EQUITY INCOME FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Common Stocks | | | | | | | | |
Alphabet Inc. - Class A* | | | 100,600 | | | $ | 9,622,390 | |
Comcast Corp. - Class A | | | 177,800 | | | | 5,214,874 | |
Walt Disney Co.* | | | 44,850 | | | | 4,230,701 | |
3.7% - Total For Communication Services | | | | | | $ | 19,067,965 | |
| | | | | | | | |
Lowe's Companies Inc. | | | 57,000 | | | | 10,705,170 | |
McDonald's Corp. | | | 45,100 | | | | 10,406,374 | |
Nike Inc. - Class B | | | 46,500 | | | | 3,865,080 | |
TJX Companies Inc. | | | 185,785 | | | | 11,540,964 | |
VF Corporation | | | 244,800 | | | | 7,321,968 | |
8.5% - Total For Consumer Discretionary | | | | | | $ | 43,839,556 | |
| | | | | | | | |
Coca Cola Co. | | | 208,920 | | | | 11,703,698 | |
Dollar General Corp. | | | 47,000 | | | | 11,273,420 | |
Pepsico Inc. | | | 35,200 | | | | 5,746,752 | |
Procter & Gamble Co. | | | 36,690 | | | | 4,632,113 | |
Unilever PLC ADR | | | 225,000 | | | | 9,864,000 | |
Walmart Inc. | | | 91,955 | | | | 11,926,563 | |
10.7% - Total For Consumer Staples | | | | | | $ | 55,146,546 | |
| | | | | | | | |
Chevron Corp. | | | 76,260 | | | | 10,956,274 | |
Williams Companies Inc. | | | 425,000 | | | | 12,167,750 | |
4.5% - Total For Energy | | | | | | $ | 23,124,024 | |
| | | | | | | | |
Axis Capital Holdings Ltd. | | | 356,550 | | | | 17,524,432 | |
First Horizon National Bank | | | 258,681 | | | | 5,923,795 | |
M&T Bank Corp. | | | 70,500 | | | | 12,430,560 | |
Marsh & McLennan Companies Inc. | | | 71,800 | | | | 10,719,022 | |
Nasdaq Inc. | | | 224,400 | | | | 12,718,992 | |
Willis Towers Watson PLC | | | 55,770 | | | | 11,206,424 | |
13.7% - Total For Financial Services | | | | | | $ | 70,523,225 | |
| | | | | | | | |
Abbott Laboratories | | | 97,435 | | | | 9,427,811 | |
Danaher Corp. | | | 68,743 | | | | 17,755,629 | |
Medtronic PLC | | | 107,000 | | | | 8,640,250 | |
UnitedHealth Group Inc. | | | 23,300 | | | | 11,767,432 | |
Zimmer Biomet Holdings | | | 99,600 | | | | 10,413,180 | |
Zimvie Inc. | | | 9,960 | | | | 98,305 | |
Zoetis Inc. | | | 62,376 | | | | 9,249,737 | |
13.1% - Total For Health Care | | | | | | $ | 67,352,344 | |
| | | | | | | | |
Amphenol Corp - Class A | | | 150,800 | | | | 10,097,568 | |
Honeywell International Inc. | | | 61,600 | | | | 10,285,352 | |
Hubbell Inc. | | | 62,300 | | | | 13,892,900 | |
Illinois Tool Works Inc. | | | 52,000 | | | | 9,393,800 | |
Nordson Corp. | | | 53,700 | | | | 11,398,899 | |
nVent Electric PLC | | | 323,300 | | | | 10,219,513 | |
Waste Management Inc. | | | 68,600 | | | | 10,990,406 | |
14.9% - Total For Industrials | | | | | | $ | 76,278,438 | |
| | | | | | | | |
PPG Industries, Inc. | | | | 69,495 | | | | 7,692,402 | |
1.5% - Total For Materials | | | | | | $ | 7,692,402 | |
| | | | | | | | |
Accenture PLC - Class A | | | 37,790 | | | | 9,723,367 | |
The accompanying notes are an integral part of these financial statements.
EQUITY INCOME FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Adobe Inc.* | | | | 40,225 | | | | 11,069,920 | |
Analog Devices, Inc. | | | 108,000 | | | | 15,048,720 | |
Apple Inc. | | | 73,760 | | | | 10,193,632 | |
Fidelity National Information Services Inc. | | | 115,600 | | | | 8,735,892 | |
Mastercard Inc.- Class A | | | 32,350 | | | | 9,198,399 | |
Microsoft Corp. | | | 64,020 | | | | 14,910,258 | |
S&P Global Inc | | | 30,140 | | | | 9,203,249 | |
VISA Inc. - Class A | | | 85,700 | | | | 15,224,605 | |
20.1% - Total For Technology | | | | | | $ | 103,308,042 | |
| | | | | | | | |
American Tower Corp. | | | 43,857 | | | | 9,416,098 | |
1.8% - Total For Real Estate | | | | | | $ | 9,416,098 | |
| | | | | | | | |
Alliant Energy Corp. | | | 186,300 | | | | 9,872,037 | |
American Electric Power | | | 121,000 | | | | 10,460,450 | |
4.0% - Total For Utilities | | | | | | $ | 20,332,487 | |
| | | | | | | | |
Total Common Stocks | 96.5% | | | | | | $ | 496,081,127 | |
(Identified Cost $428,597,637) | | | | | | | | |
| | | | | | | | |
Cash Equivalents | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | 18,211,340 | | | | 18,211,340 | |
Total Cash Equivalents | 3.5% | | | | | | $ | 18,211,340 | |
(Identified Cost $18,211,340) | | | | | | | | |
| | | | | | | | |
Total Portfolio Value | 100.0% | | | | | | $ | 514,292,467 | |
(Identified Cost $446,808,977) | | | | | | | | |
| | | | | | | | |
Assets in Excess of Other Liabilities 0.0% | | | | | | $ | 132,890 | |
| | | | | | | | |
Total Net Assets 100.0% | | | | | | $ | 514,425,357 | |
* Non-income producing security.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ADR - American Depositary Receipt
PLC - Public Liability Company
The accompanying notes are an integral part of these financial statements.
