights based on the share purchase agreement with other investors. |
4 | At the end of reporting period, Nasmedia, Inc., which is the Company’s subsidiaries, owns 66.7% ownership in this entity, and total ownership of the Company and subsidiaries is 100%. So, this entity is deemed to be a Company’s subsidiaries. |
42
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Investments in associates and joint ventures as of and for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | Location | Percentage of ownership (%) | Carrying amount | |||||||||||||
December 31, 2016 | December 31, 2015 | |||||||||||||||
KIF Investment Fund | Korea | 33.3 | % | |||||||||||||
KT Wibro Infra Co., LTD | Korea | 26.2 | % | 52,200 | 65,000 | |||||||||||
K-REALTY CR REIT 1 1 | Korea | 15.8 | % | 30,000 | 30,000 | |||||||||||
Mongolian Telecommunications | Mongolia | 40.0 | % | 11,135 | 11,135 | |||||||||||
KT-SB Venture Investment Fund 2 | Korea | 50.0 | % | 7,505 | 7,505 | |||||||||||
Boston Global Film & Contents Fund L.P. | Korea | 27.4 | % | 7,645 | 7,645 | |||||||||||
QTT Global (Group) Company Limited | China | 25.0 | % | 12,746 | 12,746 | |||||||||||
KT-CKP New Media Investment Fund | Korea | 49.7 | % | 4,500 | 4,500 | |||||||||||
Others | 23,758 | 20,488 | ||||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
1 | At the end of the reporting period, although the Company owns less than 20% ownership, the equity method accounting has been applied as the Company has the significant influence over the operating and financial policies of those entities. |
2 | At the end of the reporting period, although the Company owns a 50% ownership, the equity method accounting has been applied as the Company cannot participate in determining the operating and financial policies of those entities. |
Changes in investments in subsidiaries, associates and joint ventures for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Acquisition | 149,869 | 164,528 | ||||||
Disposal1 | (10,609 | ) | (365,797 | ) | ||||
Impairment2 | (42,241 | ) | (15,160 | ) | ||||
Others3 | — | (79,934 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | In 2015, the Company disposed of the shares of its subsidiaries, KT Rental(with carrying amount of |
2 | In 2016, the Company recognized the impairment for KT Wibro Infra Co., Ltd,. KT Innoedu Co., Ltd,. and Korea Telecom Japan Co, Ltd,. of |
3 | In 2015, the Company merged with KT Media Hub Co., Ltd., a subsidiary(with carrying amount of |
43
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Marketable investments in subsidiaries, associates and joint ventures as of December 31, 2016 and 2015, are as follows:
December 31, 2016 | ||||||||||||
Number of shares | Carrying (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 148,785 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 39,859 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 147,825 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 75,361 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 7,880 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 37,726 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 3,940 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
| |||||||||
December 31, 2015 | ||||||||||||
Number of shares | Carrying (in millions of Korean won) | Fair value (in millions of Korean won) | ||||||||||
KT Skylife Co., Ltd. | 23,908,000 | |||||||||||
KT Hitel Co., Ltd. | 22,750,000 | 120,078 | 205,433 | |||||||||
KT Submarine Co., Ltd. | 8,085,000 | 24,370 | 44,306 | |||||||||
Nasmedia, Inc. | 3,742,406 | 23,051 | 187,120 | |||||||||
KT Music Corporation | 20,904,514 | 37,417 | 91,666 | |||||||||
KTCS Corporation | 3,177,426 | 6,427 | 10,041 | |||||||||
KTIS Corporation | 10,196,190 | 30,633 | 48,534 | |||||||||
Mongolian Telecommunications | 10,348,111 | 11,135 | 4,884 | |||||||||
|
|
|
| |||||||||
Total | ||||||||||||
|
|
|
|
44
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
14. | Trade and Other Payables |
Details of trade and other payable as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Current Liabilities | ||||||||
Accounts payable | ||||||||
Other payables | 3,378,841 | 3,161,964 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-current Liabilities | ||||||||
Accounts payable | ||||||||
Other payables | 1,134,239 | 616,404 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of other payables as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Non-trade payable | ||||||||
Accrued expenses | 609,530 | 614,068 | ||||||
Operating deposits | 601,652 | 635,096 | ||||||
Others | 328,553 | 307,428 | ||||||
Less:Non-current | (1,134,239 | ) | (616,404 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
45
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
15. | Borrowings |
Details of borrowings as of December 31, 2016 and 2015, are as follows:
Debentures
(in millions of Korean won and thousands of foreign currencies) | December 31, 2016 | December 31, 2015 | ||||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||||
MTNP notes1 | Sept. 7, 2034 | 6.50% | USD | 100,000 | 120,850 | USD | 100,000 | 117,200 | ||||||||||||||
MTNP notes1 | May 3, 2016 | — | — | — | USD | 200,000 | 234,400 | |||||||||||||||
MTNP notes | Jan. 20, 2017 | 3.88% | USD | 350,000 | 422,975 | USD | 350,000 | 410,200 | ||||||||||||||
FR notes2 | Aug. 28, 2018 | LIBOR(3M)+1.15% | USD | 300,000 | 362,550 | USD | 300,000 | 351,600 | ||||||||||||||
MTNP notes | Apr. 22, 2017 | 1.75% | USD | 650,000 | 785,525 | USD | 650,000 | 761,800 | ||||||||||||||
MTNP notes | Apr. 22, 2019 | 2.63% | USD | 350,000 | 422,975 | USD | 350,000 | 410,200 | ||||||||||||||
MTNP notes | Jan. 29, 2016 | — | — | — | JPY | 18,200,000 | 176,906 | |||||||||||||||
MTNP notes | Jan. 29, 2018 | 0.86% | JPY | 6,800,000 | 70,503 | JPY | 6,800,000 | 66,097 | ||||||||||||||
MTNP notes | Feb. 23, 2018 | 0.48% | JPY | 15,000,000 | 155,522 | JPY | 15,000,000 | 145,802 | ||||||||||||||
MTNP notes | July 18, 2026 | 2.50% | USD | 400,000 | 483,400 | — | — | |||||||||||||||
The173-2nd Public bond | Aug. 6, 2018 | 6.62% | — | 100,000 | — | 100,000 | ||||||||||||||||
The176-3rd Public bond | May 28, 2016 | — | — | — | — | 260,000 | ||||||||||||||||
The 177-3rd Public bond | Feb. 9, 2017 | 5.38% | — | 170,000 | — | 170,000 | ||||||||||||||||
The 179th Public bond | Mar. 29, 2018 | 4.47% | — | 260,000 | — | 260,000 | ||||||||||||||||
The180-1st Public bond | Apr. 26, 2016 | — | — | — | — | 210,000 | ||||||||||||||||
The180-2nd Public bond | Apr. 26, 2021 | 4.71% | — | 380,000 | — | 380,000 | ||||||||||||||||
The181-1st Public bond | Aug. 26, 2016 | — | — | — | — | 260,000 | ||||||||||||||||
The181-2nd Public bond | Aug. 26, 2018 | 3.99% | — | 90,000 | — | 90,000 | ||||||||||||||||
The181-3rd Public bond | Aug. 26, 2021 | 4.09% | — | 250,000 | — | 250,000 | ||||||||||||||||
The182-1st Public bond | Oct. 28, 2016 | — | — | — | — | 320,000 | ||||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.31% | — | 100,000 | — | 100,000 | ||||||||||||||||
The 183-1st Public bond | Dec. 22, 2016 | — | — | — | — | 50,000 | ||||||||||||||||
The183-2nd Public bond | Dec. 22, 2021 | 4.09% | — | 90,000 | — | 90,000 | ||||||||||||||||
The183-3rd Public bond | Dec. 22, 2031 | 4.27% | — | 160,000 | — | 160,000 | ||||||||||||||||
The 184-1st Public bond | Apr. 10, 2018 | 2.74% | — | 120,000 | — | 120,000 | ||||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.95% | — | 190,000 | — | 190,000 | ||||||||||||||||
The 184-3rd Public bond | Apr. 10, 2033 | 3.17% | — | 100,000 | — | 100,000 | ||||||||||||||||
The185-1st Public bond | Sept. 16, 2018 | 3.46% | — | 200,000 | — | 200,000 | ||||||||||||||||
The185-2nd Public bond | Sept. 16, 2020 | 3.65% | — | 300,000 | — | 300,000 | ||||||||||||||||
The186-1st Public bond | June 26, 2017 | 2.86% | — | 120,000 | — | 120,000 | ||||||||||||||||
The186-2nd Public bond | June 26, 2019 | 3.08% | — | 170,000 | — | 170,000 | ||||||||||||||||
The 186-3rd Public bond | June 26, 2024 | 3.42% | — | 110,000 | — | 110,000 | ||||||||||||||||
The186-4th Public bond | June 26, 2034 | 3.70% | — | 100,000 | — | 100,000 | ||||||||||||||||
The187-1st Public bond | Sept. 2, 2017 | 2.69% | — | 110,000 | — | 110,000 | ||||||||||||||||
The187-2nd Public bond | Sept. 2, 2019 | 2.97% | — | 220,000 | — | 220,000 | ||||||||||||||||
The187-3rd Public bond | Sept. 2, 2024 | 3.31% | — | 170,000 | — | 170,000 | ||||||||||||||||
The187-4th Public bond | Sept. 2, 2034 | 3.55% | — | 100,000 | — | 100,000 | ||||||||||||||||
The188-1st Public bond | Jan. 29, 2020 | 2.26% | — | 160,000 | — | 160,000 | ||||||||||||||||
The188-2nd Public bond | Jan. 29, 2025 | 2.45% | — | 240,000 | — | 240,000 | ||||||||||||||||
The188-3rd Public bond | Jan. 29, 2035 | 2.71% | — | 50,000 | — | 50,000 | ||||||||||||||||
The189-1st Public bond | Jan. 27, 2019 | 1.76% | — | 100,000 | — | — | ||||||||||||||||
The189-2nd Public bond | Jan. 27, 2021 | 1.95% | — | 130,000 | — | — | ||||||||||||||||
The189-3rd Public bond | Jan. 27, 2026 | 2.20% | — | 100,000 | — | — | ||||||||||||||||
The189-4th Public bond | Jan. 27, 2036 | 2.35% | — | 70,000 | — | — | ||||||||||||||||
|
|
|
| |||||||||||||||||||
Total | 7,284,300 | 7,834,205 | ||||||||||||||||||||
Less : Current portion | (1,607,571 | ) | (1,510,440 | ) | ||||||||||||||||||
Discount on bonds | (20,434 | ) | (20,035 | ) | ||||||||||||||||||
|
|
|
| |||||||||||||||||||
Net | ||||||||||||||||||||||
|
|
|
|
46
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
1 | As of December 31, 2016, the Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN program has been suspended since 2007. |
2 | The Libor (3M) is approximately 0.998% as of December 31, 2016. |
Long-term Borrowings
(in millions of Korean won) Financial institution | Type | Maturity | Annual interest rates | December 31, 2016 | December 31, 2015 | |||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund1 | July 11, 2026 | 1.50 | % | ||||||||||||
NH Investment & Securities Co., Ltd. | Long-term commercial papers | Feb. 18, 2019 | 3.17 | % | 300,000 | 300,000 | ||||||||||
|
|
|
| |||||||||||||
Total | 305,181 | 305,428 | ||||||||||||||
Less: Current portion | (493 | ) | (493 | ) | ||||||||||||
|
|
|
| |||||||||||||
Net | ||||||||||||||||
|
|
|
|
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
Repayment schedule of the Company’s debentures and borrowings as of December 31, 2016, is as follows:
(in millions of Korean won) | Debentures | Borrowings | ||||||||||||||||||
Korean won | In foreign currency | Sub- total | In local currency | Total | ||||||||||||||||
Jan. 1 2017~Dec. 31, 2017 | ||||||||||||||||||||
Jan. 1 2018~Dec. 31, 2018 | 770,000 | 588,575 | 1,358,575 | 740 | 1,359,315 | |||||||||||||||
Jan. 1 2019~Dec. 31, 2019 | 490,000 | 422,975 | 912,975 | 300,493 | 1,213,468 | |||||||||||||||
Jan. 1 2020~Dec. 31, 2020 | 460,000 | — | 460,000 | 493 | 460,493 | |||||||||||||||
Thereafter | 2,340,000 | 604,250 | 2,944,250 | 2,962 | 2,947,212 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
47
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Carrying amount and fair value of the Company’s debentures and borrowings as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | ||||||||||||||||
December 31, 2016 | December 31, 2015 | |||||||||||||||
Type | Carrying amount | Fair value | Carrying amount | Fair value | ||||||||||||
Debentures | ||||||||||||||||
Long-term borrowings (Including the current portion) | 305,181 | 305,001 | 305,428 | 303,029 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
The fair value of debentures and long-term borrowings are calculated by discounting the expected future cash flows at weighted average borrowing rate. The weighted average borrowing rate is approximately 3.38% as of December 31, 2016 (December 31, 2015: 3.58%).
