SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of February 2022
Commission File Number 1-14926
KT Corporation
(Translation of registrant’s name into English)
90, Buljeong-ro,
Bundang-gu, Seongnam-si,
Gyeonggi-do,
Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 9, 2022 | ||
KT Corporation | ||
By: | /s/ Seunghoon Chi | |
Name: Seunghoon Chi | ||
Title: Vice President | ||
By: | /s/ Sanghyun Cho | |
Name: Sanghyun Cho | ||
Title: Director |
KT 2021 Earnings Release
Disclaimer This presentation has been prepared by KT Corp.(the “Company”) in accordance with K-IFRS. This presentation contains forward-looking statements, which are subject to risks, uncertainties, and assumptions. This presentation is being presented solely for your information and is subject to change without notice. No presentation or warranty, expressed or implied, is made and no reliance should be placed on the accuracy, actuality, fairness, or completeness of the information presented. st The Company has applied new accounting standard of K-IFRS 1115 as of Jan 1 , 2018 and K-IFRS 1116 ‘Leases’ as of Jan st 1 , 2019. There are no obligation to apply the new standard to previous financial statements. The Company, its affiliates or representatives accept no liability whatsoever for any losses arising from any information contained in the presentation. This presentation does not constitute an offer or invitation to purchase or subscribe for any shares of the Company, and no part of this presentation shall form the Basis of or be relied upon in connection with any contract or commitment. Any decision to purchase shares of the Company could be made solely on the Basis of information, which has been publicly filed with the Securities and Exchange Commission or the Korea Stock Exchange and distributed to all investors. The contents of this presentation may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published, in whole or in part, for any purpose. If you have any related questions to this material, please contact IR department. Tel : +82-2-3495-3557, 3254, 3564, 5344 Fax : +82-2-3495-5917 2
2 Financial Highlights 3 Business Overview 4 Appendix 3
1 2021 Highlights Financial Revenue Revenue 24,898.0 bn. (YoY + 4.1%) 18,387.4 bn. (YoY + 2.8%) Consolidated KT Separate Operating Operating 1,671.8 bn. (YoY +41.2%) 1,068.2 bn. (YoY +21.6%) Profit Profit Operations Growth by DIGICO transformation Growth by Group restructuring Successful establishment Full-fledged 14 B2B DX models DIGICO • Corporate telephony rev. up YoY +8.6% Capital increase of KRW 1.25 tr. • Cloud/IDC rev. up YoY +16.6% Merger of KTH and KT mhows TELCO Solid growth with quality subs adds Acquisition of HCN·Media Genie • Recorded 5G subs of 6.38 mn Investment in Millie’s Library • Wireless service rev. up YoY +2.3% Shareholder FY2021 DPS KRW 1,910 (YoY +41.5%) return 4
2 DIGICO transformation • B2B+DIGICO revenue portion target to 50% by 2025, which is currently 40% in 2021 (KT Separate, service revenue) TELCO DIGICO Mobile·Broadband·TelephonyMedia·Mobile Platform +1.7% +15.0% B 2 9.18 9.34 1.86 2.14 C tr won tr won tr won tr won B2B 2019 2021 2019 2021 DIGICO 40% Corp. Broadband, Corp. Telephony and etc. AI·IDC·Cloud and etc. B +1.1% +5.6% 2 1.96 1.98 1.93 2.04 B tr won tr won tr won tr won 2019 2021 2019 2021 5