OPPORTUNITY FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Common Stocks | | | | | | | | |
New York Times Co - Class A | | | 46,600 | | | $ | 1,339,750 | |
1.3% - Total For Communications | | | | | | $ | 1,339,750 | |
| | | | | | | | |
BorgWarner Inc. | | | 19,600 | | | | 615,440 | |
Floor & Decor Holdings Inc. | | | 13,600 | | | | 955,536 | |
Lithia Motors Inc. - Class A | | | 5,500 | | | | 1,180,025 | |
LKQ Corp. | | | 33,000 | | | | 1,555,950 | |
NVR Inc. | | | 270 | | | | 1,076,512 | |
Sleep Number Corp.* | | | 17,700 | | | | 598,437 | |
Steven Madden LTD | | | 20,500 | | | | 546,735 | |
Williams-Sonoma Inc. | | | 10,900 | | | | 1,284,565 | |
7.3% - Total For Consumer Discretionary | | | | | | $ | 7,813,200 | |
| | | | | | | | |
BJs Wholesale Club Holdings Inc.* | | | 28,700 | | | | 2,089,647 | |
Reynolds Consumer Product Inc. | | | 26,800 | | | | 697,068 | |
2.6% - Total For Consumer Staples | | | | | | $ | 2,786,715 | |
| | | | | | | | |
World Fuel Services Corp. | | | 48,500 | | | | 1,136,840 | |
1.1% - Total For Energy | | | | | | $ | 1,136,840 | |
| | | | | | | | |
American Financial Group Inc. | | | 15,000 | | | | 1,843,950 | |
Arrow Financial Corp. | | | 53,978 | | | | 1,555,651 | |
Axis Capital Holdings Ltd. | | | 42,300 | | | | 2,079,045 | |
Diamond Hill Investment Group Inc. | | | 4,900 | | | | 808,500 | |
Everest Re Group Ltd. | | | 8,300 | | | | 2,178,252 | |
Farmers National Banc Corp. | | | 130,400 | | | | 1,706,936 | |
First Horizon National Bank Corp. | | | 37,424 | | | | 857,010 | |
SEI Investments Co. | | | 35,100 | | | | 1,721,655 | |
Signature Bank | | | 11,700 | | | | 1,766,700 | |
Wintrust Financial Corp. | | | 26,300 | | | | 2,144,765 | |
15.6% - Total For Financial Services | | | | | | $ | 16,662,464 | |
| | | | | | | | |
Catalent Inc.* | | | 9,000 | | | | 651,240 | |
Charles River Laboratories International Inc.* | | | 5,500 | | | | 1,082,400 | |
Chemed Corp. | | | 3,400 | | | | 1,484,304 | |
Collegium Pharmaceutical Inc.* | | | 81,400 | | | | 1,304,028 | |
Globus Medical Inc. - Class A* | | | 21,000 | | | | 1,250,970 | |
LeMaitre Vascular Inc. | | | 28,100 | | | | 1,424,108 | |
Repligen Corp. | | | 7,800 | | | | 1,459,458 | |
Universal Health Services Inc. - Class B | | | 13,400 | | | | 1,181,612 | |
US Physical Therapy Inc. | | | 18,400 | | | | 1,398,768 | |
10.5% - Total For Health Care | | | | | | $ | 11,236,888 | |
| | | | | | | | |
AMN Healthcare Services Inc.* | | | 20,000 | | | | 2,119,200 | |
Applied Industrial Technologies Inc. | | | 23,700 | | | | 2,435,886 | |
Comfort Systems USA Inc. | | | 17,100 | | | | 1,664,343 | |
Donaldson Company Inc. | | | 29,100 | | | | 1,426,191 | |
Gorman-Rupp Co. | | | 50,500 | | | | 1,201,395 | |
Hubbell Inc. | | | 7,800 | | | | 1,739,400 | |
IDEX Corp. | | | 6,900 | | | | 1,378,965 | |
Littelfuse Inc. | | | 6,900 | | | | 1,370,961 | |
Nordson Corp. | | | 7,800 | | | | 1,655,706 | |
nVent Electric PLC | | | 63,500 | | | | 2,007,235 | |
Regal Rexnord Corp. | | | 12,000 | | | | 1,684,320 | |
Siteone Landscape Supply | | | 10,700 | | | | 1,114,298 | |
The accompanying notes are an integral part of these financial statements.