16. | Provisions |
Changes in provisions for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(in millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning | ||||||||||||||||
Increase (Transfer) | 2,589 | 12,320 | 37,880 | 52,789 | ||||||||||||
Usage | (640 | ) | (1,733 | ) | (36,928 | ) | (39,301 | ) | ||||||||
Reversal | (1,238 | ) | (389 | ) | (10,819 | ) | (12,446 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 92,388 | — | 92,388 |
2015 | ||||||||||||||||
(in millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning | ||||||||||||||||
Increase (Transfer) | 10,633 | 4,391 | 20,943 | 35,967 | ||||||||||||
Usage | (6,860 | ) | (5,950 | ) | (21,035 | ) | (33,845 | ) | ||||||||
Reversal | (6,488 | ) | (4,532 | ) | (1,989 | ) | (13,009 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current portion | ||||||||||||||||
Non-current portion | — | 82,190 | — | 82,190 |
48
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
17. | Net Defined Benefit Liability |
The amounts recognized in the statements of financial position are determined as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Present value of defined benefit obligations | ||||||||
Less : Fair value of plan assets | (1,000,369 | ) | (801,298 | ) | ||||
|
|
|
| |||||
Liabilities in the statement of financial position | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Current service cost | 124,923 | 123,972 | ||||||
Interest expense | 30,153 | 33,214 | ||||||
Benefits paid | (69,460 | ) | (99,209 | ) | ||||
Remeasurements: | ||||||||
Actuarial gains and losses arising from changes in demographic assumptions | (54,641 | ) | (8,595 | ) | ||||
Actuarial gains and losses arising from changes in financial assumptions | 23,019 | 40,482 | ||||||
Actuarial gains and losses arising from experience adjustments | 72 | 2,701 | ||||||
Increases due to the merger of a subsidiary | — | 6,682 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Interest income | 19,624 | 18,474 | ||||||
Remeasurements: | ||||||||
Return on plan assets (excluding amounts included in interest income) | (2,001 | ) | (2,394 | ) | ||||
Employer contributions | 237,500 | 214,000 | ||||||
Benefits paid | (56,052 | ) | (63,039 | ) | ||||
Increases due to the merger of a subsidiary | — | 4,624 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
49
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Amounts recognized in the statements of profit or loss for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Current service cost | ||||||||
Net interest expense | 10,529 | 14,740 | ||||||
Transfer out | (10,595 | ) | (10,673 | ) | ||||
|
|
|
| |||||
Total expense | ||||||||
|
|
|
|
Principal actuarial assumptions were as follows:
December 31, 2016 | December 31, 2015 | |||||||
Discount rate | 2.42 | % | 2.49 | % | ||||
Future salary increases | 4.45 | % | 4.34 | % |
The sensitivity of the defined benefit obligations as of December 31, 2016, to changes in the principal assumptions is:
(in millions of Korean won) | Effect on defined benefit obligation | |||||||||||
Changes in assumption | Increase in assumption | Decrease in assumption | ||||||||||
Discount rate | 0.5 | %p | ||||||||||
Future salary growth rate | 0.5 | %p | 48,373 | (46,076 | ) |
A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings.
The above sensitivity analyses are based on a change in an assumption while holding all other assumptions constant. In practice, this is unlikely to occur, and changes in some of the assumptions may be correlated. The sensitivity of the defined benefit obligation to changes in principal actuarial assumptions is calculated using the projected unit credit method, the same method applied when calculating the defined benefit obligations recognized on the statement of financial position.
The Company annually reviews funding levels of plan assets and has plan asset policies that require maintaining the funding level of the Company equal to or more than the level required under the Employee Retirement Benefit Security Act.
Expected contributions to post-employment benefit plans for the year ending December 31, 2017, areW125,147 million.
50
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Expected maturity analysis of undiscounted pension benefits as of December 31, 2016, is as follows:
(in millions of Korean won) | Less than 1 year | Between 1 and 2 years | Between 2 and 5 years | Over 5 years | Total | |||||||||||||||
Pension benefits |
The weighted average duration of the defined benefit obligations is 8.8 years.
18. | Defined Contribution Plan |
Recognized expense related to the defined contribution plan for the year ended December 31, 2016, isW36,991 million (2015:W24,932 million).
19. | Commitments and Contingencies |
As of December 31, 2016, major commitments with local financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,850,000 | — | ||||||||
Commercial papers | KEB Hana Bank and others | KRW | 520,000 | 300,000 | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 5,181 | ||||||||
Green energy factoring | Shinhan Bank | KRW | 92 | 92 | ||||||||
Collateralized loan on accounts receivable –trade | Shinhan Bank and others | KRW | 590,000 | 13,386 | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 140 | ||||||||
Forward trading commitment | Shinhan Bank | USD | 11,500 | — |
As of December 31, 2016, guarantees received from financial institutions are as follows:
(in millions of Korean won and thousands of foreign currencies) | Financial institution | Currency | Limit | |||||
Comprehensive line of credit | KEB Hana Bank | KRW | 15,000 | |||||
Guarantee for advances received | Export-Import Bank of Korea | USD | 7,414 | |||||
Bid guarantee | KRW | 110,343 | ||||||
Contract and warranty guarantee | Korea Software Financial Cooperative | KRW | 262,758 | |||||
Prepayment and other guarantee | KRW | 62,723 | ||||||
General guarantee | Shinhan Bank and others | KRW | 100 | |||||
Guarantees for bonds payable in foreign currency | Kookmin Bank and others | USD | 77,831 | |||||
KEB Hana Bank | PLN 1 | 23,000 | ||||||
Performance guarantee | Seoul Guarantee Insurance | KRW | 21,956 | |||||
Guarantee for licensing | KRW | 3,731 | ||||||
Guarantee for deposits | KRW | 2,085 | ||||||
Auction guarantee | KRW | 307 |
1 | Polish zloty. |
51
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities prior tospin-off. As of December 31, 2016, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW6,004 million.
For the year ended December 31, 2016, the Company entered into agreements with the Securitization Specialty Companies Olleh KT Twenty-fifth to Twenty-sixth Securitization Specialty Co., Ltd. (2015: Olleh KT Nineteenth to Twenty-fourth Securitization Specialty Co., Ltd.), GiGA LTE Twenty-seventh to Thirtieth Securitization Specialty Co., Ltd. and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and will receive the related management fees.
As of December 31, 2016, the Company is a defendant in 152 lawsuits with an aggregate amount ofW58,200 million. As of December 31, 2016, litigation provisions ofW18,235 million for various pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the case cannot be estimated as at the end of the reporting period.
According to the financial and other covenants included in certain debentures and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. The covenant also contains restriction on provision of additional collateral and disposal of certain assets.
20. | Lease |
Finance Lease
Details of finance lease assets as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Acquisition costs | ||||||||
Less : Accumulated depreciation | (99,421 | ) | (117,479 | ) | ||||
|
|
|
| |||||
Net balance | ||||||||
|
|
|
|
As of December 31, 2016, the Company recognized finance lease assets as other property and equipment. The related depreciation amounted toW49,993 million (2015:W71,655 million) for the year ended December 31, 2016.
52
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of future minimum lease payments as of December 31, 2016 and 2015, under finance lease contracts are summarized below:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Total minimum lease payments | ||||||||
Within one year | ||||||||
From one year to five years | 131,797 | 105,411 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Unrealized interest expense | ||||||||
|
|
|
| |||||
Net amount of minimum lease payments | ||||||||
Within one year | 64,008 | 61,175 | ||||||
From one year to five years | 116,621 | 94,878 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating Lease
Details of future minimum lease payments as of December 31, 2016 and 2015, under operating lease contracts are summarized below:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Within one year | ||||||||
From one year to five years | 267,437 | 286,698 | ||||||
Over five years | 16,549 | 77,859 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Operating lease expenses incurred for the years ended December 31, 2016 and 2015, amounted toW112,330 million andW100,747 million, respectively.
21. | Share Capital |
As of December 31, 2016 and 2015, the Company’s number of authorized shares is one billion.
December 31, 2016 | December 31, 2015 | |||||||||||||||||||||||
Number of outstanding shares | Par value per share (in Korean | Ordinary shares (in millions of Korean won) | Number of outstanding | Par value per share (in Korean won) | Ordinary shares (in millions of Korean won) | |||||||||||||||||||
Ordinary shares1 | 261,111,808 | 261,111,808 |
1 | The Company retired 51,787,959 treasury shares against retained earnings. Therefore, the ordinary shares amount differs from the amount resulting from multiplying the number of shares issued by |
53
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
22. | Retained Earnings |
Details of retained earnings as December 31, 2016 and 2015, are as follows:
December 31, 2016 | December 31, 2015 | |||||||
Legal reserve1 | ||||||||
Voluntary reserves 2 | 4,651,362 | 4,738,028 | ||||||
Unappropriated retained earnings | 3,722,593 | 2,926,673 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends, but may be transferred to share capital with the approval of the Company’s Board of Directors or used to reduce accumulated deficit, if any, with the ratification of the Company’s majority shareholders. |
2 | The provision of research and development of human is separately accumulated with tax reserve fund during earned surplus disposal by Tax Reduction and Exemption Control Act of Korea. Reversal of this provision can be paid out as dividends according to related tax law. |
The appropriation of retained earnings for the year ended December 31, 2016, is expected to be appropriated at the shareholders’ meeting on March 24, 2017. The appropriation date for the year ended December 31, 2015 was March 25, 2016.