3 2022 Guidance • Sustaining solid revenue stream from Telco B2C • 『DIGICO growth acceleration』 with DX(Digital Transformation) and expansion of new biz. Consolidated KT Separate 19tr. +α 18.4tr. 17.9tr. 26tr. +α 2020 2021 2022(E) 24.9tr. 23.9tr. 16tr. +α 15.5tr. 15.1tr. 2020 2021 2020 2021 2022(E) 2022(E) 6
K-IFRS / 별도기준 4 KT Revenue breakdown change • Revenue breakdown has been changed for more efficient communication about KT DIGICO strategy • 4 Business categories by customer and BM – Telco B2C, DIGICO B2C, Telco B2B, DIGICO B2B As-is To-be Wireless Wireless Broadband Telco B2C Broadband B2C Telephony IPTV Telephony Media DIGICO B2C Corp. Lines* Mobile Platform B2B Corp IT/Solution** Corp. Broadband/Data Telco B2B Corp. Telephony AI/DX*** Real estate Enterprise DX Handset rev. Cloud/IDC DIGICO B2B AI/New Biz *Corp. Lines : reclassified to 『Corp. Broadband/Data』 Real estate **Corp. IT/Solution : reclassified to 『Enterprise DX』 Handset rev. ***AI/DX : reclassified to 『Cloud/IDC』 and 『AI/New Biz』 7
1 2021 Highlights 2 Financial Highlights 3 Business Overview 4 Appendix 8
K-IFRS / Consolidated 1 Income Statement • Total revenue increased +4.1% YoY with balanced growth in both Telco and DIGICO business • Operating income increased +41.2% YoY with revenue growth and efficient cost spending (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY Operating Revenue 6,207.3 6,217.4 6,623.6 6.5% 6.7% 23,916.7 24,898.0 4.1% Service Revenue 5,302.5 5,402.4 5,758.1 6.6% 8.6% 20,846.1 21,727.5 4.2% Handset Revenue 904.7 815.0 865.5 6.2% -4.3% 3,070.5 3,170.5 3.3% Operating Expense 6,045.5 5,835.0 6,254.1 7.2% 3.4% 22,732.6 23,226.2 2.2% Operating Income 161.7 382.4 369.4 -3.4% 128.4% 1,184.1 1,671.8 41.2% Margin 2.6% 6.2% 5.6% -0.6%p 3.0%p 5.0% 6.7% 1.7%p Margin* 3.0% 7.1% 6.4% -0.7%p 3.4%p 5.7% 7.7% 2.0%p Non-op. Income/Loss -178.0 97.9 137.9 40.8% Turn Black -209.0 306.6 Turn Black Income before taxes -16.3 480.3 507.2 5.6% Turn Black 975.1 1,978.4 102.9% Net Income 37.2 337.7 424.4 25.7% 1041.1% 703.4 1,459.4 107.5% Margin 0.6% 5.4% 6.4% 1.0%p 5.8%p 2.9% 5.9% 3.0%p EBITDA 1,067.1 1,277.5 1,283.5 0.5% 20.3% 4,818.4 5,279.5 9.6% Margin 17.2% 20.5% 19.4% -1.1%p 2.2%p 20.1% 21.2% 1.1%p ※ OP Margin* = Operating Income/Service Revenue 9
K-IFRS / Consolidated 2 Operating Expenses (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY Operating Expenses 6,045.5 5,835.0 6,254.1 7.2% 3.4% 22,732.6 23,226.2 2.2% Labor Cost 1,053.8 1,090.0 1,076.1 -1.3% 2.1% 4,123.7 4,215.8 2.2% General Expense 2,440.5 2,447.7 2,601.2 6.3% 6.6% 9,425.1 9,750.6 3.5% - Depreciation 905.4 895.1 914.1 2.1% 1.0% 3,634.3 3,607.6 -0.7% Cost of Service 3,276.7 3,375.3 3.0% 860.6 835.8 987.0 18.1% 14.7% Provided 2,435.8 2,425.7 -0.4% Selling Expense 682.6 582.0 620.9 6.7% -9.0% Cost of Handset 3,471.2 3,458.7 -0.4% 1,008.1 879.4 968.8 10.2% -3.9% sold § Selling Expense (KT Separate) (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY Selling Expense 686.3 622.1 673.9 8.3% -1.8% 2,523.0 2,568.8 1.8% 10