OPPORTUNITY FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | | Fair Value | |
A.O. Smith Corp. | | | 30,000 | | | | 1,457,400 | |
Watsco Inc. | | | 5,200 | | | | 1,338,792 | |
Watts Water Tech Inc. - Class A | | | 9,900 | | | | 1,244,727 | |
22.4% - Total For Industrials | | | | | | $ | 23,838,819 | |
| | | | | | | | |
Avery Dennison Corp. | | | 9,700 | | | | 1,578,190 | |
Avient Corp. | | | 20,800 | | | | 630,240 | |
H.B. Fuller Co. | | | 26,800 | | | | 1,610,680 | |
Hawkins Inc. | | | 40,000 | | | | 1,559,600 | |
RPM International Inc. | | | 15,600 | | | | 1,299,636 | |
Sonoco Products Co. | | | 32,000 | | | | 1,815,360 | |
8.0% - Total For Materials | | | | | | $ | 8,493,706 | |
| | | | | | | | |
Amdocs Ltd. | | | 9,900 | | | | 786,555 | |
Bentley Systems Inc. | | | 34,800 | | | | 1,064,532 | |
Black Knight Inc.* | | | 18,800 | | | | 1,216,924 | |
Blackbaud Inc.* | | | 23,800 | | | | 1,048,628 | |
CACI International Inc.* | | | 5,300 | | | | 1,383,618 | |
Fair Isaac Corp.* | | | 4,100 | | | | 1,689,241 | |
Five9 Inc. | | | 10,600 | | | | 794,788 | |
Globant S.A* | | | 4,800 | | | | 897,984 | |
ICF International Inc. | | | 8,700 | | | | 948,474 | |
Jack Henry & Assoc. Inc. | | | 6,400 | | | | 1,166,528 | |
Lumentum Holdings Inc.* | | | 14,700 | | | | 1,007,979 | |
Maximus Inc. | | | 22,800 | | | | 1,319,436 | |
On Semiconductor Corp.* | | | 17,300 | | | | 1,078,309 | |
Paylocity Holding Corp.* | | | 6,900 | | | | 1,666,902 | |
PTC Inc.* | | | 13,200 | | | | 1,380,719 | |
Tyler Technologies Inc.* | | | 3,900 | | | | 1,355,250 | |
Wex Inc.* | | | 4,900 | | | | 622,006 | |
18.2% - Total For Technology | | | | | | $ | 19,427,873 | |
| | | | | | | | |
Camden Property Trust | | | 6,400 | | | | 764,480 | |
Community Healthcare Trust | | | 37,200 | | | | 1,218,300 | |
Equity Lifestyle Properties Inc. | | | 18,800 | | | | 1,181,392 | |
First Industrial Realty Trust Inc. | | | 30,900 | | | | 1,384,629 | |
Jones Lange Lasalle Inc. | | | 8,800 | | | | 1,329,416 | |
National Retail Properties Inc. | | | 34,400 | | | | 1,371,184 | |
Stag Industrial Inc. | | | 37,400 | | | | 1,063,282 | |
7.8% - Total For Real Estate | | | | | | $ | 8,312,683 | |
| | | | | | | | |
Atmos Energy Corp. | | | 14,500 | | | | 1,476,825 | |
Portland General Electric Co. | | | 22,100 | | | | 960,466 | |
Unitil Corp. | | | 28,900 | | | | 1,342,405 | |
3.5% - Total For Utilities | | | | | | $ | 3,779,696 | |
| | | | | | | | |
Total Common Stocks | 98.3% | | | | | | $ | 104,828,634 | |
(Identified Cost $99,867,903) | | | | | | | | |
| | | | | | | | |
Cash Equivalents | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | 5,056,538 | | | | 5,056,538 | |
Total Cash Equivalents | 4.7% | | | | | | $ | 5,056,538 | |
(Identified Cost $5,056,538) | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
OPPORTUNITY FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | | Shares | | | Fair Value | |
Total Portfolio Value | 103.0% | | | | | | $ | 109,885,172 | |
(Identified Cost $104,924,441) | | | | | | | | |
| | | | | | | | |
Liabilities in Excess of Other Assets (3.0)% | | | | | | $ | (3,219,142 | ) |
| | | | | | | | |
Total Net Assets 100.0% | | | | | | $ | 106,666,030 | |
* Non-income producing security.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ADR - American Depositary Receipt
PLC - Public Liability Company
The accompanying notes are an integral part of these financial statements.