The appropriation of retained earnings for the years ended December 31, 2016 and 2015, is as follows:
(in millions of Korean won) | Note | 2016 | 2015 | |||||||||
Unappropriated retained earnings from prior year | ||||||||||||
Remeasurements of net defined benefit liabilities | 22,399 | (28,033 | ) | |||||||||
Profit for the year | 809,330 | 770,324 | ||||||||||
|
|
|
| |||||||||
Retained earnings available for appropriation | 3,722,594 | 2,926,673 | ||||||||||
|
|
|
| |||||||||
Reversal of voluntary reserve | — | 86,667 | ||||||||||
|
|
|
| |||||||||
Appropriation of loss on disposal of treasury stock | (2,312 | ) | (50 | ) | ||||||||
Dividends | ||||||||||||
(Cash dividend (%): | ||||||||||||
Ordinary shares: | ||||||||||||
| ||||||||||||
| 31 | (195,978 | ) | (122,425 | ) | |||||||
|
|
|
| |||||||||
Appropriation of retained earnings | (198,290 | ) | (122,475 | ) | ||||||||
|
|
|
| |||||||||
Retained earnings after appropriation | ||||||||||||
|
|
|
|
54
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
23. | Accumulated Other Comprehensive Income and Other Components of Equity |
As of December 31, 2016 and 2015, the details of the Company’s accumulated other comprehensive income are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Gain on valuation ofavailable-for-sale | ||||||||
Loss on derivatives valuation | (32,096 | ) | (20,380 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Changes in accumulated other comprehensive income for the years ended December 31, 2016 and 2015, are as follows:
2016 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase/decrease | Reclassification to gain or loss | Ending | ||||||||||||
Gain (loss) on valuation ofavailable-for-sale | ||||||||||||||||
Gain (loss) on derivatives valuation | (20,380 | ) | 64,155 | (75,871 | ) | (32,096 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
2015 | ||||||||||||||||
(in millions of Korean won) | Beginning | Increase/decrease | Reclassification to gain or loss | Ending | ||||||||||||
Gain (loss) on valuation ofavailable-for-sale | ||||||||||||||||
Gain (loss) on derivatives valuation | (36,730 | ) | 114,749 | (98,399 | ) | (20,380 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
As of December 31, 2016 and 2015, the other components of equity are as follows:
December 31, 2016 | December 31, 2015 | |||||||
Treasury stock1 | ||||||||
Loss on disposal of treasury stock2 | (2,312 | ) | (50 | ) | ||||
Share-based payments | 5,762 | 3,737 | ||||||
Other | (188,012 | ) | (188,012 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | During the year ended December 31, 2016, the Company granted 136,351 treasury shares as share-based payment. |
2 | The amounts directly reflected in equity is |
55
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
As of December 31, 2016 and 2015, details of treasury stock are as follows:
December 31, 2016 | December 31, 2015 | |||||||
Number of shares | 16,140,165 | 16,262,008 | ||||||
Amounts (in millions of Korean won) |
Treasury stock is expected to be used for the stock compensation for the Company’s directors and employees, and other purposes.
24. | Share-based Payments |
Details of other share-based payments as of December 31, 2016 and 2015, are as follows:
10th grant | ||
Grant date | July 28, 2016 | |
Grantee | CEOs, inside directors, outside directors, executives | |
Vesting conditions | Service condition: 1 year Non-market performance condition: achievement of performance | |
Fair value per option (in Korean won) | ||
Total compensation costs (in Korean won) | ||
Estimated exercise date (exercise date) | During 2017 | |
Valuation method | Fair value method |
Changes in the number of other share-based and the weighted-average price exercise price as of payments in 2016 and 2015 are as follows:
2016 | ||||||||||||||||||||||||
Beginning | Grant | Expired | Exercised1 | Ending | Number of shares exercisable | |||||||||||||||||||
9th grant | 263,123 | 54,913 | 181,685 | 136,351 | — | — | ||||||||||||||||||
10th grant | — | 318,506 | — | — | 318,506 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 263,123 | 373,419 | 181,685 | 136,351 | 318,506 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
56
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
2015 | ||||||||||||||||||||||||
Beginning | Grant | Expired | Exercised1 | Ending | Number of shares exercisable | |||||||||||||||||||
8th grant | 251,833 | — | 248,825 | 3,008 | — | — | ||||||||||||||||||
9th grant | — | 263,123 | — | — | 263,123 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | 251,833 | 263,123 | 248,825 | 3,008 | 263,123 | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The weighted average price of ordinary shares at the time of exercise during 2016 was |
25. | Operating Revenues |
Operating revenues for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Services provided | ||||||||
Sales of goods | 2,272,967 | 2,436,972 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
26. | Operating Expenses |
Operating expenses for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Salaries and wages | ||||||||
Depreciation | 2,518,167 | 2,523,168 | ||||||
Amortization of intangible assets | 487,216 | 487,011 | ||||||
Commissions | 1,520,069 | 1,525,078 | ||||||
Interconnection charges | 691,153 | 690,624 | ||||||
International interconnection fee | 217,812 | 232,482 | ||||||
Purchase of inventories | 2,906,959 | 3,474,312 | ||||||
Changes of inventories | 149,144 | (125,370 | ) | |||||
Sales commission | 2,123,234 | 2,046,760 | ||||||
Service Cost | 585,609 | 524,370 | ||||||
Purchase of contents | 407,767 | 354,383 | ||||||
Utilities | 306,628 | 306,887 | ||||||
Taxes and dues | 220,677 | 225,322 | ||||||
Rent | 431,166 | 446,810 | ||||||
Insurance premium | 166,471 | 200,877 | ||||||
Installation fee | 391,305 | 393,661 | ||||||
Advertising expenses | 182,840 | 175,844 | ||||||
Research and development expenses | 165,720 | 178,436 | ||||||
Others | 474,673 | 481,541 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
57
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of employee benefits for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Short-term employee benefits | ||||||||
Post-employment benefits (defined benefit) | 124,857 | 128,039 | ||||||
Post-employment benefits (defined contribution) | 36,691 | 24,932 | ||||||
Post-employment benefits (others) | 7,386 | 396 | ||||||
Share-based payment | 7,710 | 3,737 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
27. | Other Income and Other Expenses |
Other income for the years ended, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||
Gain on disposal of property and equipment | ||||||||
Gain on disposal of intangible assets | 3,780 | 1,926 | ||||||
Compensation on property and equipment | 81,735 | 129,388 | ||||||
Gain on disposal of investments in subsidiaries, associates and joint ventures1 | 21 | 493,349 | ||||||
Dividends received | 172,764 | 100,905 | ||||||
Gains on government subsidies | 19,146 | 11,285 | ||||||
Others2 | 199,572 | 284,925 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | Gain on disposal of the shares of KT Rental, KT Capital held as investments in subsidiaries, amounting to |
2 | Gain on transaction of financial asset at fair value through profit or loss amounting to |
58
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Other expenses for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Loss on disposal of property and equipment | ||||||||
Loss on disposal of intangible assets | 11,479 | 34,752 | ||||||
Impairment loss on intangible assets | 791 | 184,757 | ||||||
Loss on disposal of investments in subsidiaries, associates and joint ventures | 1,092 | 12,115 | ||||||
Impairment loss on investments in subsidiaries, associates and joint ventures | 42,241 | 15,160 | ||||||
Others | 161,676 | 152,226 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
28. | Financial Income and Costs |
Details of financial income for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Interest income | ||||||||
Foreign currency transaction gain | 19,377 | 10,864 | ||||||
Foreign currency translation gain | 11,367 | 11,089 | ||||||
Gain on settlement of derivatives | 8,329 | — | ||||||
Gain on valuation of derivatives | 97,158 | 141,512 | ||||||
Others | 22,525 | 28,342 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Details of financial costs for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Interest expenses | ||||||||
Foreign currency transaction loss | 21,147 | 29,684 | ||||||
Foreign currency translation loss | 114,172 | 167,343 | ||||||
Loss on settlement of derivatives | — | 5,430 | ||||||
Loss on valuation of derivatives | — | 1,667 | ||||||
Loss on disposal of trade receivables | 15,838 | 2,539 | ||||||
Others | 407 | 33,283 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
59
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
29. | Deferred Income Tax and Income Tax Expense |
The analyses of deferred tax assets and deferred tax liabilities as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
Deferred tax assets | ||||||||
Deferred tax assets to be recovered within 12 months | ||||||||
Deferred tax assets to be recovered after more than 12 months | 764,250 | 823,718 | ||||||
|
|
|
| |||||
1,002,982 | 1,093,042 | |||||||
|
|
|
| |||||
Deferred tax liabilities | ||||||||
Deferred tax liability to be recovered within 12 months | (47,584 | ) | (246 | ) | ||||
Deferred tax liability to be recovered after more than 12 months | (554,052 | ) | (536,308 | ) | ||||
|
|
|
| |||||
(601,636 | ) | (536,554 | ) | |||||
|
|
|
| |||||
Deferred tax assets, net | ||||||||
|
|
|
|
The gross movements on the deferred income tax account for the years ended December 31, 2016 and 2015, are calculated as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Beginning | ||||||||
Charged to the statement of profit or loss | (152,723 | ) | (241,388 | ) | ||||
Charged to other comprehensive income | (2,419 | ) | 6,740 | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
60
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The movement in deferred income tax assets and liabilities during the year, without taking into consideration the offsetting of balances within the same tax jurisdiction, is as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Beginning | Statement of profit or loss | Other comprehensive income | Ending | |||||||||||||
Deferred tax liabilities | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | ||||||||||||||||
