- KT Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KT (KT) 6-KCurrent report (foreign)
Filed: 29 Nov 21, 6:27am
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2021
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
90, Buljeong-ro,
Bundang-gu, Seongnam-si,
Gyeonggi-do,
Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 26, 2021 | ||
KT Corporation | ||
By: | /s/ Seunghoon Chi | |
Name: Seunghoon Chi | ||
Title: Vice President | ||
By: | /s/ Ginah Yun | |
Name: Ginah Yun | ||
Title: Director |
KT Corporation and Subsidiaries
Consolidated Interim Financial Statements
September 30, 2021 and 2020
KT Corporation and Subsidiaries
September 30, 2021 and 2020
Page(s) | ||
1 – 2 | ||
Consolidated Interim Financial Statements | ||
3 – 4 | ||
5 | ||
6 | ||
7 – 8 | ||
9 – 10 | ||
11 – 66 |
![]() | ![]() |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KT Corporation
Reviewed Financial Statements
We have reviewed the accompanying consolidated interim financial statements of KT Corporation and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at September 30, 2021, and the related consolidated interim statements of profit or loss and comprehensive income for the three-month and nine-month periods ended September 30, 2021 and 2020, and consolidated interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2021 and 2020, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these consolidated interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Samil PricewaterhouseCoopers, 100 Hangang-daero, Yongsan-gu, Seoul 04386, Korea, www.samil.com
Other Matters
We have audited the consolidated statement of financial position of the Group as at December 31, 2020, and the related consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 9, 2021. The consolidated statement of financial position as at December 31, 2020, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2020.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
November 15, 2021
Seoul, Korea
This report is effective as of November 15, 2021, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
2
KT Corporation and Subsidiaries
Consolidated Interim Statements of Financial Position
September 30, 2021 and December 31, 2020
(in millions of Korean won) | Notes | September 30, 2021 (Unaudited) | December 31, 2020 | |||||||||
Assets |
| |||||||||||
Current assets |
| |||||||||||
Cash and cash equivalents | 4 | |||||||||||
Trade and other receivables, net | 4,5 | 5,438,634 | 4,902,471 | |||||||||
Other financial assets | 4,6 | 848,418 | 1,202,840 | |||||||||
Current tax assets | 7,216 | 2,059 | ||||||||||
Inventories, net | 7 | 406,638 | 534,636 | |||||||||
Current assets held for sale | 9 | 1,198 | 1,198 | |||||||||
Other current assets | 8 | 2,106,300 | 1,876,352 | |||||||||
|
|
|
| |||||||||
Total current assets | 11,897,350 | 11,154,180 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4,5 | 1,028,995 | 1,250,769 | |||||||||
Other financial assets | 4,6 | 518,592 | 544,347 | |||||||||
Property and equipment, net | 10 | 13,919,519 | 14,206,119 | |||||||||
Right-of-use assets, net | 17 | 1,255,400 | 1,217,179 | |||||||||
Investment properties, net | 10 | 1,691,281 | 1,368,453 | |||||||||
Intangible assets, net | 10 | 3,082,531 | 2,161,258 | |||||||||
Investments in associates and joint ventures | 11 | 1,252,714 | 557,881 | |||||||||
Deferred tax assets | 438,543 | 433,698 | ||||||||||
Other non-current assets | 8 | 746,250 | 768,661 | |||||||||
|
|
|
| |||||||||
Total non-current assets | 23,933,825 | 22,508,365 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.
3
KT Corporation and Subsidiaries
Consolidated Interim Statements of Financial Position
September 30, 2021 and December 31, 2020
(in millions of Korean won) | Notes | September 30, 2021 (Unaudited) | December 31, 2020 | |||||||||
Liabilities | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4,12 | |||||||||||
Borrowings | 4,13 | 1,588,224 | 1,418,114 | |||||||||
Other financial liabilities | 4, 6 | 10,471 | 2,493 | |||||||||
Current tax liabilities | 368,402 | 232,225 | ||||||||||
Provisions | 14 | 167,980 | 165,990 | |||||||||
Deferred income | 66,775 | 60,252 | ||||||||||
Other current liabilities | 8 | 1,023,624 | 1,103,299 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 9,381,320 | 9,192,472 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4,12 | 1,082,714 | 807,540 | |||||||||
Borrowings | 4,13 | 6,807,884 | 5,898,184 | |||||||||
Other financial liabilities | 4,6 | 375,793 | 260,676 | |||||||||
Net defined benefit liabilities | 15 | 503,832 | 378,087 | |||||||||
Provisions | 14 | 86,335 | 86,202 | |||||||||
Deferred income | 20 | 172,307 | 149,050 | |||||||||
Deferred tax liabilities | 410,324 | 429,331 | ||||||||||
Other non-current liabilities | 8 | 913,180 | 909,570 | |||||||||
|
|
|
| |||||||||
Total non-current liabilities | 10,352,369 | 8,918,640 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 19,733,689 | 18,111,112 | ||||||||||
|
|
|
| |||||||||
Equity attribute to owners of the Controlling Company | ||||||||||||
Share capital | 1,564,499 | 1,564,499 | ||||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 18 | 12,821,729 | 12,155,420 | |||||||||
Accumulated other comprehensive income | 25,996 | 86,051 | ||||||||||
Other components of equity | 19 | (1,351,143 | ) | (1,234,784 | ) | |||||||
|
|
|
| |||||||||
14,501,339 | 14,011,444 | |||||||||||
Non-controlling interests | 1,596,147 | 1,539,989 | ||||||||||
|
|
|
| |||||||||
Total equity | 16,097,486 | 15,551,433 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.
4
KT Corporation and Subsidiaries
Consolidated Interim Statements of Profit or Loss
Three-Month and Nine-Month Periods Ended September 30, 2021 and 2020
Periods Ended September 30 | ||||||||||||||||||||
2021 (Unaudited) | 2020 (Unaudited) | |||||||||||||||||||
(in millions of Korean won, except per share amounts) | Notes | Three months | Nine months | Three months | Nine months | |||||||||||||||
Operating revenue | 20 | |||||||||||||||||||
Operating expenses | 21 | 5,834,986 | 16,971,989 | 5,707,153 | 16,687,029 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Operating profit | 382,396 | 1,302,431 | 294,045 | 1,022,388 | ||||||||||||||||
Other income | 22 | 78,240 | 212,023 | 122,458 | 236,122 | |||||||||||||||
Other expenses | 22 | 82,535 | 198,851 | 99,780 | 236,797 | |||||||||||||||
Finance income | 23 | 229,331 | 486,114 | 35,326 | 301,040 | |||||||||||||||
Finance costs | 23 | 191,269 | 428,440 | 42,775 | 327,983 | |||||||||||||||
Share of net profits (losses) of associates and joint ventures | 11 | 64,137 | 97,888 | 4,907 | (3,432 | ) | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit before income tax expense | 480,300 | 1,471,165 | 314,181 | 991,338 | ||||||||||||||||
Income tax expense | 24 | 142,554 | 436,156 | 84,248 | 325,138 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period attributable to: | ||||||||||||||||||||
Owners of the Controlling Company | ||||||||||||||||||||
Non-controlling interest | 26,894 | 82,716 | 26,645 | 75,886 | ||||||||||||||||
Earnings per share attributable to the equity holders of the Controlling Company during the period (in Korean won): | 25 | |||||||||||||||||||
Basic earnings per share | ||||||||||||||||||||
Diluted earnings per share | 1,322 | 4,036 | 828 | 2,405 |
The above consolidated interim statements of profit or loss should be read in conjunction with the accompanying notes.
5
KT Corporation and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month and Nine-Month Periods Ended September 30, 2021 and 2020
Periods Ended September 30 | ||||||||||||||||||||
2021 (Unaudited) | 2020 (Unaudited) | |||||||||||||||||||
(in millions of Korean won) | Notes | Three months | Nine months | Three months | Nine months | |||||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income | ||||||||||||||||||||
Items that will not be reclassified to profit or loss: | ||||||||||||||||||||
Remeasurements of the net defined benefit liabilities | 15 | 6,562 | 15,706 | 2,573 | (625 | ) | ||||||||||||||
Share of remeasurement gain of associates and joint ventures | 1,084 | (1,502 | ) | (86 | ) | (14 | ) | |||||||||||||
Gain (loss) on valuation of equity instruments at fair value through other comprehensive income | 6 | (860 | ) | 15,013 | 15,704 | 56,673 | ||||||||||||||
Items that may be subsequently reclassified to profit or loss: | ||||||||||||||||||||
Valuation gain (loss) on cash flow hedges | 6 | 91,363 | 141,218 | (34,003 | ) | 40,176 | ||||||||||||||
Other comprehensive income from cash flow hedges reclassified to profit or loss | (93,735 | ) | (137,861 | ) | 42,431 | (34,778 | ) | |||||||||||||
Share of other comprehensive income from associates and joint ventures | (3,155 | ) | (24,926 | ) | (4,237 | ) | (3,659 | ) | ||||||||||||
Exchange differences on translation of foreign operations | (6,506 | ) | (1,795 | ) | 10,601 | 694 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income for the period, net of tax | (5,247 | ) | 5,853 | 32,983 | 58,467 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period attributable to: | ||||||||||||||||||||
Owners of the Controlling Company | ||||||||||||||||||||
Non-controlling interests | 26,838 | 87,623 | 37,289 | 83,882 |
The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.
6
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Nine-Month Periods Ended September 30, 2021 and 2020
Attributable to owners of the Controlling Company | ||||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Share capital | Share premium | Retained earnings | Accumulated other comprehensive income | Other components of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||||
Balance at January 1, 2020 | ||||||||||||||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||||
Profit for the period | — | — | 590,314 | — | — | 590,314 | 75,886 | 666,200 | ||||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | 15 | — | — | 1,410 | — | — | 1,410 | (2,035 | ) | (625 | ) | |||||||||||||||||||||||||
Valuation gain (loss) on cash flow hedge | 6 | — | — | — | 5,471 | — | 5,471 | (73 | ) | 5,398 | ||||||||||||||||||||||||||
Share of other comprehensive income (loss) of associates and joint ventures | — | — | — | (3,212 | ) | — | (3,212 | ) | (447 | ) | (3,659 | ) | ||||||||||||||||||||||||
Share of remeasurement of the net defined benefit liabilities of associates and joint ventures | — | — | (13 | ) | — | — | (13 | ) | (1 | ) | (14 | ) | ||||||||||||||||||||||||
Gain (loss) on valuation of financial instruments at fair value through other comprehensive income | — | — | 184,330 | (138,461 | ) | — | 45,869 | 10,804 | 56,673 | |||||||||||||||||||||||||||
Exchange differences on translation of foreign operations | — | — | — | 946 | — | 946 | (252 | ) | 694 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total comprehensive income for the period | — | — | 776,041 | (135,256 | ) | — | 640,785 | 83,882 | 724,667 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
— | ||||||||||||||||||||||||||||||||||||
Transactions with owners | ||||||||||||||||||||||||||||||||||||
Dividends paid by the Controlling Company | — | — | (269,766 | ) | — | — | (269,766 | ) | — | (269,766 | ) | |||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (40,802 | ) | (40,802 | ) | ||||||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (1,690 | ) | — | 1,690 | — | — | — | |||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 10,081 | 10,081 | 23,266 | 33,347 | ||||||||||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 3,640 | 3,640 | — | 3,640 | ||||||||||||||||||||||||||||
Others | — | — | — | — | 20,491 | 20,491 | — | 20,491 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | — | — | (271,456 | ) | — | 35,902 | (235,554 | ) | (17,536 | ) | (253,090 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance at September 30, 2020 (Unaudited) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
7
KT Corporation and Subsidiaries
Consolidated Statements of Changes in Equity
Nine-Month Periods Ended September 30, 2021 and 2020
Attributable to owners of the Controlling Company | ||||||||||||||||||||||||||||||||||||
(in millions of Korean won) | Notes | Share capital | Share premium | Retained earnings | Accumulated other comprehensive income | Other components of equity | Total | Non-controlling interest | Total equity | |||||||||||||||||||||||||||
Balance as at January 1, 2021 | ||||||||||||||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||||||
Profit for the period | — | — | 952,293 | — | — | 952,293 | 82,716 | 1,035,009 | ||||||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | 15 | — | — | 9,410 | — | — | 9,410 | 6,296 | 15,706 | |||||||||||||||||||||||||||
Valuation gain on cash flow hedge | 6 | — | — | — | 3,314 | — | 3,314 | 43 | 3,357 | |||||||||||||||||||||||||||
Share of other comprehensive income (loss) of associates and joint ventures | — | — | — | (19,758 | ) | — | (19,758 | ) | (5,168 | ) | (24,926 | ) | ||||||||||||||||||||||||
Share of remeasurement of the net defined benefit liabilities of associates and joint ventures | — | — | (1,462 | ) | — | — | (1,462 | ) | (40 | ) | (1,502 | ) | ||||||||||||||||||||||||
Gain (loss) on valuation of financial instruments at fair value through other comprehensive income | — | — | 53,053 | (41,109 | ) | — | 11,944 | 3,069 | 15,013 | |||||||||||||||||||||||||||
Exchange differences on translation of foreign operations | — | — | — | (2,502 | ) | — | (2,502 | ) | 707 | (1,795 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Total comprehensive income for the period | — | — | 1,013,294 | (60,055 | ) | — | 953,239 | 87,623 | 1,040,862 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Transactions with owners | ||||||||||||||||||||||||||||||||||||
Dividends paid by the Controlling Company | — | — | (326,487 | ) | — | — | (326,487 | ) | — | (326,487 | ) | |||||||||||||||||||||||||
Dividends paid to non-controlling interest of subsidiaries | — | — | — | — | — | — | (23,762 | ) | (23,762 | ) | ||||||||||||||||||||||||||
Appropriations of loss on disposal of treasury stock | — | — | (20,498 | ) | — | 20,498 | — | — | — | |||||||||||||||||||||||||||
Change in consolidation scope | — | — | — | — | — | — | 781 | 781 | ||||||||||||||||||||||||||||
Change in ownership interest in subsidiaries | — | — | — | — | 7,581 | 7,581 | (9,634 | ) | (2,053 | ) | ||||||||||||||||||||||||||
Acquisition of treasury stock | — | — | — | — | (190,105 | ) | (190,105 | ) | — | (190,105 | ) | |||||||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 3,056 | 3,056 | — | 3,056 | ||||||||||||||||||||||||||||
Others | — | — | — | — | 42,611 | 42,611 | 1,150 | 43,761 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Subtotal | — | — | (346,985 | ) | — | (116,359 | ) | (463,344 | ) | (31,465 | ) | (494,809 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance as at September 30, 2021 (Unaudited) | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated statements of changes in equity should be read in conjunction with the accompanying notes.
8
KT Corporation and Subsidiaries
Consolidated Interim Statements of Cash Flows
Nine-Month Periods Ended September 30, 2021 and 2020
Nine-Month Period Ended September 30 | ||||||||||||
(in millions of Korean won) | Notes | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||
Cash flows from operating activities | ||||||||||||
Cash generated from operations | 26 | |||||||||||
Interest paid | (196,435 | ) | (195,545 | ) | ||||||||
Interest received | 196,709 | 189,882 | ||||||||||
Dividends received | 70,042 | 19,098 | ||||||||||
Income tax paid | (351,164 | ) | (19,168 | ) | ||||||||
|
|
|
| |||||||||
Net cash inflow from operating activities | 4,162,195 | 3,675,131 | ||||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Collection of loans | 40,116 | 49,505 | ||||||||||
Disposal of financial assets at fair value through profit or loss | 378,167 | 282,114 | ||||||||||
Disposal of financial assets at amortized cost | 569,150 | 333,387 | ||||||||||
Disposal of financial assets at fair value through comprehensive income | 207,244 | 351,066 | ||||||||||
Disposal of assets held-for-sale | — | 119,524 | ||||||||||
Disposal of investments in associates and joint ventures | 13,103 | 122 | ||||||||||
Disposal of property and equipment and investment properties | 46,312 | 18,241 | ||||||||||
Disposal of intangible assets | 10,159 | 10,969 | ||||||||||
Disposal of right-of-use assets | 240 | 211 | ||||||||||
Acquisition of new subsidiary | 39,340 | 11,045 | ||||||||||
Discontinued operations | — | 205 | ||||||||||
Loans granted | (43,773 | ) | (38,245 | ) | ||||||||
Acquisition of financial assets at fair value through profit or loss | (314,483 | ) | (439,135 | ) | ||||||||
Acquisition of financial assets at amortized cost | (406,018 | ) | (428,209 | ) | ||||||||
Acquisition of financial assets at fair value through other comprehensive income | (37,019 | ) | (38 | ) | ||||||||
Acquisition of investments in associates and joint ventures | (464,712 | ) | (290,911 | ) | ||||||||
Acquisition of property and equipment and investment properties | (2,643,952 | ) | (2,370,338 | ) | ||||||||
Acquisition of intangible assets | (571,017 | ) | (465,207 | ) | ||||||||
Acquisition of right-of-use assets | (3,329 | ) | (7,118 | ) | ||||||||
Acquisition of derivatives | (58 | ) | — | |||||||||
Decrease in cash due to business combination, etc. | (634,921 | ) | — | |||||||||
|
|
|
| |||||||||
Net cash outflow from investing activities | (3,815,451 | ) | (2,862,812 | ) | ||||||||
|
|
|
|
The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.
9
KT Corporation and Subsidiaries
Consolidated Interim Statements of Cash Flows
Nine-Month Periods Ended September 30, 2021 and 2020
Nine-Month Period Ended September 30 | ||||||||||||
(in millions of Korean won) | Notes | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from borrowings | 2,503,603 | 1,678,326 | ||||||||||
Settlement of derivative assets and liabilities, net | (1,205 | ) | 16,452 | |||||||||
Transaction with non-controlling interest | 56,847 | 25,052 | ||||||||||
Cash inflow from other financing activities | 6,215 | 149 | ||||||||||
Repayments of borrowings | (1,648,654 | ) | (1,184,121 | ) | ||||||||
Dividends paid | (350,249 | ) | (310,465 | ) | ||||||||
Decrease in finance lease liabilities | (269,651 | ) | (338,203 | ) | ||||||||
Decrease in other financal liabilities | — | (13,674 | ) | |||||||||
Acquisition of treasury stock | (192,684 | ) | (935 | ) | ||||||||
|
|
|
| |||||||||
Net cash inflow (outflow) from financing activities | 104,222 | (127,419 | ) | |||||||||
|
|
|
| |||||||||
Effect of exchange rate change on cash and cash equivalents | 3,356 | 152 | ||||||||||
|
|
|
| |||||||||
Net increase in cash and cash equivalents | 454,322 | 685,052 | ||||||||||
Cash and cash equivalents | ||||||||||||
Beginning of the period | 2,634,624 | 2,305,894 | ||||||||||
|
|
|
| |||||||||
End of the period | ||||||||||||
|
|
|
|
The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.
10
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
1. | General Information |
The consolidated financial statements include the accounts of KT Corporation, which is the controlling company as defined under Korean IFRS 1110 Consolidated Financial Statements, and its 74 controlled subsidiaries as described in Note 1.2 (collectively referred to as the “Group”).
1.1 | The Controlling Company |
KT Corporation (the “Controlling Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The headquarters are located in Seongnam City, Gyeonggi Province, Republic of Korea, and the address of its registered head office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province.
On October 1, 1997, upon the announcement of the Government-Investment Enterprises Management Basic Act and the Privatization Law, the Controlling Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Controlling Company’s shares were listed on the Korea Stock Exchange.
On May 29, 1999, the Controlling Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), which represents new shares and 20,813,311 government-owned shares, on the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-owned shares were issued at the New York Stock Exchange.
In 2002, the Controlling Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As at September 30, 2021, the Korean government does not own any shares in the Controlling Company.
1.2 | Consolidated Subsidiaries |
The consolidated subsidiaries as at September 30, 2021 and December 31, 2020, are as follows:
Controlling percentage ownership1 (%) | ||||||||||||||
Subsidiary | Type of business | Location | September 30, 2021 | December 31, 2020 | Closing month | |||||||||
KT Linkus Co., Ltd. | Public telephone maintenance | Korea | 92.4 | % | 92.4 | % | December | |||||||
KT Submarine Co., Ltd. 2,4 | Submarine cable construction and maintenance | Korea | 39.3 | % | 39.3 | % | December | |||||||
KT Telecop Co., Ltd. | Security service | Korea | 86.8 | % | 86.8 | % | December | |||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | Data communication | Korea | 73.0 | % | 67.1 | % | December | |||||||
KT Service Bukbu Co., Ltd. | Opening services of fixed line | Korea | 67.3 | % | 67.3 | % | December | |||||||
KT Service Nambu Co., Ltd. | Opening services of fixed line | Korea | 77.3 | % | 77.3 | % | December | |||||||
KT Commerce Inc. | B2C, B2B service | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.2 | Investment fund | Korea | 100.0 | % | 100.0 | % | December |
11
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Controlling percentage ownership1 (%) | ||||||||||||||
Subsidiary | Type of business | Location | September 30, 2021 | December 31, 2020 | Closing month | |||||||||
KT Strategic Investment Fund No.3 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.4 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Strategic Investment Fund No.5 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC-VP Strategic Investment Fund No.1 | Investment fund | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card Co., Ltd. | Credit card business | Korea | 69.5 | % | 69.5 | % | December | |||||||
VP Inc. | Payment security service for credit card, others | Korea | 50.9 | % | 50.9 | % | December | |||||||
H&C Network | Call center for financial sectors | Korea | 100.0 | % | 100.0 | % | December | |||||||
BC Card China Co., Ltd. | Software development and data processing | China | 100.0 | % | 100.0 | % | December | |||||||
INITECH Co., Ltd. 4 | Internet banking ASP and security solutions | Korea | 58.2 | % | 58.2 | % | December | |||||||
Smartro Co., Ltd. | VAN (Value Added Network) business | Korea | 64.5 | % | 64.5 | % | December | |||||||
KTDS Co., Ltd. 4 | System integration and maintenance | Korea | 95.5 | % | 95.5 | % | December | |||||||
KT M&S Co., Ltd. | PCS distribution | Korea | 100.0 | % | 100.0 | % | December | |||||||
GENIE Music Corporation 2,4 | Online music production and distribution | Korea | 36.2 | % | 36.2 | % | December | |||||||
KT MOS Bukbu Co., Ltd. 4 | Telecommunication facility maintenance | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT MOS Nambu Co., Ltd. 4 | Telecommunication facility maintenance | Korea | 98.4 | % | 98.4 | % | December | |||||||
KT Skylife | Satellite TV | Korea | 50.3 | % | 50.3 | % | December | |||||||
Skylife TV Co., Ltd. | TV contents provider | Korea | 100.0 | % | 92.6 | % | December | |||||||
KT Estate Inc. | Residential building development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT AMC Co., Ltd. | Asset management and consulting services | Korea | 100.0 | % | 100.0 | % | December | |||||||
NEXR Co., Ltd. | Cloud system implementation | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTGDH Co., Ltd. | Data center development and related service | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Sat Co., Ltd. | Satellite communication business | Korea | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia, Co., Ltd.3,4 | Solution provider and IPTV advertisement sales business | Korea | 44.0 | % | 44.0 | % | December | |||||||
KT Sports Co., Ltd. | Management of sports group | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Music Contents Fund No.2 | Music contents investment business | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT-Michigan Global Content Fund | Content investment business | Korea | 88.6 | % | 88.6 | % | December | |||||||
Autopion Co., Ltd. | Information and communication service | Korea | 100.0 | % | 100.0 | % | December | |||||||
KTCS Corporation 2,4 | Database and online information provider | Korea | 32.2 | % | 31.9 | % | December | |||||||
KTIS Corporation 2,4 | Database and online information provider | Korea | 31.4 | % | 30.8 | % | December | |||||||
KT M Mobile Co., Ltd. | Special category telecommunications operator and sales of communication device | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Investment Co., Ltd. | Technology business finance | Korea | 100.0 | % | 100.0 | % | December | |||||||
Whowho&Company Co., Ltd. | Software development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
PlayD Co., Ltd. | Advertising agency | Korea | 70.4 | % | 70.4 | % | December | |||||||
Next Connect PFV | Residential building development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Rwanda Networks Ltd. | Network installation and management | Rwanda | 51.0 | % | 51.0 | % | December | |||||||
AOS Ltd. | System integration and maintenance | Rwanda | 51.0 | % | 51.0 | % | December |
12
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Controlling percentage ownership1 (%) | ||||||||||||||
Subsidiary | Type of business | Location | September 30, 2021 | December 31, 2020 | Closing month | |||||||||
KT Japan Co., Ltd. | Foreign telecommunication business | Japan | 100.0 | % | 100.0 | % | December | |||||||
East Telecom LLC | Fixed line internet business | Uzbekistan | 91.6 | % | 91.6 | % | December | |||||||
KT America, Inc. | Foreign investment business | USA | 100.0 | % | 100.0 | % | December | |||||||
PT. BC Card Asia Pacific | Software development and supply | Indonesia | 99.9 | % | 99.9 | % | December | |||||||
KT Hong Kong Telecommunications Co., Ltd. | Fixed line telecommunication business | Hong Kong | 100.0 | % | 100.0 | % | December | |||||||
Korea Telecom Singapore Pte. Ltd. | Foreign investment business | Singapore | 100.0 | % | 100.0 | % | December | |||||||
Texnoprosistem LLP | Fixed line internet business | Uzbekistan | 100.0 | % | 100.0 | % | December | |||||||
Nasmedia Thailand Co., Ltd | Internet advertising solution | Thailand | 99.9 | % | 99.9 | % | December | |||||||
KT Huimangjieum | Manufacturing | Korea | 100.0 | % | 100.0 | % | December | |||||||
K-REALTY RENTAL HOUSING REIT 3 | Residential building | Korea | 88.6 | % | 88.6 | % | December | |||||||
Storywiz | Contents and software development and supply | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | Telecommunication facility construction and maintenance | Korea | 100.0 | % | 100.0 | % | December | |||||||
KT Studio Genie Co., Ltd. | Data communication service and data communication construction business | Korea | 100.0 | % | — | December | ||||||||
KHS Corporation | Operation and maintenance of facilities | Korea | 100.0 | % | — | December | ||||||||
Lolab Co., Ltd. | Truck transportation and trucking arrangement business | Korea | 80.0 | % | — | December | ||||||||
HCN Co., Ltd. | Cable television service | Korea | 100.0 | % | — | December | ||||||||
MEDIA GENIE Co., Ltd. | TV contents provider | Korea | 100.0 | % | — | December | ||||||||
KT Seezn Co., Ltd. | Movies, videos and TV contents production and distribution | Korea | 100.0 | % | — | December | ||||||||
MILLIE Co., Ltd. | Book contents service | Korea | 38.6 | % | — | December | ||||||||
KT ES Pte. Ltd. | Foreign investment business | Singapore | 57.6 | % | — | December | ||||||||
Epsilon Global Communications PTE. Ltd. | Foreign investment business | Singapore | 100.0 | % | — | December | ||||||||
Epsilon Telecommunications (SP) PTE. Ltd. | Fixed line telecommunication business | Singapore | 100.0 | % | — | December | ||||||||
Epsilon Telecommunications (US) PTE. Ltd. | Fixed line telecommunication business | Singapore | 100.0 | % | — | December | ||||||||
Epsilon Telecommunications Limited | Fixed line telecommunication business | UK | 100.0 | % | — | December | ||||||||
7D Digital Limited | Software development | UK | 100.0 | % | — | December | ||||||||
Epsilon Telecommunications (HK) Limited | Fixed line telecommunication business | Hong kong | 100.0 | % | — | December | ||||||||
Epsilon US Inc. | Fixed line telecommunication business | USA | 100.0 | % | — | December | ||||||||
Epsilon Telecommunications (BG) EOOD | Employee support service | Bulgaria | 100.0 | % | — | December | ||||||||
Epsilon M E A General Trading LLC | Local counter work | Dubai | 49.0 | % | — | December | ||||||||
K-REALTY RENTAL HOUSING REIT V | Residential building | Korea | 100.0 | % | — | December |
1 | Sum of the ownership interests owned by the Controlling Company and subsidiaries. |
2 | Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company can exercise the majority voting rights in its decision-making process at all times considering the historical voting pattern at the shareholders’ meetings. |
3 | Although the Controlling Company owns less than 50% ownership in this entity, this entity is consolidated as the Controlling Company holds the majority of voting right based on an agreement with other investors. |
4 | The number of subsidiaries’ treasury stock is deducted from the total number of shares when calculating the controlling percentage ownership. |
13
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
1.3 | Changes in Scope of Consolidation |
Subsidiaries newly included/excluded in/from the consolidation during the nine-month period ended September 30, 2021:
Changes | Location | Name of subsidiary | Reason | |||
Included | Korea | KT Studio Genie Co., Ltd. | Newly established | |||
Included | Korea | Lolab | Newly established | |||
Included | Korea | KHS Corporation | Transferred | |||
Included | Korea | HCN Co., Ltd. | Transferred | |||
Included | Korea | MEDIA GENIE Co., Ltd. | Transferred | |||
Included | Korea | KT Seezn Co., Ltd. | Transferred | |||
Included | Korea | MILLIE Co., Ltd. | Transferred | |||
Included | Singapore | KT ES Pte. Ltd. | Newly established | |||
Included | Singapore | Epsilon Global Communications PTE. Ltd. | Transferred | |||