INTERNATIONAL FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Preferred Stocks | | | | | | | | |
Itau Unibanco Holding SA ADR | | | 24,800 | | | $ | 128,216 | |
0.7% - Total For Financial Services | | | | | | $ | 128,216 | |
| | | | | | | | |
Total Preferred Stocks | 0.7% | | | | | | $ | 128,216 | |
(Identified Cost $129,573) | | | | | | | | |
| | | | | | | | |
Common Stocks | | | | | | | | |
Baidu, Inc. ADR* | | | 1,200 | | | | 140,988 | |
Deutsche Telekom AG ADR | | | 7,100 | | | | 121,126 | |
KDDI Corp. ADR | | | 22,600 | | | | 331,316 | |
Orange ADR | | | 7,500 | | | | 67,425 | |
PLDT Inc. ADR | | | 5,600 | | | | 141,680 | |
Publicis Groupe SA ADR | | | 27,800 | | | | 328,040 | |
RTL Group SA ADR | | | 15,000 | | | | 47,758 | |
SK Telecom Co. Ltd. ADR | | | 4,600 | | | | 88,596 | |
Telenor ASA ADR | | | 9,600 | | | | 88,224 | |
Tencent Holdings Ltd. ADR | | | 6,800 | | | | 229,976 | |
WPP PLC ADR | | | 1,800 | | | | 74,142 | |
9.1% - Total For Communications | | | | | | $ | 1,659,271 | |
| | | | | | | | |
Adidas AG ADR | | | 600 | | | | 34,446 | |
Alibaba Group Holdings ADR* | | | 1,600 | | | | 127,984 | |
Bridgestone ADR | | | 8,200 | | | | 132,020 | |
Bunzl PLC ADR | | | 7,700 | | | | 234,542 | |
CIE Financiere Richemont AG ADR | | | 22,000 | | | | 206,030 | |
Daimler AG ADR | | | 3,600 | | | | 182,556 | |
Daimler Truck AG ADR* | | | 2,200 | | | | 24,704 | |
Honda Motor Co. Ltd. ADR | | | 5,500 | | | | 118,745 | |
JD.com Inc. ADR* | | | 1,700 | | | | 85,510 | |
Magna International Inc. | | | 6,000 | | | | 284,520 | |
Toyota Motor Corp. ADR | | | 1,100 | | | | 143,319 | |
8.6% - Total For Consumer Discretionary | | | | | | $ | 1,574,376 | |
| | | | | | | | |
Danone ADR | | | 6,184 | | | | 58,222 | |
Itochu Corp. ADR | | | 3,700 | | | | 179,043 | |
L'Oreal ADR | | | 2,800 | | | | 178,444 | |
Nestle SA ADR | | | 2,800 | | | | 301,308 | |
Reckitt Benckiser Group PLC ADR | | | 5,900 | | | | 78,411 | |
Shoprite Holdings Ltd. ADR | | | 32,100 | | | | 380,706 | |
Unilever PLC ADR | | | 9,200 | | | | 403,328 | |
Wal-Mart De Mexico SAB de CV ADR | | | 10,600 | | | | 371,000 | |
10.5% - Total For Consumer Staples | | | | | | $ | 1,950,462 | |
| | | | | | | | |
BP PLC ADR | | | 2,298 | | | | 65,608 | |
Daqo New Energy Corp. | | | 2,700 | | | | 143,316 | |
Equinor ASA ADR | | | 4,000 | | | | 132,440 | |
Shell PLC F Shares ADR | | | 4,600 | | | | 228,896 | |
Gazprom | | | 14,000 | | | | 140 | |
TotalEnergies SE ADR | | | 2,352 | | | | 109,415 | |
Woodside Energy Group Ltd. | | | 7,599 | | | | 153,196 | |
4.5% - Total For Energy | | | | | | $ | 833,011 | |
| | | | | | | | |
Admiral Group PLC ADR | | | 8,200 | | | | 175,070 | |
Allianz SE ADR | | | | 10,700 | | | | 167,027 | |
The accompanying notes are an integral part of these financial statements.
INTERNATIONAL FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Banco Bradesco ADR | | | 21,678 | | | | 79,775 | |
Banco Santander SA ADR | | | 37,155 | | | | 86,200 | |
Bank of Montreal | | | 1,240 | | | | 108,674 | |
Barclays PLC ADR | | | 15,000 | | | | 96,000 | |
BNP Paribas ADR | | | 4,000 | | | | 84,480 | |
China Construction Bank ADR | | | 23,000 | | | | 264,500 | |
Deutsche Boerse AG ADR | | | 7,000 | | | | 114,310 | |
Industrial and Commercial Bank Of China Ltd. ADR | | | 33,800 | | | | 316,706 | |
KB Financial Group Inc. ADR | | | 2,400 | | | | 72,336 | |
Legal and General Group PLC ADR | | | 5,000 | | | | 60,150 | |
Manulife Financial Corp. | | | 7,720 | | | | 120,972 | |
Mitsubishi UFJ Financial Group Inc. ADR | | | 40,000 | | | | 180,000 | |
National Australia Bank ADR | | | 8,700 | | | | 82,041 | |
Orix Corp. ADR | | | 2,450 | | | | 173,142 | |
Royal Bank of Canada | | | 1,900 | | | | 171,076 | |
Sumitomo Mitsui Financial Group Inc. ADR | | | 67,600 | | | | 371,800 | |
Tokio Marine Holdings Inc. ADR | | | 6,300 | | | | 335,286 | |
Toronto Dominion Bank | | | 2,700 | | | | 165,591 | |
United Overseas Bank Ltd. ADR | | | 4,100 | | | | 148,666 | |