K-IFRS / Consolidated 3 Financial Position (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY Assets 33,662.5 35,831.2 37,159.3 3.7% 10.4% Cash & Cash equivalents 2,634.6 3,088.9 3,019.6 -2.2% 14.6% Liabilities 18,111.1 19,733.7 20,592.1 4.4% 13.7% Borrowings 7,316.3 8,396.1 8,437.7 0.5% 15.3% Equity 15,551.4 16,097.5 16,567.2 2.9% 6.5% Capital Stock 1,564.5 1,564.5 1,564.5 0.0% 0.0% Net Debt 4,681.7 5,307.2 5,418.1 2.1% 15.7% Debt / Equity 116.5% 122.6% 124.3% 1.7%p 7.8%p Net Debt / Equity 30.1% 33.0% 32.7% -0.3%p 2.6%p 132.8% 127.5% 124.9% 124.3% 122.6% 120.1% 118.7% 117.9% 116.5% Debt/Equity Net Debt/Equity 37.6% 33.0% 32.9% 32.8% 32.4% 32.7% 31.0% 30.1% 29.7% 4Q 19 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 11
K-IFRS / Separate 4 CAPEX • CAPEX executed KRW 2,855.1 bn in 2021 (Unit: KRW bn) 3,313 3,257 2,872 2,855 2,514 2,397 2,359 2,250 1,977 2013 2014 2015 2016 2017 2018 2019 2020 2021 12
1 2021 Highlights 2 Financial Highlights 3 Business Overview 4 Appendix 13
K-IFRS / Separate 1 KT – Telco B2C • Telco B2C revenue up +1.7% YoY with quality subs growth • Wireless revenue up +2.4% YoY with 5G subs portion reaching 45% of handset subscribers (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY Telco B2C 2,286.3 2,343.3 2,335.8 -0.3% 2.2% 9,186.8 9,339.5 1.7% Wireless 1,480.6 1,531.2 1,533.1 0.1% 3.5% 5,952.2 6,092.4 2.4% Broadband 572.1 585.0 574.8 -1.7% 0.5% 2,267.1 2,317.7 2.2% Telephony 233.5 227.2 227.9 0.3% -2.4% 967.5 929.4 -3.9% Wireless Subscribers (Unit: Thousands) Broadband Subscribers (Unit: Thousands) 22,735 22,799 22,621 22,305 22,427 9,455 9,432 9,359 9,276 9,171 3,617 4,402 5,012 5,614 6,373 65.1% 65.5% 64.9% 64.1% 64.5% 14,373 14,335 14,364 14,331 14,163 3,304 3,204 3,069 3,124 3,054 5,332 4,994 5,124 5,201 4,917 4Q20 1Q21 2Q21 3Q21 4Q21 4Q20 1Q21 2Q21 3Q21 4Q21 nd Subscribers % of GiGA ■ 5G■ Handset(5G incl.)■ 2 device /IoT■ MVNO 14
K-IFRS / Separate 2 KT – DIGICO B2C • DIGICO B2C revenue up +5.8% YoY based on media, mobile platform biz. expansion • Media revenue up +6.1% YoY with consistent IPTV subs and platform revenue growth (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY DIGICO B2C 520.1 538.9 537.4 -0.3% 3.3% 2,026.0 2,144.4 5.8% Media 470.6 486.7 485.9 -0.2% 3.2% 1,826.7 1,938.7 6.1% Mobile Platform 49.5 52.3 51.5 -1.4% 4.1% 199.3 205.8 3.3% IPTV Subscriber DIGICO B2C (Unit: Thousands) 9,143 9,122 9,021 IPTV 8,893 8,763 Media Seezn OTT Media and etc. *Finance Platform Mobile **Contents Market Platform IoT 4Q20 1Q21 2Q21 3Q21 4Q21 * Finance Platform : Mobile payment, Authentification, Fintech and etc. ※ Number of IPTV subscribers above deviates from MSIT’s released figure below following IPTV law ** Contents Market : App market payment, One-store, - Number of KT pay TV subscriber is 8,141,601 in 1H 2021 (6 month average) Contents distribution and etc. 15