Derivative instruments | (18,877 | ) | (33,569 | ) | 3,741 | (48,705 | ) | |||||||||
Depreciation | (54,245 | ) | 16,274 | — | (37,971 | ) | ||||||||||
Deposits for severance benefits | (192,984 | ) | (49,105 | ) | — | (242,089 | ) | |||||||||
Deferred tax gain on disposal of fixed assets | (239,619 | ) | 6,005 | — | (233,614 | ) | ||||||||||
Accrued income | (238 | ) | (130 | ) | — | (368 | ) | |||||||||
Others | (30,591 | ) | (7,064 | ) | — | (37,655 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Deferred tax assets | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | ||||||||||||||||
Provision for impairment on trade receivables | 118,892 | (26,466 | ) | — | 92,426 | |||||||||||
Available-for-sale financial assets | 18,099 | (4,959 | ) | 991 | 14,131 | |||||||||||
Contribution for construction | 10,989 | (1,527 | ) | — | 9,462 | |||||||||||
Accrued expenses | 45,649 | 8,147 | — | 53,796 | ||||||||||||
Provisions | 22,287 | (21 | ) | — | 22,266 | |||||||||||
Defined benefit liabilities | 283,253 | 34,940 | (7,151 | ) | 311,042 | |||||||||||
Withholding of facilities expenses | 7,360 | (450 | ) | — | 6,910 | |||||||||||
Accrued payroll expenses | 39,376 | 4,165 | — | 43,541 | ||||||||||||
Deduction of instalment receivables | 10,523 | 3,374 | — | 13,897 | ||||||||||||
Present value discount | 4,479 | (1,670 | ) | — | 2,809 | |||||||||||
Assets retirement obligation | 16,264 | 1,113 | — | 17,377 | ||||||||||||
Gain or loss foreign currency translation | 43,140 | 24,418 | — | 67,558 | ||||||||||||
Deferred revenue | 42,868 | (16,729 | ) | — | 26,139 | |||||||||||
Others | 106,492 | 15,537 | — | 122,029 | ||||||||||||
Tax credit carryforwards | 214,012 | (14,413 | ) | — | 199,599 | |||||||||||
Tax loss carryforwards | 107,485 | (107,485 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
1,093,042 | (83,900 | ) | (6,160 | ) | 1,002,982 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Net balance | ||||||||||||||||
|
|
|
|
|
|
|
|
61
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Beginning | Statement of profit or loss | Other comprehensive income | Ending | |||||||||||||
Deferred tax liabilities | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | ||||||||||||||||
Derivative instruments | — | (13,657 | ) | (5,220 | ) | (18,877 | ) | |||||||||
Depreciation | (61,660 | ) | 7,415 | — | (54,245 | ) | ||||||||||
Deposits for severance benefits | (152,372 | ) | (40,612 | ) | — | (192,984 | ) | |||||||||
Deferred tax gain on disposal of fixed assets | (238,130 | ) | (1,489 | ) | — | (239,619 | ) | |||||||||
Accrued income | (104 | ) | (134 | ) | — | (238 | ) | |||||||||
Reserve for technology and human resource development | (20,974 | ) | 20,974 | — | — | |||||||||||
Others | (52,347 | ) | 21,756 | — | (30,591 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
(528,800 | ) | (2,534 | ) | (5,220 | ) | (536,554 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Deferred tax assets | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | — | 1,874 | — | 1,874 | ||||||||||||
Derivatives | 18,318 | (18,318 | ) | — | — | |||||||||||
Provision for impairment on trade receivables | 127,009 | (8,117 | ) | — | 118,892 | |||||||||||
Available-for-sale financial assets | 19,346 | (4,257 | ) | 3,010 | 18,099 | |||||||||||
Contribution for construction | 13,410 | (2,421 | ) | — | 10,989 | |||||||||||
Accrued expenses | 34,827 | 10,822 | — | 45,649 | ||||||||||||
Provisions | 25,642 | (3,355 | ) | — | 22,287 | |||||||||||
Defined benefit liabilities | 258,430 | 15,873 | 8,950 | 283,253 | ||||||||||||
Withholding of facilities expenses | 7,809 | (449 | ) | — | 7,360 | |||||||||||
Accrued payroll expenses | 32,589 | 6,787 | — | 39,376 | ||||||||||||
Deduction of instalment receivables | 4,320 | 6,203 | — | 10,523 | ||||||||||||
Present value discount | 6,494 | (2,015 | ) | — | 4,479 | |||||||||||
Assets retirement obligation | 17,652 | (1,388 | ) | — | 16,264 | |||||||||||
Gain or loss foreign currency translation | 16,837 | 26,303 | — | 43,140 | ||||||||||||
Deferred revenue | 62,835 | (19,967 | ) | — | 42,868 | |||||||||||
Others | 58,193 | 48,299 | — | 106,492 | ||||||||||||
Tax credit carryforwards | 204,470 | 9,542 | — | 214,012 | ||||||||||||
Tax loss carryforwards | 411,755 | (304,270 | ) | — | 107,485 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
1,319,936 | (238,854 | ) | 11,960 | 1,093,042 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net balance | ||||||||||||||||
|
|
|
|
|
|
|
|
The total of unrecognized temporary differences at the end of the reporting date isW66,085 million (2015:W67,089 million) related to investment in subsidiaries, associates and joint ventures.
The tax impact recognized directly to equity as of December 31, 2016 and 2015, are as follows:
2016 | 2015 | |||||||||||||||||||||||
(in millions of Korean won) | Before recognition | Tax effect | After recognition | Before recognition | Tax effect | After recognition | ||||||||||||||||||
Available-for-sale valuation gain (loss) | ||||||||||||||||||||||||
Hedge instruments valuation gain (loss) | (15,458 | ) | 3,741 | (11,717 | ) | 21,570 | (5,220 | ) | 16,350 | |||||||||||||||
Remeasurements of net defined benefit liabilities | 29,550 | (7,151 | ) | 22,399 | (36,982 | ) | 8,949 | (28,033 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
62
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of income tax benefit for the years ended December 31, 2016 and 2015, are calculated as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Current income tax expenses | ||||||||
Impact of change in temporary difference | 152,723 | 241,388 | ||||||
|
|
|
| |||||
Total income tax expense (benefit) | ||||||||
|
|
|
|
The tax on the Company’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the entities as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Loss before income tax benefit | ||||||||
|
|
|
| |||||
Expected tax expense at statutory tax rate | ||||||||
Tax effects of | ||||||||
Income not subject to tax | (28,149 | ) | (16,185 | ) | ||||
Expenses not deductible for tax purposes | 10,047 | 6,252 | ||||||
Tax credit carryforwards and deductions | (13,626 | ) | (9,542 | ) | ||||
Deferred tax effects due to consolidated tax return | (15,368 | ) | 3,978 | |||||
Others | 22,452 | 11,543 | ||||||
|
|
|
| |||||
Income tax expense | ||||||||
|
|
|
| |||||
Average effective tax rate | 21.8 | % | 23.8 | % |
30. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit for the period by the weighted average number of ordinary shares outstanding during the year, excluding ordinary shares purchased by the Company and held as treasury stock.
Basic earnings per share for the years ended December 31, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||
Profit attributable to ordinary shares | ||||||||
Weighted average number of ordinary shares outstanding | 244,892,313 | 244,854,364 | ||||||
Basic earnings per share(in Korean won) | 3,305 | 3,146 |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares from other share-based payments.
63
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Diluted earnings per share for the years ended December 31, 2016 and 2015, is calculated as follows:
2016 | 2015 | |||||||
Profit attributable to ordinary shares | ||||||||
Adjusted profit for the year attributable to ordinary shares(in millions of Korean won) | 809,330 | 770,324 | ||||||
Number of dilutive potential ordinary shares outstanding | 84,245 | 1,104 | ||||||
Weighted-average number of ordinary shares outstanding and dilutive ordinary shares | 244,976,558 | 244,855,468 | ||||||
Diluted earnings per share(in Korean won) | 3,304 | 3,146 |
Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
31. | Dividends |
The dividends paid by the Company in 2016 wereW122,425 million (W500 per share). A dividend in respect of the year ended December 31, 2016, ofW800 per share, amounting to a total dividend ofW195,977 million, is to be proposed at the shareholders’ meeting on March 24, 2017.
64
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
32. | Cash Generated from Operations |
Cash flows from operating activities for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
1. Profit for the year | ||||||||
2. Adjustments for: | ||||||||
Income tax expense | 225,266 | 240,107 | ||||||
Interest income | (98,260 | ) | (51,243 | ) | ||||
Interest expense | 318,926 | 366,054 | ||||||
Dividends income | (172,962 | ) | (101,756 | ) | ||||
Depreciation | 2,561,349 | 2,566,245 | ||||||
Amortization of intangible assets | 502,867 | 510,306 | ||||||
Provisions for post-employment benefits (defined benefits) | 135,452 | 138,712 | ||||||
Impairment losses on trade receivables | 81,059 | 125,692 | ||||||
Loss(gain) on disposal of subsidiaries, associates and joint ventures | 1,071 | (481,234 | ) | |||||
Loss on disposal of property and equipment | 71,260 | 113,247 | ||||||
Loss on disposal of intangible assets | 7,699 | 32,826 | ||||||
Impairment loss on intangible assets | 791 | 184,757 | ||||||
Loss on foreign currency translation | 102,805 | 156,254 | ||||||
Gain on valuation of derivatives, net | (105,520 | ) | (305,080 | ) | ||||
Gain on disposal ofavailable-for-sale securities | (22,326 | ) | (27,488 | ) | ||||
Others | 118,926 | 73,942 | ||||||
3. Changes in operating assets and liabilities | ||||||||
Decrease in trade receivables | 315,905 | 154,352 | ||||||
Decrease(increase) in other receivables | 10,999 | (57,364 | ) | |||||
Decrease(increase) in other current assets | 9,877 | (41,969 | ) | |||||
Decrease in othernon-current assets | 4,422 | 7,953 | ||||||
Decrease(increase) in inventories | 155,704 | (155,494 | ) | |||||
Increase(decrease) in trade payables | (155,317 | ) | 56,860 | |||||
Increase(decrease) in other payables | 56,740 | (149,150 | ) | |||||
Increase(decrease) in other current liabilities | (32,337 | ) | 8,439 | |||||
Increase in othernon-current liabilities | 8,465 | 6,094 | ||||||
Decrease in accrued provisions | (14,085 | ) | (4,929 | ) | ||||
Decrease in deferred revenue | (69,179 | ) | (82,582 | ) | ||||
Post-employment benefits paid (defined benefits) | (69,106 | ) | (69,522 | ) | ||||
Increase in plan assets | (182,631 | ) | (171,468 | ) | ||||
|
|
|
| |||||
4. Cash generated from operations(1+2+3) | ||||||||
|
|
|
|
The Company made agreements with securitization specialty companies and disposed of its trade receivables related to handset sales (Note 19). Cash flows from the disposals are presented in cash generated from operations.