Zurich Insurance Group Ltd. ADR | | | 3,240 | | | | 128,887 | |
19.1% - Total For Financial Services | | | | | | $ | 3,502,689 | |
| | | | | | | | |
Alcon Inc. | | | 3,796 | | | | 220,851 | |
Astellas Pharma Inc. ADR | | | 17,600 | | | | 234,608 | |
Bayer AG ADR | | | 10,700 | | | | 123,692 | |
Dr. Reddy's Laboratories Ltd. ADR | | | 3,340 | | | | 174,816 | |
Novartis AG ADR | | | 2,480 | | | | 188,505 | |
Novo Nordisk AS ADR | | | 3,700 | | | | 368,631 | |
Roche Holdings Ltd. ADR | | | 10,500 | | | | 426,510 | |
Sanofi ADR | | | 2,000 | | | | 76,040 | |
Takeda Pharmaceutical Co. ADR | | | 9,340 | | | | 121,140 | |
Taro Pharmaceuticals Ltd.* | | | 3,000 | | | | 89,940 | |
11.1% - Total For Health Care | | | | | | $ | 2,024,733 | |
| | | | | | | | |
ABB Ltd. ADR | | | 2,900 | | | | 74,414 | |
Atlas Copco AB ADR | | | 28,400 | | | | 261,848 | |
BAE Systems PLC ADR | | | 3,800 | | | | 133,247 | |
Canadian National Railway Co. | | | 1,400 | | | | 151,186 | |
Compass Group PLC ADR | | | 6,500 | | | | 128,505 | |
Schneider Electric SE ADR | | | 16,700 | | | | 375,750 | |
Sensata Technologies Holding NV* | | | 2,200 | | | | 82,016 | |
Siemens AG ADR | | | 1,800 | | | | 88,110 | |
7.1% - Total For Industrials | | | | | | $ | 1,295,076 | |
| | | | | | | | |
Air Liquide SA ADR | | | 5,025 | | | | 114,168 | |
BASF SE ADR | | | 7,400 | | | | 71,040 | |
BHP Billiton Ltd. ADR | | | 5,400 | | | | 270,216 | |
Cemex ADR* | | | 30,300 | | | | 103,929 | |
CIA Siderurcgica NACL ADR | | | 57,100 | | | | 135,898 | |
Newcrest Mining Ltd. ADR | | | 10,900 | | | | 121,044 | |
Nitto Denko Corp. ADR | | | 6,900 | | | | 185,886 | |
Posco ADR | | | 4,200 | | | | 153,762 | |
Rio Tinto PLC ADR | | | 1,570 | | | | 86,444 | |
Vale SA ADR | | | | 9,600 | | | | 127,872 | |
7.5% - Total For Materials | | | | | | $ | 1,370,259 | |
The accompanying notes are an integral part of these financial statements.
INTERNATIONAL FUND | | Portfolio of Investments as of September 30, 2022 - unaudited |
| | Shares | | | Fair Value | |
Cap Gemini SA ADR | | | 4,000 | | | | 128,080 | |
ASML Holdings | | | 360 | | | | 149,526 | |
CGI Group Inc.* | | | 5,100 | | | | 383,724 | |
Infosys Ltd. ADR | | | 20,100 | | | | 341,097 | |
Lenovo Group Ltd. ADR | | | 24,800 | | | | 342,240 | |
Open Text Corp. | | | 11,500 | | | | 304,060 | |
Relx PLC ADR | | | 4,200 | | | | 102,102 | |
SAP SE ADR | | | 2,200 | | | | 178,750 | |
Sony Group Corp. ADR | | | 4,500 | | | | 288,225 | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 4,300 | | | | 294,808 | |
United Microelectronics ADR | | | 55,700 | | | | 310,249 | |
15.4% - Total For Technology | | | | | | $ | 2,822,861 | |
| | | | | | | | |
Sun Hung Kai Properties Ltd. ADR | | | 27,600 | | | | 306,912 | |
1.7% - Total For Real Estate | | | | | | $ | 306,912 | |
| | | | | | | | |
Enel SpA ADR | | | 33,700 | | | | 136,822 | |
Iberdrola SA ADR | | | 5,000 | | | | 186,050 | |
National Grid PLC ADR | | | 1,629 | | | | 83,942 | |
SSE PLC ADR | | | 4,000 | | | | 67,520 | |
2.6% - Total For Utilities | | | | | | $ | 474,334 | |
| | | | | | | | |
Total Common Stocks | 97.2% | | | | | | $ | 17,813,984 | |
(Identified Cost $17,101,609) | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Cash Equivalents | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | 258,592 | | | | 258,592 | |
Total Cash Equivalents | 1.4% | | | | | | $ | 258,592 | |
(Identified Cost $258,592) | | | | | | | | |
| | | | | | | | |
Total Portfolio Value | 99.3% | | | | | | $ | 18,200,792 | |
(Identified Cost $17,360,201) | | | | | | | | |
| | | | | | | | |
Other Assets in Excess of Liabilities | 0.7% | | | | | | $ | 120,705 | |
| | | | | | | | |
Total Net Assets | 100.0% | | | | | | $ | 18,321,497 | |
* Non-income producing security.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ADR - American Depositary Receipt
PLC - Public Liability Company
The accompanying notes are an integral part of these financial statements.