Included | Singapore | Epsilon Telecommunications (SP) PTE. Ltd. | Transferred | |||
Included | Singapore | Epsilon Telecommunications (US) PTE. Ltd. | Transferred | |||
Included | UK | Epsilon Telecommunications Limited | Transferred | |||
Included | UK | 7D Digital Limited | Transferred | |||
Included | Hong kong | Epsilon Telecommunications (HK) Limited | Transferred | |||
Included | USA | Epsilon US Inc. | Transferred | |||
Included | Bulgaria | Epsilon Telecommunications (BG) EOOD | Transferred | |||
Included | Dubai | Epsilon M E A General Trading L.L.C | Transferred | |||
Included | Korea | K-REALTY RENTAL HOUSING REIT V | Newly established | |||
Excluded | Belgium | KT Belgium | Liquidated | |||
Excluded | Korea | KT Powertel Co., Ltd. | Shares disposed | |||
Excluded | China | Korea Telecom China Co., Ltd. | Liquidated | |||
Excluded | Poland | KBTO Sp.z o. o. | Liquidated | |||
Excluded | Korea | GE Premier 1st Corporate Restructuring Real Estate Investment Trust Co. | Liquidated | |||
Excluded | Korea | KT M Hows Co., Ltd. | Merged | |||
Excluded | Netherlands | KT Dutch B.V. | Liquidated | |||
Excluded | Korea | KT Music Contents Fund No.1 | Liquidated |
14
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Summarized information for consolidated subsidiaries as at September 30, 2021 and December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020, is as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Total assets | Total liabilities | Operating revenues | Profit (loss) for the period | |||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||
KT Submarine Co., Ltd. | 113,957 | 12,289 | 24,280 | (472 | ) | |||||||||||
KT Telecop Co., Ltd. | 357,571 | 228,492 | 376,244 | 3,990 | ||||||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | 371,984 | 152,797 | 321,571 | (10,181 | ) | |||||||||||
KT Service Bukbu Co., Ltd. | 55,242 | 51,179 | 169,171 | (208 | ) | |||||||||||
KT Service Nambu Co., Ltd. | 65,141 | 58,260 | 200,794 | 158 | ||||||||||||
BC Card Co., Ltd. 1 | 3,798,630 | 2,425,541 | 2,634,461 | 77,335 | ||||||||||||
H&C Network 1 | 264,569 | 54,757 | 234,045 | 1,553 | ||||||||||||
Nasmedia Co., Ltd. 1 | 420,981 | 209,000 | 87,827 | 18,618 | ||||||||||||
KTDS Co., Ltd. 1 | 237,358 | 169,043 | 412,442 | 21,311 | ||||||||||||
KT M&S Co., Ltd. | 245,592 | 208,026 | 503,577 | 3,612 | ||||||||||||
GENIE Music Corporation | 279,040 | 119,987 | 181,998 | 8,708 | ||||||||||||
KT MOS Bukbu Co., Ltd. | 32,318 | 23,766 | 50,397 | 2,557 | ||||||||||||
KT MOS Nambu Co., Ltd. | 33,409 | 22,522 | 50,204 | 2,067 | ||||||||||||
KT Skylife Co., Ltd. 1 | 1,225,415 | 444,279 | 520,374 | 48,122 | ||||||||||||
KT Estate Inc. 1 | 2,065,999 | 662,395 | 240,729 | 39,351 | ||||||||||||
KTGDH Co., Ltd. | 11,352 | 1,602 | 3,297 | 416 | ||||||||||||
KT Sat Co., Ltd. | 597,981 | 43,289 | 128,620 | 16,110 | ||||||||||||
KT Sports Co., Ltd. | 33,364 | 21,095 | 39,284 | 646 | ||||||||||||
KT Music Contents Fund No.2 | 14,942 | 204 | 211 | 2 | ||||||||||||
KT-Michigan Global Content Fund | 6,990 | 103 | 13,591 | 13,479 | ||||||||||||
Autopion Co., Ltd. | 4,312 | 3,991 | 2,970 | (615 | ) | |||||||||||
KT M Mobile Co., Ltd. | 130,557 | 38,646 | 150,479 | (5,444 | ) | |||||||||||
KT Investment Co., Ltd. 1 | 75,959 | 54,726 | 18,180 | (699 | ) | |||||||||||
KTCS Corporation 1 | 368,523 | 186,467 | 669,910 | 17,102 | ||||||||||||
KTIS Corporation | 349,636 | 172,535 | 346,531 | 12,285 | ||||||||||||
Next Connect PFV | 493,087 | 140,868 | — | (4,778 | ) | |||||||||||
KT Japan Co., Ltd. 1 | 1,474 | 2,633 | 1,135 | (142 | ) | |||||||||||
KT America, Inc. | 4,781 | 49 | 4,798 | 151 | ||||||||||||
KT Rwanda Networks Ltd. 2 | 128,263 | 232,005 | 17,472 | (21,074 | ) | |||||||||||
AOS Ltd. 2 | 11,861 | 2,830 | 5,478 | 1,017 | ||||||||||||
KT Hong Kong Telecommunications Co., Ltd. | 8,681 | 3,799 | 13,824 | 924 | ||||||||||||
KT Huimangjieum 1 | 6,418 | 2,931 | 8,297 | 622 | ||||||||||||
Storywiz | 19,852 | 10,822 | 13,688 | (2,488 | ) |
15
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Total assets | Total liabilities | Operating revenues | Profit (loss) for the period | |||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | 101,170 | 64,596 | 136,593 | (4,572 | ) | |||||||||||
KT Studio Genie Co., Ltd. | 236,766 | 13,439 | 98 | (3,689 | ) | |||||||||||
Lolab Co., Ltd. | 26,687 | 756 | 949 | (46 | ) | |||||||||||
East Telecom LLC | 34,400 | 21,780 | 5,705 | 1,291 | ||||||||||||
MEDIA GENIE Co., Ltd. | 22,186 | 5,157 | — | — | ||||||||||||
KT Seezn Co., Ltd. | 91,352 | 22,157 | 20,481 | 6,261 | ||||||||||||
KT ES Pte. Ltd. | 245,237 | 80,536 | — | — | ||||||||||||
(in millions of Korean won) | December 31, 2020 | September 30, 2020 | ||||||||||||||
Total assets | Total liabilities | Operating revenues | Profit (loss) for the period | |||||||||||||
KT Powertel Co., Ltd. | ||||||||||||||||
KT Linkus Co., Ltd. | 58,372 | 54,022 | 61,458 | (3,911 | ) | |||||||||||
KT Submarine Co., Ltd. | 116,813 | 14,032 | 47,522 | 8,782 | ||||||||||||
KT Telecop Co., Ltd. | 318,456 | 193,737 | 259,638 | (1,128 | ) | |||||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | 288,949 | 92,599 | 247,207 | (2,444 | ) | |||||||||||
KT Service Bukbu Co., Ltd. | 60,825 | 56,554 | 159,167 | (2,495 | ) | |||||||||||
KT Service Nambu Co., Ltd. | 58,182 | 51,460 | 194,802 | (2,906 | ) | |||||||||||
BC Card Co., Ltd. 1 | 3,084,398 | 1,778,751 | 2,529,961 | 73,746 | ||||||||||||
H&C Network 1 | 269,651 | 61,365 | 240,521 | 2,352 | ||||||||||||
Nasmedia Co., Ltd. 1 | 422,039 | 221,371 | 79,668 | 14,566 | ||||||||||||
KTDS Co., Ltd. 1 | 183,297 | 133,129 | 333,369 | 9,984 | ||||||||||||
KT M Hows Co., Ltd. | 104,704 | 76,315 | 31,544 | 6,058 | ||||||||||||
KT M&S Co., Ltd. | 231,260 | 197,306 | 482,068 | 434 | ||||||||||||
GENIE Music Corporation | 250,538 | 88,488 | 184,330 | 7,458 | ||||||||||||
KT MOS Bukbu Co., Ltd. | 32,167 | 26,070 | 47,436 | 1,334 | ||||||||||||
KT MOS Nambu Co., Ltd. | 33,765 | 24,947 | 52,953 | 2,968 | ||||||||||||
KT Skylife Co., Ltd. 1 | 919,476 | 175,039 | 522,194 | 51,061 | ||||||||||||
KT Estate Inc. 1 | 1,689,601 | 325,429 | 287,264 | 10,752 | ||||||||||||
KTGDH Co., Ltd. | 11,003 | 1,669 | 3,151 | 433 | ||||||||||||
KT Sat Co., Ltd. | 630,740 | 92,791 | 127,525 | 10,140 | ||||||||||||
KT Sports Co., Ltd. | 26,572 | 14,940 | 35,335 | 1,642 | ||||||||||||
KT Music Contents Fund No.1 | 4,844 | 1,525 | 280 | 230 | ||||||||||||
KT Music Contents Fund No.2 | 15,021 | 285 | 135 | (77 | ) | |||||||||||
KT-Michigan Global Content Fund | 10,382 | 175 | 106 | (38 | ) | |||||||||||
Autopion Co., Ltd. | 4,903 | 4,961 | 4,743 | (386 | ) | |||||||||||
KT M Mobile Co., Ltd. | 129,011 | 27,281 | 123,153 | (3,436 | ) |
16
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | December 31, 2020 | September 30, 2020 | ||||||||||||||
Total assets | Total liabilities | Operating revenues | Profit (loss) for the period | |||||||||||||
KT Investment Co., Ltd. 1 | 115,627 | 93,695 | 2,237 | 767 | ||||||||||||
KTCS Corporation 1 | 384,919 | 215,175 | 645,859 | 10,628 | ||||||||||||
KTIS Corporation | 294,289 | 126,894 | 337,536 | 11,466 | ||||||||||||
Next Connect PFV | 394,268 | 37,271 | 8 | (1,424 | ) | |||||||||||
KT Japan Co., Ltd.1 | 2,694 | 2,622 | 1,175 | (179 | ) | |||||||||||
Korea Telecom China Co., Ltd. | 381 | 21 | 427 | (111 | ) | |||||||||||
KT Dutch B.V.1 | 29,585 | 10,109 | 19,190 | 4,893 | ||||||||||||
KT America, Inc. | 4,498 | 125 | 4,795 | 265 | ||||||||||||
KT Rwanda Networks Ltd.2 | 114,768 | 191,781 | 13,139 | (26,726 | ) | |||||||||||
KT Belgium | 87,608 | — | — | 26 | ||||||||||||
KBTO sp.zo.o. | 438 | 117 | 468 | (2,698 | ) | |||||||||||
AOS Ltd.2 | 11,812 | 3,875 | 4,402 | 395 | ||||||||||||
KT Hong Kong Telecommunications Co., Ltd. | 6,159 | 2,800 | 12,655 | 1,073 | ||||||||||||
KT Huimangjieum | 3,720 | 2,787 | 2,674 | 201 | ||||||||||||
GE Premier 1st Corporate Restructuring Real Estate Investment Trust Co. | 5,703 | 1,165 | 91 | 28 | ||||||||||||
Storywiz Co., Ltd. | 21,594 | 10,065 | 11,217 | (1,612 | ) | |||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | 138,220 | 102,963 | 145,552 | (1,084 | ) |
1 | These companies are the intermediate controlling companies of other subsidiaries and the above financial information is from their consolidated financial statements. |
2 | At the end of the reporting period, convertible preferred stock issued by subsidiaries is included in liabilities. |
2. | Significant Accounting Policies |
2.1 | Basis of Preparation |
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying consolidated interim financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
The consolidated interim financial statements of the Group as at and for the nine-month periods ended September 30, 2021, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. These consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or has been early adopted as at September 30, 2021.
17
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
2.2 | Changes in Accounting Policies and Disclosures |
(1) New and amended standards and interpretations adopted by the Group
The Group has applied the following standards and interpretations for the first time for their annual reporting period commencing January 1, 2021.
• | Amendments to Korean IFRS 1116 Lease – Practical expedient for COVID-19 – Related Rent Concessions |
As a practical expedient, a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification, and the amounts recognized in profit or loss as a result of applying this exemption should be disclosed. The amendments do not have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1109 Financial Instruments, Korean IFRS 1039 Financial Instruments: Recognition and Measurement, Korean IFRS 1107 Financial Instruments: Disclosure, Korean IFRS 1104 Insurance Contracts and Korean IFRS 1116 Lease – Interest Rate Benchmark Reform (Phase 2 amendments) |
In relation to interest rate benchmark reform, the amendments provide exceptions including adjust effective interest rate instead of book amounts when interest rate benchmark of financial instruments at amortized costs is replaced and apply hedge accounting without discontinuance although the interest rate benchmark is replaced in hedging relationship. The Group does not expect that these amendments have a significant impact on financial statements.
(2) New standards and interpretations not yet adopted by the Group
Certain new accounting standard and interpretation that have been published but have not been early adopted by the Group, are set out below.
• | Amendments to Korean IFRS 1103 Business Combination – Reference to the Conceptual Framework |
The amendments update a reference of definition of assets and liabilities qualify for recognition in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korea IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, and Korean IFRS 2121 Levies. The amendments also confirm that contingent assets should not be recognized at the acquisition date. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1016 Property, Plant and Equipment – Proceeds Before Intended Use |
18
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The amendments prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the entity is preparing the asset for its intended use. Instead, the entity will recognize the proceeds from selling such items, and the costs of producing those items, in profit or loss. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group is reviewing for the impact of these amendments on the financial statements
• | Amendments to Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets – Onerous Contracts: Cost of Fulfilling a Contract |
The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1001 Presentation of Financial Statements – Classification of Liabilities as Current or Non-Current |
The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability include the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. The amendments should be applied for annual periods beginning on or after January 1, 2023, and earlier application is permitted. The Group is reviewing for the impact of these amendments on the financial statements.
• | Amendments to Korean IFRS 1116 Lease – Concession on COVID-19—Related Rent Concessions Beyond June 30, 2021 |
The application of the practical expedient where a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification is extended to lease payments originally due on or before June 30, 2022. A lessee shall apply the practical expedient consistently to eligible contracts with similar characteristics and in similar circumstances. The amendment should be applied for annual periods beginning on or after April 1, 2021, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.
• | Annual improvements to Korean IFRS 2018-2020 |
Annual improvements of Korean IFRS 2018-2020 Cycle should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Group does not expect that these amendments have a significant impact on the financial statements.
• | Korean IFRS 1101 First Time Adoption of Korean International Financial Reporting Standards – Subsidiaries That Are First-Time Adopters |
19
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
• | Korean IFRS 1109 Financial Instruments – Fees Related to the 10% Test for Derecognition of Financial Liabilities |
• | Korean IFRS 1116 Leases – Lease Incentives |
• | Korean IFRS 1041 Agriculture – Measuring Fair Value |
2.3 | Significant Accounting Policies |
Significant accounting policies and method of computation used in the preparation of the consolidated interim financial statements are consistent with those of the consolidated financial statements for the year ended December 31, 2020, except for the changes due to the application of amendment and enactments of standards described in Note 2.1 (1) and the one described below.
(1) Income Tax Expense
Income tax expense for the interim period is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate is applied to the pre-tax income.
3. | Critical Accounting Estimates and Assumptions |
The preparation of financial statements requires the Group to make estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Actual results may differ from these estimates.
The spread of COVID-19 has been a material impact on domestic and global economy. It may have a negative impact; such as, decrease in productivity, decrease or delay in sales, collection of existing receivables and others. Accordingly, it may have a negative impact on the financial position and financial performance of the Group, and the impact is expected to be continued to the consolidated annual financial statements in 2021.
Significant accounting estimates and assumptions applied in the preparation of the consolidated interim financial statements can be adjusted depending on changes in the uncertainty from COVID-19. Also, the ultimate effect of COVID-19 to the Group’s business, financial position and financial performance cannot presently determined.
20
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
4. | Financial Instruments by Category |
Financial instruments by category as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost | Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivatives used for | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables1 | 5,853,396 | — | 539,652 | — | 6,393,048 | |||||||||||||||
Other financial assets | 455,490 | 696,917 | 120,238 | 94,365 | 1,367,010 |
1 | Lease receivables and others which are not applied to financial instruments by category are excluded. |
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Financial liabilities | Financial liabilities at amortized cost | Financial liabilities profit and loss | Derivatives used for hedging | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | 8,396,108 | — | — | 8,396,108 | ||||||||||||
Other financial liabilities | 154,727 | 220,892 | 10,645 | 386,264 |
(in millions of Korean won) | December 31, 2020 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost | Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivatives used for | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables1 | 4,976,423 | — | 1,118,619 | — | 6,095,042 | |||||||||||||||
Other financial assets | 671,068 | 809,919 | 258,516 | 7,684 | 1,747,187 |
1 | Lease receivables and others which are not applied to financial instruments by category are excluded. |
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Financial liabilities | Financial liabilities at amortized cost | Financial liabilities profit and loss | Derivatives used for hedging | Total | ||||||||||||
Trade and other payables | ||||||||||||||||
Borrowings | 7,316,298 | — | — | 7,316,298 | ||||||||||||
Other financial liabilities | 132,558 | 2,682 | 127,929 | 263,169 |
21
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
5. | Trade and Other Receivables |
Trade and other receivables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Total amounts | Provision for impairment | Present value discount | Carrying amount | |||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 2,202,134 | (95,799 | ) | (2,656 | ) | 2,103,679 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | 583,163 | (3,018 | ) | (18,288 | ) | 561,857 | ||||||||||
Other receivables | 586,962 | (104,987 | ) | (14,837 | ) | 467,138 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Total amounts | Provision for impairment | Present value discount | Carrying amount | |||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 1,948,108 | (101,619 | ) | (148 | ) | 1,846,341 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 513,926 | (102,985 | ) | (14,125 | ) | 396,816 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
22
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of other receivables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Loans | ||||||||
Receivables 1 | 1,911,599 | 1,699,608 | ||||||
Accrued income | 17,430 | 6,901 | ||||||
Refundable deposits | 348,998 | 350,180 | ||||||
Loans receivable | 245,760 | 150,527 | ||||||
Finance lease receivables | 81,743 | 64,047 | ||||||
Others | 62,010 | 60,416 | ||||||
Less: Provision for impairment | (200,786 | ) | (204,604 | ) | ||||
|
|
|
| |||||
|
|
|
|
1 | As of September 30, 2021, the settlement receivables of BC Card Co., Ltd. of |
The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as at September 30, 2021.
The Group classifies a certain portion of trade receivables as financial assets at fair value through other comprehensive income considering the trade receivables business model for managing the asset and the cash flow characteristics of the contract.
6. | Other Financial Assets and Liabilities |
Details of other financial assets and liabilities as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Other financial assets | ||||||||
Financial assets at amortized cost 1 | ||||||||
Financial assets at fair value through profit or loss 1,2 | 696,917 | 809,919 | ||||||
Financial assets at fair value through other comprehensive income 1 | 120,238 | 258,516 | ||||||
Derivatives used for hedging | 94,365 | 7,684 | ||||||
Less: Non-current | (518,592 | ) | (544,347 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Financial liabilities at amortized cost | ||||||||
Financial liabilities at fair value through profit or loss | 220,892 | 2,682 | ||||||
Derivatives used for hedging | 10,645 | 127,929 | ||||||
Less: Non-current | (375,793 | ) | (260,676 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | As at September 30, 2021, the Group’s other financial assets amounting to |
2 | As at September 30, 2021, MMW(Money Market Wrap) and MMT(Money Market Trust) amounting to |
23
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of financial assets at fair value through profit or loss as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Equity instruments (Listed) | ||||||||
Equity instruments (Unlisted) | 50,490 | 83,017 | ||||||
Debt securities | 618,233 | 680,453 | ||||||
Derivative held for trading | 673 | — | ||||||
|
|
|
| |||||
696,917 | 809,919 | |||||||
Less: Non-current | (329,576 | ) | (276,109 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
The maximum exposure of debt instruments of financial assets recognized at fair value through profit or loss to credit risk is the carrying amount as at September 30, 2021.
Investment in Korea Software Financial Cooperative amounting toW5,417 million is provided as collateral.
Details of financial assets at fair value through other comprehensive income as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Equity instruments (Listed) | ||||||||
Equity instruments (Unlisted) | 92,092 | 245,730 | ||||||
Debt securities | 6,322 | 6,570 | ||||||
|
|
|
| |||||
120,238 | 258,516 | |||||||
Less: Non-current | (120,238 | ) | (258,516 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Upon disposal of these equity instruments, any balance within the accumulated other comprehensive income for these equity instruments is not reclassified to profit or loss, but to retained earnings. Upon disposal of debt securities, remaining balance of the accumulated other comprehensive income of debt investments is reclassified to profit or loss.
During the period ended September 30, 2021, the Group sold all of Mastercard Inc. shares. The fair value of the shares sold isW206,840 million, and the cumulative amount recognized in comprehensive income after tax isW76,296 million. Of these,W53,052 million is reclassified as retained earnings attributable to owners of the Controlling Company.
24
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of valuation of derivatives used for hedging as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Interest rate swap 1 | ||||||||||||||||
Currency swap 2 | 93,541 | 10,408 | 7,684 | 126,189 | ||||||||||||
Currency forwards 3 | 824 | — | — | 662 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
94,365 | 10,645 | 7,684 | 127,929 | |||||||||||||
Less: Non-current | (60,426 | ) | (180 | ) | (2,111 | ) | (126,408 | ) | ||||||||
|
|
|
|
|
| |||||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The interest rate swap contract is to hedge the risk of variability in future fair value of the borrowings. |
2 | The currency swap contract is to hedge the risk of variability in cash flow from the borrowings. In applying the cash flow hedge accounting, the Group hedges its exposures to cash flow fluctuation until September 7, 2034. |
3 | The currency forward contract is to hedge the risk of variability in cash flow from transactions in foreign currencies due to changes in foreign exchange rate. |
The full value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivative contracts for the nine-month periods ended September 30, 2021 and 2020, are as follows:
2021 | 2020 | |||||||||||||||||||||||
Type of transaction | Valuation gain | Valuation loss | Other comprehensive | Valuation gain | Valuation loss | Other comprehensive | ||||||||||||||||||
Interest rate swap | ||||||||||||||||||||||||
Currency swap | 200,935 | 10 | 190,001 | 59,398 | 17,153 | 55,796 | ||||||||||||||||||
Currency forwards | 961 | — | — | 1,522 | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts are before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation gain ofW11,558 million for the period ended September 30, 2021 (nine-month period ended September 30, 2020: valuation gain ofW3,192 million).
25
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of financial liabilities at fair value through profit or loss at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Financial liabilities at fair value through profit or loss | ||||||||
Redeemable Convertible Preferred Stock | ||||||||
Drag-Along Right 1 | 198,467 | — | ||||||
Others | 3,460 | 2,682 | ||||||
|
|
|
| |||||
|
|
|
|
1 | The Group granted the Drag Along Right to the financial investors, who are participating in capital increase with consideration of K Bank Inc. for the nine-month period ended September 30, 2021. According to the Drag-Along Right, if K Bank inc. fails to list their stock on the public market upon the agreed terms since the date of completion of the acquisition, financial investors may exercise the Drag-Along right to the Group, and the Group may comply or exercise the right to sell. If financial investors exercise the Drag-Along Right, the Group must exercise the right to sell or guarantee the return to the financial investors upon the agreed terms. |
The valuation gain and loss on financial liabilities at fair value through profit or loss for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Valuation gain | Valuation loss | Valuation gain | Valuation loss | |||||||||||||
Drag-Along Right | ||||||||||||||||
Others | 3,455 | — | 39 | 4 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
7. | Inventories |
Inventories as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Acquisition cost | Valuation allowance | Carrying amount | Acquisition cost | Valuation allowance | Carrying amount | |||||||||||||||||||
Merchandise | ||||||||||||||||||||||||
Others | 41,225 | — | 41,225 | 17,004 | — | 17,004 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cost of inventories recognized as expenses for the nine-month period ended September 30, 2021, amounts toW2,673,172 million (nine-month period ended September 30, 2020:W2,672,684 million) and recovery of valuation loss on inventory amounts toW40,057 million for the nine-month period ended September 30, 2021 (nine-month period ended September 30, 2020: recovery of valuation loss ofW 34,873 million).
26
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
8. | Other Assets and Liabilities |
Other assets and liabilities as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses | 141,900 | 66,578 | ||||||
Contract cost 1 | 1,764,248 | 1,804,948 | ||||||
Contract assets 1 | 713,618 | 586,438 | ||||||
Others | 68,344 | 18,747 | ||||||
Less: Non-current | (746,250 | ) | (768,661 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received 1 | ||||||||
Withholdings | 122,304 | 105,415 | ||||||
Unearned revenue 1 | 37,514 | 29,593 | ||||||
Lease liabilities | 1,168,541 | 1,143,640 | ||||||
Contract liabilities 1 | 314,070 | 384,133 | ||||||
Others | 23,853 | 21,597 | ||||||
Less: Non-current | (913,180 | ) | (909,570 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | The amounts include adjustments arising from adoption of Korean IFRS 1115 Revenue from Contracts with Customers (Note 20). |
27
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
9. | Assets Held for Sale |
During the third quarter, the consolidated company decided to sell some real estate and other assets and classified them as assets held for sale. The specific details of assets held for sale are as follows.
(in millions of Korean won) | 2021 | |||
Land | ||||
Building | 938 | |||
Others | 88 | |||
|
| |||
Total | ||||
|
|
The price of sale was expected to exceed the carrying amount of net assts, and as a result, no impairment was recognized for the segment classified as held for sale.
10. | Property and Equipment, Investment Properties, and Intangible Assets |
Changes in property and equipment for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 1,745,816 | 1,967,668 | ||||||
Disposal and termination | (65,211 | ) | (53,317 | ) | ||||
Depreciation | (1,942,202 | ) | (1,924,755 | ) | ||||
Transfer to investment property | (48,735 | ) | (1,881 | ) | ||||
Scope change | 111,370 | 913 | ||||||
Others | (87,638 | ) | (386 | ) | ||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Details of property and equipment provided as collateral as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Land and Buildings | Borrowings | Industrial Bank of Korea/Korea Development Bank |
28
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Carrying amount | Secured amount | Related line item | Related amount | Secured party | ||||||||||||
Land and Buildings | Borrowings | Industrial Bank of Korea/Korea Development Bank | ||||||||||||||
4,142 | 249 | Deposits | 249 | K Bank Inc. |
Changes in investment properties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Acquisition | 329,237 | 22,860 | ||||||
Disposal | (1,907 | ) | (654 | ) | ||||
Depreciation | (38,350 | ) | (48,795 | ) | ||||
Transfer from (to) property and equipment | 48,735 | 1,881 | ||||||
Scope change | 7,087 | — | ||||||
Others | (21,973 | ) | (11,244 | ) | ||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
As at September 30, 2021, the Group (Lessor) has entered into a non-cancellable operating lease contract relating to real estate lease. The future minimum lease fee under this contract isW 70,433 million for one year or less,W 135,527 million more than one year and less than five years,W 89,826 million over five years, andW 295,786 million in total.
Details of investment properties provided as collateral as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||
Carrying amount | Secured amount | Related account | Related amount | |||||||||||
Land and Buildings | Deposits | |||||||||||||
Land and Buildings | 2,796 | 3,513 | Borrowings | 2,927 |
(in millions of Korean won) | December 31, 2020 | |||||||||||||
Carrying amount | Secured amount | Related account | Related amount | |||||||||||
Land and Buildings | Deposits | |||||||||||||
Land and Buildings | 2,861 | 3,434 | Borrowings | 2,928 |
29
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Changes in intangible assets for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 767,449 | 161,859 | ||||||
Disposal and termination | (12,676 | ) | (13,259 | ) | ||||
Amortization | (445,341 | ) | (473,693 | ) | ||||
Scope change | 599,556 | 3,621 | ||||||
Others | 12,285 | 4,855 | ||||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
The carrying amount of membership rights and others, excluding goodwill, with indefinite useful life not subject to amortization isW 219,565 million as at September 30, 2021 (December 31, 2020:W 221,099 million).
In April 2021, the Group was reassigned with a portion of the 1.8GHz and 900MHz bands in accordance with Article 11 of the Radio Waves Act (frequency allocation based on consideration). The payment for the frequency use right isW 547,800 million andW 141,300 million for the 1.8GHz and 900MHz bands, respectively. The Group paid a portion of the consideration paid in a lump sum in September 2021, and plans to pay the remainder in installments every year for the next five years.