K-IFRS / Separate 3 KT – TELCO B2B • Telco B2B revenue up +5.1% YoY with balanced growth from corporate data and telephony • Corporate broadband/data revenue up +3.5% YoY based on data traffic growth (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY Telco B2B 463.6 498.9 500.8 0.4% 8.0% 1,884.7 1,981.2 5.1% Corp. BB/data 313.3 333.3 329.9 -1.0% 5.3% 1,284.1 1,329.2 3.5% Corp. telephony 150.3 165.6 171.0 3.2% 13.7% 600.6 652.0 8.6% MVNO Subscriber TELCO B2B (Unit: Thousands) 5,332 Leased Line, KORNET, VPN 5,201 5,124 4,994 Corp. 4,917 Global Data, Wholesale Broadband/Data Internet Exchange MVNO Corp. Corporate Telephony Telephony Corporate Intelligent 4Q20 1Q21 2Q21 3Q21 4Q21 Network 16
K-IFRS / Separate 4 KT – DIGICO B2B • DIGICO B2B revenue up +2.5% YoY driven by Cloud/IDC • Cloud/IDC revenue up +16.6% YoY with increased Digital Transformation demand (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY DIGICO B2B 517.1 538.9 518.6 -3.8% 0.3% 1,988.7 2,038.9 2.5% Enterprise DX 290.8 272.1 261.2 -4.0% -10.2% 1,070.8 1,067.3 -0.3% Cloud/IDC 99.7 121.4 117.2 -3.5% 17.6% 390.9 455.9 16.6% AI/New Biz 78.1 103.3 94.2 -8.7% 20.6% 350.4 347.1 -1.0% Real Estate 48.5 42.1 45.9 9.1% -5.2% 176.6 168.7 -4.5% DIGICO B2B Enterprise Messaging AICC, AI Robot Managed, Enterprise IoT Smart Mobility Enterprise DX Global ICT AI/ New Biz Smart Space solution ICT and etc. Blockchain, Energy, Video Security Cloud New Biz and etc. Cloud/IDC IDC Real Estate 17
K-IFRS / consolidated(each subsidiary) 5 Major subsidiaries • BC card revenue up +5.7% YoY with increased credit card transaction volume • Contents subsidiaries revenue up +20.4% YoY with growth of digital ads, T-commerce and others Major Subsidiaries (Unit: KRW bn) 4Q20 3Q21 4Q21 QoQ YoY 2020 2021 YoY BC card 856.4 888.1 945.2 6.4% 10.4% 3,386.4 3,579.6 5.7% Skylife 176.5 178.4 242.8 36.1% 37.6% 698.7 763.2 9.2% Contents 218.1 241.6 276.2 14.3% 26.7% 772.0 929.3 20.4% Subsidiaries KT Estate 77.2 111.3 336.0 201.9% 335.4% 364.4 576.7 58.3% ※ Contents Subsidiaries : Nasmedia(PlayD incl.), KT alpha, KT Studiogenie(Genie music, Storywiz, KT Seezn and others incl.) OP Contribution from subsidiaries (Unit: KRW bn) 277.5 124.7 123.3 89.2 83.5 85.6 78.2 47.7 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 18
1 2021 Highlights 2 Financial Highlights 3 Business Overview 4 Appendix 19
1 K-IFRS Income Statement (Unit: KRW bn) Consolidated 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 2021 KT Separate 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 2021 Operating revenue 6,207.3 6,029.4 6,027.6 6,217.4 6,623.6 24,898.0 Operating revenue 4,590.0 4,574.5 4,478.8 4,664.7 4,669.5 18,387.4 Service revenue 5,302.5 5,230.4 5,336.8 5,402.4 5,758.1 21,727.5 Service revenue 3,787.0 3,824.0 3,867.3 3,920.1 3,892.7 15,504.1 Handset revenue 904.7 799.1 690.9 815.0 865.5 3,170.5 Handset revenue 803.0 750.4 611.5 744.6 776.8 2,883.4 Operating expense 6,045.5 5,585.2 5,551.8 5,835.0 6,254.1 23,226.2 Operating expense 4,476.1 4,208.5 4,127.6 4,405.6 4,577.5 17,319.2 Service expense 5,037.5 4,716.8 4,809.8 4,955.6 5,285.3 19,767.4 Service expense 3,610.3 3,443.8 3,531.7 3,662.8 3,743.2 14,381.5 Labor cost 1,053.8 1,024.2 1,025.5 1,090.0 1,076.1 4,215.8 Labor cost 548.1 569.0 567.1 629.3 542.7 2,308.1 General expense 2,440.5 2,320.7 2,380.9 2,447.7 2,601.2 9,750.6 General expense 1,761.4 1,644.8 1,714.9 1,763.9 