FIXED INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Corporate Bonds: | | | | | | | | | | | | | | | | |
American Express Co. | | | 1.650 | % | | | 11/04/2026 | | | | 2,870,000 | | | $ | 2,502,600 | |
American Express Co. | | | 2.550 | % | | | 03/04/2027 | | | | 2,011,000 | | | | 1,795,658 | |
American Express Co. | | | 3.000 | % | | | 10/30/2024 | | | | 1,700,000 | | | | 1,638,382 | |
AON PLC | | | 3.500 | % | | | 06/14/2024 | | | | 3,320,000 | | | | 3,237,913 | |
AON PLC | | | 3.750 | % | | | 05/02/2029 | | | | 7,846,000 | | | | 7,069,756 | |
AON PLC | | | 4.000 | % | | | 11/27/2023 | | | | 2,330,000 | | | | 2,308,764 | |
Bank of America Corp. | | | 3.248 | % | | | 10/21/2027 | | | | 20,000,000 | | | | 17,943,420 | |
Essex Portfolio LP | | | 3.625 | % | | | 05/01/2027 | | | | 2,298,000 | | | | 2,134,757 | |
Fifth Third Bancorp | | | 4.300 | % | | | 01/16/2024 | | | | 15,815,000 | | | | 15,656,818 | |
Huntington Bancshares | | | 2.550 | % | | | 02/04/2030 | | | | 5,628,000 | | | | 4,560,881 | |
Huntington Bancshares | | | 4.443 | % | | | 08/04/2028 | | | | 8,500,000 | | | | 8,016,724 | |
Huntington Bancshares | | | 2.625 | % | | | 08/06/2024 | | | | 3,045,000 | | | | 2,910,292 | |
JP Morgan Chase & Co. | | | 4.493 | % | | | 03/24/2031 | | | | 20,555,000 | | | | 18,732,532 | |
Keycorp | | | 2.550 | % | | | 10/01/2029 | | | | 6,430,000 | | | | 5,253,484 | |
Keycorp | | | 4.100 | % | | | 04/30/2028 | | | | 8,300,000 | | | | 7,707,297 | |
Marsh & McLennan Co. Inc. | | | 4.375 | % | | | 03/15/2029 | | | | 14,237,000 | | | | 13,544,882 | |
Morgan Stanley | | | 3.700 | % | | | 10/23/2024 | | | | 6,154,000 | | | | 6,003,264 | |
Morgan Stanley | | | 4.000 | % | | | 07/23/2025 | | | | 4,500,000 | | | | 4,367,871 | |
PNC Financial Services | | | 3.450 | % | | | 04/23/2029 | | | | 8,500,000 | | | | 7,618,380 | |
PNC Financial Services | | | 3.900 | % | | | 04/29/2024 | | | | 9,991,000 | | | | 9,845,191 | |
Prologis Inc. | | | 3.875 | % | | | 09/15/2028 | | | | 3,470,000 | | | | 3,233,582 | |
Suntrust Banks Inc. | | | 4.000 | % | | | 05/01/2025 | | | | 6,000,000 | | | | 5,844,864 | |
Truist Bank | | | 2.250 | % | | | 03/11/2030 | | | | 14,716,000 | | | | 11,540,537 | |
US Bancorp | | | 3.000 | % | | | 07/30/2029 | | | | 19,180,000 | | | | 16,540,410 | |
US Bancorp | | | 4.967 | % | | | 07/22/2033 | | | | 2,000,000 | | | | 1,876,182 | |
Wells Fargo & Co. | | | 4.100 | % | | | 06/03/2026 | | | | 9,500,000 | | | | 9,047,743 | |
Wells Fargo & Co. | | | 4.300 | % | | | 07/22/2027 | | | | 9,600,000 | | | | 8,988,154 | |
22.5% - Total For Corporate Bonds: Bank and Finance | | | | | | | | | | | | | | $ | 199,920,338 | |
| | | | | | | | | | | | | | | | |
Becton Dickinson & Co. | | | 3.700 | % | | | 06/06/2027 | | | | 9,500,000 | | | | 8,846,514 | |
Becton Dickinson & Co. | | | 3.700 | % | | | 05/20/2030 | | | | 1,000,000 | | | | 838,119 | |
CVS Health Corp. | | | 3.750 | % | | | 04/01/2030 | | | | 4,000,000 | | | | 3,563,192 | |
CVS Health Corp. | | | 4.300 | % | | | 03/25/2028 | | | | 10,898,000 | | | | 10,307,524 | |
Dover Corp. | | | 2.950 | % | | | 11/04/2029 | | | | 8,323,000 | | | | 7,156,790 | |
Dover Corp. | | | 3.150 | % | | | 11/15/2025 | | | | 2,802,000 | | | | 2,644,455 | |
Emerson Electric Co. | | | 1.800 | % | | | 10/15/2027 | | | | 8,690,000 | | | | 7,516,398 | |
Emerson Electric Co. | | | 1.950 | % | | | 10/15/2030 | | | | 1,000,000 | | | | 796,624 | |
Emerson Electric Co. | | | 2.200 | % | | | 12/21/2031 | | | | 6,000,000 | | | | 4,798,518 | |
Enterprise Products | | | 4.150 | % | | | 10/16/2028 | | | | 11,617,000 | | | | 10,806,099 | |
Home Depot Inc. | | | 3.250 | % | | | 04/15/2032 | | | | 10,570,000 | | | | 9,162,837 | |
Johnson Controls International PLC | | | 3.900 | % | | | 02/14/2026 | | | | 5,430,000 | | | | 5,220,027 | |
Kroger Co. | | | 2.200 | % | | | 05/01/2030 | | | | 1,000,000 | | | | 794,206 | |
Kroger Co. | | | 3.500 | % | | | 02/01/2026 | | | | 8,850,000 | | | | 8,393,110 | |