65
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Significant transactions not affecting cash flows for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||
Reclassification of the current portion of debentures | ||||||||
Reclassification ofconstruction-in-progress to property and equipment | 2,126,448 | 2,171,900 | ||||||
Reclassification of accounts payable from property and equipment | (15,038 | ) | (81,249 | ) | ||||
Reclassification of accounts payable from intangible assets | 673,630 | (179,395 | ) | |||||
Reclassification of accounts payable from net defined liability | 354 | 29,687 | ||||||
Reclassification of accounts payable from plan assets | 1,183 | 20,507 | ||||||
Impact of change in investments in subsidiaries, associates and joint ventures toavailable-for-sale financial assets due to the merger | — | (80,000 | ) | |||||
Increase in assets due to the merger of a subsidiary | — | 106,718 | ||||||
Increase in liabilities due to the merger of a subsidiary | — | 68,033 |
33. | Related Party Transactions |
The list of subsidiaries of the Company as of December 31, 2016, is as follows:
Relationship | Name of Entry | |
Subsidiaries | KT Hitel Co., Ltd., Ktcs Corporation, Ktis Corporation, KT Service Bukbu Co., Ltd., KT Service Nambu Co., Ltd., KT Powertel Co., Ltd., KT Linkus Co., Ltd., KT Telecop Co., Ltd., KT Innoedu Co., Ltd., KTDS Co., Ltd., Nasmedia, Inc., KT M Hows Co., Ltd., KT M&S Co., Ltd., KT Music Corporation, KT Estate Inc., KT Skylife Co., Ltd., H&C Network, KTSB Data service, KT Sat Co., Ltd., KT Submarine Co., Ltd., KT Sports Co., Ltd., KT New Business Fund No.1, KT Strategic Investment Fund No.1, KT Strategic Investment Fund No.2, KT Music Contents Fund 1, Korea Telecom America, Inc., Korea Telecom Japan Co., Ltd., Korea Telecom China Co., Ltd., KT Dutch B.V., PT. KT Indonesia, KT AMC, KT Commerce Inc., BC Card Co., Ltd., VP Inc., BC Card China Co., Ltd., Skylife TV Co., Ltd., Initech Co., Ltd., Smartro Co., Ltd., East Telecom LLC, Super iMax LLC, NEXR Co., Ltd., KT Rwanda Networks Ltd., KT Belgium, KT ORS Belgium,KT-Michigan Global Contents Fund, Autopion Co., Ltd., KBTO sp.zo.o, Africa Olleh Services Ltd., KT M mobile, KT investment Co., Ltd, Ngenebio, PT. BCCard Asia Pacific, Whowho&Company Co., Ltd., KT Hongkong Telecommunications Co., Ltd., KT Strategic Investment Fund No.3 , N SEARCH MARKETING Corp. | |
Associates and joint ventures | Korea Information & Technology Investment Fund, KT Wibro Infra Co., Ltd.,K-REALTY CR REIT 1, Mongolian Telecommunications,KT-SB Venture Investment Fund, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Limited, CU Industrial Development Co., Ltd, HooH Healthcare Inc., KD Living, Inc., ChungHoEZ-Cash Co., Ltd., MOS GS Co., Ltd., MOS Daegu Co., Ltd., MOS Chungcheong Co., Ltd., MOS Gangnam Co., Ltd., MOS GB Co., Ltd., MOS BS Co., Ltd., MOS Honam Co., Ltd., Oscar Ent. Co., Ltd., Texno Pro Sistem,KT-CKP New Media Investment Fund, LoginD Co., Ltd.,K-REALTYCR-REIT 6,ISU-kth Contents Fund L.P., Daiwon Broadcasting Co., Ltd.,KT-DSC creative economy youthstart-up investment fund,Gyeonggi-KT Green Growth Fund, Korea Electronic Vehicle Charging Service, PT.MitraTransaksiIndonesia,K-REALTY RENTAL HOUSING REIT 2, AI RESEARCH INSTITUTE,kt-ibkc future investment fund 1,Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd | |
Others1 | K-Realty US REIT 1, kt ens corporation,K-REALTY REIT I |
1 | Although the entity is not the related party of the Company in accordance with Korean IFRS 1024, the entity belongs to a large enterprise group in accordance with the Monopoly Regulation and Fair Trade Act. |
66
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Outstanding balances of receivables and payables in relation to transaction with related parties as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Telecop Co., Ltd. | 771 | — | 110 | 5 | 4,095 | |||||||||||||||
Ktcs Corporation | 1,746 | 74 | 34 | — | 37,343 | |||||||||||||||
Ktis Corporation | 2,645 | — | 4,064 | — | 40,512 | |||||||||||||||
KT Service Bukbu Co., Ltd. | 49 | — | 28 | — | 18,377 | |||||||||||||||
KT Service Nambu Co., Ltd. | 52 | — | 1 | — | 18,805 | |||||||||||||||
KT Skylife Co., Ltd. | 1,959 | — | 243 | — | 10,727 | |||||||||||||||
KTDS Co., Ltd. | 204 | — | 8,372 | — | 116,079 | |||||||||||||||
KT Estate Inc. | 2,447 | — | 43,427 | — | 45,772 | |||||||||||||||
BC Card Co., Ltd. | 378 | — | 5,786 | — | 1,139 | |||||||||||||||
KT Sat Co., Ltd. | 311 | — | 36 | — | 3,639 | |||||||||||||||
KT Hitel Co., Ltd. | 503 | — | 1,954 | 17,803 | 7,178 | |||||||||||||||
KT Commerce Inc. | 192 | — | 8 | 9,544 | 72,353 | |||||||||||||||
KT M Hows Co., Ltd. | 114 | — | 8 | — | 3,357 | |||||||||||||||
KT M&S Co., Ltd. | 24 | — | 102 | — | 83,674 | |||||||||||||||
KT Music Corporation | — | — | 562 | — | 6,707 | |||||||||||||||
KT M mobile | 3,354 | — | 640 | — | 6,158 | |||||||||||||||
Nasmedia, Inc. | 7,742 | — | 2 | — | 1,427 | |||||||||||||||
Others | 11,626 | 5,660 | 3,138 | — | 48,380 | |||||||||||||||
Associates | ||||||||||||||||||||
KT WiBro Infra Co., Ltd. | — | — | — | — | 43,394 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 33,110 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 9 | — | 1 | — | 1,481 | |||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,082 | |||||||||||||||
MOS Chungcheong Co., Ltd. | 6 | — | 1 | — | 2,043 | |||||||||||||||
MOS Gangnam Co., Ltd. | 5 | — | 1 | — | 1,114 | |||||||||||||||
MOS GB Co., Ltd. | 2 | — | 1 | — | 2,164 | |||||||||||||||
MOS BS Co., Ltd. | 17 | — | 1 | — | 1,094 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,289 | |||||||||||||||
Others | 70 | — | 179 | 2 | 302 | |||||||||||||||
Others | ||||||||||||||||||||
kt ens corporation | 6,042 | — | 4,173 | 2,338 | 134,496 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
67
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||||||||||
Receivables | Payables | |||||||||||||||||||
Trade receivables | Loans | Other receivables | Trade payables | Other payables | ||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||
KT Telecop Co., Ltd. | 768 | — | 123 | 15,928 | 3,013 | |||||||||||||||
Ktcs Corporation | 153 | 161 | 223 | — | 21,915 | |||||||||||||||
Ktis Corporation | 548 | — | 282 | — | 43,961 | |||||||||||||||
KT Service Bukbu Co., Ltd. | 49 | — | 28 | — | 1,200 | |||||||||||||||
KT Service Nambu Co., Ltd. | 43 | — | 1 | — | 733 | |||||||||||||||
KT Skylife Co., Ltd. | 4,744 | — | 47 | — | 14,137 | |||||||||||||||
KTDS Co., Ltd. | 703 | — | 6,903 | — | 57,107 | |||||||||||||||
KT Estate Inc. | 2,042 | — | 44,019 | — | 28,153 | |||||||||||||||
BC Card Co., Ltd. | 3,771 | — | 207 | — | 2,049 | |||||||||||||||
KT Sat Co., Ltd. | 199 | — | 8 | — | 231 | |||||||||||||||
KT Hitel Co., Ltd. | 1,177 | — | 132 | 15,026 | 6,797 | |||||||||||||||
KT Commerce Inc. | 44 | — | 202 | 5,848 | 102,626 | |||||||||||||||
KT M&S Co., Ltd. | 57 | — | 9 | — | 72,627 | |||||||||||||||
KT Music Corporation | 379 | — | 38 | — | 8,637 | |||||||||||||||
KT M mobile | 498 | — | 550 | — | 258 | |||||||||||||||
Others | 15,489 | 5,700 | 2,116 | 2,585 | 12,788 | |||||||||||||||
Associates | ||||||||||||||||||||
KT WiBro Infra Co., Ltd. | — | — | — | 895 | 85,612 | |||||||||||||||
Smart Channel Co., Ltd.1 | 8,684 | 46,914 | 39,950 | — | 1,308 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | 34,200 | — | — | |||||||||||||||
MOS GS Co., Ltd. | 4 | — | 1 | — | 1,454 | |||||||||||||||
MOS Daegu Co., Ltd. | 1 | — | — | — | 1,051 | |||||||||||||||
MOS Chungcheong Co., Ltd. | 1 | — | 1 | — | 1,184 | |||||||||||||||
MOS Gangnam Co., Ltd. | 2 | — | 1 | — | — | |||||||||||||||
MOS GB Co., Ltd. | 1 | — | 1 | — | 2,801 | |||||||||||||||
MOS BS Co., Ltd. | 1 | — | 1 | — | 1,066 | |||||||||||||||
MOS Honam Co., Ltd. | 1 | — | — | — | 1,793 | |||||||||||||||
Others | 98 | — | 5 | 18 | 181 | |||||||||||||||
Others | ||||||||||||||||||||
kt ens corporation | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | For the year ended December 31, 2016 the Company provided provision for impairment of |
68
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Significant transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others1 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Telecop Co., Ltd. | 13,562 | — | 17,778 | 217 | ||||||||||||
KTCS Corporation | 54,947 | — | 299,327 | 7 | ||||||||||||
KTIS Corporation | 59,251 | — | 276,008 | 168 | ||||||||||||
KT Service Bukbu Co., Ltd. | 14,225 | — | 172,968 | 952 | ||||||||||||
KT Service Nambu Co., Ltd. | 15,095 | — | 203,792 | 243 | ||||||||||||
KT Skylife Co., Ltd. | 20,814 | 26 | 42,920 | 11 | ||||||||||||
KTDS Co., Ltd. | 14,364 | — | 245,605 | 163,244 | ||||||||||||
KT Estate Inc. | 7,104 | — | 163,227 | 7,270 | ||||||||||||
BC Card Co., Ltd. | 12,279 | — | 19,595 | — | ||||||||||||
KT Sat Co., Ltd. | 4,342 | — | 19,979 | 12 | ||||||||||||
KT Hitel Co., Ltd. | 8,273 | — | 57,140 | 6,959 | ||||||||||||
KT M Hows Co., Ltd. | 1,251 | — | 387,953 | 309 | ||||||||||||
KT Commerce Inc. | 1,019 | — | 2,363 | — | ||||||||||||
KT M&S Co., Ltd. | 455,648 | 918 | 193,328 | — | ||||||||||||
KT Music Corporation | 4,025 | — | 32,983 | 1,771 | ||||||||||||
KT M mobile | 47,028 | — | 3,348 | — | ||||||||||||
Smart Channel Co., Ltd. 2 | 439 | — | — | — | ||||||||||||
Others | 35,070 | 585 | 67,260 | 2,908 | ||||||||||||
Associates | ||||||||||||||||
KT WiBro Infra Co., Ltd. | ||||||||||||||||
Smart Channel Co., Ltd. 3 | 766 | — | — | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 37,469 | — | ||||||||||||
MOS GS Co., Ltd. | 564 | — | 15,019 | 2,241 | ||||||||||||
MOS Daegu Co., Ltd. | 191 | — | 10,857 | 1,091 | ||||||||||||
MOS Chungcheong Co., Ltd. | 265 | — | 11,335 | 1,481 | ||||||||||||
MOS Gangnam Co., Ltd. | 256 | — | 14,146 | 1,540 | ||||||||||||
MOS GB Co., Ltd. | 606 | — | 19,417 | 2,188 | ||||||||||||
MOS BS Co., Ltd. | 189 | — | 13,985 | 1,075 |
69
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2016 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others1 | |||||||||||||