Goodwill is allocated to the Group’s cash-generating unit which is identified by operating segments. As at September 30, 2021, goodwill allocated to each cash-generating unit is as follows:
(In millions of Korean won) | ||||||
Operating Segment | Cash-Generating Unit | Amount | ||||
ICT | Mobile services1 | |||||
Finance | BC Card Co., Ltd.1 | 41,234 | ||||
Satellite TV | HCN Co., Ltd | 275,265 | ||||
Others | GENIE Music Corporation1 | 50,214 | ||||
MILLIE Co., Ltd. | 45,434 | |||||
PlayD Co., Ltd.1 | 42,745 | |||||
KT Telecop Co., Ltd. 1 | 15,418 | |||||
Epsilon Global Communications PTE. Ltd. | 158,654 | |||||
MEDIA GENIE Co., Ltd. | 13,782 | |||||
KT MOS Bukbu Co., Ltd. and others | 15,550 | |||||
|
| |||||
|
|
1 | The recoverable amounts of telecom wireless business, BC Card Co., Ltd. and KT Telecop Co., Ltd. are calculated based on value-in use calculations. The recoverable amounts of GENIE Music Corporation and PlayD Co., Ltd. are calculated based on fair value less costs to sell. These calculations use pre-tax cash flow projections for the next five years based on financial budgets. Cash flow that exceeds the period of financial budgets is projected by expected growth rate. This growth rate does not exceed the long-term average growth rate of the industry which the cash-generate unit belongs in. The Group estimated its revenue growth rate based on past performance and its expectation of future market changes. The Group determined cash flow projections based on past performance and its estimation of market growth. Specific risks of related operating segments are reflected in the discount rate. |
30
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
11. | Investments in Associates and Joint Ventures |
Details of associates as at September 30, 2021 and December 31, 2020, are as follows:
Percentage of ownership (%) | Location | Closing month | ||||||||||
September 30, 2021 | December 31, 2020 | |||||||||||
KIF Investment Fund | 33.3 | % | 33.3 | % | Korea | December 31 | ||||||
KT-IBKC Future Investment Fund 1 1 | 50.0 | % | 50.0 | % | Korea | December 31 | ||||||
K Bank Inc. | 33.7 | % | 34.0 | % | Korea | December 31 | ||||||
Hyundai Robotics Co., Ltd. 2 | 10.0 | % | 10.0 | % | Korea | December 31 | ||||||
IGIS Professional investors Private Investment Real Estate Investment LLC No 395 | 35.3 | % | 35.3 | % | Korea | December 31 |
1 | At the end of the reporting period, although the Group has 50% ownership, the equity method of accounting has been applied as the Group, which is a limited partner of the investment fund, cannot participate in determining the operating and financial policies. |
2 | At the end of the reporting period, although the Group has less than 20% ownership in ordinary share, this entity is included in investments in associates as the Group has a significant influence in determining the operating and financial policies. |
Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2021 and 2020, are as follows:
2021 | ||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Share of net profit (loss) from associates and joint ventures 1 | Others | Ending | |||||||||||||||
KIF Investment Fund | ||||||||||||||||||||
KT-IBKC Future Investment Fund 1 | 16,190 | (5,700 | ) | 1,631 | — | 12,121 | ||||||||||||||
K Bank Inc. | 208,272 | 424,957 | 1,703 | 193,917 | 828,849 | |||||||||||||||
Hyundai Robotics Co., Ltd. | 50,936 | — | (392 | ) | 169 | 50,713 | ||||||||||||||
IGIS Professional investors Private Investment Real Estate Investment LLC No 395 | 17,786 | — | (338 | ) | — | 17,448 | ||||||||||||||
Others | 94,542 | 32,352 | 88,777 | (41,709 | ) | 173,962 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
31
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
2020 | ||||||||||||||||||||
(in millions of Korean won) | Beginning | Acquisition (Disposal) | Share of net profit (loss) from associates and joint ventures 1 | Others | Ending | |||||||||||||||
KIF Investment Fund | ||||||||||||||||||||
KT-IBKC Future Investment Fund 1 | 14,100 | — | 1,400 | — | 15,500 | |||||||||||||||
KT-CKP New Media Investment Fund | 134 | (134 | ) | — | — | — | ||||||||||||||
K Bank Inc. | 45,158 | 195,011 | (17,828 | ) | (1,629 | ) | 220,712 | |||||||||||||
Hyundai Robotics Co., Ltd. | — | 50,000 | 101 | 176 | 50,277 | |||||||||||||||
Others 1 | 44,293 | 10,400 | 6,799 | (8,518 | ) | 52,974 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | KT Investment Co., Ltd., a subsidiary of the Group, recognized its share in net profit (loss) from associates and joint ventures as operating revenue and expense. These include its share in net loss from associates and joint ventures of |
Summarized financial information of associates and joint ventures as at September 30, 2021 and December 31, 2020 and for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Assets | Liabilities | Operating revenue | Profit (loss) for the period | |||||||||||||
KIF Investment Fund | ||||||||||||||||
KT-IBKC Future Investment Fund 1 | 24,243 | — | 4,614 | 3,263 | ||||||||||||
K Bank Inc. | 14,343,610 | 12,561,007 | 190,153 | 8,446 | ||||||||||||
Hyundai Robotics Co., Ltd. | 417,829 | 118,487 | 146,362 | (3,921 | ) | |||||||||||
IGIS Professional investors Private Investment Real Estate Investment LLC No 395 | 115,628 | 66,192 | — | (235 | ) |
(in millions of Korean won) | December 31, 2020 | September 30, 2020 | ||||||||||||||
Assets | Liabilities | Operating revenue | Profit (loss) for the period | |||||||||||||
KIF Investment Fund | ||||||||||||||||
KT-IBKC Future Investment Fund 1 | 32,379 | — | 4,499 | 2,801 | ||||||||||||
K Bank Inc | 4,329,813 | 3,840,993 | 52,686 | (70,324 | ) | |||||||||||
Hyundai Robotics Co., Ltd. | 441,505 | 139,939 | 56,683 | 1,008 | ||||||||||||
IGIS Professional investors Private Investment Real Estate Investment LLC No 395 | 116,853 | 66,459 | — | — |
32
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Due to the discontinuance of equity method accounting, the Group has not recognized loss from associates and joint ventures ofW 708 million for the nine-month period ended September 30, 2021 (nine-month period ended September 30, 2020: loss ofW 595 million). The accumulated comprehensive loss of associates and joint ventures as at September 30, 2021, which was not recognized by the Group, isW 8,935 million (December 31, 2020:W 8,228 million).
12. | Trade and Other Payables |
Details of trade and other payables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 4,846,189 | 4,970,382 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Trade payables | ||||||||
Other payables1 | 1,081,241 | 806,012 | ||||||
|
|
|
| |||||
|
|
|
|
1 | As at September 30, 2021, other payables include residual considerations related to new frequency acquisitions (Note 10). |
Details of other payables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Non-trade payables 1 | ||||||||
Accrued expenses | 1,225,239 | 933,978 | ||||||
Operating deposits | 780,146 | 803,904 | ||||||
Others | 211,679 | 197,285 | ||||||
Less: Non-current | (1,081,241 | ) | (806,012 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | Settlement payables of BC Card Co., Ltd., a subsidiary of the Group, of |
33
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
13. | Borrowings |
Details of borrowings as at September 30, 2021 and December 31, 2020, are as follows:
Debentures
(in millions of Korean won and foreign currencies in thousands) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes 1 | Sep. 7, 2034 | 6.500% | USD 100,000 | 118,490 | USD 100,000 | |||||||||||||||
MTNP notes | Jul. 18, 2026 | 2.500% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
MTNP notes | Aug. 7, 2022 | 2.625% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
FR notes 2 | Aug. 23, 2023 | LIBOR(3M)+0.900% | USD 100,000 | 118,490 | USD 100,000 | 108,800 | ||||||||||||||
MTNP notes | Jul. 6, 2021 | — | — | — | JPY 16,000,000 | 168,682 | ||||||||||||||
MTNP notes | Jul. 19, 2022 | 0.220% | JPY 29,600,000 | 313,221 | JPY 29,600,000 | 312,061 | ||||||||||||||
MTNP notes | Jul. 19, 2024 | 0.330% | JPY 400,000 | 4,233 | JPY 400,000 | 4,217 | ||||||||||||||
MTNP notes | Sep. 1, 2025 | 1.000% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
FR notes 2 | Nov. 1, 2024 | LIBOR(3M)+0.980% | USD 350,000 | 414,715 | USD 350,000 | 380,800 | ||||||||||||||
FR notes 2 | Jun. 19, 2023 | SOR(6M)+0.500% | SGD 284,000 | 247,117 | SGD 284,000 | 233,510 | ||||||||||||||
MTNP notes | Jan. 21, 2027 | 1.375% | USD 300,000 | 355,470 | — | — | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | — | — | — | — | 380,000 | ||||||||||||||
The 181-3rd Public bond | Aug. 26, 2021 | — | — | — | — | 250,000 | ||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.310% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.090% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.270% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.950% | — | 190,000 | — | 190,000 | ||||||||||||||
The 184-3rd Public bond | Apr. 11, 2033 | 3.170% | — | 100,000 | — | 100,000 | ||||||||||||||
The 186-3rd Public bond | Jun. 26, 2024 | 3.418% | — | 110,000 | — | 110,000 | ||||||||||||||
The 186-4th Public bond | Jun. 26, 2034 | 3.695% | — | 100,000 | — | 100,000 | ||||||||||||||
The 187-3rd Public bond | Sep. 2, 2024 | 3.314% | — | 170,000 | — | 170,000 | ||||||||||||||
The 187-4th Public bond | Sep. 2, 2034 | 3.546% | — | 100,000 | — | 100,000 | ||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.454% | — | 240,000 | — | 240,000 | ||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.706% | — | 50,000 | — | 50,000 | ||||||||||||||
The 189-2nd Public bond | Jan. 28, 2021 | — | — | — | — | 130,000 | ||||||||||||||
The 189-3rd Public bond | Jan. 28, 2026 | 2.203% | — | 100,000 | — | 100,000 | ||||||||||||||
The 189-4rd Public bond | Jan. 28, 2036 | 2.351% | — | 70,000 | — | 70,000 | ||||||||||||||
The 190-1st Public bond | Jan. 29, 2021 | — | — | — | — | 110,000 | ||||||||||||||
The 190-2nd Public bond | Jan. 30, 2023 | 2.749% | — | 150,000 | — | 150,000 | ||||||||||||||
The 190-3rd Public bond | Jan. 30, 2028 | 2.947% | — | 170,000 | — | 170,000 | ||||||||||||||
The 190-4th Public bond | Jan. 30, 2038 | 2.931% | — | 70,000 | — | 70,000 | ||||||||||||||
The 191-1st Public bond | Jan. 14, 2022 | 2.048% | — | 220,000 | — | 220,000 | ||||||||||||||
The 191-2nd Public bond | Jan. 15, 2024 | 2.088% | — | 80,000 | — | 80,000 | ||||||||||||||
The 191-3rd Public bond | Jan. 15, 2029 | 2.160% | — | 110,000 | — | 110,000 | ||||||||||||||
The 191-4th Public bond | Jan. 14, 2039 | 2.213% | — | 90,000 | — | 90,000 | ||||||||||||||
The 192-1st Public bond | Oct. 11, 2022 | 1.550% | — | 340,000 | — | 340,000 | ||||||||||||||
The 192-2nd Public bond | Oct. 11, 2024 | 1.578% | — | 100,000 | — | 100,000 |
34
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won and foreign currencies in thousands) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
The 192-3rd Public bond | Oct. 11, 2029 | 1.622% | — | 50,000 | — | 50,000 | ||||||||||||||
The 192-4th Public bond | Oct. 11, 2039 | 1.674% | — | 110,000 | — | 110,000 | ||||||||||||||
The 193-1st Public bond | Jun. 16, 2023 | 1.174% | — | 150,000 | — | 150,000 | ||||||||||||||
The 193-2nd Public bond | Jun. 17, 2025 | 1.434% | — | 70,000 | — | 70,000 | ||||||||||||||
The 193-3rd Public bond | Jun. 17, 2030 | 1.608% | — | 20,000 | — | 20,000 | ||||||||||||||
The 193-4th Public bond | Jun. 15, 2040 | 1.713% | — | 60,000 | — | 60,000 | ||||||||||||||
The 194-1st Public bond | Jan. 26, 2024 | 1.127% | — | 130,000 | — | — | ||||||||||||||
The 194-2nd Public bond | Jan. 27, 2026 | 1.452% | — | 140,000 | — | — | ||||||||||||||
The 194-3rd Public bond | Jan. 27, 2031 | 1.849% | — | 50,000 | — | — | ||||||||||||||
The 194-4th Public bond | Jan. 25, 2041 | 1.976% | — | 80,000 | — | — | ||||||||||||||
The 195-1st Public bond | Jun. 10, 2024 | 1.387% | — | 180,000 | — | — | ||||||||||||||
The 195-2nd Public bond | Jun. 10, 2026 | 1.806% | — | 80,000 | — | — | ||||||||||||||
The 195-3rd Public bond | Jun. 10, 2031 | 2.168% | — | 40,000 | — | — | ||||||||||||||
The 148th MTN | Jun. 23, 2023 | 1.513% | — | 100,000 | — | 100,000 | ||||||||||||||
The 149-1st MTN | Mar. 08, 2024 | 1.440% | — | 70,000 | — | — | ||||||||||||||
The 149-2nd MTN | Mar. 10, 2026 | 1.756% | — | 30,000 | — | — | ||||||||||||||
The 150-1st MTN | Apr. 7, 2023 | 1.154% | — | 20,000 | — | — | ||||||||||||||
The 150-2nd MTN | Apr. 8, 2024 | 1.462% | — | 30,000 | — | — | ||||||||||||||
The 151-1st MTN | May. 12, 2023 | 1.191% | — | 10,000 | — | — | ||||||||||||||
The 151-2nd MTN | May. 14, 2024 | 1.432% | — | 40,000 | — | — | ||||||||||||||
The 152-1st MTN | Aug. 30, 2024 | 1.813% | — | 80,000 | — | — | ||||||||||||||
The 152-2nd MTN | Aug. 28, 2026 | 1.982% | — | 20,000 | — | — | ||||||||||||||
The 18-1st MTN | Jul. 2, 2024 | 1.844% | — | 100,000 | — | — | ||||||||||||||
The 18-2nd MTN | Jul. 2, 2026 | 2.224% | — | 50,000 | — | — | ||||||||||||||
|
|
|
| |||||||||||||||||
Subtotal | 7,613,616 | 6,962,470 | ||||||||||||||||||
Less: Current portion | (1,195,475 | ) | (1,228,283 | ) | ||||||||||||||||
Discount on bonds | (23,735 | ) | (19,847 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
1 | As at September 30, 2021, the Group has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTNP has been terminated since 2007. |
2 | The Libor (3M) and SOR (6M) is approximately 0.130% and 0.229% as at September 30, 2021. |
35
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Convertible bonds
(in millions of Korean won) | ||||||||||||||||||||
Type | Issuance Date | Maturity | Annual Interest Rate | September 30, 2021 | December 31, 2020 | |||||||||||||||
The 1st CB(Private) 1,2 | Jun. 5, 2020 | Jun. 5, 2025 | 0.000 | % | ||||||||||||||||
Redemption premium | 2,267 | 2,267 | ||||||||||||||||||
Bond discount issuance | (4,042 | ) | (4,644 | ) | ||||||||||||||||
|
|
|
| |||||||||||||||||
Subtotal | 6,225 | 5,623 | ||||||||||||||||||
Current portion | — | — | ||||||||||||||||||
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||
|
|
|
|
1 | Common shares of Storywiz are subject to conversion (appraisal period: June 5, 2021~ May 4, 2025). |
2 | Nominal interest rate and maturity yield is approximately 0% and 5%, respectively, and will be settled on maturity. |
Short-term borrowings
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||
Type | Financial institution | Annual interest rates | ||||||||||
Operational | NongHyup Bank | 2.060% | ||||||||||
Shinhan Bank | 2.740% | 4,000 | — | |||||||||
Shinhan Bank | — | — | 22,500 | |||||||||
Shinhan Bank | — | — | 10,000 | |||||||||
Woori Bank | — | — | 1,900 | |||||||||
Woori Bank | CD(3M) + 1.900%~1.970% | 20,000 | — | |||||||||
Korea Development Bank | 1.890%~3.680% | 26,000 | 10,000 | |||||||||
Industrial Bank of Korea | 2.550% | 6,000 | 200 | |||||||||
Hana Bank | — | — | 11,000 | |||||||||
Hana Bank | 1.020%~2.530% | 6,455 | — | |||||||||
KB Securities Co., Ltd | 0.890%~1.380% | 111,000 | — | |||||||||
Kiwoom Securities Co., Ltd | 1.380% | 23,000 | — | |||||||||
NH Investment & Securities Co., Ltd | 0.890%~1.380% | 83,000 | — | |||||||||
Korea Investment & Securiies Co., Ltd | 1.240% | 10,000 | — | |||||||||
Shinhan Investment Corp. | 1.240%~1.380% | 43,000 | — | |||||||||
HSBC | 2.075% | 16,589 | — | |||||||||
|
|
|
| |||||||||
|
|
|
|
36
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Long-term borrowings
(in millions of Korean won and thousands of foreign currencies) | September 30, 2021 | December 31, 2020 | ||||||||||||||||
Financial institution | Type | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | 1.000% | — | — | ||||||||||||||
Industrial Bank of Korea | General loans | — | — | — | — | 6,000 | ||||||||||||
CA-CIB | Long-term CP | 1.260% | — | 100,000 | — | 100,000 | ||||||||||||
Shinhan Bank | General loans | 3.230% | USD 7,002 | 8,297 | — | — | ||||||||||||
General loans | — | — | — | — | 5,000 | |||||||||||||
General loans | 1.900% | USD 4,470 | 5,297 | — | — | |||||||||||||
General loans | 2.630% | USD 20,000 | 23,698 | — | — | |||||||||||||
General loans 2 | LIBOR(3M)+1.650% | USD 8,910 | 10,557 | USD 8,910 | 9,694 | |||||||||||||
General loans 2 | LIBOR(3M)+2.130% | USD 25,000 | 29,623 | USD 25,000 | 27,200 | |||||||||||||
General loans 2 | LIBOR(3M)+1.847% | USD 13,000 | 15,404 | — | — | |||||||||||||
Facility loans 2 | LIBOR(3M)+1.340% | USD 25,918 | 30,710 | USD 25,918 | 28,199 | |||||||||||||
NongHyup Bank | PF loans | 1.852% | — | 117,500 | — | — | ||||||||||||
Facility loans | 2.000% | — | 36 | — | 54 | |||||||||||||
Korea Development Bank | General loans | — | — | — | — | 30,000 | ||||||||||||
General loans | — | — | — | — | 10,000 | |||||||||||||
General loans | 3.000% | — | 30,000 | — | — | |||||||||||||
General loans | 1.920% | — | 9,000 | — | — | |||||||||||||
Woori Bank | General loans | 3.320% | — | 15,000 | — | — | ||||||||||||
PF loans | 2.480% | — | 14,069 | — | — | |||||||||||||
PF loans | 2.000% | — | 5,113 | — | — | |||||||||||||
Kookmin Bank and others2 | Facility loans2 | LIBOR(3M)+1.850% | USD 19,542 | 23,155 | USD 48,855 | 53,155 | ||||||||||||
|
|
|
|
|
|
| ||||||||||||
Subtotal | 439,926 | 272,263 | ||||||||||||||||
Less: Current portion | (32,673 | ) | (94,042 | ) | ||||||||||||||
|
|
|
| |||||||||||||||
|
|
|
|
1 | The above Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
2 | LIBOR(3M) is approximately 0.130% as at September 30, 2021. |
37
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Repayment schedule of the Group’s debentures and borrowings including the portion of current liabilities as at September 30, 2021, is as follows:
(in millions of Korean won) | Debentures | Borrowings | Total | |||||||||||||||||||||||||
In local currency | In foreign currency | Sub-total | In local currency | In foreign currency | Sub-total | |||||||||||||||||||||||
Oct. 1, 2021~ Sep. 30, 2022 | ||||||||||||||||||||||||||||
Oct. 1, 2022~ Sep. 30, 2023 | 960,000 | 365,607 | 1,325,607 | 233,006 | 86,294 | 319,300 | 1,644,907 | |||||||||||||||||||||
Oct. 1, 2023~ Sep. 30, 2024 | 990,000 | 4,233 | 994,233 | 35,494 | 13,593 | 49,087 | 1,043,319 | |||||||||||||||||||||
Oct. 1, 2024~ Sep. 30, 2025 | 410,000 | 888,675 | 1,298,675 | 5,494 | — | 5,493 | 1,304,168 | |||||||||||||||||||||
After Oct. 1, 2025 | 1,858,000 | 947,920 | 2,805,920 | 9,675 | 23,698 | 33,373 | 2,839,293 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. | Provisions |
Changes in provisions for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 1,509 | 8,556 | 14,457 | 24,522 | ||||||||||||
Usage | (2,590 | ) | (2,487 | ) | (1,802 | ) | (6,879 | ) | ||||||||
Reversal | — | (1,299 | ) | (14,073 | ) | (15,372 | ) | |||||||||
Change in consolidation scope | — | (586 | ) | 438 | (148 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | — | 81,803 | 4,532 | 86,335 |
(in millions of Korean won) | 2020 | |||||||||||||||
Litigation | Restoration cost | Others | Total | |||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 1,683 | (1,294 | ) | 26,710 | 27,099 | |||||||||||
Usage | (1,769 | ) | (1,849 | ) | (5,939 | ) | (9,557 | ) | ||||||||
Reversal | (60 | ) | (652 | ) | (20,645 | ) | (21,357 | ) | ||||||||
Change in consolidation scope | 7 | 227 | 54,161 | 54,395 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | — | 90,093 | 33,871 | 123,964 |
38
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
15. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position as at September 30, 2021 and December 31, 2020, are determined as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (2,143,749 | ) | (2,189,375 | ) | ||||
|
|
|
| |||||
Liabilities | ||||||||
|
|
|
| |||||
Assets | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning | ||||||||
Current service cost | 186,130 | 185,391 | ||||||
Interest expense | 32,516 | 32,720 | ||||||
Past service cost | — | 1,353 | ||||||
Benefits paid | (136,273 | ) | (155,070 | ) | ||||
Remeasurements | (16,312 | ) | 2,652 | |||||
Change in consolidation scope | 24,130 | 9,415 | ||||||
Others | 678 | 1,692 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning | ||||||||
Interest income | 28,673 | 28,112 | ||||||
Remeasurements on plan assets | 547 | 3,233 | ||||||
Employer contributions | 16,362 | 13,774 | ||||||
Benefits paid | (112,281 | ) | (139,108 | ) | ||||
Change in consolidation scope | 19,638 | 8,264 | ||||||
Others | 1,435 | (1,517 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
39
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Amounts recognized in the consolidated statement of profit or loss for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Current service cost | ||||||||
Net interest cost | 3,843 | 4,608 | ||||||
Past service cost | — | 1,353 | ||||||
Account transfers | (11,424 | ) | (12,308 | ) | ||||
|
|
|
| |||||
Total expenses | ||||||||
|
|
|
|
16. | Commitments and Contingencies |
As at September 30, 2021, major commitments with local financial institutions are as follows:
(in millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,442,600 | 4,000 | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 2,467 | ||||||||
Insurance for Economic Cooperation project | Export-Import Bank of Korea | KRW | 3,240 | 1,732 | ||||||||
Collateralized loan on electronic accounts receivable-trade | Kookmin Bank and others | KRW | 411,135 | 24,017 | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 275 | ||||||||
Loans for working capital | Korea Development Bank and others | KRW | | 200,426 | | | 132,426 | | ||||
Shinhan Bank | USD | 258,300 | 65,842 | |||||||||
Facility loans | Shinhan Bank and others | KRW | 209,123 | 19,219 | ||||||||
Derivatives transaction limit | Korea Development Bank | KRW | 100,000 | 8,043 | ||||||||
Woori Bank and others | USD | 69,054 | 21,210 | |||||||||
|
|
|
| |||||||||
KRW | 2,454,224 | 192,179 | ||||||||||
Total | USD | 327,354 | 87,052 | |||||||||
|
|
|
|
40
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
As at September 30, 2021, guarantees received from financial institutions are as follows:
(in millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | |||||||
Performance guarantee | Seoul Guarantee Insurance and others | KRW | 153,914 | |||||||
Hana Bank | USD | 1,200 | ||||||||
Guarantee for payment in foreign currency | Kookmin Bank and others | USD | 31,484 | |||||||
Guarantee for payment in Korean currency | Shinhan Bank | KRW | 48,159 | |||||||
Refund guarantee for advances received | Korea Development Bank and others | USD | 8,536 | |||||||
Comprehensive credit line | Hana Bank | KRW | 44,100 | |||||||
USD | 8,700 | |||||||||
Bid guarantee | Hana Bank and others | USD | 688,380 | |||||||
Bid guarantee | Korea Software Financial Cooperative and others | KRW | 50,028 | |||||||
Performance guarantee / warranty guarantee | KRW | 465,627 | ||||||||
Guarantee for advance payments / others | KRW | 187,698 | ||||||||
Warranty guarantee | Seoul Guarantee Insurance | KRW | 753 | |||||||
Performance guarantee | KRW | 8,655 | ||||||||
Guarantees for licensing | KRW | 5,914 | ||||||||
Guarantees for depositions | KRW | 2,709 | ||||||||
Merchant business guarantee insurance | KRW | 237 | ||||||||
Construction fund guarantee insurance | KRW | 14,464 | ||||||||
|
| |||||||||
Total | KRW | 982,258 | ||||||||
USD | 738,300 | |||||||||
|
|
As at September 30, 2021, guarantees provided by the Group to a third party, are as follows:
(in millions of Korean won) | Subject to payment guarantees | Creditor | Limit | Used amount | Period | |||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.)1 | Gasan Solar Power Plant Inc. | Shinhan Bank | 4,700 | 1,091 | Jan. 7, 2021 ~Jan. 8, 2025 | |||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.)1 | SPP Inc. | Suhyup Bank | 3,250 | 691 | Feb. 17, 2014 ~Feb. 16, 2024 | |||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.)1 | Korea Cell Inc. | Suhyup Bank | 3,250 | 681 | Feb. 17, 2014 ~Feb. 16, 2024 | |||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.)1 | San-Ya Agricultural Association Corporation | Suhyup Bank | 3,250 | 691 | Feb. 17, 2014 ~Feb. 16, 2024 | |||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | Cash payers | Cash payers | 860 | — | Jul. 21, 2021 ~ Apr. 15, 2022 | |||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | Mobile Voucher amount | NongHyup Agribusiness Group Inc. | 30,000 | 10,700 | Jan. 16, 2021 ~ Jan. 14, 2022 | |||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | Mobile Voucher amount | Emart Co., Ltd and others | 20,000 | 18,000 | Jun. 19, 2021 ~ Jun. 17, 2022 | |||||||||
Nasmedia Co., Ltd. | Stockholders Association Members | Korea Securities Finance Corp | 5,654 | 1,310 | — |
1 | Depending on the reimbursement of principal debtor, KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.), a subsidiary of the Group, is subject to payment. |
41
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The Controlling Company is jointly and severally obligated with KT Sat Co., Ltd., to pay KT Sat Co., Ltd.’s liabilities incurred prior to spin-off. As at September 30, 2021, the Controlling Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW 733 million.
For the nine-month period ended September 30, 2021, the Controlling Company entered into agreements with Securitization Specialty Companies (2021: Giga LTE Fifty fifth to Fifty ninth Securitization Specialty Co., Ltd., 2020: Giga LTE Forty ninth to Fifty fourth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Group also entered into asset management agreements with each securitization specialty company and in accordance with the agreements the Group shall receive asset management fees upon liquidation of the securitization specialty company.
As at September 30, 2021, the Group is a defendant in 244 lawsuits with the total claimed amount ofW 203,734 million (2020:W 110,409 million). As at September 30, 2021, litigation provisions ofW 75,419 million for pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcome of the cases cannot be estimated as at the end of the reporting period.
According to financial and other covenants included in certain debentures and borrowings, the Group is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. Such covenants also contain restrictions on the provision of additional collateral and disposal of certain assets.
As at September 30,2021, the Group participates in Algerie Sidi Abdela new town development consortium (percentage of ownership: 2.5%) and has joint liability with other consortium participants.
As at September 30, 2021, the contracted amount of property and equipment acquisition agreements made but not yet recognized amounts toW 752,954 million (December 31, 2020:W 596,983 million).
As at September 30, 2021, there are derivatives generated by the Group granting Drag-Along Right to financial investors participating in K Bank Inc. capital increase with consideration (Note 6).
During the nine-month period ended September 30, 2021, the Group entered into an agreement with the seller, who participated in the acquisition of shares in MILLE Co., Ltd.. If certain conditions are not met in the future as disclosed in the terms and conditions of the agreement, the seller may exercise Tag-Along Right, Drag-Along Right and Put Option for the ordinary and redeemable convertible preferred stock.