1,863.6 6,987.0 Cost of svc provided 860.6 757.4 795.0 835.8 987.0 3,375.3 Cost of svc provided 592.9 584.4 594.9 634.4 649.2 2,462.9 Selling expense 682.6 614.4 608.4 582.0 620.9 2,425.7 Selling expense 707.9 645.6 654.9 635.2 687.7 2,623.5 Cost of device sold 1,008.1 868.5 741.9 879.4 968.8 3,458.7 Cost of device sold 865.7 764.7 595.9 742.8 834.3 2,937.6 Operating income 161.7 444.2 475.8 382.4 369.4 1,671.8 Operating income 114.0 366.0 351.2 259.1 92.0 1,068.2 N-OP income (loss) -178.0 24.0 46.8 97.9 137.9 306.6 N-OP income (loss) -182.5 86.3 50.2 50.2 66.4 253.1 N-OP income 302.7 245.0 145.6 307.6 335.8 1,033.9 N-OP income 278.9 289.3 148.6 279.9 268.1 985.8 N-OP expense 502.2 226.7 126.8 273.8 216.1 843.4 N-OP expense 461.4 203.0 98.4 229.7 201.7 732.8 Equity Method (G/L) 21.5 5.7 28.1 64.1 18.2 116.1 Income bf tax -16.3 468.2 522.7 480.3 507.2 1,978.4 Income bf tax - 68.5 452.2 401.4 309.3 158.3 1,321.3 Income tax -53.4 141.7 151.9 142.6 82.9 519.0 Income tax - 83.0 117.9 104.6 80.6 27.8 330.8 Net income 37.2 326.5 370.8 337.7 424.4 1,459.4 Net income 14.5 334.4 296.8 228.7 130.6 990.5 NI contribution to KT 67.7 302.6 338.8 310.9 404.6 1,356.9 EBITDA 1,067.1 1,345.3 1,373.2 1,277.5 1,283.5 5,279.5 EBITDA 919.6 1,173.6 1,159.4 1,061.1 891.8 4,285.9 EBITDA Margin EBITDA Margin 17.2% 22.3% 22.8% 20.5% 19.4% 21.2% 20.0% 25.7% 25.9% 22.7% 19.1% 23.3% 20
2 K-IFRS Balance Sheet (Unit: KRW bn) Consolidated 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 KT Separate 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 33,662.5 33,547.6 34,139.0 35,831.2 37,159.3 28,027.9 27,693.7 28,203.4 28,607.5 29,362.4 Assets Assets Current assets 11,154.2 11,567.1 11,695.3 11,897.4 11,858.4 Current assets 7,155.7 7,287.3 7,254.5 7,533.0 7,167.0 Cash & cash equi. 2,634.6 2,753.1 3,097.0 3,088.9 3,019.6 Cash & cash equi. 1,541.2 1,564.4 1,926.7 1,829.5 1,708.7 Trade & other rec 3,840.2 4,029.5 3,785.5 4,156.5 3,869.8 Trade & other rec 3,127.0 3,353.6 3,069.8 3,430.9 3,092.4 Inventories 534.6 591.9 474.1 406.6 514.1 Inventories 353.3 349.8 262.2 186.6 289.3 Other current asset 4,144.7 4,192.6 4,338.8 4,245.3 4,454.8 Other current asset 2,134.2 2,019.6 1,995.9 2,086.1 2,076.6 -Prepaid_Contract cost 1,345.7 1,310.8 1,279.0 1,291.8 1,305.0 -Prepaid_Contract cost 1,406.9 1,372.7 1,347.9 1,360.9 1,381.5 -Contract assets 392.3 415.8 441.5 482.8 510.6 -Contract assets 343.4 360.6 390.2 428.3 450.3 Non-current assets 22,508.4 21,980.5 22,443.6 23,933.8 25,301.0 Non-current assets 20,872.2 20,406.4 20,948.9 21,074.5 22,195.3 Trade & other rec 1,128.5 945.3 958.5 814.3 809.4 Trade & other rec 1,080.3 898.9 906.8 760.2 750.8 Tangible assets 14,206.1 13,877.4 13,627.3 13,720.8 14,464.9 Tangible assets 11,999.7 11,725.9 11,511.7 11,463.6 12,021.1 Other current assets 7,173.7 7,157.8 7,857.8 9,398.7 10,026.7 Other current assets 7,792.2 7,781.6 8,530.4 8,850.7 9,423.4 -Prepaid_Contract cost 458.2 448.2 447.7 472.4 496.3 -Prepaid_Contract cost 454.8 441.5 442.5 461.7 486.2 -Contract assets 194.2 209.4 219.5 230.8 234.5 -Contract assets 118.8 134.7 149.7 163.8 169.4 Liabilities 18,111.1 18,209.7 18,475.2 19,733.7 