Lowes Cos. Inc. | | | 4.500 | % | | | 04/15/2030 | | | | 15,817,000 | | | | 14,804,981 | |
McDonald's Corp. | | | 2.125 | % | | | 03/01/2030 | | | | 4,500,000 | | | | 3,672,405 | |
McDonald's Corp. | | | 3.600 | % | | | 07/01/2030 | | | | 11,000,000 | | | | 9,905,225 | |
Nike Inc. | | | 3.250 | % | | | 03/27/2040 | | | | 7,830,000 | | | | 6,030,337 | |
Roper Technologies Inc. | | | 2.950 | % | | | 09/15/2029 | | | | 11,360,000 | | | | 9,579,968 | |
Starbucks Corp. | | | 2.250 | % | | | 03/12/2030 | | | | 2,621,000 | | | | 2,121,094 | |
Starbucks Corp. | | | 3.550 | % | | | 08/15/2029 | | | | 15,000,000 | | | | 13,542,420 | |
Verizon Communication Inc. | | | 4.016 | % | | | 12/03/2029 | | | | 18,390,000 | | | | 16,674,728 | |
Xylem Inc. | | | 1.950 | % | | | 01/30/2028 | | | | 1,535,000 | | | | 1,300,073 | |
Walt Disney Co. | | | 3.800 | % | | | 03/22/2030 | | | | 17,000,000 | | | | 15,490,247 | |
19.6% - Total For Corporate Bonds: Industrial | | | | | | | | | | | | | | $ | 173,965,891 | |
| | | | | | | | | | | | | | | | |
Berkshire Hathaway Energy Co. | | | 3.250 | % | | | 04/15/2028 | | | | 2,000,000 | | | | 1,813,410 | |
Berkshire Hathaway Energy Co. | | | 3.700 | % | | | 07/15/2030 | | | | 2,900,000 | | | | 2,611,885 | |
Duke Energy Corp. | | | 2.450 | % | | | 06/01/2030 | | | | 11,000,000 | | | | 8,805,808 | |
Duke Energy Corp. | | | 2.650 | % | | | 09/01/2026 | | | | 6,000,000 | | | | 5,443,194 | |
Eversource Energy | | | 1.650 | % | | | 08/15/2030 | | | | 232,000 | | | | 175,285 | |
Eversource Energy | | | 3.300 | % | | | 01/15/2028 | | | | 6,440,000 | | | | 5,828,052 | |
Eversource Energy | | | 4.250 | % | | | 04/01/2029 | | | | 11,229,000 | | | | 10,388,352 | |
The accompanying notes are an integral part of these financial statements.
FIXED INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Georgia Power Co. | | | 2.200 | % | | | 09/15/2024 | | | | 260,000 | | | | 246,097 | |
Georgia Power Co. | | | 2.650 | % | | | 09/15/2029 | | | | 17,141,000 | | | | 14,170,636 | |
Interstate Power & Light Co. | | | 2.300 | % | | | 06/01/2030 | | | | 4,920,000 | | | | 3,944,133 | |
Interstate Power & Light Co. | | | 3.400 | % | | | 08/15/2025 | | | | 1,000,000 | | | | 947,808 | |
Interstate Power & Light Co. | | | 4.100 | % | | | 09/26/2028 | | | | 11,880,000 | | | | 11,223,654 | |
National Rural Utility Cooperative Finance Corp. | | | 2.400 | % | | | 03/15/2030 | | | | 15,950,000 | | | | 13,147,298 | |
National Rural Utility Cooperative Finance Corp. | | | 3.400 | % | | | 02/07/2028 | | | | 335,000 | | | | 308,653 | |
Virginia Electric & Power Co. | | | 2.950 | % | | | 11/15/2026 | | | | 2,550,000 | | | | 2,350,174 | |
Virginia Electric & Power Co. | | | 3.450 | % | | | 02/15/2024 | | | | 1,590,000 | | | | 1,558,815 | |
Virginia Electric & Power Co. | | | 3.500 | % | | | 03/15/2027 | | | | 2,845,000 | | | | 2,665,830 | |
Xcel Energy Inc. | | | 3.300 | % | | | 06/01/2025 | | | | 1,201,000 | | | | 1,146,356 | |
Xcel Energy Inc. | | | 3.400 | % | | | 06/01/2030 | | | | 3,750,000 | | | | 3,263,715 | |
Xcel Energy Inc. | | | 4.000 | % | | | 06/15/2028 | | | | 15,182,000 | | | | 14,245,848 | |
11.7% - Total For Corporate Bonds: Utilities | | | | | | | | | | | | | | $ | 104,285,003 | |
| | | | | | | | | | | | | | | | |
53.8% Total For Corporate Bonds | | | | | | | | | | | | | | $ | 478,171,232 | |
| | | | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | | | |
Treasury Bond | | | 2.375 | % | | | 02/15/2042 | | | | 10,000,000 | | | | 7,662,500 | |
Treasury Bond | | | 2.500 | % | | | 02/15/2045 | | | | 45,500,000 | | | | 34,672,411 | |
Treasury Bond | | | 2.500 | % | | | 05/15/2046 | | | | 23,500,000 | | | | 17,801,250 | |
Treasury Bond | | | 2.000 | % | | | 02/15/2050 | | | | 32,625,000 | | | | 22,404,207 | |
Treasury Note | | | 1.750 | % | | | 11/15/2026 | | | | 8,500,000 | | | | 7,384,375 | |
Treasury Note | | | 2.250 | % | | | 08/15/2027 | | | | 2,000,000 | | | | 1,837,812 | |