42
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
During the nine-month period ended September 30, 2021, the Group entered into an agreement with financial investors, who participated in the acquisition of shares in Epsilon Global Communications PTE. Ltd.. If certain conditions are not met in the future as disclosed in the terms and conditions of the agreement, financial investors may exercise Tag-Along Right and Drag-Along for the convertible preferred stock.
17. | Leases |
Set out below is information for leases when the Group is a lessee. Information when the Group is a lessor is described in Note 10.
The consolidated statement of financial position shows the following amounts relating to leases:
(In millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Right-of-use assets | ||||||||
Property and buildings | ||||||||
Machinery and track facilities | 66,360 | 42,127 | ||||||
Others | 85,401 | 101,845 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Investment property (buildings) |
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Lease liabilities1 | ||||||||
Current | ||||||||
Non-current | 822,750 | 798,416 | ||||||
|
|
|
| |||||
|
|
|
|
1 | Included in the line items other current liabilities and other non-current liabilities in the consolidated statement of financial position (Note 8). |
For the nine-month periods ended September 30, 2021 and 2020, increase of right-of-use assets wasW 319,937 million andW 341,658 million, respectively.
The consolidated statement of profit or loss relating to leases for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | September 30, 2020 | ||||||
Depreciation of right-of-use assets | ||||||||
Property and buildings | ||||||||
Machinery and track facilities | 32,538 | 46,320 | ||||||
Others | 39,611 | 41,681 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Depreciation of investment properties | ||||||||
Interest expense relating to lease liabilities | 25,745 | 33,110 | ||||||
Expenses relating to short-term leases | 7,106 | 7,516 | ||||||
Expenses relating to leases of low-value assets that are not short-term leases | 18,514 | 19,393 | ||||||
Expenses relating to variable lease payments not included in lease liabilities | 9,076 | 6,280 |
Total cash outflow from leases wasW 304,347 million andW 371,392 million during the nine-month period ended September 30, 2021 and 2020, respectively.
43
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
18. | Retained Earnings |
Details of retained earnings as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Legal reserve 1 | ||||||||
Voluntary reserves 2 | 4,651,362 | 4,651,362 | ||||||
Unappropriated retained earnings | 7,388,118 | 6,721,809 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Controlling Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends, but may be transferred to share capital with the approval of the Controlling Company’s Board of Directors or used to reduce accumulated deficits, if any, with the ratification of the Controlling Company’s majority shareholders. |
2 | In accordance with the Restrictions on Special Taxation Act, R&D and HR related reserves under the voluntary reserves are separately accumulated when retained earnings from tax reserve funds are disposed, when income tax is recalculated from tax return adjustments. |
19. | Other Components of Equity |
The Group’s other components of equity as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Treasury stock | ||||||||
Gain or Loss on disposal of treasury stock | 605 | (17,579 | ) | |||||
Share-based payments | 46,635 | 5,901 | ||||||
Equity transactions within consolidated entities1 | (331,425 | ) | (340,882 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | Includes profit or loss from transactions with non-controlling interests and investment differences from changes in equity ratios of subsidiaries. |
As at September 30, 2021 and December 31, 2020, the details of treasury stock are as follows:
September 30, 2021 | December 31, 2020 | |||||||
Number of shares | 26,735,994 | 19,269,678 | ||||||
Amount (in millions of Korean won) |
Treasury stock is expected to be used as stock compensation for the Group’s directors, employees and other purposes.
44
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
20. | Revenue from Contracts with Customers and Relevant Contract Assets and Liabilities |
The Group has recognized the following amounts relating to revenue in the statement of profit or loss for the three and nine-month periods ended September 30, 2021 and 2020:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Revenue from contracts with customers | ||||||||||||||||
Revenue from other sources | 48,441 | 137,482 | 52,033 | 150,847 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Operating revenues for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Services provided | ||||||||||||||||
Sales of goods | 911,043 | 2,548,081 | 835,780 | 2,412,052 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Revenues from services provided are recognized over time, and sales of goods are recognized at a point in time. Revenues from construction commitments included in sales of goods are recognized using the percentage of completion method.
The contract assets and liabilities recognized in relation to revenue from contracts with customers are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Contract assets 1 | ||||||||
|
|
|
| |||||
Contract liabilities 1 | 327,881 | 413,707 | ||||||
|
|
|
| |||||
Deferred revenue 2 | 88,157 | 89,694 | ||||||
|
|
|
|
1 | The Group recognized contract assets of |
2 | Deferred revenue recognized relating to government grants is excluded. |
The contract costs recognized as assets are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Incremental costs of contract establishment | ||||||||
|
|
|
| |||||
Costs of Contract performance | 87,454 | 78,757 | ||||||
|
|
|
|
The Group recognizedW1,386,617 million of operating expenses for the nine-month period ended September 30, 2021(nine-month period ended September 30, 2020:W1,352,217 million) which relate to contract cost assets.
45
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
For the three and nine-month periods ended September 30, 2021 and 2020, the recognized revenue arising from carried-forward contract liabilities from prior year is as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Revenue recognized that was included in the contract liability balance at the beginning of the year | ||||||||||||||||
Allocation of the transaction price | ||||||||||||||||
Deferred revenue of joining/instalment fees | 9,771 | 33,276 | 10,681 | 33,409 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
21. | Operating Expenses |
Operating expenses for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Salaries and wages | ||||||||||||||||
Depreciation | 652,429 | 1,952,106 | 651,660 | 1,950,561 | ||||||||||||
Depreciation of right-of-use assets | 99,374 | 298,534 | 100,525 | 307,211 | ||||||||||||
Amortization of intangible assets | 143,347 | 442,936 | 153,116 | 471,113 | ||||||||||||
Commissions | 292,435 | 806,227 | 250,546 | 730,582 | ||||||||||||
Interconnection charges | 122,620 | 369,460 | 133,364 | 399,012 | ||||||||||||
International interconnection fees | 47,392 | 147,863 | 45,617 | 135,707 | ||||||||||||
Purchase of inventories | 874,536 | 2,505,117 | 1,106,659 | 2,824,199 | ||||||||||||
Changes of inventories | 67,463 | 127,998 | (211,312 | ) | (186,388 | ) | ||||||||||
Sales commissions | 562,874 | 1,746,584 | 589,887 | 1,686,168 | ||||||||||||
Service costs | 556,895 | 1,584,899 | 543,452 | 1,517,318 | ||||||||||||
Utilities | 96,734 | 268,534 | 97,559 | 266,005 | ||||||||||||
Taxes and dues | 69,226 | 209,169 | 82,212 | 216,381 | ||||||||||||
Rent | 31,666 | 94,942 | 35,151 | 100,737 | ||||||||||||
Insurance premiums | 18,199 | 45,688 | 18,465 | 53,082 | ||||||||||||
Installation fees | 38,927 | 109,576 | 34,482 | 92,653 | ||||||||||||
Advertising expenses | 41,986 | 117,150 | 35,471 | 91,045 | ||||||||||||
Research and development expenses | 46,012 | 125,915 | 42,533 | 118,650 | ||||||||||||
Card service costs | 767,927 | 2,275,749 | 750,073 | 2,181,874 | ||||||||||||
Others | 214,980 | 603,808 | 165,404 | 661,232 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
46
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of employee benefits for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Short-term employee benefits | ||||||||||||||||
Post-employment benefits (defined benefits) | 58,981 | 178,549 | 59,940 | 179,044 | ||||||||||||
Post-employment benefits (defined contributions) | 16,810 | 48,032 | 16,853 | 44,977 | ||||||||||||
Share-based payments | 41,360 | 43,944 | 22,685 | 25,278 | ||||||||||||
Others | 6,959 | 12,820 | 5,225 | 13,336 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
22. | Other Income and Other Expenses |
Other income for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Gain on disposal of intangible assets | 231 | 1,297 | 34 | 1,966 | ||||||||||||
Gain on disposal of right-of-use assets | 708 | 3,929 | 1,353 | 5,487 | ||||||||||||
Compensation on property and equipment | 31,185 | 105,024 | 38,968 | 112,749 | ||||||||||||
Gain on government subsidies | 18,663 | 28,047 | 3,155 | 9,883 | ||||||||||||
Gain on disposal of investments in subsidiaries | 17 | 244 | — | — | ||||||||||||
Reversal of other allowance for bad debts | 1 | 461 | 157 | 875 | ||||||||||||
Others | 19,018 | 49,784 | 74,820 | 90,318 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
47
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Other expenses for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Loss on disposal of property, equipment and investment properties | ||||||||||||||||
Loss on disposal of intangible assets | 3,427 | 3,813 | 1,640 | 2,540 | ||||||||||||
Loss on disposal of right-of-use assets | 946 | 10,955 | 483 | 6,421 | ||||||||||||
Loss on disposal of investments in associates | 6 | 6 | 91 | 124 | ||||||||||||
Loss on disposal of investments in subsidiaries | 3,217 | 11,046 | — | — | ||||||||||||
Donations | 2,028 | 5,548 | 2,978 | 16,289 | ||||||||||||
Other allowance for bad debts | 6,798 | 19,574 | 7,821 | 26,361 | ||||||||||||
Others | 55,550 | 103,866 | 71,575 | 133,435 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
23. | Financial Income and Costs |
Details of financial income for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Interest income | ||||||||||||||||
Gain on foreign currency transactions | 10,994 | 16,368 | 2,675 | 11,402 | ||||||||||||
Gain on foreign currency translation | (8,490 | ) | 10,357 | 6,771 | 14,500 | |||||||||||
Gain on disposal of derivatives | 699 | 1,304 | 7,226 | 9,398 | ||||||||||||
Gain on valuation of derivatives | 127,483 | 212,207 | (50,360 | ) | 60,959 | |||||||||||
Gain on settlement of financial instruments | 10,443 | 21,780 | 136 | 287 | ||||||||||||
Gain on valuation of financial instruments | (51 | ) | 643 | 506 | 1,408 | |||||||||||
Others | 22,322 | 24,446 | 189 | 1,097 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
48
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of financial costs for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Interest expenses | ||||||||||||||||
Loss on foreign currency transactions | 4,791 | 9,259 | 10,792 | 18,696 | ||||||||||||
Loss on foreign currency translation | 124,384 | 209,578 | (48,949 | ) | 72,618 | |||||||||||
Loss on disposal of derivatives | 6,229 | 6,264 | 20 | 57 | ||||||||||||
Loss on valuation of derivatives | (14,804 | ) | 10 | 10,076 | 17,157 | |||||||||||
Loss on disposal of trade receivables | 3,049 | 10,426 | 1,312 | 6,040 | ||||||||||||
Others | 3,767 | 4,532 | 78 | 2,389 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
24. | Income Tax Expense |
Income tax expense is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. As at September 30, 2021, the estimated average annual income tax rate used for the year ending December 31, 2021 is 29.65%.
25. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Group by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares purchased by the Group and held as treasury stock.
Basic earnings per share from operations for the three and nine-month periods ended September 30, 2021 and 2020, are calculated as follows:
2021 | 2020 | |||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Profit attributable to ordinary shares | ||||||||||||||||
Weighted average number of ordinary shares outstanding | 234,375,814 | 235,364,704 | 245,372,025 | 245,286,249 | ||||||||||||
Basic earnings per share |
Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group has dilutive potential ordinary shares from convertible preferred stock, convertible bonds and other share-based payments.
49
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Diluted earnings per share from operations for the three and nine-month periods ended September 30, 2021 and 2020, are calculated as follows:
2021 | 2020 | |||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Profit attributable to ordinary shares | ||||||||||||||||
Adjusted net income attributable to ordinary shares | (19 | ) | (19 | ) | — | — | ||||||||||
Diluted profit attributable to ordinary shares | 310,259 | 950,656 | 203,288 | 590,314 | ||||||||||||
Number of dilutive potential ordinary shares outstanding | 365,247 | 205,406 | 99,815 | 119,290 | ||||||||||||
Weighted average number of ordinary shares outstanding | 234,741,061 | 235,570,110 | 245,471,840 | 245,405,539 | ||||||||||||
Diluted earnings per share (in Korean won) | 1,322 | 4,036 | 828 | 2,405 |
Diluted earnings per share is earnings per outstanding of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share is calculated by dividing adjusted profit for the year by the sum of the number of ordinary shares and dilutive potential ordinary shares.
50
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
26. | Cash Generated from Operations |
Cash flows from operating activities for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
1. Profit for the period | ||||||||
2. Adjustments for: | ||||||||
Income tax expense | 436,155 | 325,138 | ||||||
Interest income 1 | (217,978 | ) | (217,072 | ) | ||||
Interest expense 1 | 191,532 | 211,926 | ||||||
Dividend income 2 | (25,447 | ) | (2,697 | ) | ||||
Depreciation | 1,980,552 | 1,973,550 | ||||||
Amortization of intangible assets | 445,341 | 473,693 | ||||||
Depreciation of right-of-use assets | 298,534 | 307,211 | ||||||
Provisions for severance benefits (defined benefits) | 189,973 | 191,352 | ||||||
Allowance for bad debts | 77,216 | 92,598 | ||||||
Share of net profit or loss of associates and joint ventures | (97,888 | ) | 3,432 | |||||
Loss on disposal of associates and joint ventures | 6 | 124 | ||||||
Loss on disposal of subsidiaries | 10,802 | — | ||||||
Loss on disposal of property, equipment and investment properties | 20,806 | 36,783 | ||||||
Impairment loss on property and equipment | 1,371 | 47,291 | ||||||
Loss on disposal of right-of-use assets | 7,026 | 934 | ||||||
Loss on disposal of intangible assets | 2,516 | 574 | ||||||
Impairment loss on intangible assets | 1,775 | 1,023 | ||||||
Loss on foreign currency translation 3 | 199,221 | 58,118 | ||||||
Gain on valuation of derivatives | (207,237 | ) | (53,143 | ) | ||||
Loss on disposal of financial assets at amortized cost | 3 | 1 | ||||||
Loss (gain) on disposal of financial assets at fair value through profit or loss | (21,742 | ) | 428 | |||||
Loss on valuation of financial assets at fair value 4 through profit or loss | 18,996 | 419 | ||||||
Others | 424 | 29,565 | ||||||
3. Changes in operating assets and liabilities | ||||||||
Increase in trade receivables | (2,013 | ) | (123,877 | ) | ||||
Increase in other receivables | (335,122 | ) | (1,200,120 | ) | ||||
Decrease (increase) in other current assets | (73,894 | ) | 58,039 | |||||
Increase in other non-current assets | (95,676 | ) | (76,538 | ) | ||||
Decrease (increase) in inventories | 185,890 | (140,708 | ) | |||||
Increase in trade payables | 52,564 | 241,342 | ||||||
Increase in other payables | 476,499 | 773,746 | ||||||
Increase (decrease) in other current liabilities | (50,850 | ) | 33,633 | |||||
Increase (decrease) in other non-current liabilities | (23,334 | ) | 699 | |||||
Increase in provisions | 2,744 | 2,233 | ||||||
Increase in deferred revenue | 3,216 | 66 | ||||||
Decrease in plan assets | 161,016 | 117,281 | ||||||
Payment of severance benefits | (204,963 | ) | (152,380 | ) | ||||
|
|
|
| |||||
4. Cash generated from operations (1+2+3) | ||||||||
|
|
|
|
51
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
1 | BC Card Co., Ltd. and other subsidiaries of the Group recognize interest income and expense as operating revenue and expense, respectively, including interest income of |
2 | BC Card Co., Ltd. recognized dividend income as operating revenue, including dividend income of |
3 | BC Card Co., Ltd. and other subsidiaries of the Group recognize gains or losses on foreign currency translation as operating revenue and expenses, respectively, including losses on foreign currency translation of |
4 | KT Investment Co., Ltd. and other subsidiaries of the Group recognize gains or losses on valuation of financial assets measured at fair value through profit or loss as operating revenue and expenses, respectively, including a loss on valuation of financial assets measured at fair value through profit or loss of |
Significant transactions not affecting cash flows for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Reclassification of the current portion of borrowings | ||||||||
Reclassification of construction-in-progress to property and equipment | 1,728,860 | 1,364,518 | ||||||
Reclassification of other payables from property and equipment | (568,899 | ) | (374,316 | ) | ||||
Reclassification of other payables from intangible assets | 196,431 | (339,208 | ) | |||||
Reclassification of other payables from defined net benefit liabilities | (3,593 | ) | (126 | ) |
52
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
27. | Changes in Liabilities Arising from Financing Activities |
(in millions of Korean won) | Nine months ended September 30, 2021 | |||||||||||||||||||||||||||
Non-cash | ||||||||||||||||||||||||||||
Beginning | Cash flows | Newly acquired | Exchange differences | Fair value changes | Others | Ending | ||||||||||||||||||||||
Borrowings | ||||||||||||||||||||||||||||
Lease liabilities | 1,143,640 | (269,651 | ) | 296,710 | 3 | 47 | (2,208 | ) | 1,168,541 | |||||||||||||||||||
Derivative liabilities | 130,573 | (1,421 | ) | 205,323 | (1,581 | ) | (12,350 | ) | (107,978 | ) | 212,566 | |||||||||||||||||
Derivative assets | (7,606 | ) | 216 | — | (186,461 | ) | (8,742 | ) | 108,228 | (94,365 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Korean won) | Nine months ended September 30, 2020 | |||||||||||||||||||||||||||
Non-cash | ||||||||||||||||||||||||||||
Beginning | Cash flows | Newly acquired | Exchange differences | Fair value changes | Others | Ending | ||||||||||||||||||||||
Borrowings | ||||||||||||||||||||||||||||
Lease liabilities | 1,211,351 | (338,203 | ) | 334,540 | 4 | 31 | (4,593 | ) | 1,203,130 | |||||||||||||||||||
Other financial liabilities | — | (13,674 | ) | 13,674 | — | — | — | — | ||||||||||||||||||||
Derivative liabilities | 20,096 | (714 | ) | 2,588 | 3,210 | 13,670 | (6,801 | ) | 32,049 | |||||||||||||||||||
Derivative assets | (58,576 | ) | 15,184 | — | (50,391 | ) | (21,243 | ) | 6,798 | (108,228 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28. | Segment Information |
The Group’s operating segments are as follows:
Details | Business service | |
ICT | Mobile/fixed line telecommunication service and convergence business, B2B business and others | |
Finance | Credit card business and others | |
Satellite TV | Satellite TV business | |
Others | IT, facility security and global business, and others |
53
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of operating revenues and profit by each segment for the three and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||||||||||
Operating revenues | Operating profit | Depreciation and amortization 1 | ||||||||||||||||||||||
Three months | Nine months | Three months | Nine months | Three months | Nine months | |||||||||||||||||||
ICT | ||||||||||||||||||||||||
Finance | 966,790 | 2,847,521 | 48,451 | 123,974 | 13,890 | 41,864 | ||||||||||||||||||
Satellite TV | 178,378 | 520,374 | 12,015 | 56,845 | 20,519 | 61,484 | ||||||||||||||||||
Others | 1,579,627 | 4,363,609 | 81,287 | 170,877 | 84,535 | 252,263 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
7,389,500 | 21,449,463 | 400,880 | 1,327,987 | 920,898 | 2,773,434 | |||||||||||||||||||
Elimination | (1,172,118 | ) | (3,175,043 | ) | (18,484 | ) | (25,556 | ) | (25,748 | ) | (79,858 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Consolidated amount | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Korean won) | 2020 | |||||||||||||||||||||||
Operating revenues | Operating profit | Depreciation and amortization 1 | ||||||||||||||||||||||
Three months | Nine months | Three months | Nine months | Three months | Nine months | |||||||||||||||||||
ICT | ||||||||||||||||||||||||
Finance | 864,332 | 2,532,719 | 28,604 | 96,431 | 12,760 | 31,434 | ||||||||||||||||||
Satellite TV | 176,610 | 522,194 | 13,579 | 63,912 | 20,624 | 63,629 | ||||||||||||||||||
Others | 1,487,678 | 4,248,259 | 44,395 | 111,750 | 89,076 | 269,005 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
7,049,087 | 20,592,381 | 295,090 | 1,036,314 | 926,207 | 2,792,401 | |||||||||||||||||||
Elimination | (1,047,889 | ) | (2,882,964 | ) | (1,045 | ) | (13,926 | ) | (20,906 | ) | (63,516 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Consolidated amount | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Sum of depreciation of property and equipment, investment properties, right-of-use assets and amortization of intangible assets. |
Operating revenues for the three and nine-month periods ended September 30, 2021 and 2020, and non-current assets as at September 30, 2021 and December 31, 2020, by geographical region, are as follows:
(in millions of Korean won) | 2021 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three months | Nine months | September 30, 2021 | ||||||||||
Domestic | ||||||||||||
Overseas | 19,632 | 57,596 | 251,311 | |||||||||
|
|
|
|
|
| |||||||
Total | ||||||||||||
|
|
|
|
|
|
54
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2020 | |||||||||||
Operating revenues | Non-current assets1 | |||||||||||
Three months | Nine months | December 31, 2020 | ||||||||||
Domestic | ||||||||||||
Overseas | 14,969 | 52,683 | 18,243 | |||||||||
|
|
|
|
|
| |||||||
Total | ||||||||||||
|
|
|
|
|
|
1 | Non-current assets include property and equipment, intangible assets, investment properties, and right-of-use-assets |
29. | Related Party Transactions |
The list of related parties of the Group as at September 30, 2021, is as follows:
Relationship | Name of Entity | |
Associates and joint ventures | KIF Investment Fund, K-REALTY CR REITs No.1, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Ltd., CU Industrial Development Co., Ltd., KD Living, Inc., LoginD Co., Ltd., K-REALTY CR-REIT 6, K Bank Inc., ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd., KT-DSC Creative Economy Youth Start-up Investment Fund, Korea Electronic Vehicle Charging Service, K-REALTY RENTAL HOUSING REIT 2, AI RESEARCH INSTITUTE, KT-IBKC Future Investment Fund 1, Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd, CHAMP IT Co., Ltd., Alliance Internet Corp., Little big pictures, Virtua Realm Sendirian Berhad, KT Philippines, KT-Smart Factory Investment Fund, Studio Discovery Co., Ltd., KT Young Entrepreneurs DNA Investment Fund, Hyundai Robotics Co., Ltd., IGIS Professional Investors Private Investment Real Estate Investment LLC No.395, Mogyo Limited Company Specializing in the Cultural Industry, Maruee Limited Company Specializing in the Cultural Industry, Trustay Co., Ltd., The Skyk Co., Ltd., StorySoop Inc., Mastern No.127 Logispoint Daegu Co., Ltd., SMART KOREA KT NEXT VENTURE FUND, KT Early Stage Investment Fund, Pacific Professional Investors Private Investment Real Estate Investment LLC No.55 Mastern KT Multi-Family Real Estate Private Equity Investment Fund 1, Home Choice Corp |
55
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Outstanding balances of receivables and payables in relation to transactions with related parties as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
Trade receivables | Other receivables | Trade payables | Other payables | Lease lia3bilities | ||||||||||||||||||
Associates and joint ventures | K- Realty CR-REITs No.1 | |||||||||||||||||||||
K Bank, Inc. | 754 | 35,436 | — | 473 | — | |||||||||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No.395 | 4,064 | — | — | — | — | |||||||||||||||||
Others | 928 | 2 | 588 | 2,920 | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
(in millions of Korean won) | December 31, 2020 | |||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||
Trade receivables | Other receivables | Trade payables | Other payables | Lease liabilities | ||||||||||||||||||
Associates and joint ventures | K- Realty CR-REITs No.1 | |||||||||||||||||||||
K Bank, Inc. | 775 | 32,964 | — | 891 | — | |||||||||||||||||
Others | 72 | 1,147 | — | 858 | — | |||||||||||||||||
Others | KHS Corp. | 7 | — | — | — | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Significant transactions with related parties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||||
Sales | Purchases | |||||||||||||||||
Operating revenue | Other income | Operating expenses | Others 1 | |||||||||||||||
Associates and joint ventures | K- Realty CR-REITs No.1 | |||||||||||||||||
K Bank, Inc | 17,172 | 33 | 10,705 | — | ||||||||||||||
IGIS Professional Investors Private Investment Real Estate Investment LLC No.395 | 4,500 | — | — | — | ||||||||||||||
Others 2 | 5,486 | 103 | 14,229 | 2,113 | ||||||||||||||
Others | KHS Corporation 3 | 14 | — | 1,744 | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | Amounts include acquisition of property and equipment, and others. |
2 | Includes transactions of Oscar Ent. Co., Ltd., Mission Limited Company Specializing in the Cultural Industry and Sweet&Sour Limited Company Specializing in the Cultural Industry before the entities were excluded from associates and joint ventures. |
3 | Includes transactions of the entity before it was included as a subsidiary of the Group. |
56
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2020 | |||||||||||||||||
Sales | Purchases | |||||||||||||||||
Operating revenue | Other income | Operating expenses | Others 1 | |||||||||||||||
Associates and joint ventures | K- Realty CR-REITs No.1 | |||||||||||||||||
KIF Investment Fund | — | — | — | — | ||||||||||||||
K Bank, Inc. | 12,889 | — | 6,300 | — | ||||||||||||||
Others | 489 | 70 | 7,369 | — | ||||||||||||||
Others | KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) 2 | 2,385 | — | 25,862 | 61,491 | |||||||||||||
KHS Corporation | 62 | — | 8,084 | — | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | Amounts include acquisition of property and equipment, and others. |
2 | Includes transactions of the entity before it was included as a subsidiary of the Group. |
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||||||||||||
Finance income | Finance costs | Dividend income | Finance income | Finance costs | Dividend income | |||||||||||||||||||||
Associates and joint ventures | K- Realty CR-REITs No.1 | |||||||||||||||||||||||||
KIF Investment Fund | — | — | — | — | — | 9,241 | ||||||||||||||||||||
K Bank, Inc | 146 | — | — | 3 | — | — | ||||||||||||||||||||
Others | — | — | 6,474 | — | — | 43 | ||||||||||||||||||||
Others | KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.)1 | — | — | — | — | 1 | — | |||||||||||||||||||
KHS Corp. | — | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Includes transactions of the entity before it was included as a subsidiary of the Group. |
Key management compensation for the nine-month periods ended September 30, 2021 and 2020, consists of:
(in millions of Korean won) | 2021 | 2020 | ||||||
Salaries and other short-term benefits | ||||||||
Post-employment benefits | 311 | 285 | ||||||
Stock-based compensation | 503 | 468 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
57
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Fund transactions with related parties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||
Repayments1 | Equity contributions in cash and others | |||||||
Associates and Joint ventures | ||||||||
K- Realty CR-REITs No.1 | ||||||||
KT-IBKC Future Investment fund 1 | — | (5,700 | ) | |||||
Trustay Co., Ltd. | — | 3,000 | ||||||
KT-Smart Factory Investment Fund | — | 1,400 | ||||||
KT Young Entrepreneurs DNA Investment Fund | — | 8,400 | ||||||
KT-DSC Creative Economy Youth Start-up Investment Fund | — | (2,200 | ) | |||||
StorySoop Inc. | — | 2,000 | ||||||
Mastern No.127 Logispoint Daegu Co., Ltd. | — | 1,900 | ||||||
The skyk Co., Ltd. | — | 581 | ||||||
Mogyo Limited Company Specializing in the Cultural Industry | — | 700 | ||||||
Mastern KT Multi-Family Real Estate Private Equity Investment Fund I | — | 6,055 | ||||||
Pacific Professional Investors Private Investment Real Estate Investment LLC No. 55 | — | 11,000 | ||||||
KT Early Stage Investment Fund | — | 4,000 | ||||||
K Bank, Inc | — | 424,957 | ||||||
SMART KOREA KT NEXT VENTURE FUND | — | 2,400 | ||||||
Mission Limited Company Specializing in the Cultural Industry 2 | — | (2,026 | ) | |||||
Sweet&Sour Limited Company Specializing in the Cultural Industry 2 | — | (3,177 | ) | |||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | Amounts include lease transactions. |
2 | Includes transactions before being excluded as associates and joint ventures. |
(in millions of Korean won) | 2020 | |||||||
Repayments1 | Equity contributions in cash and others | |||||||
Associates and Joint ventures | ||||||||
K- Realty CR-REITs No.1 | ||||||||
Studio Discovery Co., Ltd. | — | 3,000 | ||||||
KT Young Entrepreneurs DNA Investment Fund | — | 3,600 | ||||||
KT-Smart Factory Investment Fund | — | 2,800 | ||||||
KT-CKP New Media Investment Fund | — | (148 | ) | |||||
K Bank, Inc | — | 195,011 | ||||||
Gyeonggi-KT Yoojin Superman Fund | — | 1,000 | ||||||
Hyundai Robotics Co., Ltd. | — | 50,000 |
58
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2020 | |||||||
Repayments1 | Equity contributions in cash and others | |||||||
Others | ||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) 2 | 34 | — | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | Amounts include lease transactions. |
2 | Includes transactions of the entity before it was included as a subsidiary of the Group. |
At the end of the reporting period, there are no collateral and payment guarantee provided by the related parties.