MOS Honam Co., Ltd. | 285 | — | 12,944 | 1,174 | ||||||||||||
Others | 89 | 100 | 3,670 | — | ||||||||||||
Others | ||||||||||||||||
kt ens corporation | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Amount includes acquisition of property and equipment and others. |
2 | Transactions for the years ended December 31, 2016, after Smart Channel Co., Ltd. was included in consolidation scope and before Smart Channel Co., Ltd was excluded from consolidation scope. |
3 | Transactions for the years ended December 31, 2016, before Smart Channel Co., Ltd. was included in consolidation scope. |
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Subsidiaries | ||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | 379 | 276 | — | 1,249 | ||||||||||||
KT Telecop Co., Ltd. | 12,956 | — | 24,779 | 530 | ||||||||||||
Ktcs Corporation | 65,447 | 13 | 313,647 | — | ||||||||||||
Ktis Corporation | 67,874 | 12 | 284,351 | 2 | ||||||||||||
KT Service Bukbu (formerly Information Technology Solution Bukbu Corporation)1 | 7,003 | — | 87,880 | — | ||||||||||||
KT Service Nambu (formerly Information Technology Solution Jungbu Corporation)1 | 6,767 | 1 | 102,206 | 13 | ||||||||||||
KT Skylife Co., Ltd. | 26,219 | 762 | 49,165 | 23 | ||||||||||||
KTDS Co., Ltd. | 12,866 | — | 248,083 | 126,348 | ||||||||||||
KT Estate Inc. | 2,480 | 1 | 160,074 | 2,934 | ||||||||||||
BC Card Co., Ltd. | 16,912 | — | 18,633 | 2 | ||||||||||||
KT Rental | 1,480 | — | 18,500 | 4,347 | ||||||||||||
KT Auto Lease Corporation | 53 | — | 548 | 2,509 | ||||||||||||
KT Media Hub Co., Ltd. | 3,787 | — | 61,159 | — |
70
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
KT Sat Co., Ltd. | 5,541 | 1 | 20,227 | 235 | ||||||||||||
KT Hitel Co., Ltd. | 7,530 | 238 | 48,767 | 2,876 | ||||||||||||
KT Commerce Inc. | 1,959 | 108 | 328,423 | 106,442 | ||||||||||||
KT M&S Co., Ltd. | 730,757 | 199 | 222,739 | 52 | ||||||||||||
KT Music Corporation | 2,565 | — | 30,116 | 40 | ||||||||||||
KT M mobile | 13,786 | — | 1,413 | 1 | ||||||||||||
Others | 35,443 | 174 | 66,014 | 8,178 | ||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
KT Service Bukbu Co., Ltd. (formerly Information Technology Solution Bukbu Corporation)2 | ||||||||||||||||
Information Technology Solution Nambu Corporation2 | 2,707 | — | 24,015 | — | ||||||||||||
Information Technology Solution Seobu Corporation2 | 2,323 | 1 | 20,019 | — | ||||||||||||
Information Technology Solution Busan Corporation2 | 1,496 | — | 14,039 | — | ||||||||||||
KT Service Nambu Co., Ltd. (formerly Information Technology Solution Jungbu Corporation) 2 | 1,972 | — | 20,810 | 5 | ||||||||||||
Information Technology Solution Honam Corporation2 | 2,050 | — | 27,995 | 1,476 | ||||||||||||
Information Technology Solution Daegu Corporation2 | 1,255 | — | 18,245 | 20 | ||||||||||||
KT WiBro Infra Co., Ltd. | 11 | — | — | 814 | ||||||||||||
Smart Channel Co., Ltd. | 3,450 | — | 4,719 | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | 38,167 | — | ||||||||||||
MOS GS Co., Ltd. | 599 | — | 14,947 | 2,396 | ||||||||||||
MOS Daegu Co., Ltd. | 140 | — | 10,668 | 1,278 | ||||||||||||
MOS Chungcheong Co., Ltd. | 238 | — | 10,946 | 1,520 | ||||||||||||
MOS Gangnam Co., Ltd. | 241 | — | 13,985 | 1,727 | ||||||||||||
MOS GB Co., Ltd. | 610 | — | 18,983 | 2,400 | ||||||||||||
MOS BS Co., Ltd. | 225 | — | 13,807 | 1,433 | ||||||||||||
MOS Honam Co., Ltd. | 279 | — | 12,296 | 4,344 | ||||||||||||
Others | 1,762 | 25 | 6,999 | 24 |
71
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Sales | Purchases | |||||||||||||||
Operating revenue | Other income | Operating expenses | Others3 | |||||||||||||
Others | ||||||||||||||||
kt ens corporation | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The transactions for the year ended December 31, 2015, after KT SERVICE Bukbu CO., Ltd. and KT SERVICE Nambu CO., Ltd were merged and included in consolidation scope. |
2 | The transactions for the year ended December 31, 2015, before KT SERVICE Bukbu CO., Ltd. and KT SERVICE Nambu CO., Ltd were merged and included in consolidation scope. |
3 | This amount includes the acquisition of property, plant and equipment. |
Key management compensation for the years ended December 31, 2016 and 2015, consists of:
(in millions of Korean won) | 2016 | 2015 | ||||||
Salaries and other short-term benefits | ||||||||
Post-employment benefits | 381 | 413 | ||||||
Stock-based compensation | 1,237 | 997 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Fund transactions with related parties for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Loan transactions | Equity contributions in cash | Dividend income | ||||||||||||||
Loans | Repayments | |||||||||||||||
Subsidiaries | ||||||||||||||||
Ktcs Corporation | ||||||||||||||||
Autopion Co., Ltd. | — | 100 | — | — | ||||||||||||
KT M Hows Co., Ltd. | — | — | 3,450 | — | ||||||||||||
KT-Michigan Global Contents Fund | — | — | 6,280 | — | ||||||||||||
KT HONG KONG TELECOMMUNICATIONS CO. LIMITED | — | — | 460 | — | ||||||||||||
KT Innoedu Co., Ltd.1 | — | — | 1,034 | — | ||||||||||||
KT Submarine Co., Ltd. | — | — | — | 404 | ||||||||||||
Ktis Corporation | — | — | — | 1,020 |
72
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2016 | |||||||||||||||
Loan transactions | Equity contributions in | Dividend | ||||||||||||||
Loans | Repayments | cash | income | |||||||||||||
KT Skylife Co., Ltd. | — | — | — | 8,368 | ||||||||||||
KTDS Co., Ltd. | — | — | — | 7,920 | ||||||||||||
KT Estate Inc. | — | — | — | 29,408 | ||||||||||||
BC Card Co., Ltd. | — | — | — | 101,883 | ||||||||||||
KT Sat Co., Ltd. | — | — | — | 14,500 | ||||||||||||
Nasmedia, Inc. | — | — | — | 1,347 | ||||||||||||
KBTO Sp.z o. o. | 1,937 | — | 1,295 | — | ||||||||||||
KT Strategic Investment Fund No.3 | — | — | 6,500 | — | ||||||||||||
KT M mobile | — | — | 100,000 | — | ||||||||||||
N SEARCH MARKETING Corp | — | — | 20,000 | — | ||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
KT-DSC creative economy youthstart-up investment fund | — | — | 3,600 | — | ||||||||||||
AI RESEARCH INSTITUTE | — | — | 3,000 | — | ||||||||||||
kt-ibkc future investment fund 1 | — | — | 3,250 | — | ||||||||||||
Gyeonggi-KT Yoojin Superman Fund | — | — | 1,000 | — | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 4,186 | ||||||||||||
KIF-IMM IT Investment Fund | — | — | — | 3,201 | ||||||||||||
Others | — | — | — | 66 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | During the year ended December 31, 2016, the Company invested |
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in | Dividend | |||||||||||||
Loans | Repayments | cash | income | |||||||||||||
Subsidiaries | ||||||||||||||||
Best Partners Co., Ltd. | ||||||||||||||||
KT Capital Co., Ltd. | — | 49,316 | — | — | ||||||||||||
KT Innoedu Co., Ltd. | — | — | 5,539 | — | ||||||||||||
KT Sports Co., Ltd. | — | — | 600 | — | ||||||||||||
KT M mobile | — | — | 100,000 | — | ||||||||||||
Korea Telecom Japan Co. Ltd. | — | — | 4,891 | — |
73
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Loan transactions | Borrowing transactions | Equity contributions in | Dividend | |||||||||||||
Loans | Repayments | cash | income | |||||||||||||
KBTO sp.zo.o., | 1,295 | — | — | — | ||||||||||||
Ustream Korea Inc. | — | — | 580 | — | ||||||||||||
KT Service Bukbu Co., Ltd. | — | — | 5,882 | — | ||||||||||||
KT Service Nambu Co., Ltd. | — | — | 8,673 | — | ||||||||||||
KT investment Co., Ltd | — | — | 20,000 | — | ||||||||||||
KT Dutch B.V. | — | — | 4,464 | — | ||||||||||||
KT Strategic Investment Fund No.2 | — | — | 10,000 | — | ||||||||||||
KTCS Corporation | 161 | — | — | 381 | ||||||||||||
NgeneBio | 4,200 | — | — | — | ||||||||||||
KT Powertel Co., Ltd. | — | — | — | 909 | ||||||||||||
KT Submarine Co., Ltd. | — | — | — | 970 | ||||||||||||
KT Skylife Co., Ltd. | — | — | — | 8,368 | ||||||||||||
KT Estate Inc. | — | — | — | 19,291 | ||||||||||||
BC card Co., Ltd. | — | — | — | 51,707 | ||||||||||||
Nasmedia, Inc. | — | — | — | 1,085 | ||||||||||||
KTIS Corporation | — | — | — | 1,224 | ||||||||||||
Associates and jointly controlled entities | ||||||||||||||||
KT-DSC creative economy youthstart-up investment fund | — | — | 2,400 | — | ||||||||||||
Smart Channel Co., Ltd.1 | 37,276 | — | — | — | ||||||||||||
Korea Electronic Vehicle Charging Service | — | — | 1,369 | — | ||||||||||||
Korea Information & Technology Investment Fund | — | — | — | 1,107 | ||||||||||||
KT Service Bukbu Co., Ltd.2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Nambu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Seobu Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Busan Corporation2 | — | — | — | 9 | ||||||||||||
KT Service Nambu Co., Ltd. 2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Honam Corporation2 | — | — | — | 9 | ||||||||||||
Information Technology Solution Daegu Corporation2 | — | — | — | 9 | ||||||||||||
KT-SB Venture Investment Fund | — | — | — | 11,795 | ||||||||||||
K-REALTY CR REIT 1 | — | — | — | 3,345 | ||||||||||||
Mongolian Telecommunications | — | — | — | 35 | ||||||||||||
Others | — | — | — | 83 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
74
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
1 | In 2015, the Company provided provision for impairment of \ 37,276 million against loans for Smart Channel Co., Ltd. |
2 | Transactions for the year ended December 31, 2016, that arise before merger of KT SERVICE Bukbu Co.,Ltd. and KT SERVICE Nambu Co.,Ltd. and before included in the consolidation scope. |
34. | Financial risk management |
(1) Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk(including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk. The Company’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company’s financial performance. The Company uses derivatives to hedge certain financial risk exposures such as fair value risk and cash flow risk.