20,592.1 Liabilities 14,824.4 14,681.3 14,877.6 15,016.2 15,497.5 Current liabilities 9,192.5 9,271.5 8,325.7 9,381.3 10,072.4 Current liabilities 6,608.0 6,563.9 5,767.9 6,419.4 6,968.7 Trade & other payables 6,210.1 5,969.6 5,741.7 6,155.8 6,641.4 Trade & other payables 4,568.4 4,409.4 3,987.6 4,240.0 4,792.1 Short-term borrowings 1,418.1 1,449.0 945.9 1,588.2 1,731.4 Short-term borrowings 1,228.8 1,204.5 823.8 1,196.0 1,338.2 Others 1,564.3 1,853.0 1,638.1 1,637.3 1,699.6 Others 810.8 950.0 956.4 983.4 838.4 - Contract liabilities 327.1 321.2 288.5 270.4 274.6 - Contract liabilities 316.8 316.0 295.3 281.7 286.4 Non-current liabilities 8,918.6 8,938.2 10,149.5 10,352.4 10,519.7 Non-current liabilities 8,216.4 8,117.4 9,109.7 8,596.8 8,528.8 807.5 690.4 1,178.9 1,082.7 1,338.8 1,512.9 1,206.2 1,874.9 1,731.6 1,958.0 Trade & other payables Trade & other payables Long-term borrowings 5,898.2 6,275.7 6,809.8 6,807.9 6,706.3 Long-term borrowings 5,717.0 5,973.1 6,265.5 5,947.2 5,611.4 Others 2,212.9 1,972.1 2,160.8 2,461.8 2,474.7 Others 986.5 938.1 969.3 918.1 959.4 - Contract liabilities 57.1 50.0 43.9 43.7 49.1 - Contract liabilities 54.6 50.0 44.2 44.0 47.9 Equity 15,551.4 15,337.9 15,663.8 16,097.5 16,567.2 Equity 13,203.5 13,012.4 13,325.8 13,591.3 13,864.9 Retained earnings 12,155.4 12,113.9 12,506.1 12,821.7 13,287.4 Retained earnings 11,233.7 11,221.4 11,517.5 11,746.6 11,934.5 21
K-IFRS / Separate 3 Subscribers Wireless 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 QoQ YoY 1) Subscribers (Unit: Thousands) Total 22,305 22,427 22,621 22,735 22,799 0.3% 2.2% Net additions -28 122 194 114 64 -43.9% N/A Gross additions 999 1,165 1,041 986 1,064 7.9% 6.5% 2) Deactivation 1,026 1,043 847 871 1,000 14.8% -2.6% Churn rate 1.5% 1.6% 1.3% 1.3% 1.5% 0.2%p 0.0%p LTE 16,174 15,739 15,504 15,161 14,662 -3.3% -9.3% 5G 3,619 4,404 5,014 5,617 6,378 13.5% 76.2% LTE+5G Penetration rate 88.7% 89.8% 90.7% 91.4% 92.3% 0.9%p 3.6%p 3) ARPU (KRW) Newbiz. classification 31,109 31,151 31,429 31,815 31,825 0.0% 2.3% Old biz. classification 31,946 32,003 32,342 32,476 32,356 -0.4% 1.3% Note 1) Subscribers: MSIT’s new guidelines for subscriber disclosure (Retroactively applied from 1Q14, MVNO included) Note 2) Deactivation: Mandatory deactivation included Note 3) ARPU = Wireless revenue* / Wireless subscribers** * Wireless revenue(3G, LTE, 5G, IoT included): Revenue of Voice and Data usage (Interconnection/Subscription fee excluded), VAS, Contract/ Bundled Discounts, and etc. included ** Wireless subscribers: Based on MSIT’s guidelines for average billed subscribers in quarter Fixed Line/IPTV 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 QoQ YoY Subscribers (Unit: Thousands) Telephony 13,582 13,460 13,329 13,218 13,096 -0.9% -3.6% PSTN 10,449 10,311 10,169 10,037 9,905 -1.3% -5.2% VoIP 3,133 3,149 3,159 3,180 3,191 0.3% 1.8% Broadband 9,171 9,276 9,359 9,432 9,455 0.2% 3.1% IPTV (OTV+OTS) 8,763 8,893 9,021 9,122 9,143 0.2% 4.3% ※ Number of IPTV subscribers above deviates from MSIT’s released figure below following IPTV law - Number of KT pay TV subscriber is 8,141,601 in 1H 2021 (6 month average) 22