30. | Fair Value |
(1) Fair Value of Financial Instruments by Category
Carrying amount and fair value of financial instruments by category as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents | 1 | 1 | ||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets measured at amortized cost 2 | 5,853,396 | 1 | 4,976,423 | 1 | ||||||||||||
Financial assets at fair value through other comprehensive income | 539,652 | 539,652 | 1,118,619 | 1,118,619 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial assets measured at amortized cost | 455,490 | 1 | 671,068 | 1 | ||||||||||||
Financial assets at fair value through profit or loss | 696,917 | 696,917 | 809,919 | 809,919 | ||||||||||||
Financial assets at fair value through other comprehensive income | 120,238 | 120,238 | 258,516 | 258,516 | ||||||||||||
Derivative financial assets for hedging | 94,365 | 94,365 | 7,684 | 7,684 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
| |||||||||||||
Financial liabilities | ||||||||||||||||
Trade and other payables | 7,238,558 | 1 | 7,017,639 | 1 | ||||||||||||
Borrowings | 8,396,108 | 1 | 7,316,298 | 1 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at amortized cost | 154,727 | 1 | 132,558 | 1 | ||||||||||||
Financial liabilities at fair value through profit or loss | 220,892 | 220,892 | 2,682 | 2,682 | ||||||||||||
Derivative financial liabilities for hedging | 10,645 | 10,645 | 127,929 | 127,929 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
1 | The Group did not conduct a fair value estimation since the book amount is a reasonable approximation of fair value. |
2 | With the application of Korean IFRS 1107, lease receivables are excluded from fair value disclosure. |
59
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(2) Fair Value Hierarchy
To provide an indication about the reliability of the inputs used in determining fair value, the Group classifies its financial instruments into the three levels prescribed under the accounting standards. Financial instruments that are measured at fair value are categorized by the fair value hierarchy, and the defined levels are as follows:
• | Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1. |
• | Level 2: The fair value of financial instruments that are not traded in an active market is determined using valuation techniques which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. |
• | Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. |
Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | 27,521 | 329,824 | 339,572 | 696,917 | ||||||||||||
Financial assets at fair value through other comprehensive income | 19,826 | 7,497 | 92,915 | 120,238 | ||||||||||||
Derivative financial assets for hedging | — | 61,250 | 33,115 | 94,365 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging | — | 10,645 | — | 10,645 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
60
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | 46,449 | 330,961 | 432,509 | 809,919 | ||||||||||||
Financial assets at fair value through other comprehensive income | 5,606 | 202,121 | 50,789 | 258,516 | ||||||||||||
Derivative financial assets for hedging | — | 7,684 | — | 7,684 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Derivative financial liabilities for hedging | — | 123,735 | 4,194 | 127,929 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
61
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(3) | Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for recurring fair value measurements.
Details of changes in Level 3 of the fair value hierarchy for recurring fair value measurements are as follows:
(In millions of Korean won) | September 30, 2021 | |||||||||||||||
Financial assets | Financial liabilities | |||||||||||||||
Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivative for hedging | Financial liabilities at fair | |||||||||||||
Beginning balance | ||||||||||||||||
Purchases | 202,388 | 25,945 | — | 224,288 | ||||||||||||
Reclassifications | (23,584 | ) | 14,299 | — | — | |||||||||||
Changes in consolidation scope | 423 | 1,581 | — | — | ||||||||||||
Disposals | (274,325 | ) | — | — | — | |||||||||||
Amount recognized in profit or loss | 2,161 | 52 | 42,898 | (6,856 | ) | |||||||||||
Amount recognized in other comprehensive income | — | 249 | (5,589 | ) | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | September 30, 2020 | |||||||||||
Financial assets | ||||||||||||
Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivative financial assets (liabilities) for hedging | ||||||||||
Beginning balance | ||||||||||||
Purchases | 247,854 | 13,143 | — | |||||||||
Reclassifications | (2,539 | ) | — | — | ||||||||
Disposals | (247,897 | ) | (547 | ) | — | |||||||
Amount recognized in profit or loss | 1,426 | (447 | ) | 5,211 | ||||||||
Amount recognized in other comprehensive income | — | (1,386 | ) | 7,065 | ||||||||
|
|
|
|
|
| |||||||
Ending balance | ||||||||||||
|
|
|
|
|
|
62
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(4) | Valuation Techniques and Inputs |
Valuation techniques and inputs used in recurring and non-recurring fair value measurements and disclosed fair values categorized within Level 2 and Level 3 of the fair value hierarchy as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Trade and other receivables | ||||||||||||
Financial assets at fair value through other comprehensive income | 2 | DCF Model | ||||||||||
Other financial assets | ||||||||||||
Financial assets at fair value through profit or loss | 669,396 | 2,3 | | DCF Model, Adjusted Net Asset model |
| |||||||
Financial assets at fair value through other comprehensive income | 100,412 | 2,3 | | DCF Model Comparable Company | | |||||||
Derivative financial assets for hedging | 94,365 | 2,3 | | DCF Model, Hull-White model |
| |||||||
Liabilities | ||||||||||||
Other financial liabilities | ||||||||||||
Financial liabilities at fair value through profit or loss | 2,3 | | DCF Model, Binomial Option Pricing |
| ||||||||
Derivative financial liabilities for hedging | 10,645 | 2 | DCF Model | |||||||||
(in millions of Korean won) | December 31, 2020 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Trade and other receivables | ||||||||||||
Financial assets at fair value through other comprehensive income | 2 | DCF Model | ||||||||||
Other financial assets | ||||||||||||
Financial assets at fair value through profit or loss | 763,470 | 2,3 | | DCF Model, Adjusted Net Asset model |
| |||||||
Financial assets at fair value through other comprehensive income | 252,910 | 2,3 | | DCF Model, Comparable Company | | |||||||
Derivative financial assets for hedging | 7,684 | 2 | DCF Model | |||||||||
Liabilities | ||||||||||||
Other financial liabilities | ||||||||||||
Financial liabilities at fair value through profit or loss | 2,3 | | DCF Model, Binomial Option Pricing | | ||||||||
Derivative financial liabilities for hedging | 127,929 | 2,3 | | DCF Model, Hull-White model |
|
63
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(5) | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Group uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the Chief Financial Officer (CFO) and discuss valuation processes and results with the CFO in line with the Group’s closing dates.
(6) | Gains and Losses on Valuation at the Transaction Date |
In the case that the Group values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by valuation methods using such data differs from the transaction price, then the fair value of the financial instrument is recognized at the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that the inputs of the valuation methods become observable in markets, the remaining deferred difference is immediately recognized in full in profit or loss.
In relation to this, details and changes of total deferred differences for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Derivatives used for hedging | Derivatives used for hedging | |||||||
Beginning balance | ||||||||
New transactions | — | — | ||||||
Recognized at fair value through profit or loss | (1,069 | ) | (1,069 | ) | ||||
|
|
|
| |||||
Ending balance | ||||||||
|
|
|
|
64
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
31. | Business Combination |
On September 30, 2021, the Group’s subsidiary, KT Skylife Co., Ltd. acquired 7,000,000 ordinary shares(100%) of Hyundai HCN Co., Ltd. forW515,091 million to strengthen the competitiveness of the paid broadcasting business and create the synergy, and changed its name to HCN Co., Ltd.
On September 30, 2021, the Group’s subsidiary, KT Studio Genie Co., Ltd. acquired 3,017,428 ordinary shares(100%) of Hyundai Media Co., Ltd forW30,812 million to strengthen the synergy of content business within the KT Group and changed its name to Media Genie Co., Ltd.
On September 30, 2021, the Group’s subsidiary, KT ES Pte. Ltd acquired 81,320,642 ordinary shares(100%) of Epsilon Global Communications PTE. Ltd for USD 135 million to expand the global communication business and create the synergy.
On September 30, 2021, the Group’s subsidiary, GENIE Music Corporation acquired 129,925 ordinary shares and 123,772 redeemable convertible preferred stock (38.63%) forW46,427 million to create the synergy with its existing business and strengthen business competitiveness.
Details of the business combinations are as follows:
(in millions of Korean won) | Business line | Date | Purchase Consideration | |||||||
HCN Co., Ltd. | Cable television Service | Sept. 30,2021 | ||||||||
MEDIA GENIE Co., Ltd. | TV contents provider | Sept. 30,2021 | 30,812 | |||||||
Epsilon Global Communications PTE. Ltd.. | Foreign investment business | Sept. 30,2021 | 159,653 | |||||||
MILLIE Co., Ltd | Book contents service | Sept. 30,2021 | 46,427 |
Fair value of the assets and liabilities recognized as a result of the acquisition at the acquisition date are as follows:
(in millions of Korean won) | HCN Co., Ltd. | MEDIA GENIE Co., Ltd. | Epsilon Global Communications PTE. Ltd. | MILLIE Co., Ltd. | ||||||||||||
Purchase consideration | ||||||||||||||||
Recognized amounts of identifiable assets and liabilities | ||||||||||||||||
Non-current assets | 209,070 | 12,883 | 73,737 | 1,602 | ||||||||||||
Current assets | 104,574 | 9,304 | 18,993 | 17,774 | ||||||||||||
Non-current liabilities | 37,667 | 540 | 34,942 | 28,289 | ||||||||||||
Current liabilities | 36,151 | 4,617 | 45,594 | 11,922 | ||||||||||||
Total identifiable net assets | 239,826 | 17,030 | 12,194 | (20,835 | ) | |||||||||||
Non-controlling interest | — | — | — | (21,828 | ) | |||||||||||
Fair value of recognized net assets | 239,826 | 17,030 | 12,194 | 993 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Goodwill 1 | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Goodwill may change as the results of the fair value assessment for identifiable asset and liabilities for purchase price allocation have not been determined. |
65
KT Corporation and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
32. | Changes in Accounting Policies—Determination of Lease Term Considering Economic Penalty |
The Group has changed its accounting policy by adopting accounting treatments in accordance with the agenda decisions for ‘Lease Term and Useful Life of Leasehold Improvements’ issued by the IFRS Interpretations Committee on December 16, 2019. The change in accounting policy has been firstly retrospectively applied to the 2020 annual consolidated financial statements in accordance with Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors. The Group adjusted the comparative consolidated financial statements for the nine-month period ended September 30, 2020.
In relation to the changes in accounting policy, the adjusted amounts recognized in each line item in the consolidated financial statements are as follows:
Consolidated statements of profit or loss
(in millions of Korean won) | Periods ended September 30, 2020 | |||||||||||||||||||||||
Amount based on previous policy | Adjustment | Amount based on changed policy | ||||||||||||||||||||||
Three Months | Nine Months | Three Months | Nine Months | Three Months | Nine Months | |||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
Other income | 122,176 | 232,306 | 282 | 3,816 | 122,458 | 236,122 | ||||||||||||||||||
Other expenses | 99,780 | 236,797 | — | — | 99,780 | 236,797 | ||||||||||||||||||
Finance income | 35,326 | 301,040 | — | — | 35,326 | 301,040 | ||||||||||||||||||
Finance cost | 40,648 | 321,026 | 2,127 | 6,957 | 42,775 | 327,983 | ||||||||||||||||||
Income tax expense | 84,248 | 325,138 | — | — | 84,248 | 325,138 | ||||||||||||||||||
Profit for the period | 230,069 | 664,230 | (136 | ) | 1,970 | 229,933 | 666,200 | |||||||||||||||||
Basic earnings per share | 829 | 2,399 | (1 | ) | 8 | 828 | 2,407 | |||||||||||||||||
Diluted earnings per share | 829 | 2,397 | (1 | ) | 8 | 828 | 2,405 |
66
KT Corporation
Separate Interim Financial Statements
September 30, 2021 and 2020
KT Corporation
Index
September 30, 2021 and 2020
Page(s) | ||
1 - 2 | ||
Separate Interim Financial Statements | ||
3 - 4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 - 51 |
![]() | ![]() |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KT Corporation
Reviewed Financial Statements
We have reviewed the accompanying separate interim financial statements of KT Corporation (the “Company”). These financial statements consist of the separate interim statement of financial position as at September 30, 2021, and the related separate interim statements of profit or loss and comprehensive income for the three-month and nine-month periods ended September 30, 2021 and 2020, and separate interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2021 and 2020, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these separate interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”) 1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of separate interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these separate interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standard on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying separate interim financial statements do not present fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Other Matters
We have audited the separate statement of financial position of the Company as at December 31, 2020, and the related separate statements of profit or loss, comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 9, 2021. The separate statement of financial position as at December 31, 2020, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2020.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
Seoul, Korea
November 15, 2021
This report is effective as of November 15, 2021, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying separate interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any.
2
KT Corporation
Separate Interim Statements of Financial Position
September 30, 2021 and December 31, 2020
(in millions of Korean won) | Notes | September 30, 2021 (Unaudited) | December 31, 2020 | |||||||||
Assets | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4 | |||||||||||
Trade and other receivables, net | 4,5 | 3,430,900 | 3,127,040 | |||||||||
Other financial assets | 4,6 | 105,621 | 268,046 | |||||||||
Inventories, net | 7 | 186,576 | 353,310 | |||||||||
Other current assets | 8 | 1,980,466 | 1,866,128 | |||||||||
|
|
|
| |||||||||
Total current assets | 7,533,014 | 7,155,734 | ||||||||||
|
|
|
| |||||||||
Non-current assets | ||||||||||||
Trade and other receivables, net | 4,5 | 760,217 | 1,080,282 | |||||||||
Other financial assets | 4,6 | 360,242 | 180,780 | |||||||||
Property and equipment, net | 9 | 11,463,588 | 11,999,717 | |||||||||
Right-of-use assets | 16 | 1,112,971 | 1,152,153 | |||||||||
Investment properties, net | 9 | 980,661 | 735,563 | |||||||||
Intangible assets, net | 9 | 1,920,016 | 1,583,456 | |||||||||
Investments in subsidiaries, associates and joint ventures | 10 | 3,798,976 | 3,505,017 | |||||||||
Other non-current assets | 8 | 677,801 | 635,224 | |||||||||
|
|
|
| |||||||||
Total non-current assets | 21,074,472 | 20,872,192 | ||||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
|
The above separate interim statements of financial position should be read in conjunction with the accompanying notes.
3
KT Corporation
Separate Interim Statements of Financial Position
September 30, 2021 and December 31, 2020
(in millions of Korean won) | Notes | September 30, 2021 (Unaudited) | December 31, 2020 | |||||||||
Liabilities | ||||||||||||
Current liabilities | ||||||||||||
Trade and other payables | 4,11 | |||||||||||
Borrowings | 4,12 | 1,195,968 | 1,228,777 | |||||||||
Other financial liabilities | 4,6 | 10,227 | — | |||||||||
Current tax liabilities | 290,930 | 76,036 | ||||||||||
Provisions | 13 | 157,692 | 152,971 | |||||||||
Deferred income | 50,954 | 53,836 | ||||||||||
Other current liabilities | 8 | 755,757 | 819,385 | |||||||||
|
|
|
| |||||||||
Total current liabilities | 6,419,383 | 6,607,967 | ||||||||||
|
|
|
| |||||||||
Non-current liabilities | ||||||||||||
Trade and other payables | 4,11 | 1,006,026 | 738,275 | |||||||||
Borrowings | 4,12 | 5,947,155 | 5,716,991 | |||||||||
Other financial liabilities | 4,6 | 171 | 120,349 | |||||||||
Net defined benefit liabilities | 14 | 360,051 | 270,290 | |||||||||
Provisions | 13 | 78,220 | 79,774 | |||||||||
Deferred income | 19 | 165,742 | 141,554 | |||||||||
Deferred tax liabilities | 229,547 | 271,454 | ||||||||||
Other non-current liabilities | 8 | 809,921 | 877,715 | |||||||||
|
|
|
| |||||||||
Total non-current liabilities | 8,596,833 | 8,216,402 | ||||||||||
|
|
|
| |||||||||
Total liabilities | 15,016,216 | 14,824,369 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 1,564,499 | 1,564,499 | ||||||||||
Share premium | 1,440,258 | 1,440,258 | ||||||||||
Retained earnings | 17 | 11,746,554 | 11,233,714 | |||||||||
Accumulated other comprehensive income | 42,882 | 42,906 | ||||||||||
Other components of equity | 18 | (1,202,923 | ) | (1,077,820 | ) | |||||||
|
|
|
| |||||||||
Total equity | 13,591,270 | 13,203,557 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above separate interim statements of financial position should be read in conjunction with the accompanying notes.
4
KT Corporation
Separate Interim Statements of Profit or Loss
Three-Month and Nine-Month Periods Ended September 30, 2021 and 2020
Periods Ended September 30 | ||||||||||||||||||||
(in millions of Korean won, except per share amounts) | Notes | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||||||
Operating revenue | 19 | |||||||||||||||||||
Operating expenses | 20 | 4,405,577 | 12,741,667 | 4,311,955 | 12,524,987 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Operating profit | 259,128 | 976,292 | 208,511 | 764,221 | ||||||||||||||||
Other income | 21 | 74,474 | 273,127 | 65,742 | 296,325 | |||||||||||||||
Other expenses | 21 | 58,281 | 144,109 | 50,876 | 162,309 | |||||||||||||||
Finance income | 22 | 205,398 | 444,644 | 29,818 | 273,943 | |||||||||||||||
Finance costs | 22 | 171,423 | 386,981 | 32,050 | 290,406 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit before income tax expense | 309,296 | 1,162,973 | 221,145 | 881,774 | ||||||||||||||||
Income tax expense | 80,603 | 303,072 | 58,043 | 230,773 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Earnings per share | ||||||||||||||||||||
Basic earnings per share | 24 | |||||||||||||||||||
Diluted earnings per share | 24 | 974 | 3,650 | 664 | 2,653 |
The above separate interim statements of profit or loss should be read in conjunction with the accompanying notes.
5
KT Corporation
Separate Interim Statements of Comprehensive Income
Three-Month and Nine-Month Periods Ended September 30, 2021 and 2020
Periods Ended September 30 | ||||||||||||||||||||
(in millions of Korean won) | Notes | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||||||
Profit for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income | ||||||||||||||||||||
Items that will not be subsequently reclassified to profit or loss: | ||||||||||||||||||||
Remeasurements of the net defined benefit liability | 14 | 397 | (76 | ) | 865 | 1,408 | ||||||||||||||
Gain (loss) on valuation of financial instruments at fair value through other comprehensive income | (2,920 | ) | (2,400 | ) | 635 | 154 | ||||||||||||||
Items that may be subsequently reclassified to profit or loss: | ||||||||||||||||||||
Valuation gain (loss) on cash flow hedge | 6 | 90,334 | 139,955 | (34,570 | ) | 40,834 | ||||||||||||||
Other comprehensive income from cash flow hedges reclassified to profit or loss | (92,972 | ) | (137,579 | ) | 42,431 | (34,778 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income for the period, net of tax | (5,161 | ) | (100 | ) | 9,361 | 7,618 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
|
The above separate interim statements of comprehensive income should be read in conjunction with the accompanying notes.
6
KT Corporation
Separate Interim Statements of Changes in Equity
Nine-Month Periods Ended September 30, 2021 and 2020
(in millions of Korean won) | Accumulated | Other | ||||||||||||||||||||||||||
Share | Share | Retained | other comprehensive | components | Total | |||||||||||||||||||||||
Notes | capital | premium | earnings | income | of equity | equity | ||||||||||||||||||||||
Balance as at January 1, 2020 | ||||||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||
Profit for the period | — | — | 651,001 | — | — | 651,001 | ||||||||||||||||||||||
Gain on valuation of financial assets at fair value through other comprehensive income | 6 | — | — | — | 154 | — | 154 | |||||||||||||||||||||
Remeasurements of net defined benefit liabilities | 14 | — | — | 1,408 | — | — | 1,408 | |||||||||||||||||||||
Valuation gain on cash flow hedge | 6 | — | — | — | 6,056 | — | 6,056 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income for the period | — | — | 652,409 | 6,210 | — | 658,619 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with owners | ||||||||||||||||||||||||||||
Dividends paid | — | — | (269,766 | ) | — | — | (269,766 | ) | ||||||||||||||||||||
Appropriation of retained earnings related to loss on disposal of treasury stock | — | — | (1,690 | ) | — | 1,690 | — | |||||||||||||||||||||
Disposal of treasury stock | — | — | — | — | 3,640 | 3,640 | ||||||||||||||||||||||
Others | — | — | — | — | 20,491 | 20,491 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Subtotal | — | — | (271,456 | ) | — | 25,821 | (245,635 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as at September 30, 2020 (Unaudited) |
| |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as at January 1, 2021 | ||||||||||||||||||||||||||||
Profit for the period | — | — | 859,901 | — | — | 859,901 | ||||||||||||||||||||||
Loss on valuation of financial assets at fair value through other comprehensive income | 6 | — | — | — | (2,400 | ) | — | (2,400 | ) | |||||||||||||||||||
Remeasurements of net defined benefit liabilities | 14 | — | — | (76 | ) | — | — | (76 | ) | |||||||||||||||||||
Valuation gain on cash flow hedge | 6 | — | — | — | 2,376 | — | 2,376 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income for the period | — | — | 859,825 | (24 | ) | — | 859,801 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with owners | ||||||||||||||||||||||||||||
Dividends paid | — | — | (326,487 | ) | — | — | (326,487 | ) | ||||||||||||||||||||
Appropriation of retained earnings related to loss on disposal of treasury stock | — | — | (20,498 | ) | — | 20,498 | — | |||||||||||||||||||||
Acquisition of treasury stock | — | — | — | — | (190,105 | ) | (190,105 | ) | ||||||||||||||||||||
Disposal of treasury stock | 3,056 | 3,056 | ||||||||||||||||||||||||||
Others | — | — | — | — | 41,448 | 41,448 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Subtotal | — | — | (346,985 | ) | — | (125,103 | ) | (472,088 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance as at September 30, 2021 (Unaudited) |
| |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The above separate interim statements of changes in equity should be read in conjunction with the accompanying notes.
7
KT Corporation
Separate Interim Statements of Cash Flows
Nine-Month Periods Ended September 30, 2021 and 2020
Nine-Month Periods Ended September 30 | ||||||||||||
(in millions of Korean won) | Notes | 2021 (Unaudited) | 2020 (Unaudited) | |||||||||
Cash flows from operating activities |
| |||||||||||
Cash generated from operations | 25 | |||||||||||
Interest paid | (175,859 | ) | (181,953 | ) | ||||||||
Interest received | 167,003 | 164,568 | ||||||||||
Dividends received | 76,629 | 132,033 | ||||||||||
Income tax refund (paid) | (116,955 | ) | 66,979 | |||||||||
|
|
|
| |||||||||
Net cash inflow from operating activities |
| 3,883,512 | 3,298,065 | |||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Collection of loans | 36,300 | 46,064 | ||||||||||
Disposal of current financial assets at amortized cost | 189,967 | — | ||||||||||
Disposal of non-current financial assets at amortized cost | — | 1 | ||||||||||
Disposal of financial assets at fair value through profit or loss | 25,751 | 361 | ||||||||||
Disposal of financial assets at fair value through other comprehensive income | — | 288 | ||||||||||
Disposal of investments in subsidiaries, associates and joint ventures | 69,784 | 1,378 | ||||||||||
Disposal of assets held for sale | — | 119,182 | ||||||||||
Disposal of property and equipment | 31,616 | 13,989 | ||||||||||
Disposal of intangible assets | 5,311 | 3,996 | ||||||||||
Disposal of right-of-use assets | 110 | 50 | ||||||||||
Loans granted | (36,660 | ) | (33,391 | ) | ||||||||
Acquisition of current financial assets at amortized cost | — | (173 | ) | |||||||||
Acquisition of financial assets at fair value through profit or loss | (66,520 | ) | (5,828 | ) | ||||||||
Acquisition of financial assets at fair value through other comprehensive income | (40,182 | ) | — | |||||||||
Acquisition of investments in subsidiaries, associates and joint ventures | (348,908 | ) | (108,521 | ) | ||||||||
Acquisition of property and equipment | (2,150,481 | ) | (2,164,413 | ) | ||||||||
Acquisition of intangible assets | (506,245 | ) | (373,540 | ) | ||||||||
Acquisition of right-of-use assets | (2,777 | ) | (3,781 | ) | ||||||||
|
|
|
| |||||||||
Net cash outflow from investing activities |
| (2,792,934 | ) | (2,504,338 | ) | |||||||
|
|
|
| |||||||||
Cash flows from financing activities | ||||||||||||
Proceeds from borrowings | 1,038,456 | 1,113,964 | ||||||||||
Settlement of derivative assets and liabilities, net | 216 | 16,452 | ||||||||||
Dividends paid | (326,487 | ) | (269,766 | ) | ||||||||
Repayments of borrowings | (1,033,841 | ) | (742,427 | ) | ||||||||
Acquisition of treasury stock | (190,105 | ) | — | |||||||||
Decrease in lease liabilities | (291,059 | ) | (328,785 | ) | ||||||||
|
|
|
| |||||||||
Net cash inflow (outflow) from financing activities | 26 | (802,820 | ) | (210,562 | ) | |||||||
|
|
|
| |||||||||
Effect of exchange rate change on cash and cash equivalents |
| 483 | 3 | |||||||||
|
|
|
| |||||||||
Net increase in cash and cash equivalents |
| 288,241 | 583,168 | |||||||||
Cash and cash equivalents | ||||||||||||
Beginning of the period | 1,541,210 | 1,328,397 | ||||||||||
|
|
|
| |||||||||
End of the period | ||||||||||||
|
|
|
|
The above separate interim statements of cash flows should be read in conjunction with the accompanying notes.
8
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
1. | General Information |
KT Corporation (the “Company”) commenced operations on January 1, 1982, when it spun off from the Korea Communications Commission (formerly the Korean Ministry of Information and Communications) to provide telephone services and to engage in the development of advanced communications services under the Act of Telecommunications of Korea. The address of the Company’s registered office is 90, Buljeong-ro, Bundang-gu, Seongnam City, Gyeonggi Province, Korea.
On October 1, 1997, upon the announcement of the Act on the Management of Government-Invested Institutions and the Privatization Law, the Company became a government-funded institution under the Commercial Code of Korea.
On December 23, 1998, the Company’s shares were listed on the Korea Stock Exchange.
On May 29, 1999, the Company issued 24,282,195 additional shares and issued American Depository Shares (ADS), which represents new shares and 20,813,311 government-owned shares, on the New York Stock Exchange. On July 2, 2001, the additional ADS representing 55,502,161 government-shares were issued at the New York Stock Exchange.
In 2002, the Company acquired the entire government-owned shares in accordance with the Korean government’s privatization plan. As at September 30, 2021, the Korean government does not own any shares in the Company.
2. | Significant Accounting Policies |
2.1 | Basis of Preparation |
The Company maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS). The accompanying separate interim financial statements have been translated into English from the Korean language financial statements.
The Company’s separate interim financial statements for the nine-month period ended September 30, 2021, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting. These separate interim financial statements have been prepared in accordance with Korean IFRS which is effective or has been early adopted as at September 30, 2021.
2.2 | Changes in Accounting Policies and Disclosures |
(1) New and amended standards and interpretations adopted by the Company
The Company has applied the following standards and interpretations for the first time for their annual reporting period commencing January 1, 2021.
9
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
• | Amendments to Korean IFRS 1116 Lease – Practical expedient for COVID-19—Related Rent Concessions |
As a practical expedient, a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification, and the amounts recognized in profit or loss as a result of applying this exemption should be disclosed. The Company does not expect that these amendments have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1109 Financial Instruments, Korean IFRS 1039 Financial Instruments: Recognition and Measurement, Korean IFRS 1107 Financial Instruments: Disclosure, Korean IFRS 1104 Insurance Contracts and Korean IFRS 1116 Lease – Interest Rate Benchmark Reform (Phase 2 amendments) |
In relation to interest rate benchmark reform, the amendments provide exceptions including adjust effective interest rate instead of book amounts when interest rate benchmark of financial instruments at amortized costs is replaced and apply hedge accounting without discontinuance although the interest rate benchmark is replaced in hedging relationship. The Company does not expect that these amendments have a significant impact on financial statements.
(2) New standards and interpretations not yet adopted by the Company
Certain new accounting standard and interpretation that have been published but have not been early adopted by the Company, are set out below.