The Company’s financial policy is set up in the long-term perspective and annually reported to the Board of Directors. The financial risk management is carried out by the Value Management Office, which identifies, evaluates and hedges financial risks. The treasury department in the Value Management Office considers various market conditions to estimate the effect from the market changes.
(1) Market risk
The Company’s market risk management focuses on controlling the extent of exposure to the risk in order to minimize revenue volatility. Market risk is a risk that decreases value or profit of the Company’s portfolio due to changes in market interest rate, foreign exchange rate and other factors.
i) Sensitivity analysis
Sensitivity analysis is performed for each type of market risk to which the Company is exposed. Reasonably possible changes in the relevant risk variable such as prevailing market interest rates,
75
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
currency rates, equity prices or commodity prices are estimated and if the rate of change in the underlying risk variable is stable, the Company does not alter the chosen reasonably possible change in the risk variable. The reasonably possible change does not include remote or ‘worst case’ scenarios or ‘stress tests’.
ii) Foreign exchange risk
The Company is exposed to foreign exchange risk arising from operating, investing and financing activities. Foreign exchange risk is managed within the range of the possible effect on the Company’s cash flows. Foreign exchange risk not affecting the Company’s cash flows is not hedged but can be hedged at a particular situation.
As of December 31, 2016 and 2015, if the foreign exchange rate had strengthened/weakened by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
(in millions of Korean won) | Fluctuation of foreign exchange rate | Income before tax | Equity | |||||||||
2016. 12. 31 | + 10 | % | ||||||||||
- 10 | % | 6,792 | 2,475 | |||||||||
2015. 12. 31 | + 10 | % | ||||||||||
- 10 | % | 27,583 | 20,968 |
The above analysis is a simple sensitivity analysis which assumes that all the variables other than foreign exchange rates are held constant. Therefore, the analysis does not reflect any correlation between foreign exchange rates and other variables, nor the management’s decision to decrease the risk.
Details of financial assets and liabilities in foreign currencies as of December 31, 2016 and 2015, are as follows:
(in thousands of foreign currencies) | December 31, 2016 | December 31, 2015 | ||||||||||||||
Financial assets | Financial liabilities | Financial assets | Financial liabilities | |||||||||||||
USD | ||||||||||||||||
SDR | 311 | 737 | 444 | 849 | ||||||||||||
JPY | — | 21,800,000 | — | 40,000,000 | ||||||||||||
MMK | 2,750 | — | — | — | ||||||||||||
EUR | 38 | 153 | 29 | 29 | ||||||||||||
DZD | 471 | — | 91 | — | ||||||||||||
HKD | 254 | — | 9 | — | ||||||||||||
BDT | 69,473 | — | 2,255 | — | ||||||||||||
PLN | 106,025 | — | 208,473 | — | ||||||||||||
RWF | 1,203 | — | 15,666 | — | ||||||||||||
UZS | 39,531 | — | — | — | ||||||||||||
VND | 515,412 | — | 274,337 | — | ||||||||||||
RUB | — | — | 205 | — | ||||||||||||
TZS | 29,987 | — | 9,417 | — | ||||||||||||
BWP | 15 | — | 55 | — |
76
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
iii) Price risk
As of December 31, 2016, the Company is exposed to equity securities price risk because the securities held by the Company are traded in active markets. If the market prices had increased/decreased by 10% with all other variables held constant, the effects on profit before income tax and equity would have been as follows:
(in millions of Korean won) | Fluctuation of price | Income before tax | Equity | |||||||||
2016. 12. 31 | +10 | % | ||||||||||
-10 | % | — | (9 | ) | ||||||||
2015. 12. 31 | + 10 | % | ||||||||||
- 10 | % | — | (651 | ) |
The above analysis is based on the assumption that the equity index had increased/decreased by 10% with all other variables held constant and all the Company’s marketable equity instruments had moved according to the historical correlation with the index. Gain or loss on equity securities classified asavailable-for-sale financial assets can increase or decrease equity.
iv) Cash flow and fair value interest rate risk
The Company’s interest rate risk arises from liabilities in foreign currency such as foreign currency debentures. Debentures in foreign currency issued at variable rates expose the Company to cash flow interest rate risk which is partially offset by swap transactions. Debentures and borrowings issued at fixed rates expose the Company to fair value interest rate risk. The Company sets the policy and operates to minimize the uncertainty of the changes in interest rates and financial costs.
As of December 31, 2016 and 2015, if the market interest rate had increased/decreased by 100bp with other variables held constant, the effects on profit before income tax and equity would be as follows:
(in millions of Korean won) | Fluctuation of interest rate | Income before tax | Equity | |||||||||
2016. 12. 31 | + 100 bp | |||||||||||
- 100 bp | (181 | ) | (1,374 | ) | ||||||||
2015. 12. 31 | + 100 bp | |||||||||||
- 100 bp | 99 | (2,464 | ) |
77
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The above analysis is a simple sensitivity analysis which assumes that all the variables other than market interest rates are held constant. Therefore, the analysis does not reflect any correlation between market interest rates and other variables, nor the management’s decision to decrease the risk.
(2) Credit risk
Credit risk is managed on the Company basis with the purpose of minimizing financial loss. Credit risk arises from the normal transactions and investing activities, where clients or other party fails to discharge an obligation on contract conditions. To manage credit risk, the Company considers the counterparty’s credit based on the counterparty’s financial conditions, default history and other important factors.
Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as outstanding receivables. To minimize such risk, only the financial institutions with strong credit ratings are accepted.
As of December 31, 2016 and 2015, maximum exposure to credit risk is as follows:
December 31, 2016 | December 31, 2015 | |||||||
Cash equivalents(except for cash on hand) | ||||||||
Trade and other receivables1 | 3,212,206 | 3,579,298 | ||||||
Other financial assets | ||||||||
Financial assets at fair value through profit or loss | — | |||||||
Derivate used for hedge | 214,648 | 137,100 | ||||||
Financial instruments | 168,366 | 8,363 | ||||||
Available-for-sale financial assets | 7,200 | 7,200 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
(3) Liquidity risk
The Company manages its liquidity risk by liquidity strategy and plans. The Company considers the maturity of financial assets and financial liabilities and the estimated cash flows from operations.
78
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The table below analyzes the Company’s liabilities(including interest expenses) into relevant maturity groups based on the remaining period at the report date to the contractual maturity date and these amounts are contractual undiscounted cash flows:
December 31, 2016 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings(including debentures) | 1,821,587 | 4,490,006 | 2,458,719 | 8,770,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2015 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings(including debentures) | 1,549,337 | 5,565,562 | 1,973,543 | 9.088,442 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
As of December 31, 2016 and 2015, cash outflow and inflow of derivatives settled gross or net are undiscounted contractual cash flow and can differ from the amount in the financial statements.
December 31, 2016 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflows | ||||||||||||||||
Inflows | 1,258,354 | 1,091,053 | 588,419 | 2,937,826 | ||||||||||||
December 31, 2015 | ||||||||||||||||
(in millions of Korean won) | Less than 1 year | 1-5 years | More than 5 years | Total | ||||||||||||
Outflows | ||||||||||||||||
Inflows | 227,107 | 2,212,297 | 44,770 | 2,484,174 |
(2) Management of Capital Risk
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
The Company’s capital structure consists of liabilities including borrowings, cash and cash equivalents, and shareholders’ equity. The treasury department monitors the Company’s capital structure and considers cost of capital and risks related each capital component.
The Company’sdebt-to-equity ratios as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won, %) | December 31, 2016 | December 31, 2015 | ||||||
Total liabilities | ||||||||
Total equity | 11,084,519 | 10,383,956 | ||||||
Debt-to-equity ratio | 123 | % | 133 | % |
79
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The Company manages capital on the basis of the gearing ratio. The ratio is calculated as net debt divided by total capital. Net debt is calculated as total borrowings less cash and cash equivalents. Total capital is calculated as ‘equity’ as shown in the statement of financial position plus net debt.