• | Amendments to Korean IFRS 1103 Business Combination – Reference to the Conceptual Framework |
The amendments update a reference of definition of assets and liabilities qualify for recognition in revised Conceptual Framework for Financial Reporting. However, the amendments add an exception for the recognition of liabilities and contingent liabilities within the scope of Korea IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets, and Korean IFRS 2121 Levies. The amendments also confirm that contingent assets should not be recognized at the acquisition date. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1016 Property, Plant and Equipment – Proceeds Before Intended Use |
The amendments prohibit an entity from deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while the entity is preparing the asset for its intended use. Instead, the entity will recognize the proceeds from selling such items, and the costs of producing those items, in profit or loss. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Company is reviewing for the impact of these amendments on the financial statements
10
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
• | Amendments to Korean IFRS 1037 Provisions, Contingent Liabilities and Contingent Assets – Onerous Contracts: Cost of Fulfilling a Contract |
The amendments clarify that the direct costs of fulfilling a contract include both the incremental costs of fulfilling the contract and an allocation of other costs directly related to fulfilling contracts when assessing whether the contract is onerous. The amendments should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1001 Presentation of Financial Statements—Classification of Liabilities as Current or Non-Current |
The amendments clarify that liabilities are classified as either current or non-current, depending on the substantive rights that exist at the end of the reporting period. Classification is unaffected by the likelihood that an entity will exercise right to defer settlement of the liability or the expectations of management. Also, the settlement of liability include the transfer of the entity’s own equity instruments, however, it would be excluded if an option to settle them by the entity’s own equity instruments if compound financial instruments is met the definition of equity instruments and recognized separately from the liability. The amendments should be applied for annual periods beginning on or after January 1, 2023, and earlier application is permitted. The Company is reviewing for the impact of these amendments on the financial statements.
• | Amendments to Korean IFRS 1116 Lease – Concession on COVID-19—Related Rent Concessions Beyond June 30 2021 |
The application of the practical expedient where a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification, is extended to lease payments originally due on or before June 30, 2022. A lessee shall apply the practical expedient consistently to eligible contracts with similar characteristics and in similar circumstances. The amendment should be applied for annual periods beginning on or after April 1, 2021, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.
• | Annual improvements to Korean IFRS 2018-2020 |
Annual improvements of Korean IFRS 2018-2020 Cycle should be applied for annual periods beginning on or after January 1, 2022, and earlier application is permitted. The Company does not expect that these amendments have a significant impact on the financial statements.
• | Korean IFRS 1101 First Time Adoption of Korean International Financial Reporting Standards – Subsidiaries That Are First-Time Adopters |
• | Korean IFRS 1109 Financial Instruments – Fees Related to the 10% Test for Derecognition of Financial Liabilities |
• | Korean IFRS 1116 Leases – Lease Incentives |
11
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
• | Korean IFRS 1041 Agriculture – Measuring Fair Value |
2.3 | Significant Accounting Policies |
Significant accounting policies and method of computation used in the presentation of the separate interim financial statements are consistent with those of the separate financial statements for the year ended December 31, 2020, except for the changes due to the application of amendment and enactments of standards described in Note 2.1 (1) and the one described below.
(1) Income Tax Expense
Income tax expense for the interim period is recognized based on management’s best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate is applied to the pre-tax income.
(2) Subsidiaries, Associates and Joint Ventures
The financial statements of the Company are the separate financial statements prepared in accordance with Korean IFRS 1027 Separate Financial Statements. Investments in subsidiaries, joint ventures and associates are recognized at cost under the direct equity method. Management applied the carrying amounts under the previous K-GAAP at the time of transition to Korean IFRS as deemed cost of investments. The Company recognizes dividend income from subsidiaries, joint ventures and associates in profit or loss when its right to receive the dividend is established.
3. | Critical Accounting Estimates and Assumptions |
The preparation of financial statements requires the Company to make estimates and assumptions concerning the future. The estimates and assumptions are continuously evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Actual results may differ from these estimates.
The spread of COVID-19 has been a material impact on domestic and global economy. It may have a negative impact; such as, decrease in productivity, decrease or delay in sales, collection of existing receivables and others. Accordingly, it may have a negative impact on the financial position and financial performance of the Company, and the impact is expected to be continued to the separate annual financial statements in 2021.
Significant accounting estimates and assumptions applied in the preparation of the separate interim financial statements can be adjusted depending on changes in the uncertainty from COVID-19. Also, the ultimate effect of COVID-19 to the Company’s business, financial position and financial performance cannot presently determined.
12
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
4. | Financial Instruments by Category |
Financial instruments by category as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost | Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivatives used for | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables 1 | 3,648,432 | — | 539,652 | — | 4,188,084 | |||||||||||||||
Other financial assets | 72,510 | 200,321 | 101,718 | 91,314 | 465,863 |
1 | Lease receivables and others which are not applied to financial instruments by category are excluded. |
(in millions of Korean won) | September 30, 2021 | |||||||||||
Financial liabilities | Financial liabilities at amortized cost | Derivatives used for | Total | |||||||||
Trade and other payables | ||||||||||||
Borrowings | 7,143,123 | — | 7,143,123 | |||||||||
Other financial liabilities | — | 10,398 | 10,398 |
(in millions of Korean won) | December 31, 2020 | |||||||||||||||||||
Financial assets | Financial assets at amortized cost | Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivatives used for | Total | |||||||||||||||
Cash and cash equivalents | ||||||||||||||||||||
Trade and other receivables1 | 3,085,047 | — | 1,118,619 | — | 4,203,666 | |||||||||||||||
Other financial assets | 262,477 | 155,805 | 22,860 | 7,684 | 448,826 |
1 | Lease receivables and others which are not applied to financial Instruments by category are excluded. |
(in millions of Korean won) | December 31, 2020 | |||||||||||
Financial liabilities | Financial liabilities at amortized cost | Derivatives used for | Total | |||||||||
Trade and other payables | ||||||||||||
Borrowings | 6,945,768 | — | 6,945,768 | |||||||||
Other financial liabilities | — | 120,349 | 120,349 |
13
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
5. | Trade and Other Receivables |
Trade and other receivables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Total amounts | Provision for impairment | Present value discount | Carrying amount | |||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 489,022 | (45,084 | ) | (2,586 | ) | 441,352 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 241,801 | — | (12,742 | ) | 229,059 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Total amounts | Provision for impairment | Present value discount | Carrying amount | |||||||||||||
Current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 464,889 | (53,824 | ) | (6,170 | ) | 404,895 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-current assets | ||||||||||||||||
Trade receivables | ||||||||||||||||
Other receivables | 257,443 | (5 | ) | (13,519 | ) | 243,919 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Details of other receivables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Loans | ||||||||
Receivables | 325,274 | 313,073 | ||||||
Accrued income | 2,883 | 1,355 | ||||||
Refundable deposits | 324,554 | 325,545 | ||||||
Others | 3,052 | 3,871 | ||||||
Less: Provision for impairment | (45,084 | ) | (53,829 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
14
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The maximum exposure of trade and other receivables to credit risk is the carrying amount of each class of receivables mentioned above as at September 30, 2021.
The Company classifies a portion of the trade receivables as financial assets at fair value through other comprehensive income considering the trade receivables business model for managing the asset and the cash flow characteristics of the contract.
6. | Other Financial Assets and Liabilities |
Details of other financial assets and liabilities as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Other financial assets | ||||||||
Financial assets at amortized cost 1 | ||||||||
Financial assets at fair value through profit or loss 2 | 200,321 | 155,805 | ||||||
Financial assets at fair value through other comprehensive income | 101,718 | 22,860 | ||||||
Derivatives used for hedging | 91,314 | 7,684 | ||||||
Less: Non-current | (360,242 | ) | (180,780 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other financial liabilities | ||||||||
Derivatives used for hedging | ||||||||
Less: Non-current | (171 | ) | (120,349 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | As at September 30, 2021, the Company’s financial instruments amounting to |
2 | Investment in Korea Software Financial Cooperative amounting to |
Details | of financial assets at fair value through profit or loss as at September 30, 2021 and December 31, 2020, are as follows: |
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Equity instruments (Listed) | ||||||||
Equity instruments (Unlisted) | — | — | ||||||
Debt securities | 200,142 | 155,695 | ||||||
Less: Non-current | (200,321 | ) | (155,805 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
The maximum exposure of debt instruments of financial assets recognized at fair value through profit or loss to credit risk is the carrying amount as at September 30, 2021.
15
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of financial assets at fair value through other comprehensive income as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Equity instruments (Listed) | ||||||||
Equity instruments (Unlisted) | 61,142 | 21,035 | ||||||
Less: Non-current | (101,718 | ) | (22,860 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
Upon disposal of these equity instruments, any balance within the accumulated other comprehensive income for these equity instruments is not reclassified to profit or loss, but to retained earnings. Upon disposal of debt securities, remaining balance of the accumulated other comprehensive income of debt investments is reclassified to profit or loss.
Details of valuation of derivatives used for hedging as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||
Currency swap 1 | ||||||||||||||||
Less: Non-current | (58,199 | ) | (171 | ) | (2,111 | ) | (120,349 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The currency swap contract is to hedge the risk of variability in cash flow from the bond. In applying the cash flow hedge accounting, the Company hedges its exposures to cash flow fluctuation until September 7, 2034. |
The full fair value of a hedging derivative is classified as a non-current asset or liability if the remaining maturity of the hedged item is more than 12 months and, as a current asset or liability, if the maturity of the hedged item is less than 12 months.
The valuation gains and losses on the derivative contracts for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Type of transaction | Valuation gain | Valuation loss | Other comprehensive | Valuation gain | Valuation loss | Other comprehensive | ||||||||||||||||||
Currency swap |
1 | The amounts are before adjustments of deferred income tax directly reflected in equity and allocation to the non-controlling interest. |
The ineffective portion recognized in profit or loss on the cash flow hedge is valuation gain ofW 11,449 million for the current period (nine-month period ended September 30, 2020: valuation gain ofW 3,192 million).
16
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
7. | Inventories |
Inventories as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Acquisition cost | Valuation allowance | Carrying amount | Acquisition cost | Valuation allowance | Carrying amount | |||||||||||||||||||
Merchandise |
Cost of inventories recognized as expenses for the nine-month period ended September 30, 2021, amounts toW 2,142,019 million (nine-month period ended September 30, 2020:W 2,180,194 million) and valuation gain on inventory amounts toW 38,702 million for the nine-month period ended September 30, 2021 (nine-month period ended September 30, 2020: valuation gain ofW 34,549 million).
8. | Other Assets and Liabilities |
Other assets and liabilities as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Other assets | ||||||||
Advance payments | ||||||||
Prepaid expenses 1 | 1,938,525 | 1,920,574 | ||||||
Contract assets 1 | 658,008 | 536,373 | ||||||
Less: Non-current | (677,801 | ) | (635,224 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
| |||||
Other liabilities | ||||||||
Advances received 1 | ||||||||
Withholdings | 52,100 | 20,871 | ||||||
Unearned revenue | 18,015 | 14,610 | ||||||
Lease liabilities | 1,007,786 | 1,066,144 | ||||||
Contract liabilities 1 | 325,686 | 371,396 | ||||||
Less: Non-current | (809,921 | ) | (877,715 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
1 | The amounts include adjustments arising from adoption of Korean IFRS 1115 Revenue from Contracts with Customers (Note 19). |
17
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
9. | Property and Equipment, Investment Properties, and Intangible Assets |
Changes in property and equipment for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 1,614,964 | 1,821,333 | ||||||
Disposal and termination | (53,769 | ) | (47,367 | ) | ||||
Depreciation | (1,758,007 | ) | (1,728,928 | ) | ||||
Transfer | (291,595 | ) | (23,627 | ) | ||||
Others | (47,722 | ) | 32,831 | |||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
Changes in investment properties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Depreciation | (29,372 | ) | (39,405 | ) | ||||
Transfer | 274,470 | 12,628 | ||||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
As at September 30, 2021, the Company (Lessor) has entered into a non-cancellable operating lease contract relating to real estate lease. The future minimum lease fee under this contract isW 105,150 million for one year or less,W 183,074 million more than one year and less than five years,W 353,784 million over five years, andW 642,008 million in total.
Details of investment properties provided as collateral as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||
| Carrying amount | | | Secured amount | | Related account | Related amount | |||||||
Land and Buildings | Deposits received |
(in millions of Korean won) | December 31, 2020 | |||||||||||||
| Carrying amount | | | Secured amount | | Related account | Related amount | |||||||
Land and Buildings | Deposits received |
18
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Changes in intangible assets for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning, net | ||||||||
Acquisition and capital expenditure | 716,894 | 34,346 | ||||||
Disposal and termination | (8,383 | ) | (5,530 | ) | ||||
Amortization | (371,951 | ) | (395,129 | ) | ||||
|
|
|
| |||||
Ending, net | ||||||||
|
|
|
|
The carrying amount of goodwill with indefinite useful life not subject to amortization isW 65,057 million as at September 30, 2021 (December 31, 2020:W 65,057 million). The carrying amount of membership rights with indefinite useful life not subject to amortization isW 72,361 million as at September 30, 2021 (December 31, 2020:W 72,361 million).
In April 2021, the Company reassigned a portion of the 1.8Ghz and 900MHz bands in accordance with Article 11 of the Radio Waves Act (frequency allocation based on consideration). The payment for the frequency use right isW 547,800 million andW 141,300 million for the 1.8GHz and 900MHz bands, respectively. The Company paid a portion of the consideration in lump sum in June 2021 and plans to pay the reminder in installments every year for the next five years.
10. | Investments in Subsidiaries, Associates and Joint Ventures |
Carrying amount in investments in subsidiaries, associates and joint ventures as at September 30, 2021 and December 31, 2020, is as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Subsidiaries | ||||||||
Associates and joint ventures | 243,884 | 235,844 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Investments in subsidiaries as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | Location | Percentage of ownership (%) | Carrying amount | |||||||||||
September 30, 2021 | December 31, 2020 | |||||||||||||
KT Estate Inc. | Korea | 100.0 | % | |||||||||||
KT Sat Co., Ltd. | Korea | 100.0 | % | 390,530 | 390,530 | |||||||||
KTCS Corporation 1 | Korea | 7.9 | % | 6,427 | 6,427 | |||||||||
KTIS Corporation 1 | Korea | 31.4 | % | 30,633 | 30,633 | |||||||||
KT Skylife Co., Ltd. | Korea | 50.3 | % | 311,696 | 311,696 | |||||||||
BC Card Co., Ltd. | Korea | 69.5 | % | 633,004 | 633,004 |
19
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | Location | Percentage of ownership (%) | Carrying amount | |||||||||||||
September 30, 2021 | December 31, 2020 | |||||||||||||||
KT M&S Co., Ltd. | Korea | 100.0 | % | 26,764 | 26,764 | |||||||||||
KT Alpha Co., Ltd.(KT Hitel Co., Ltd.) | Korea | 70.5 | % | 130,924 | 120,078 | |||||||||||
KT Belgium | Belgium | 0.0 | % | — | 5,489 | |||||||||||
KT Powertel Co., Ltd. | Korea | 0.0 | % | — | 37,419 | |||||||||||
Genie Music Corporation 5 | Korea | 0.0 | % | — | 37,417 | |||||||||||
KT Dutch B.V. | Netherlands | 0.0 | % | — | 32,359 | |||||||||||
KT Telecop Co., Ltd. | Korea | 86.8 | % | 134,308 | 134,308 | |||||||||||
KT Submarine Co., Ltd. 1 | Korea | 39.3 | % | 24,370 | 24,370 | |||||||||||
Nasmedia Co., Ltd.2 | Korea | 44.0 | % | 23,051 | 23,051 | |||||||||||
KTDS Co., Ltd. | Korea | 95.5 | % | 19,616 | 19,616 | |||||||||||
KTGDH Co., Ltd. | Korea | 100.0 | % | 7,544 | 7,544 | |||||||||||
KT Strategic Investment Fund No.2 | Korea | 90.9 | % | 2,381 | 10,245 | |||||||||||
KT Sports | Korea | 66.0 | % | 14,520 | 14,520 | |||||||||||
KT M Mobile Co., Ltd. | Korea | 100.0 | % | 102,237 | 102,237 | |||||||||||
KT Service Bukbu Co., Ltd. | Korea | 67.3 | % | 7,092 | 7,092 | |||||||||||
KT Service Nambu Co., Ltd. | Korea | 76.4 | % | 10,160 | 10,160 | |||||||||||
KT Strategic Investment Fund No.3 | Korea | 86.7 | % | 2,947 | 4,507 | |||||||||||
KT Strategic Investment Fund No.4 | Korea | 95.0 | % | 19,000 | 19,000 | |||||||||||
PlayD Co., Ltd. 3 | Korea | 23.5 | % | 20,000 | 20,000 | |||||||||||
KT MOS Bukbu Co., Ltd. | Korea | 100.0 | % | 6,334 | 6,334 | |||||||||||
KT MOS Nambu Co., Ltd. | Korea | 98.4 | % | 4,267 | 4,267 | |||||||||||
Next Connect PFV | Korea | 100.0 | % | 24,250 | 24,250 | |||||||||||
KT Strategic Investment Fund No.5 | Korea | 95.0 | % | 19,000 | 12,540 | |||||||||||
Storywiz Co., Ltd. 4 | Korea | 0.0 | % | — | 14,000 | |||||||||||
KT Engineering (KT ENGCORE Co., Ltd.) | Korea | 59.8 | % | 28,000 | 28,000 | |||||||||||
KT Studio Genie Co., Ltd.4 | Korea | 100.0 | % | 220,687 | — | |||||||||||
KT Seezn Co., Ltd. 5 | Korea | 100.0 | % | 62,933 | — | |||||||||||
Lolab Co., Ltd. | Korea | 80.0 | % | 22,009 | — | |||||||||||
KT ES Pte. Ltd. | Singapore | 57.6 | % | 93,440 | — | |||||||||||
Others4 | — | — | 72,446 | 66,794 | ||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
1 | At the end of the reporting period, although sum of percentage of ownership of the Company and its subsidiaries is less than 50% ownership in this entity, this entity is included in investments in subsidiaries due to the dispersion of the non-controlling interests and voting patterns at the shareholders’ meetings in the past. |
2 | At the end of the reporting period, although the Company owns less than 50% ownership in this entity, this entity is included in investments in subsidiaries as the Company holds the majority of voting right based on an agreement with other investors. |
3 | At the end of the reporting period, this entity is included in investments in subsidiaries as the Nasmedia Co., Ltd., holds ownership of 46.9% the Company and subsidiary holds ownership of 70.4%. |
4 | During the current period, the Company invested its shares of Storywiz Co., Ltd. and Skylife TV Co., Ltd., subsidiaries, in KT Studio Genie Co., Ltd. |
5 | During the current period, the Company invested its shares of Genie Music Corporation subsidiaries and others, in KT Seezn Co., Ltd. |
20
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Investments in associates and joint ventures as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | Location | Percentage of ownership (%) | Carrying amount | |||||||||||||
September 30, 2021 | December 31, 2020 | |||||||||||||||
KIF Investment Fund | Korea | 33.3 | % | |||||||||||||
KT-IBKC Future Investment Fund 1 | Korea | 43.3 | % | 7,150 | 12,090 | |||||||||||
Hyundai Robotics Co., Ltd. 1 | Korea | 10.0 | % | 50,000 | 50,000 | |||||||||||
Others | 71,098 | 58,118 | ||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
1 | At the end of the reporting period, although the Company has less than 20% ownership in ordinary share, this entity is included in investments in associates as the Company has a significant influence in determining the operating and financial policies. |
Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning | ||||||||
Acquisition | 348,908 | 109,350 | ||||||
Disposal | (70,140 | ) | (1,495 | ) | ||||
Impairment loss | | — | | | (1,681 | ) | ||
Reversal of impairment loss | | 7,028 | | — | ||||
Others 1 | 8,163 | (50,950 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | It includes transactions in which the Company invested convertible bonds for Skylife TV Co., Ltd. in KT Studio Genie Co., Ltd. for the nine-month period ended September 30, 2021. |
11. | Trade and Other Payables |
Details of trade and other payables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Current liabilities | ||||||||
Trade payables | ||||||||
Other payables | 3,157,277 | 3,604,783 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
| |||||
Non-current liabilities | ||||||||
Other payables1 | ||||||||
|
|
|
|
1 | As at September 30, 2021, other payables include residual considerations related to new frequency acquisitions (Note 9). |
21
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of other payables as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Non-trade payables | ||||||||
Accrued expenses | 948,368 | 642,388 | ||||||
Operating deposits | 430,952 | 460,379 | ||||||
Others | 139,153 | 153,696 | ||||||
Less: Non-current | (1,006,026 | ) | (738,275 | ) | ||||
|
|
|
| |||||
Current | ||||||||
|
|
|
|
12. | Borrowings |
Details of borrowings as at September 30, 2021 and December 31, 2020, are as follows:
Debentures
(in millions of Korean won and foreign currencies in thousands) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
MTNP notes 1 | Sep. 7, 2034 | 6.500% | USD 100,000 | USD 100,000 | ||||||||||||||||
MTNP notes | Jul. 18, 2026 | 2.500% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
MTNP notes | Aug. 7, 2022 | 2.625% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
FR notes 2 | Aug. 23, 2023 | LIBOR(3M)+0.900% | USD 100,000 | 118,490 | USD 100,000 | 108,800 | ||||||||||||||
MTNP notes | Jul. 6, 2021 | — | — | — | JPY 16,000,000 | 168,682 | ||||||||||||||
MTNP notes | Jul. 19, 2022 | 0.220% | JPY 29,600,000 | 313,221 | JPY 29,600,000 | 312,061 | ||||||||||||||
MTNP notes | Jul. 19, 2024 | 0.330% | JPY 400,000 | 4,233 | JPY 400,000 | 4,217 | ||||||||||||||
MTNP notes | Sep. 1, 2025 | 1.000% | USD 400,000 | 473,960 | USD 400,000 | 435,200 | ||||||||||||||
FR notes 2 | Nov. 1, 2024 | LIBOR(3M)+0.980% | USD 350,000 | 414,715 | USD 350,000 | 380,800 | ||||||||||||||
FR notes 2 | Jun. 19, 2023 | SOR(6M)+0.500% | SGD 284,000 | 247,117 | SGD 284,000 | 233,510 | ||||||||||||||
MTNP notes | Jan. 21, 2027 | 1.375% | USD 300,000 | 355,470 | — | — | ||||||||||||||
The 180-2nd Public bond | Apr. 26, 2021 | — | — | — | — | 380,000 | ||||||||||||||
The 181-3rd Public bond | Aug. 26, 2021 | — | — | — | — | 250,000 | ||||||||||||||
The 182-2nd Public bond | Oct. 28, 2021 | 4.310% | — | 100,000 | — | 100,000 | ||||||||||||||
The 183-2nd Public bond | Dec. 22, 2021 | 4.090% | — | 90,000 | — | 90,000 | ||||||||||||||
The 183-3rd Public bond | Dec. 22, 2031 | 4.270% | — | 160,000 | — | 160,000 | ||||||||||||||
The 184-2nd Public bond | Apr. 10, 2023 | 2.950% | — | 190,000 | — | 190,000 | ||||||||||||||
The 184-3rd Public bond | Apr. 11, 2033 | 3.170% | — | 100,000 | — | 100,000 | ||||||||||||||
The 186-3rd Public bond | Jun. 26, 2024 | 3.418% | — | 110,000 | — | 110,000 | ||||||||||||||
The 186-4th Public bond | Jun. 26, 2034 | 3.695% | — | 100,000 | — | 100,000 | ||||||||||||||
The 187-3rd Public bond | Sep. 2, 2024 | 3.314% | — | 170,000 | — | 170,000 |
22
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won and foreign currencies in thousands) | September 30, 2021 | December 31, 2020 | ||||||||||||||||||
Type | Maturity | Annual interest rates | Foreign currency | Korean won | Foreign currency | Korean won | ||||||||||||||
The 187-4th Public bond | Sep. 2, 2034 | 3.546% | — | 100,000 | — | 100,000 | ||||||||||||||
The 188-2nd Public bond | Jan. 29, 2025 | 2.454% | — | 240,000 | — | 240,000 | ||||||||||||||
The 188-3rd Public bond | Jan. 29, 2035 | 2.706% | — | 50,000 | — | 50,000 | ||||||||||||||
The 189-2nd Public bond | Jan. 28, 2021 | — | — | — | — | 130,000 | ||||||||||||||
The 189-3rd Public bond | Jan. 28, 2026 | 2.203% | — | 100,000 | — | 100,000 | ||||||||||||||
The 189-4th Public bond | Jan. 28, 2036 | 2.351% | — | 70,000 | — | 70,000 | ||||||||||||||
The 190-1st Public bond | Jan. 29, 2021 | — | — | — | — | 110,000 | ||||||||||||||
The 190-2nd Public bond | Jan. 30, 2023 | 2.749% | — | 150,000 | — | 150,000 | ||||||||||||||
The 190-3rd Public bond | Jan. 30, 2028 | 2.947% | — | 170,000 | — | 170,000 | ||||||||||||||
The 190-4th Public bond | Jan. 30, 2038 | 2.931% | — | 70,000 | — | 70,000 | ||||||||||||||
The 191-1st Public bond | Jan. 14, 2022 | 2.048% | — | 220,000 | — | 220,000 | ||||||||||||||
The 191-2nd Public bond | Jan. 15, 2024 | 2.088% | — | 80,000 | — | 80,000 | ||||||||||||||
The 191-3rd Public bond | Jan. 15, 2029 | 2.160% | — | 110,000 | — | 110,000 | ||||||||||||||
The 191-4th Public bond | Jan. 14, 2039 | 2.213% | — | 90,000 | — | 90,000 | ||||||||||||||
The 192-1st Public bond | Oct. 11, 2022 | 1.550% | — | 340,000 | — | 340,000 | ||||||||||||||
The 192-2nd Public bond | Oct. 11, 2024 | 1.578% | — | 100,000 | — | 100,000 | ||||||||||||||
The 192-3rd Public bond | Oct. 11, 2029 | 1.622% | — | 50,000 | — | 50,000 | ||||||||||||||
The 192-4th Public bond | Oct. 11, 2039 | 1.674% | — | 110,000 | — | 110,000 | ||||||||||||||
The 193-1st Public bond | Jun. 16, 2023 | 1.174% | — | 150,000 | — | 150,000 | ||||||||||||||
The 193-2nd Public bond | Jun. 17, 2025 | 1.434% | — | 70,000 | — | 70,000 | ||||||||||||||
The 193-3rd Public bond | Jun. 17, 2030 | 1.608% | — | 20,000 | — | 20,000 | ||||||||||||||
The 193-4th Public bond | Jun. 15, 2040 | 1.713% | — | 60,000 | — | 60,000 | ||||||||||||||
The 194-1st Public bond | Jan. 26, 2024 | 1.127% | — | 130,000 | — | — | ||||||||||||||
The 194-2nd Public bond | Jan. 27, 2026 | 1.452% | — | 140,000 | — | — | ||||||||||||||
The 194-3rd Public bond | Jan. 27, 2031 | 1.849% | — | 50,000 | — | — | ||||||||||||||
The 194-4th Public bond | Jan. 25, 2041 | 1.976% | — | 80,000 | — | — | ||||||||||||||
The 195-1st Public bond | Jun. 10, 2024 | 1.387% | — | 180,000 | — | — | ||||||||||||||
The 195-2nd Public bond | Jun. 10, 2026 | 1.806% | — | 80,000 | — | — | ||||||||||||||
The 195-3rd Public bond | Jun. 10, 2031 | 2.168% | — | 40,000 | — | — | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Subtotal | — | 7,063,616 | — | 6,862,470 | ||||||||||||||||
Less: Current portion | — | (1,195,475 | ) | — | (1,228,284 | ) | ||||||||||||||
Discount on bonds | — | (22,960 | ) | — | (19,663 | ) | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
1 | As at September 30, 2021, the Company has outstanding notes in the amount of USD 100 million with fixed interest rates under Medium Term Note Program (“MTNP”) registered in the Singapore Stock Exchange, which allowed issuance of notes of up to USD 2,000 million. However, the MTN program has been terminated since 2007. |
2 | The Libor (3M) and the SOR (6M) is approximately 0.130% and 0.229% as at September 30, 2021, respectively. |
23
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Long-term borrowings
(in millions of Korean won) | ||||||||||||||||
Financial institution | Type | Maturity | Annual interest | September 30, 2021 | December 31, 2020 | |||||||||||
Export-Import Bank of Korea | Inter-Korean Cooperation Fund 1 | July 10, 2026 | 1.000 | % | ||||||||||||
CA-CIB | Long-term commercial papers | May 15, 2023 | 1.260 | % | 100,000 | 100,000 | ||||||||||
|
|
|
| |||||||||||||
Subtotal |
| 102,467 | 102,961 | |||||||||||||
Less: Current portion |
| (493 | ) | (493 | ) | |||||||||||
|
|
|
| |||||||||||||
Total |
| |||||||||||||||
|
|
|
|
1 | Inter-Korean Cooperation Fund is repayable in installments over 13 years after a seven-year grace period. |
Repayment schedule of the Company’s debentures and borrowings including the portion of current liabilities as at September 30, 2021, is as follows:
(in millions of Korean won) | Bonds | |||||||||||||||||||
In local currency | In foreign currency | Sub- total | Borrowings | Total | ||||||||||||||||
Oct. 1, 2021 ~ Sep. 30, 2022 | ||||||||||||||||||||
Oct. 1, 2022 ~ Sep. 30, 2023 | 830,000 | 365,607 | 1,195,607 | 100,493 | 1,296,100 | |||||||||||||||
Oct. 1, 2023 ~ Sep. 30, 2024 | 670,000 | 4,233 | 674,233 | 493 | 674,726 | |||||||||||||||
Oct. 1, 2024 ~ Sep. 30, 2025 | 410,000 | 888,675 | 1,298,675 | 493 | 1,299,168 | |||||||||||||||
After Oct. 1, 2025 | 1,750,000 | 947,920 | 2,697,920 | 495 | 2,698,415 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
13. | Provisions |
Changes in provisions for the nine-month periods ended September 30, 2021 and 2020, are as follows:
2021 | ||||||||||||||||
(in millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 1,332 | 6,135 | 13,393 | 20,860 | ||||||||||||
Usage | (268 | ) | (2,185 | ) | (810 | ) | (3,263 | ) | ||||||||
Reversal | — | (736 | ) | (13,694 | ) | (14,430 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | — | 74,270 | 3,950 | 78,220 |
24
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
2020 | ||||||||||||||||
(in millions of Korean won) | Litigation | Restoration cost | Others | Total | ||||||||||||
Beginning balance | ||||||||||||||||
Increase (transfer) | 1,578 | (639 | ) | 26,129 | 27,068 | |||||||||||
Usage | (1,506 | ) | (1,015 | ) | (5,477 | ) | (7,998 | ) | ||||||||
Reversal | (11 | ) | (1,786 | ) | (19,520 | ) | (21,317 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending balance | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Current | ||||||||||||||||
Non-current | — | 82,052 | 2,588 | 84,640 |
14. | Net Defined Benefit Liabilities |
The amounts recognized in the statements of financial position as at September 30, 2021 and December 31, 2020, are determined as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Present value of defined benefit obligations | ||||||||
Fair value of plan assets | (1,508,970 | ) | (1,539,553 | ) | ||||
|
|
|
| |||||
Liabilities, net | ||||||||
|
|
|
|
Changes in the defined benefit obligations for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning | ||||||||
Current service cost | 103,747 | 107,199 | ||||||
Interest expense | 25,004 | 25,236 | ||||||
Benefit paid | (69,573 | ) | (103,386 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Changes in the fair value of plan assets for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Beginning | ||||||||
Interest income | 21,269 | 21,331 | ||||||
Remeasurements on plan assets | (103 | ) | 1,908 | |||||
Benefit paid | (51,749 | ) | (93,668 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
25
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Amounts recognized in the separate statement of profit or loss for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Current service cost | ||||||||
Net interest cost | 3,735 | 3,905 | ||||||
Account transfers | (11,365 | ) | (12,434 | ) | ||||
|
|
|
| |||||
Total expenses in salaries and wages | ||||||||
|
|
|
|
15. | Commitments and Contingencies |
As at September 30, 2021, major commitments with local financial institutions are as follows:
(in millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | Used amount | ||||||||
Bank overdraft | Kookmin Bank and others | KRW | 1,430,000 | — | ||||||||
Inter-Korean Cooperation Fund | Export-Import Bank of Korea | KRW | 37,700 | 2,467 | ||||||||
Economic Cooperation Business Insurance | Export-Import Bank of Korea | KRW | 3,240 | 1,732 | ||||||||
Collateralized loan on electronic accounts receivable-trade | Kookmin Bank and others | KRW | 298,004 | 6,583 | ||||||||
Plus electronic notes payable | Industrial Bank of Korea | KRW | 50,000 | 275 | ||||||||
Derivatives transaction limit | Korea Development Bank | KRW | 100,000 | 8,043 | ||||||||
Woori Bank and others | USD | 69,054 | 21,210 | |||||||||
KRW | 1,918,944 | 19,100 | ||||||||||
|
|
|
|
| ||||||||
Total | USD | 69,054 | 21,210 | |||||||||
|
|
|
|
|
As at September 30, 2021, guarantees received from financial institutions are as follows:
(in millions of Korean won and foreign currencies in thousands) | Financial institution | Currency | Limit | |||||||
Comprehensive credit line | Hana Bank | KRW | 4,100 | |||||||
USD | 8,700 | |||||||||
Bid guarantee | Korea Software Financial Cooperative | KRW | 37,448 | |||||||
Performance guarantee / warranty guarantee | KRW | 367,124 | ||||||||
Guarantee for advances received / others | KRW | 173,816 | ||||||||
Guarantee for payment in foreign currency | Kookmin Bank | USD | 11,484 | |||||||
Shinhan Bank | USD | 5,000 | ||||||||
Woori Bank | USD | 15,000 | ||||||||
Guarantee for payment in local currency | Shinhan Bank | KRW | 48,010 | |||||||
Refund guarantee for advances received | Korea Development Bank | USD | 8,536 | |||||||
Performance guarantee | Seoul Guarantee Insurance | KRW | 8,507 | |||||||
Guarantees for licensing | KRW | 3,707 | ||||||||
Guarantee for deposits | KRW | 1,331 | ||||||||
Total | KRW | 644,043 | ||||||||
USD | 48,720 |
26
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The Company is jointly and severally obligated with KT Sat Co., Ltd. to pay KT Sat Co., Ltd.’s liabilities incurred prior to spin-off. As at September 30, 2021, the Company and KT Sat Co., Ltd. are jointly and severally liable for reimbursement ofW 733 million.
For the nine-month period ended September 30, 2021, the Company made agreements with Securitization Specialty Companies (2021: First 5G Fifty fifth to Fifty ninth Securitization Specialty Co., Ltd., 2020: First 5G Forty ninth to Fifty fourth Securitization Specialty Co., Ltd.), and disposed of its trade receivables related to handset sales. The Company also made asset management agreements with each securitization specialty company and in accordance with the agreements, the Company will receive asset management fees upon liquidation of the securitization specialty company.
As at September 30, 2021, the Company is a defendant in 194 lawsuits with the total claimed amount ofW 79,165 million. As at September 30, 2021, litigation provisions ofW 75,243 million for pending lawsuits and unasserted claims are recorded as liabilities for potential loss in the ordinary course of business. The final outcomes of the cases cannot be estimated at the end of the reporting period.
According to financial and other covenants included in certain debentures and borrowings, the Company is required to maintain certain financial ratios such as debt-to-equity ratio, use the funds for the designated purpose and report to the creditors periodically. Such covenants also contain restriction on provision of additional collateral and disposal of certain assets.
As at September 30, 2021, the Company participates in Algerie Sidi Abdela new town development consortium (percentage of ownership: 2.5%) and has joint liability with other consortium participants.
As at September 30, 2021, the contracted amount of property and equipment and intangible assets acquisition agreement made but not yet recognized amounts toW 748,193 million (December 31, 2020:W 595,145 million).
27
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
16. | Leases |
Set out below is information for leases when the Company is a lessee. Information for when the Company is a lessor is provided in Note 9.
The separate statement of financial position shows the following amounts relating to leases:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Right-of-use assets | ||||||||
Property and buildings | ||||||||
Machinery and track facilities | 52,979 | 38,073 | ||||||
Others | 32,679 | 44,087 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Investment properties (buildings) |
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Lease liabilities 1 | ||||||||
Current | ||||||||
Non-current | 725,600 | 774,674 | ||||||
|
|
|
| |||||
|
|
|
|
1 | Included in the line item ‘other current liabilities and non-current liabilities’ in the separate statement of financial position (Note 8). |
Increases in right-of-use assets for the nine-month periods ended September 30, 2021 and 2020 wasW 266,084 million andW 322,517 million, respectively.
The separate statement of profit or loss for the nine-month periods ended September 30, 2021 and 2020 shows the following amounts relating to leases:
(in millions of Korean won) | 2021 | 2020 | ||||||
Depreciation of right-of-use assets | ||||||||
Property and buildings | ||||||||
Machinery and track facilities | 32,150 | 45,887 | ||||||
Others | 16,733 | 16,268 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Depreciation of investment properties | ||||||||
Interest expense relating to lease liabilities | 23,478 | 30,892 | ||||||
Expense relating to short-term leases | 2,731 | 3,061 | ||||||
Expense relating to leases of low-value assets that are not short-term leases | 10,861 | 11,560 |
The total cash outflow for leases for the nine-month periods ended September 30, 2021 and 2020 wasW 304,651 million andW 343,406 million, respectively.
28
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
17. | Retained Earnings |
Details of retained earnings as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Legal reserve 1 | ||||||||
Voluntary reserves 2 | 4,651,362 | 4,651,362 | ||||||
Unappropriated retained earnings | 6,312,943 | 5,800,103 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
1 | The Commercial Code of the Republic of Korea requires the Company to appropriate, as a legal reserve, an amount equal to a minimum of 10% of cash dividends paid until such reserve equals 50% of its issued share capital. The reserve is not available for the payment of cash dividends but may be transferred to share capital with the approval of the Company’s Board of Directors or used to reduce accumulated deficits, if any, with the ratification of the Company’s majority shareholders. |
2 | In accordance with the Restrictions on Special Taxation Act, R&D and HR related reserves under the voluntary reserves are separately accumulated when retained earnings from tax reserve funds are disposed, when income tax is recalculated from tax return adjustments. |
18. | Other Components of Equity |
The Company’s other components of equity as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Treasury stock | ||||||||
Loss on disposal of treasury stock | (2,314 | ) | (20,498 | ) | ||||
Share-based payments | 46,635 | 5,901 | ||||||
Others | (180,286 | ) | (180,999 | ) | ||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
As at September 30, 2021 and December 31, 2020, the details of treasury stock are as follows:
September 30, 2021 | December 31, 2020 | |||||||
Number of shares (in shares) | 26,735,994 | 19,269,678 | ||||||
Amount (in millions of Korean won) |
Treasury stock is expected to be used as stock compensation for the Company’s directors, employees and other purposes.
29
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
19. | Revenue from Contracts with Customers and Relevant Contract Assets and Liabilities |
The Company has recognized the following amounts relating to revenue in the statement of profit or loss for the three-month and nine-month periods ended September 30, 2021 and 2020:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Revenue from contracts with customers | ||||||||||||||||
Revenue from other sources | 45,328 | 132,172 | 46,401 | 136,165 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenue | ||||||||||||||||
|
|
|
|
|
|
|
|
Operating revenues for the three-month and nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Services provided | ||||||||||||||||
Sales of goods | 745,899 | 2,108,830 | 714,752 | 1,990,002 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
Revenues from services provided are recognized over time, and sales of goods are recognized at a point of time.
The contract assets, liabilities and deferred revenue recognized in relation to revenue from contracts with customers as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Contract assets 1 | ||||||||
Contract liabilities 1 | 339,497 | 400,971 | ||||||
Deferred revenue 2 | 75,462 | 76,198 |
1 | The Company recognized contract assets of |
2 | Deferred revenue recognized relating to government grants is excluded. |
The contract costs recognized as assets as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||
Incremental costs of contract establishment | ||||||||
Costs of contract performance | 140,171 | 139,252 |
The Company recognizedW 1,449,477 million of operating expenses for the nine-month period ended September 30,2021 (2020:W 1,383,625 million) which relate to contract cost assets.
30
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The Company did not recognize an impairment loss in anticipation of full recovery of costs recognized as assets.
For the three-month and nine-month periods ended September 30, 2021 and 2020, the recognized revenue arising from carried-forward contract liabilities and deferred revenue from prior year are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Revenue recognized that was included in the contract liability balance at the beginning of the year | ||||||||||||||||
Allocation of the transaction price | ||||||||||||||||
Deferred revenue of joining/installment fees | 8,759 | 29,831 | 9,734 | 30,460 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
20. | Operating Expenses |
Operating expenses for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Salaries and wages | ||||||||||||||||
Depreciation | 588,115 | 1,759,165 | 584,403 | 1,745,381 | ||||||||||||
Depreciation of right-of-use assets | 94,711 | 287,931 | 94,372 | 289,368 | ||||||||||||
Amortization of intangible assets | 119,127 | 370,727 | 124,973 | 393,585 | ||||||||||||
Commissions | 428,937 | 1,232,140 | 394,000 | 1,141,574 | ||||||||||||
Interconnection charges | 122,699 | 369,428 | 133,484 | 399,231 | ||||||||||||
International interconnection fees | 47,400 | 147,891 | 45,633 | 135,775 | ||||||||||||
Purchase of inventories | 667,169 | 1,936,584 | 932,359 | 2,317,926 | ||||||||||||
Changes of inventories | 75,585 | 166,733 | (189,927 | ) | (172,281 | ) | ||||||||||
Sales commissions | 622,062 | 1,894,899 | 641,899 | 1,836,635 | ||||||||||||
Service costs | 196,991 | 567,934 | 177,849 | 514,957 | ||||||||||||
Purchase of contents | 158,469 | 442,821 | 137,622 | 437,288 | ||||||||||||
Utilities | 92,551 | 253,917 | 90,982 | 245,644 | ||||||||||||
Taxes and dues | 57,670 | 178,593 | 74,493 | 178,896 | ||||||||||||
Rent | 26,340 | 79,198 | 27,277 | 81,424 | ||||||||||||
Insurance premiums | 16,221 | 42,126 | 15,431 | 45,873 | ||||||||||||
Installation fees | 116,230 | 341,942 | 109,731 | 316,082 | ||||||||||||
Advertising expenses | 32,279 | 91,590 | 30,509 | 82,771 | ||||||||||||
Research and development expenses | 47,363 | 126,074 | 42,098 | 120,239 | ||||||||||||
Others | 266,366 | 686,599 | 215,581 | 694,957 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
31
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of employee benefits for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Short-term employee benefits | ||||||||||||||||
Post-employment benefits (defined benefits) | 31,698 | 96,117 | 32,916 | 98,670 | ||||||||||||
Post-employment benefits (defined contributions) | 11,652 | 33,677 | 12,699 | 33,790 | ||||||||||||
Share-based payments | 41,334 | 43,892 | 22,685 | 25,279 | ||||||||||||
Others | 2,895 | 8,221 | 1,950 | 9,486 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
21. | Other Income and Other Expenses |
Other income for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Gain on disposal of right-of-use assets | 513 | 1,622 | 1,228 | 5,308 | ||||||||||||
Gain on disposal of intangible assets | — | 808 | 340 | 424 | ||||||||||||
Compensation on property and equipment | 31,185 | 105,024 | 38,968 | 112,749 | ||||||||||||
Gain on disposal of investments in Subsidiaries, Associates and Joint Ventures | 25 | 2,268 | — | — | ||||||||||||
Reversal of impairment loss on investments in Subsidiaries | — | 7,027 | — | — | ||||||||||||
Dividends received | 11,934 | 76,622 | 5,800 | 132,025 | ||||||||||||
Gain on government subsidies | 18,663 | 28,047 | 3,155 | 9,883 | ||||||||||||
Others | 6,731 | 32,574 | 12,734 | 22,806 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
32
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Other expenses for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Loss on disposal of property and equipment | ||||||||||||||||
Loss on disposal of right-of-use assets | 927 | 10,119 | 462 | 6,270 | ||||||||||||
Loss on disposal of intangible assets | 3,451 | 3,698 | 1,568 | 1,958 | ||||||||||||
Loss on disposal of investments in Subsidiaries, Associates and Joint Ventures | (3 | ) | 2,624 | — | 117 | |||||||||||
Impairment loss on investments in Subsidiaries | — | — | 1,681 | 1,681 | ||||||||||||
Impairment loss on assets held for sale | — | — | — | 14,629 | ||||||||||||
Donations | 1,210 | 4,337 | 2,276 | 13,721 | ||||||||||||
Others | 43,266 | 82,037 | 31,189 | 78,255 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
22. | Finance Income and Costs |
Details of finance income for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Interest income | ||||||||||||||||
Gain on foreign currency transactions | 9,724 | 13,537 | 2,296 | 8,968 | ||||||||||||
Gain on foreign currency translation | (9,571 | ) | 8,387 | 5,515 | 12,474 | |||||||||||
Gain on settlement of derivatives | — | — | 6,850 | 6,850 | ||||||||||||
Gain on valuation of derivatives | 115,817 | 196,857 | (47,942 | ) | 58,991 | |||||||||||
Gain on disposal of financial instruments | 10,396 | 21,722 | — | — | ||||||||||||
Gain on valuation of financial instruments | 16,787 | 16,862 | — | — | ||||||||||||
Others | — | 7 | 1 | 7 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
33
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Details of finance costs for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Interest expenses | ||||||||||||||||
Loss on foreign currency transactions | 3,668 | 6,441 | 9,833 | 15,295 | ||||||||||||
Loss on foreign currency translation | 116,583 | 194,917 | (50,956 | ) | 61,538 | |||||||||||
Loss on settlement of derivatives | 6,209 | 6,209 | — | — | ||||||||||||
Loss on valuation of derivatives | (14,703 | ) | — | 9,581 | 15,493 | |||||||||||
Loss on disposal of trade receivables | 3,049 | 10,427 | 1,312 | 6,040 | ||||||||||||
Loss on disposal of financial instruments | — | — | (115 | ) | 576 | |||||||||||
Loss on valuation of financial instruments | — | — | 46 | 113 | ||||||||||||
Others | (109 | ) | (109 | ) | — | — | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
23. | Income Tax Expense |
Income tax expense is recognized based on the best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual income tax rate used for the year ending December 31, 2021 is 26.06%.
24. | Earnings per Share |
Basic earnings per share is calculated by dividing the profit from operations attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the period, excluding ordinary shares purchased by the Company and held as treasury stock.
Basic earnings per share from operations for the nine-month periods ended September 30, 2021 and 2020, are calculated as follows:
2021 | 2020 | |||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Profit attributable to ordinary shares (in millions of Korean won) | ||||||||||||||||
Weighted average number of ordinary shares outstanding (in number of shares) | 234,375,814 | 235,364,704 | 245,372,025 | 245,286,249 | ||||||||||||
Basic earnings per share (in Korean won) |
34
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Diluted earnings per share from operations is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has dilutive potential ordinary shares from other share-based payments.
Diluted earnings per share from operations for the nine-month periods ended September 30, 2021 and 2020, are calculated as follows:
2021 | 2020 | |||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Profit attributable to ordinary shares (in millions of Korean won) | ||||||||||||||||
Diluted profit attributable to ordinary shares (in millions of Korean won) | ||||||||||||||||
Number of dilutive potential ordinary shares outstanding (in number of shares) | 365,247 | 205,406 | 99,815 | 119,290 | ||||||||||||
Weighted average number of ordinary shares outstanding (in number of shares) | 234,741,061 | 235,570,110 | 245,471,840 | 245,405,539 | ||||||||||||
Diluted earnings per share (in Korean won) |
Diluted earnings per share is earnings per outstanding of ordinary shares and dilutive potential ordinary shares. Diluted earnings per share is calculated by dividing adjusted profit for the period by the sum of the number of ordinary shares and dilutive potential ordinary shares excluding other share-based payments without dilutive effect.
35
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
25. | Cash Generated from Operations |
Cash flows from operating activities for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
1. Profit for the period | ||||||||
2. Adjustments for: | ||||||||
Income tax expense | 303,072 | 230,773 | ||||||
Interest income | (187,272 | ) | (186,653 | ) | ||||
Interest expense | 169,096 | 191,351 | ||||||
Dividend income | (76,629 | ) | (132,033 | ) | ||||
Depreciation | 1,787,379 | 1,768,333 | ||||||
Amortization of intangible assets | 371,951 | 395,129 | ||||||
Depreciation of right-of-use assets | 287,931 | 289,368 | ||||||
Provisions for severance benefits (defined benefits) | 107,482 | 111,104 | ||||||
Allowance for bad debts | 50,860 | 63,530 | ||||||
Loss on disposal of investments in subsidiaries, associates and joint ventures | 356 | 117 | ||||||
Impairment loss of investments in Subsidiaries, Associates and Joint Ventures | — | 1,681 | ||||||
Loss (gain) on disposal of property and equipment | 22,159 | 32,548 | ||||||
Loss (gain) on disposal of intangible assets | 2,890 | 1,534 | ||||||
Loss (gain) on disposal of right-of-use assets | 8,497 | 962 | ||||||
Loss (gain) on foreign currency translation | 186,530 | 49,064 | ||||||
Loss (gain) on valuation of derivatives, net | (190,648 | ) | (50,348 | ) | ||||
Loss (gain) on valuation of financial assets at fair value through profit or loss | (16,862 | ) | 112 | |||||
Loss (gain) on disposal of financial assets at fair value through profit or loss | (21,722 | ) | 576 | |||||
Others | 4,613 | (17,610 | ) | |||||
3. Changes in operating assets and liabilities | ||||||||
Decrease (increase) in trade receivables | 28,007 | (186,832 | ) | |||||
Decrease (increase) in finance lease receivables | 624 | (1,740 | ) | |||||
Increase in other receivables | (48,166 | ) | (56,271 | ) | ||||
Decrease (increase) in other current assets | (114,216 | ) | 5,479 | |||||
Increase in other non-current assets | (42,578 | ) | (36,132 | ) | ||||
Decrease (increase) in inventories | 201,559 | (140,466 | ) | |||||
Increase in trade payables | 123,317 | 229,780 | ||||||
Increase (decrease) in other payables | 187,355 | (149,292 | ) | |||||
Increase (decrease) in other current liabilities | (54,344 | ) | 43,311 | |||||
Decrease in other non-current liabilities | (18,721 | ) | (1,423 | ) | ||||
Increase in provisions | 4,520 | 3,476 |
36
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2021 | 2020 | ||||||
Increase in deferred revenue | 21,307 | 15,853 | ||||||
Post-employment benefits paid (defined benefits) | (139,685 | ) | (103,723 | ) | ||||
Decrease in plan assets | 114,131 | 93,879 | ||||||
|
|
|
| |||||
4. Cash generated from operations (1+2+3) | ||||||||
|
|
|
|
Significant transactions not affecting cash flows for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Reclassification of the current portion of borrowings | ||||||||
Reclassification of construction-in-progress to property and equipment | 1,667,046 | 835,957 | ||||||
Reclassification of other payables from property and equipment | (588,034 | ) | (507,904 | ) | ||||
Reclassification of other payables from intangible assets | 210,242 | (339,208 | ) | |||||
Reclassification of other payables from net defined benefit liabilities | (7,731 | ) | (126 | ) |
26. | Cash Generated from Financing Activities |
Changes in liabilities arising from financial activities for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||||||||||||||
Non-cash | ||||||||||||||||||||||||||||
Beginning | Cash flows | Newly acquired | Exchange differences | Fair value changes | Others | Ending | ||||||||||||||||||||||
Borrowings | ||||||||||||||||||||||||||||
Financial lease liabilities | 1,066,144 | (291,059 | ) | 244,789 | — | — | (12,088 | ) | 1,007,786 | |||||||||||||||||||
Derivative liabilities | 120,349 | — | — | 1,176 | (3,116 | ) | (108,011 | ) | 10,398 | |||||||||||||||||||
Derivative assets | (7,684 | ) | 216 | — | (185,809 | ) | (11,481 | ) | 113,444 | (91,314 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of Korean won) | 2020 | |||||||||||||||||||||||||||
Beginning | Cash flows | Non-cash | Ending | |||||||||||||||||||||||||
Newly acquired | Exchange differences | Fair value changes | Others | |||||||||||||||||||||||||
Borrowings | ||||||||||||||||||||||||||||
Financial lease liabilities | 1,120,825 | (328,785 | ) | 306,250 | — | — | (1,364 | ) | 1,096,926 | |||||||||||||||||||
Derivative liabilities | 18,632 | — | — | 3,200 | 11,152 | (6,797 | ) | 26,187 | ||||||||||||||||||||
Derivative assets | (55,423 | ) | 16,452 | — | (51,178 | ) | (21,718 | ) | 6,777 | (105,090 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
27. | Related Party Transactions |
The list of related parties of the Company as at September 30, 2021, is as follows:
Relationship | Name of Entity | |
Subsidiaries | KT Alpha Co., Ltd.(KT Hitel Co., Ltd.), KTCS Corporation, KTIS Corporation, KT Service Bukbu Co., Ltd., KT Service Nambu Co., Ltd., KT Linkus Co., Ltd., KT Telecop Co., Ltd., KTDS Co., Ltd., Nasmedia, Co., Ltd., KT M&S Co., Ltd., GENIE Music Corporation, KT Estate Inc., KT Skylife Co., Ltd., H&C Network, KTGDH Co., Ltd., KT Sat Co., Ltd., KT Submarine Co., Ltd., KT Sports Co., Ltd., KT Strategic Investment Fund No.2, KT America, Inc., KT Japan Co., Ltd., KT AMC, KT Commerce Inc., BC Card Co., Ltd., VP Inc., BC Card Science and Technology (Shanghai) Co., Ltd., Skylife TV Co., Ltd., Initech Co., Ltd., Smartro Co., Ltd., East Telecom LLC, KT NEXR Co., Ltd., KT Rwanda Networks Ltd., KT-Michigan Global Contents Fund, Autopion Co., Ltd., AOS Ltd., KT M Mobile Co., Ltd., KT investment Co., Ltd, PT. BC Card Asia Pacific, Whowho&Company Co., Ltd., KT Hongkong Telecommunications Co., Ltd., KT Strategic Investment Fund No.3, PlayD Co., Ltd., Korea Telecom Singapore Pte, Ltd., Texnoprosistem LLC, KT Music Contents Fund No.2, KT Strategic Investment Fund No.4, BC-VP Strategic Investment Fund No.1, KT MOS Bukbu Co., Ltd., KT MOS Nambu Co., Ltd., Nasmedia Thailand Co., Ltd., Next Connect PFV, KT Huimangjieum, KT Strategic Investment Fund No.5, K-REALTY RENTAL HOUSING REIT 3, Storywiz Co., Ltd., KT Engineering Co., Ltd.(KT ENGCORE Co., Ltd.), KT Studio Genie Co., Ltd., Lolab Co., Ltd., KHS Corporation, HCN Co., Ltd., MEDIA GENIE Co., Ltd., KT Seezn Co., Ltd., MILLIE Co., Ltd., KT ES Pte. Ltd., Epsilon Global Communications PTE. Ltd., Epsilon Telecommunications (SP) PTE. Ltd., Epsilon Telecommunications (US) PTE. Ltd., Epsilon Telecommunications Limited, 7D Digital Limited, Epsilon Telecommunications (HK) Limited, Epsilon US Inc., Epsilon Telecommunications (BG) EOOD, Epsilon M E A General Trading LLC, K-REALTY RENTAL HOUSING REIT V | |
Associates | KIF Investment Fund, K-REALTY CR REITs No.1, Boston Global Film & Contents Fund L.P., QTT Global (Group) Company Ltd., CU Industrial Development Co., Ltd, KD Living, Inc., LoginD Co., Ltd., K-REALTY CR-REIT 6, K Bank Inc., ISU-kth Contents Investment Fund, Daiwon Broadcasting Co., Ltd., KT-DSC Creative Economy Youth Start-up Investment Fund, Korea Electronic Vehicle Charging Service, K-REALTY RENTAL HOUSING REIT 2, AI RESEARCH INSTITUTE, KT-IBKC Future Investment Fund 1, Gyeonggi-KT Yoojin Superman Fund, FUNDA Co., Ltd, CHAMP IT Co., Ltd., Alliance Internet Corp., Little big pictures, Virtua Realm Sendirian Berhad, KT Philippines, KT-Smart Factory Investment Fund, Studio Discovery Co., Ltd., KT Young Entrepreneurs DNA Investment Fund, Hyundai Robotics Co., Ltd., IGIS Professional Investors Private Investment Real Estate Investment LLC No 395, , Mogyo Limited Company Specializing in the Cultural Industry, Maruee Limited Company Specializing in the Cultural Industry, Trustay Co., Ltd., The Skyk Co., Ltd., StorySoop Inc., Mastern No.127 Logispoint Daegu Co., Ltd., SMART KOREA KT NEXT VENTURE FUND, KT Early Stage Investment Fund, Pacific Professional Investors Private Investment Real Estate Investment LLC No. 55, Mastern KT Multi-Family Real Estate Private Equity Investment Fund 1, Home Choice Corp |
38
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
The amount of instalment handset sales receivable inherited from KTIS Corporation, KTCS Corporation and KT Commerce Inc, KT M&S Co., Ltd. for the nine-month period ended September 30, 2021 isW 395,037 million.
The Company has entered into an additional agreement with KT M Mobile Co., Ltd. regarding wholesale provision of telecommunication services. In connection with the agreement, the Company offsets receivables, partially or in-full, against payables for joining mobile telecommunications services and network usage arising from telecommunication operations.