The Company’s gearing ratios as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won, %) | December 31, 2016 | December 31, 2015 | ||||||
Total borrowings | ||||||||
Less: cash and cash equivalents | (1,602,397 | ) | (1,126,991 | ) | ||||
|
|
|
| |||||
Net debt | 5,966,650 | 6,992,607 | ||||||
Total equity | 11,084,519 | 10,383,956 | ||||||
Total capital | 17,051,169 | 17,376,563 | ||||||
Gearing ratio | 35 | % | 40 | % |
(3) Offsetting Financial Assets and Financial Liabilities
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Net amounts position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedge 1 | ||||||||||||||||||||||||
Trade receivables 2 | 95,847 | — | 95,847 | (91,662 | ) | — | 4,185 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | December 31, 2015 | |||||||||||||||||||||||
Gross assets | Gross liabilities offset | Net amounts position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedge1 | ||||||||||||||||||||||||
Trade receivables 2 | 90,435 | — | 90,435 | (86,184 | ) | — | 4,251 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Netting arrangements under the standard contract of International Swap and Derivatives Association (ISDA). |
2 | Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies. |
80
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Details of the Company’s recognized financial assets subject to enforceable master netting arrangements or similar agreements are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||||||||||
Gross liabilities | Gross assets offset | Net amounts position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging 1 | ||||||||||||||||||||||||
Trade payables 2 | 92,374 | — | 92,374 | (91,662 | ) | — | 712 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2015 | |||||||||||||||||||||||
Gross liabilities | Gross assets offset | Net amounts position | Amounts not offset | Net amount | ||||||||||||||||||||
Financial instruments | Cash collateral | |||||||||||||||||||||||
Derivate used for hedging 1 | ||||||||||||||||||||||||
Trade payables 2 | 87,093 | — | 87,093 | (86,184 | ) | — | 909 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Netting arrangements under the standard contract of ISDA (International Swap and Derivatives Association). |
2 | Netting arrangements with reference to the offers of telecommunication facility interconnection and sharing data among telecommunication companies. |
35. | Fair Value |
(1) Fair value by financial instruments category
Carrying amounts and fair values of the financial assets and financial liabilities by category as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents1 | ||||||||||||||||
Trade and other receivables1 | 3,212,206 | 3,212,206 | 3,579,298 | 3,579,298 | ||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedge | 214,648 | 214,648 | 137,100 | 137,100 | ||||||||||||
Other financial instruments1 | 168,366 | 168,366 | 8,363 | 8,363 | ||||||||||||
Available-for-sale financial assets2 | 93 | 93 | 6,509 | 6,509 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Trade and other payables1 | ||||||||||||||||
Borrowings | 7,569,047 | 7,632,086 | 8,119,598 | 8,179,769 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedge | 11,413 | 11,413 | 57,089 | 57,089 | ||||||||||||
Other derivative financial liability | 1,973 | 1,973 | 2,006 | 2,006 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
81
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
1 | An additional measurement of fair value is not performed because the carrying amount is a reasonable approximation of fair value. |
2 | Investments in equity instruments that do not have a quoted market price in an active market, and whose fair value cannot be reliably measured are not included and these are measured at cost. |
(2) Financial Instruments Measured at Cost
The details ofAvailable-for-sale financial assets measured at historical cost as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | December 31, 2015 | ||||||
K-Bank | ||||||||
IBK-AUCTUS Green Growth Private Equity Fund | 9,506 | 11,134 | ||||||
WALDEN No.6 Fund | 4,710 | 5,686 | ||||||
TRANSLINK No.2 Fund | 9,395 | 10,085 | ||||||
Storm IV Fund | 7,550 | 6,602 | ||||||
CBC II Fund | 8,601 | 10,150 | ||||||
Others | 29,021 | 25,004 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
The range of estimated cash flows is significant and the probabilities of the various estimates cannot be reasonably assessed and therefore, these instruments are measured at cost.
The Company does not have any plans to dispose of the above-mentioned equities instruments in the near future. These instruments will be measured at fair value when the Company can develop a reliable estimate of the fair value.
82
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(3) Fair value hierarchy
Assets measured at fair value or for which the fair value is disclosed are categorized within the fair value hierarchy, and the defined levels are as follows:
Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1).
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, prices) or indirectly (that is, derived from prices) (Level 2).
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Available-for-sale financial assets | 93 | — | — | 93 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
93 | 214,648 | — | 214,741 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 874,984 | — | — | 874,984 | ||||||||||||
Investment property1 | — | — | 1,433,599 | 1,433,599 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
874,984 | — | 1,433,599 | 2,308,583 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Other derivative financial liability | — | — | 1,973 | 1,973 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 11,413 | 1,973 | 13,386 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 7,632,086 | 7,632,086 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | — | 7,632,086 | 7,632,086 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
83
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial assets | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Available-for-sale financial assets | 6,509 | — | — | 6,509 | ||||||||||||
Disclosed fair value | ||||||||||||||||
Investment in subsidiaries, associates and joint ventures | 1,005,592 | — | — | 1,005,592 | ||||||||||||
Investment property1 | — | — | 1,754,692 | 1,754,692 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Recurring fair value measurements | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative used for hedging | ||||||||||||||||
Other derivative financial liability | — | — | 2,006 | 2,006 | ||||||||||||
Disclosed fair value | ||||||||||||||||
Borrowings | — | — | 8,179,769 | 8,179,169 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The highest and best use of anon-financial asset does not differ from its current use. |
(4) Transfers between Fair Value Hierarchy Levels of Recurring Fair Value Measurements
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for the recurring fair value measurements.
Details of changes in Level 3 of the fair value hierarchy for the recurring fair value measurements are as follows:
(in millions of Korean won) | 2016 | |||||||||||||||
Financial assets at fair value through profit or loss | Derivative financial assets for hedging purposes | Other derivative financial liabilities | ||||||||||||||
Other derivative assets | Financial instrument designated at fair value through profit or loss | |||||||||||||||
Beginning balance | ||||||||||||||||
Amount recognized in profit or loss1 | — | — | — | (33 | ) | |||||||||||
Amount recognized in other comprehensive income | — | — | — | — | ||||||||||||
Settlement | — | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Profit and loss from other derivatives consist of gain on valuation of derivatives |
84
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | 2015 | |||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Other derivative assets | Financial instrument designated at fair value through profit or loss | Derivative financial assets for hedging purposes | Other derivative financial liabilities | |||||||||||||
Beginning balance | ||||||||||||||||
Amount recognized in profit or loss123 | 172,671 | — | (5,157 | ) | 2,006 | |||||||||||
Amount recognized in other comprehensive income | — | — | 8,105 | — | ||||||||||||
Settlement | (176,681 | ) | (5,556 | ) | (10,290 | ) | — | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Profit or loss from other derivatives consist of gain on sale. |
2 | Profit of loss from derivatives used for hedging consist of gains or losses on valuation of derivatives. |
3 | Profit of loss from other derivative financial liabilities consist of losses on valuation. |
(5) Valuation Technique and the Inputs
Valuation techniques and inputs used in the recurring,non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as of December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | December 31, 2016 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Recurring fair value measurements | ||||||||||||
Other financial assets | ||||||||||||
Derivative used for hedging | 2 | DCF Model | ||||||||||
Disclosed fair value | ||||||||||||
Investment properties | 1,433,599 | 3 | DCF Model | |||||||||
Liabilities | ||||||||||||
Recurring fair value measurements | ||||||||||||
Other financial liabilities | ||||||||||||
Derivative used for hedging | 11,413 | 2 | DCF Model | |||||||||
Other derivative financial liability | 1,973 | 3 | | DCF Model, Comparable Company | | |||||||
Disclosed fair value | ||||||||||||
Borrowings | 7,632,086 | 3 | DCF Model |
85
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
(in millions of Korean won) | December 31, 2015 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Recurring fair value measurements | ||||||||||||
Other financial assets | ||||||||||||
Derivative used for hedging | 2 | DCF Model | ||||||||||
Disclosed fair value | ||||||||||||
Investment properties | 1,754,692 | 3 | DCF Model | |||||||||
Liabilities | ||||||||||||
Recurring fair value measurements | ||||||||||||
Other financial liabilities | ||||||||||||
Derivative used for hedging | 57,089 | 2 | DCF Model | |||||||||
Other derivative financial liability | 2,006 | 3 | | DCF Model, Comparable Company | | |||||||
Disclosed fair value | ||||||||||||
Borrowings | 8,179,769 | 3 | DCF Model |
(6) Valuation Processes for Fair Value Measurements Categorized Within Level 3
The Company uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the chief financial officer (CFO), and discusses valuation processes and results with the CFO in line with the Company’s closing dates.
(7) Gains and losses on valuation at the transaction date
In the case that the Company values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by the said valuation technique differs from the transaction price, then the fair value of the financial instruments is recognized as the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case where inputs of the valuation techniques become observable in markets, the remaining deferred difference is immediately recognized in full as profit for the year.
86
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
Changes in deferred amount for the years ended December 31, 2016 and 2015, are as follows:
(in millions of Korean won) | 2016 | 2015 | ||||||||||||||
Other derivative financial assets | Other derivative financial liabilities | Other derivative financial assets | Other derivative financial liabilities | |||||||||||||
Beginning balance | ||||||||||||||||
Increase | — | — | 14,116 | — | ||||||||||||
Amortization | (2,823 | ) | — | (2,823 | ) | — | ||||||||||
Disposal | — | — | — | (32,492 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
36. | Merger with the Subsidiary |
(1) | KT Media Hub Co., Ltd. |
The Company merged with KT Media Hub Co., Ltd., a subsidiary, in the manner of the small merger, as approved by the Board of Directors.
Overview of the merger is as follows:
Surviving company | Merged company | |||
Name of entity | KT Corporation | KT Media Hub Co., Ltd. | ||
Location | 90,Buljeong-ro,Bundang-gu,Seongnam-si,Gyeonggi-do, Korea | 369, Gangnam-daero,Seocho-gu, Seoul, Korea | ||
CEO | Hwang Changgyu | Nam Gyutaek | ||
Entity type | Listed entity | Non-listed entity |
KT Corporation, the surviving company, did not issue or allocate new stocks as KT Corporation owns 100% shares of KT Media Hub Co., Ltd.
87
KT Corporation
Notes to the Separate Financial Statements
December 31, 2016 and 2015
The Company recognized the identifiable assets and liabilities transferred at their carrying amount and the details are as follows:
(in millions of Korean won) | Amount | |||
Decrease in investment in subsidiaries and associates | ||||
|
| |||
Recognized amounts of identifiable assets and liabilities | ||||
Cash and cash equivalents | ||||
Trade and other receivables (current) | 75,993 | |||
Other financial assets (current) | 568 | |||
Other current assets | 390 | |||
Other financial assets(non-current) | 3 | |||
Trade and other receivables(non-current) | 6,000 | |||
Property and equipment | 9,671 | |||
Intangible assets | 12,678 | |||
Deferred tax assets | 1,415 | |||
Trade and other payables (current) | (63,840 | ) | ||
Financial lease liabilities (current) | (472 | ) | ||
Current tax liabilities | (1,151 | ) | ||
Other current liabilities | (511 | ) | ||
Net defined benefit liabilities | (2,059 | ) | ||
|
| |||
105,198 | ||||
|
| |||
Amount recognized as equity1 | ||||
|
|
1 | The differences between the carrying amount of interests held before the merger and the carrying amount of net identifiable assets acquired in the merger is recognized as capital adjustments. |
88
Report on the Operations of Internal Accounting Control System (“IACS”)
To the Board of Directors and Audit Committee of KT Corporation
I, as the Internal Accounting Control Officer (“IACO”) of KT Corporation (“the Company”), assessed the status of the design and operation of the Company’s IACS for the year ended December 31, 2016.
The Company’s management including IACO is responsible for designing and operating IACS.
I, as the IACO, assessed whether the IACS has been effectively designed and is operating to prevent and detect any error or fraud which may cause any misstatement of the financial statements, for the purpose of establishing the reliability of financial reporting and the preparation of financial statements for external purposes.
I, as the IACO, applied the IACS Framework established by the Korea Listed Companies Association for the assessment of design and operation of the IACS.
Based on the assessment of the IACS, the Company’s IACS has been effectively designed and is operating as of December 31, 2016, in all material respects, in accordance with the IACS Framework.
February 22, 2017
/s/Kwang-Suk Shin | ||||
Internal Accounting Control Officer | Kwang-Suk Shin | |||
/s/Chang-Gyu Hwang | ||||
Chief Executive Officer | Chang-Gyu Hwang |