Outstanding balances of receivables and payables in relation to transactions with related parties as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | ||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||||
Trade receivables | Loans and others | Other receivables | Lease receivables | Trade payables | Other payables | Lease liabilities | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
KT Linkus Co., Ltd. | ||||||||||||||||||||||||||||
KT Telecop Co., Ltd. | 821 | — | 320 | — | 2,165 | 33,195 | 10 | |||||||||||||||||||||
KTCS Corporation | 745 | — | 6,025 | 211 | — | 53,716 | — | |||||||||||||||||||||
KTIS Corporation | 498 | — | 6,174 | 649 | — | 39,337 | — | |||||||||||||||||||||
KT Service Bukbu Co., Ltd. | 12 | — | — | 21 | — | 18,393 | — | |||||||||||||||||||||
KT Service Nambu Co., Ltd. | — | — | — | — | — | 20,139 | — | |||||||||||||||||||||
KT Skylife Co., Ltd. | 4,674 | — | 6,452 | 44 | — | 7,925 | — | |||||||||||||||||||||
KTDS Co., Ltd. | 634 | — | 7,077 | — | — | 103,133 | — | |||||||||||||||||||||
KT Estate Inc. | 3 | — | 46,081 | — | — | 24,672 | 45,112 | |||||||||||||||||||||
Skylife TV Co., Ltd | 8 | — | 24 | — | — | 1,673 | — | |||||||||||||||||||||
BC Card Co., Ltd.1 | 414 | — | 6,223 | — | — | 902 | 5 | |||||||||||||||||||||
KT Sat Co., Ltd. | 1,829 | — | — | — | — | 1,204 | — | |||||||||||||||||||||
KT Alpha Co., Ltd. 3 (KT Hitel Co., Ltd.) | 5,433 | — | 356 | — | 15,113 | 10,033 | — | |||||||||||||||||||||
KT Commerce Inc. | 84 | — | — | — | 1,785 | 26,132 | — | |||||||||||||||||||||
KT M&S Co., Ltd. | 124 | 8,400 | 505 | — | — | 97,443 | — | |||||||||||||||||||||
GENIE Music Corporation | 1 | — | 349 | — | — | 19,237 | — | |||||||||||||||||||||
KT M Mobile Co., Ltd. | 24,438 | — | 68 | — | — | 469 | — | |||||||||||||||||||||
Nasmedia, Co., Ltd. | 3,520 | — | — | — | — | 1,201 | — | |||||||||||||||||||||
KT MOS Bukbu Co., Ltd. | — | — | — | — | — | 8,017 | — | |||||||||||||||||||||
KT MOS Nambu Co., Ltd. | — | — | — | — | — | 8,374 | — |
39
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | ||||||||||||||||||||||||||||
September 30, 2021 | ||||||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||||
Trade receivables | Loans and others | Other receivables | Lease receivables | Trade payables | Other payables | Lease liabilities | ||||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | — | — | 1,395 | — | 327 | 55,843 | 7 | |||||||||||||||||||||
KHS Corporation | 1 | — | — | — | — | — | — | |||||||||||||||||||||
Others | 18,952 | 11,854 | 10,096 | 379 | 752 | 36,261 | 35 | |||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||
K-REALTY CR REITs No.1 | — | — | 12,100 | — | — | — | 4,098 | |||||||||||||||||||||
K Bank Inc. | 342 | — | 259 | — | — | — | — | |||||||||||||||||||||
Others | 81 | — | 1 | — | — | 1,430 | — | |||||||||||||||||||||
Total |
(in millions of Korean won) | ||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||||
Trade receivables | Loans and others | Other receivables | Lease receivables | Trade payables | Other payables | Lease liabilities | ||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||
KT Powertel Co., Ltd | ||||||||||||||||||||||||||||
KT Linkus Co., Ltd. | 605 | — | — | — | — | 10,339 | — | |||||||||||||||||||||
KT Telecop Co., Ltd. | 1,228 | — | 401 | — | 1,942 | 25,707 | — | |||||||||||||||||||||
KTCS Corporation | 172 | — | 7,044 | — | — | 50,363 | 14 | |||||||||||||||||||||
KTIS Corporation | 688 | — | 3,474 | — | — | 40,189 | — | |||||||||||||||||||||
KT Service Bukbu Co., Ltd. | 15 | — | — | 22 | — | 21,678 | — | |||||||||||||||||||||
KT Service Nambu Co., Ltd. | 3 | — | — | — | — | 23,742 | — | |||||||||||||||||||||
KT Skylife Co., Ltd. | 1,899 | — | 5,507 | — | — | 9,762 | — | |||||||||||||||||||||
KTDS Co., Ltd. | 10,210 | — | 3,072 | — | — | 96,644 | — | |||||||||||||||||||||
KT Estate Inc. | 8,687 | — | 46,338 | — | — | 21,276 | 35,880 | |||||||||||||||||||||
Skylife TV Co., Ltd 2 | — | 3,687 | — | — | — | 1,849 | — | |||||||||||||||||||||
BC Card Co., Ltd.1 | 494 | — | 4,858 | — | — | 612 | 6 | |||||||||||||||||||||
KT Sat Co., Ltd. | 1,750 | — | — | — | — | 1,206 | — | |||||||||||||||||||||
KT Alpha Co., Ltd. 3 (KT Hitel Co., Ltd.) | 2,071 | — | 461 | — | 13,335 | 11,393 | — | |||||||||||||||||||||
KT Commerce Inc. | 107 | — | — | — | 9,243 | 46,708 | — | |||||||||||||||||||||
KT M Hows Co., Ltd. 3 | 157 | — | — | — | — | 2,799 | — | |||||||||||||||||||||
KT M&S Co., Ltd. | 153 | 3,650 | 567 | 6 | — | 114,262 | — | |||||||||||||||||||||
GENIE Music Corporation | 81 | — | 285 | — | — | 26,680 | — | |||||||||||||||||||||
KT M Mobile Co., Ltd. | 14,170 | — | 96 | — | — | 498 | — |
40
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | ||||||||||||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||||
Receivables | Payables | |||||||||||||||||||||||||||
Trade receivables | Loans and others | Other receivables | Lease receivables | Trade payables | Other payables | Lease liabilities | ||||||||||||||||||||||
Nasmedia, Co., Ltd. | 5,355 | — | — | — | — | 1,263 | — | |||||||||||||||||||||
KT MOS Bukbu Co., Ltd. | 8 | — | 713 | — | — | 9,293 | — | |||||||||||||||||||||
KT MOS Nambu Co., Ltd. | — | — | — | — | — | 9,174 | — | |||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE | 5 | — | 3,298 | 32 | 1,327 | 99,173 | 7 | |||||||||||||||||||||
Others | 3,271 | 700 | 2,048 | — | 462 | 3,686 | 40 | |||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||
K-REALTY CR REITs No.1 | — | — | 16,200 | — | — | — | 20,857 | |||||||||||||||||||||
K Bank Inc. | 274 | — | — | — | — | 2 | — | |||||||||||||||||||||
Others | 45 | — | 16 | — | — | 5 | — | |||||||||||||||||||||
Others | ||||||||||||||||||||||||||||
KHS Corporation | 6 | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | As at September 30, 2021, |
2 | As at September 30, 2020, the convertible bonds issued by Skylife TV Co., Ltd. amounting to |
3 | For the nine-month period ended September 30, 2021, KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) merged with KTM House Co., Ltd. as a surviving company. Alpha Co., Ltd. (KT Hitel Co., Ltd.) merged KTM House Co., Ltd. into an extinct company for the nine-month period ended September 30, 2021. |
Significant transactions with related parties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||||||||||||||||||||||
Sales | Purchases | Acquisition of lease receivables | Acquisition of right-of-use assets | Finance income | Finance costs | Dividends received | ||||||||||||||||||||||||||||||
Operating revenue | Other income | Operating expenses | Others 1 | |||||||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||||||
KT Powertel Co., Ltd 2 | ||||||||||||||||||||||||||||||||||||
KT Linkus Co., Ltd. | 6,536 | 2 | 44,921 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT Telecop Co., Ltd. | 10,055 | — | 119,561 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KTCS Corporation | 70,132 | 54 | 234,926 | 9 | — | — | 6 | — | 254 | |||||||||||||||||||||||||||
KTIS Corporation | 42,169 | — | 216,857 | — | — | — | 29 | — | 816 | |||||||||||||||||||||||||||
KT Service Bukbu Co., Ltd. | 13,345 | 2 | 153,364 | — | — | — | 1 | — | — | |||||||||||||||||||||||||||
KT Service Nambu Co., Ltd. | 9,732 | 5 | 183,244 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT Skylife Co., Ltd. | 38,769 | 7 | 26,073 | — | — | — | 1 | — | 8,368 |
41
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2021 | |||||||||||||||||||||||||||||||||||
Sales | Purchases | Acquisition of lease receivables | Acquisition of right-of-use assets | Finance income | Finance costs | Dividends received | ||||||||||||||||||||||||||||||
Operating revenue | Other income | Operating expenses | Others 1 | |||||||||||||||||||||||||||||||||
KTDS Co., Ltd. | 10,565 | 17 | 314,261 | 91 | — | — | 1 | — | 3,000 | |||||||||||||||||||||||||||
KT Estate Inc. | 10,725 | — | 73,014 | — | — | 38 | — | 732 | — | |||||||||||||||||||||||||||
Skylife TV Co., Ltd. | 1,846 | — | 6,057 | — | — | — | 25 | — | — | |||||||||||||||||||||||||||
BC Card Co., Ltd. | 7,723 | 3 | 22,948 | — | — | — | 3 | — | 14,686 | |||||||||||||||||||||||||||
KT Sat Co., Ltd. | 15,085 | — | 7,999 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | 30,311 | — | 59,977 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT Commerce Inc. | 714 | — | 79,757 | 42,057 | — | — | — | — | — | |||||||||||||||||||||||||||
KT M Hows Co., Ltd. 2 | 861 | — | 460 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT M&S Co., Ltd. | 324,728 | 91 | 160,897 | — | — | — | — | — | — | |||||||||||||||||||||||||||
GENIE Music Corporation | 1,437 | — | 43,937 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT M Mobile Co., Ltd. | 95,662 | — | 16,288 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Nasmedia, Co., Ltd. | 608 | — | 4,515 | — | — | — | 1 | — | 2,994 | |||||||||||||||||||||||||||
KT MOS Nambu Co., Ltd. | 1,379 | — | 48,948 | 525 | — | — | — | — | — | |||||||||||||||||||||||||||
KT MOS Bukbu Co., Ltd. | 1,896 | — | 50,121 | — | — | — | — | — | — | |||||||||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | 407 | — | 26,313 | 91,522 | — | — | — | — | — | |||||||||||||||||||||||||||
KHS Corporation | 9 | — | 2,519 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Others | 19,543 | 5 | 57,272 | 1 | 557 | — | 27 | — | 15,134 | |||||||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||||||||||
K-REALTY CR REITs No.1 | — | — | — | — | — | — | — | 149 | 40,142 | |||||||||||||||||||||||||||
K Bank Inc. | 2,999 | 33 | 50 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Others | 666 | 103 | 4,522 | — | — | — | — | — | 6,120 | |||||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||||||
KHS Corporation 3 | 8 | — | 1,744 | — | — | — | — | — | — | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Amounts include acquisition of property, equipment and others. |
2 | Transaction amount before being excluded from subsidiaries. |
3 | Transaction amount before being included as a subsidiary. |
42
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2020 | |||||||||||||||||||||||||||||||
Sales | Purchases | Acquisition of right-of-use assets | Finance income | Finance costs | Dividends received | |||||||||||||||||||||||||||
Operating revenue | Other income | Operating expenses | Others 1 | |||||||||||||||||||||||||||||
Subsidiaries | ||||||||||||||||||||||||||||||||
KT Powertel Co., Ltd | ||||||||||||||||||||||||||||||||
KT Linkus Co., Ltd. | 8,190 | 2 | 44,184 | 511 | — | — | — | — | ||||||||||||||||||||||||
KT Telecop Co., Ltd. | 8,056 | — | 35,347 | — | — | — | 1 | — | ||||||||||||||||||||||||
KTCS Corporation | 54,933 | 75 | 237,821 | 1,404 | — | — | — | 254 | ||||||||||||||||||||||||
KTIS Corporation | 36,909 | — | 216,682 | — | — | 1 | — | 918 | ||||||||||||||||||||||||
KT Service Bukbu Co., Ltd. | 10,580 | 3 | 151,077 | — | — | 1 | — | — | ||||||||||||||||||||||||
KT Service Nambu Co., Ltd. | 8,803 | 3 | 182,485 | 20 | — | — | — | — | ||||||||||||||||||||||||
KT Skylife Co., Ltd. | 24,044 | 13 | 29,633 | — | — | — | 2 | 8,368 | ||||||||||||||||||||||||
KTDS Co., Ltd. | 10,133 | 1 | 250,943 | 4 | — | 1 | — | 5,208 | ||||||||||||||||||||||||
KT Estate Inc. | 8,101 | — | 93,347 | — | 1 | — | 1,314 | 42,680 | ||||||||||||||||||||||||
Skylife TV Co., Ltd. | 2,677 | — | 5,370 | — | — | 67 | — | — | ||||||||||||||||||||||||
BC Card Co., Ltd. | 6,927 | 24 | 22,243 | — | — | 4 | — | 52,013 | ||||||||||||||||||||||||
KT Sat Co., Ltd. | 11,433 | — | 9,752 | — | — | — | — | — | ||||||||||||||||||||||||
KT Alpha Co., Ltd. (KT Hitel Co., Ltd.) | 19,389 | — | 44,664 | 793 | — | — | — | — | ||||||||||||||||||||||||
KT Commerce Inc. | 710 | — | 106,918 | 40,308 | — | — | — | — | ||||||||||||||||||||||||
KT M Hows Co., Ltd. | 1,068 | — | 486 | — | — | — | — | 1,520 | ||||||||||||||||||||||||
KT M&S Co., Ltd. | 301,159 | 65 | 146,694 | — | — | — | — | — | ||||||||||||||||||||||||
GENIE Music Corporation | 3,312 | — | 42,740 | — | — | — | — | — | ||||||||||||||||||||||||
KT M Mobile Co., Ltd. | 63,930 | — | 6,525 | — | — | — | — | — | ||||||||||||||||||||||||
Nasmedia, Co., Ltd. | 443 | — | 4,893 | — | — | — | — | 2,470 | ||||||||||||||||||||||||
KT MOS Nambu Co., Ltd. | 1,342 | 5 | 44,979 | 6,994 | — | — | — | — | ||||||||||||||||||||||||
KT MOS Bukbu Co., Ltd. | 1,822 | — | 47,228 | — | — | — | — | — | ||||||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | 208 | — | 22,603 | 103,868 | — | — | 1 | — | ||||||||||||||||||||||||
Others | 11,312 | 5 | 33,663 | — | — | 5 | 1 | 1,294 | ||||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||||||
K-REALTY CR REITs No.1 | — | — | — | — | — | — | 1,008 | 8,061 | ||||||||||||||||||||||||
K Bank Inc. | 1,790 | — | 3 | — | — | — | — | — | ||||||||||||||||||||||||
KIF Investment Fund | — | — | — | — | — | — | — | 9,241 | ||||||||||||||||||||||||
Others | 372 | 70 | 2,453 | — | — | — | — | — | ||||||||||||||||||||||||
Others | ||||||||||||||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) 2 | 149 | — | 25,082 | 61,409 | — | — | — | — | ||||||||||||||||||||||||
KHS Corporation | 25 | — | 8,056 | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Amounts include acquisition of property, equipment and others. |
2 | Transaction amount before being included as a subsidiary. |
43
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Key management compensation for the nine-month periods ended September 30, 2021 and 2020, consists of:
(in millions of Korean won) | 2021 | 2020 | ||||||
Salaries and other short-term benefits | ||||||||
Post-employment benefits | 311 | 285 | ||||||
Stock-based compensation | 503 | 468 | ||||||
|
|
|
| |||||
Total | ||||||||
|
|
|
|
Fund transactions with related parties for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | |||||||||||||||||||
Loan transactions | Borrowing transactions1 | Equity contributions in cash | ||||||||||||||||||
Loans | Collections | Borrowings | Refunds | |||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KT Strategic Investment Fund No.5 | ||||||||||||||||||||
KTIS Corporation | — | — | — | 7 | — | |||||||||||||||
KT Estate Inc | — | — | 38 | 21,172 | — | |||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | — | — | — | 2 | — | |||||||||||||||
KT Studio Genie Co., Ltd. | 102 | 102 | — | — | 220,687 | |||||||||||||||
KT M&S Co., Ltd. | 37,700 | 32,950 | — | — | — | |||||||||||||||
Skylife TV Co., Ltd | — | — | — | — | (3,000 | ) | ||||||||||||||
KT Linkus Co., Ltd. | — | — | — | 1 | — | |||||||||||||||
KT ES Pte. LTd | — | — | — | — | 93,440 | |||||||||||||||
Others | 14 | — | — | 19 | 6,815 | |||||||||||||||
Associates and joint ventures | ||||||||||||||||||||
KT-Smart Factory Investment Fund | — | — | — | — | 1,000 | |||||||||||||||
K-REALTY CR REIT 1 | — | — | — | 11,767 | — | |||||||||||||||
KT Young Entrepreneurs DNA Investment Fund | — | — | — | — | 7,700 | |||||||||||||||
KT-IBKC Future Investment Fund 1 | — | — | — | — | (4,940 | ) | ||||||||||||||
Other | — | — | — | — | 4,280 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Total | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Borrowing transactions include lease transactions. |
(in millions of Korean won) | 2020 | |||||||||||||||||||
Loan transactions | Borrowing transactions1 | Equity contributions in cash | ||||||||||||||||||
Loans | Collections | Borrowings | Refunds | |||||||||||||||||
Subsidiaries | ||||||||||||||||||||
KTIS Corporation | ||||||||||||||||||||
KT Estate Inc. | — | — | 1 | 20,240 | — | |||||||||||||||
KBTO Sp.z o.o. | — | — | — | — | 1,681 |
44
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(in millions of Korean won) | 2020 | |||||||||||||||||||
Loan transactions | Borrowing transactions1 | Equity contributions in cash | ||||||||||||||||||
Loans | Collections | Borrowings | Refunds | |||||||||||||||||
KT M&S Co., Ltd. | 13,200 | 13,235 | — | — | — | |||||||||||||||
Storywiz Co., Ltd. | 202 | 202 | — | — | 14,000 | |||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.) | — | — | — | 21 | 28,000 | |||||||||||||||
Others | — | — | 84 | 8,001 | ||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||
KT-Smart Factory Investment Fund | — | — | — | — | 2,000 | |||||||||||||||
K-REALTY CR REITs No.1 | — | — | — | 18,934 | — | |||||||||||||||
KT-CKP New Media Investment Fund | — | — | — | — | (148 | ) | ||||||||||||||
KT Young Entrepreneurs DNA Investment Fund | — | — | — | — | 3,300 | |||||||||||||||
Hyundai Robotics Co., Ltd. | — | — | — | — | 50,000 | |||||||||||||||
Gyeonggi-KT Yoojin Superman Fund | — | — | — | — | 1,000 | |||||||||||||||
Others | ||||||||||||||||||||
KT Engineering Co., Ltd. (KT ENGCORE Co., Ltd.). 2 | — | — | — | 34 | — | |||||||||||||||
Total |
1 | Borrowing transactions include lease transactions. |
2 | Transaction amount before being included as a subsidiary. |
At the end of the reporting period, the Company entered into a credit card agreement with a limit ofW4,736 million (December 31, 2020:W4,731 million) with BC Card Co., Ltd.
At the end of reporting period, there are no collateral and payment guarantee provided by the related parties.
28. | Fair Value |
During the period ended September 30, 2021, there have been no significant changes in the business or economic environment that affect the fair value of the Company’s financial assets and liabilities.
45
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(1) | Fair Value of Financial Instruments by Category |
Carrying amount and fair value of financial instruments by category as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | December 31, 2020 | ||||||||||||||
Carrying amount | Fair value | Carrying amount | Fair value | |||||||||||||
Financial assets | ||||||||||||||||
Cash and cash equivalents | 1 | 1 | ||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets measured at amortized cost 2 | 3,648,432 | 1 | 3,085,047 | 1 | ||||||||||||
Financial assets at fair value through other comprehensive income | 539,652 | 539,652 | 1,118,619 | 1,118,619 | ||||||||||||
Other financial assets | ||||||||||||||||
Financial assets measured at amortized cost | 72,510 | 1 | 262,477 | 1 | ||||||||||||
Financial assets at fair value through profit or loss | 200,321 | 200,321 | 155,805 | 155,805 | ||||||||||||
Financial assets at fair value through other comprehensive income | 101,718 | 101,718 | 22,860 | 22,860 | ||||||||||||
Derivative financial assets for hedging | 91,314 | 91,314 | 7,684 | 7,684 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
| |||||||||||||
Financial liabilities | ||||||||||||||||
Trade and other payables | 1 | 1 | ||||||||||||||
Borrowings | 7,143,123 | 1 | 6,945,768 | 1 | ||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative financial liabilities for hedging | 10,398 | 10,398 | 120,349 | 120,349 | ||||||||||||
|
|
|
| |||||||||||||
Total | ||||||||||||||||
|
|
|
|
1 | The Company did not conduct a fair value estimation since the book amount is a reasonable approximation of fair value. |
2 | With the application of Korean IFRS 1107, lease receivables and lease liabilities are excluded from fair value disclosure. |
(2) | Fair Value Hierarchy |
To provide an indication about the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the three levels prescribed under the accounting standards. Financial instruments that are measured at fair value are categorized by the fair value hierarchy, and the defined levels are as follows:
• | Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in level 1. |
• | Level 2: The fair value of financial instruments that are not traded in an active market is determined using valuation techniques which maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. |
• | Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. |
46
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
Fair value hierarchy classifications of financial assets and financial liabilities that are measured at fair value or its fair value is disclosed as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | 179 | — | 200,142 | 200,321 | ||||||||||||
Financial assets at fair value through other comprehensive income | 40,576 | — | 61,142 | 101,718 | ||||||||||||
Derivative financial assets for hedging | — | 58,199 | 33,115 | 91,314 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative financial liabilities for hedging | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2020 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets | ||||||||||||||||
Trade and other receivables | ||||||||||||||||
Financial assets at fair value through other comprehensive income | ||||||||||||||||
Other financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | 110 | — | 155,695 | 155,805 | ||||||||||||
Financial assets at fair value through other comprehensive income | 1,825 | — | 21,035 | 22,860 | ||||||||||||
Derivative financial assets for hedging | — | 7,684 | — | 7,684 | ||||||||||||
Total | ||||||||||||||||
Liabilities | ||||||||||||||||
Other financial liabilities | ||||||||||||||||
Derivative financial liabilities for hedging | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | ||||||||||||||||
|
|
|
|
|
|
|
|
47
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(3) | Transfers Between Fair Value Hierarchy Levels of Recurring Fair Value Measurements |
There are no transfers between Level 1 and Level 2 of the fair value hierarchy for recurring fair value measurements.
Details of changes in Level 3 of the fair value hierarchy for recurring fair value measurements are as follows:
(in millions of Korean won) | 2021 | |||||||||||
Financial assets | ||||||||||||
Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivative financial assets for hedging | ||||||||||
Beginning balance | ||||||||||||
Amount recognized in profit or loss | — | — | 42,898 | |||||||||
Amount recognized in other comprehensive income | — | — | (5,589 | ) | ||||||||
Acquisition amount | 66,520 | 25,750 | — | |||||||||
Transfers | (18,044 | ) | 14,357 | — | ||||||||
Disposal amount | (4,029 | ) | — | — | ||||||||
|
|
|
|
|
| |||||||
Ending balance | ||||||||||||
|
|
|
|
|
| |||||||
(in millions of Korean won) | 2020 | |||||||||||
Financial assets | ||||||||||||
Financial assets at fair value through profit or loss | Financial assets at fair value through other comprehensive income | Derivative financial assets for hedging | ||||||||||
Beginning balance | ||||||||||||
Amount recognized in profit or loss | — | — | 5,211 | |||||||||
Amount recognized in other comprehensive income | — | — | 7,211 | |||||||||
Acquisition amount | 5,828 | — | — | |||||||||
Transfers | — | — | — | |||||||||
Disposal amount | (937 | ) | (418 | ) | — | |||||||
|
|
|
|
|
| |||||||
Ending balance | ||||||||||||
|
|
|
|
|
|
48
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(4) | Valuation Techniques and Inputs |
Valuation techniques and inputs used in recurring and non-recurring fair value measurements and disclosed fair value categorized within Level 2 and Level 3 of the fair value hierarchy as at September 30, 2021 and December 31, 2020, are as follows:
(in millions of Korean won) | September 30, 2021 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Trade and other receivables | ||||||||||||
Financial assets at fair value through other comprehensive income | 2 | DCF Model | ||||||||||
Other financial assets | ||||||||||||
Financial assets at fair value through profit or loss | 200,142 | 3 | | DCF Model, Adjusted net asset model |
| |||||||
Financial assets at fair value through other comprehensive income | 61,142 | 3 | DCF Model | |||||||||
Derivative financial assets for hedging | 58,199 | 2 | DCF Model | |||||||||
33,115 | 3 | | Hull-White Model, DCF Model |
| ||||||||
Liabilities | ||||||||||||
Other financial liabilities | ||||||||||||
Derivative financial liabilities for hedging | 2 | DCF Model |
(in millions of Korean won) | December 31, 2020 | |||||||||||
Fair value | Level | Valuation techniques | ||||||||||
Assets | ||||||||||||
Trade and other receivables | ||||||||||||
Financial assets at fair value through other comprehensive income | 2 | DCF Model | ||||||||||
Other financial assets | ||||||||||||
Financial assets at fair value through profit or loss | 155,695 | 3 | | DCF Model, Adjusted net asset model |
| |||||||
Financial assets at fair value through other comprehensive income | 21,035 | 3 | DCF Model | |||||||||
Derivative financial assets for hedging | 7,684 | 2 | DCF Model | |||||||||
Liabilities | ||||||||||||
Other financial liabilities | ||||||||||||
Derivative financial liabilities for hedging | 116,155 | 2 | DCF Model | |||||||||
4,194 | 3 | | Hull-White Model, DCF Model |
|
49
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
(5) | Valuation Processes for Fair Value Measurements Categorized Within Level 3 |
The Company uses external experts that perform the fair value measurements required for financial reporting purposes. External experts report directly to the Chief Financial Officer (CFO) and discuss valuation processes and results with the CFO in line with the Company’s closing dates.
(6) | Gains and Losses on Valuation at the Transaction Date |
In the case that the Company values derivative financial instruments using inputs not based on observable market data, and the fair value calculated by valuation methods using such data differs from the transaction price, then the fair value of the financial instrument is recognized at the transaction price. The difference between the fair value at initial recognition and the transaction price is deferred and amortized using a straight-line method by maturity of the financial instrument. However, in the case that the inputs of the valuation method become observable in markets, the remaining deferred difference is immediately recognized in full in profit or loss.
In relation to this, details and changes of the total deferred difference for the nine-month periods ended September 30, 2021 and 2020, are as follows:
(in millions of Korean won) | 2021 | 2020 | ||||||
Derivatives used for hedging | Derivatives used for hedging | |||||||
I. Beginning balance | ||||||||
II. New transactions | — | — | ||||||
III. Recognized at fair value through profit or loss | (1,069 | ) | (1,069 | ) | ||||
|
|
|
| |||||
IV. Ending balance (I+II+III) | ||||||||
|
|
|
|
50
KT Corporation
Notes to the Separate Interim Financial Statements
September 30, 2021 and 2020 (Unaudited), and December 31, 2020
29. | Changes in Accounting Policies - Determination of Lease Term Considering Economic Penalty |
The Company has changed its accounting policy by adopting accounting treatments in accordance with the agenda decisions for ‘Lease Term and Useful Life of Leasehold Improvements’ issued by the IFRS Interpretations Committee on December 16, 2019. The changes in accounting policy have been firstly retrospectively applied to the 2020 annual consolidated financial statements in accordance with Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors. The Company adjusted the comparative consolidated financial statements for the three and nine-month period ended September 30, 2020.
In relation to the changes in accounting policy, the adjusted amounts recognized in each line item in the financial statements are as follows:
Statements of Profit or Loss
(in millions of Korean won) | Periods ended September 30, 2020 | |||||||||||||||||||||||
Amount based on previous policy | Adjustment | Amount based on changed policy | ||||||||||||||||||||||
Three Months | Nine Months | Three Months | Nine Months | Three Months | Nine Months | |||||||||||||||||||
Operating expenses | ||||||||||||||||||||||||
Other income | 65,459 | 292,509 | 283 | 3,816 | 65,742 | 296,325 | ||||||||||||||||||
Other expenses | 50,876 | 162,309 | — | — | 50,876 | 162,309 | ||||||||||||||||||
Finance income | 29,818 | 273,943 | — | — | 29,818 | 273,943 | ||||||||||||||||||
Finance cost | 29,924 | 283,449 | 2,126 | 6,957 | 32,050 | 290,406 | ||||||||||||||||||
Income tax expense | 58,043 | 230,773 | — | — | 58,043 | 230,773 | ||||||||||||||||||
Profit for the period | 163,237 | 649,031 | (135 | ) | 1,970 | 163,102 | 651,001 | |||||||||||||||||
Basic earnings per share | 665 | 2,646 | — | 8 | 665 | 2,654 | ||||||||||||||||||
Diluted earnings per share | 665 | 2,645 | (1 | ) | 8 | 664 | 2,653 |
51