Treasury Note | | | 0.625 | % | | | 12/31/2027 | | | | 9,500,000 | | | | 7,967,384 | |
Treasury Note | | | 3.125 | % | | | 11/15/2028 | | | | 5,000,000 | | | | 4,749,610 | |
Treasury Note | | | 1.500 | % | | | 02/15/2030 | | | | 39,000,000 | | | | 33,101,250 | |
Treasury Note | | | 1.375 | % | | | 11/15/2031 | | | | 15,500,000 | | | | 12,598,602 | |
Treasury Note | | | 2.875 | % | | | 05/15/2032 | | | | 58,000,000 | | | | 53,659,048 | |
Treasury Note | | | 2.750 | % | | | 08/15/2047 | | | | 32,000,000 | | | | 25,560,000 | |
25.8% - Total For United States Government Treasury Obligations | | | | | | | | | | | $ | 229,398,449 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | | | | | | | | |
FHLMC 10/1 Hybrid ARM (12 month ICE LIBOR + 1.860%)* | | | 2.345 | % | | | 04/01/2042 | | | | 175,617 | | | | 173,762 | |
FHLMC Pool 780439 (1 year US T-Note Yield Curve + 2.223%)* | | | 3.223 | % | | | 04/01/2033 | | | | 18,959 | | | | 18,877 | |
FHLMC Pool A89335 | | | 5.000 | % | | | 10/01/2039 | | | | 67,269 | | | | 67,689 | |
FHLMC Pool C01005 | | | 8.000 | % | | | 06/01/2030 | | | | 583 | | | | 630 | |
FHLMC Pool G06616 | | | 4.500 | % | | | 12/01/2035 | | | | 215,484 | | | | 211,094 | |
FHLMC Pool G08068 | | | 5.500 | % | | | 07/01/2035 | | | | 470,771 | | | | 482,262 | |
FHLMC Pool G15897 | | | 2.500 | % | | | 09/01/2031 | | | | 989,462 | | | | 921,370 | |
FHLMC Pool G18642 | | | 3.500 | % | | | 04/01/2032 | | | | 1,740,104 | | | | 1,664,934 | |
FHLMC Pool G18667 | | | 3.500 | % | | | 10/01/2032 | | | | 864,516 | | | | 827,169 | |
FHLMC Pool G30933 | | | 4.000 | % | | | 01/01/2036 | | | | 7,488,361 | | | | 7,183,278 | |
FHLMC Pool G31087 | | | 4.000 | % | | | 07/01/2038 | | | | 1,258,215 | | | | 1,207,330 | |
FHLMC Pool SC0047 | | | 3.000 | % | | | 01/01/2040 | | | | 14,024,271 | | | | 12,557,612 | |
FHLMC Pool ZA3721 | | | 3.000 | % | | | 06/01/2029 | | | | 5,417,650 | | | | 5,129,745 | |
FHLMC Series 2877 Class AL | | | 5.000 | % | | | 10/15/2024 | | | | 23,813 | | | | 23,824 | |
FHLMC Series 2985 Class GE | | | 5.500 | % | | | 06/15/2025 | | | | 30,150 | | | | 30,432 | |
FHLMC Series 3109 Class ZN | | | 5.500 | % | | | 02/15/2036 | | | | 708,895 | | | | 722,385 | |
FHLMC Series 3592 Class BZ | | | 5.000 | % | | | 10/15/2039 | | | | 452,526 | | | | 454,789 | |
FHLMC Series 3946 Class LN | | | 3.500 | % | | | 04/15/2041 | | | | 138,893 | | | | 134,795 | |
FHLMC Series 4105 Class PJ | | | 3.500 | % | | | 06/15/2041 | | | | 434,585 | | | | 422,428 | |
FHLMC Series 4180 Class ME | | | 2.500 | % | | | 10/15/2042 | | | | 1,012,030 | | | | 949,397 | |
FHLMC Series 4287 Class AB | | | 2.000 | % | | | 12/15/2026 | | | | 492,966 | | | | 469,348 | |
FHLMC Series 4517 Class PC | | | 2.500 | % | | | 05/15/2044 | | | | 728,285 | | | | 684,065 | |
FHLMC Series 4567 Class LA | | | 3.000 | % | | | 08/15/2045 | | | | 140,146 | | | | 130,717 | |
FHLMC Series 4582 Class PA | | | 3.000 | % | | | 11/15/2045 | | | | 1,230,031 | | | | 1,140,966 | |
FHLMC Series 4689 Class DA | | | 3.000 | % | | | 07/15/2044 | | | | 370,012 | | | | 357,534 | |
FHLMC Series 4709 Class EA | | | 3.000 | % | | | 01/15/2046 | | | | 444,592 | | | | 420,159 | |
FHLMC Series 4768 Class GA | | | 3.500 | % | | | 09/15/2045 | | | | 2,520,480 | | | | 2,434,509 | |
FHLMC Series 4831 Class BA | | | 3.500 | % | | | 10/15/2044 | | | | 495,689 | | | | 489,995 | |
FHLMC Series 4906 Class DE | | | 2.500 | % | | | 09/25/2049 | | | | 4,117,203 | | | | 3,629,693 | |
FNMA Pool 725027 | | | 5.000 | % | | | 11/01/2033 | | | | 156,751 | | | | 156,982 | |
FNMA Pool 725704 | | | 6.000 | % | | | 08/01/2034 | | | | 62,201 | | | | 64,702 | |
FNMA Pool 888223 | | | 5.500 | % | | | 01/01/2036 | | | | 216,559 | | | | 221,592 | |
The accompanying notes are an integral part of these financial statements.
FIXED INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
FNMA Pool 995112 | | | 5.500 | % | | | 07/01/2036 | | | | 151,167 | | | | 154,127 | |
FNMA Pool AA4392 | | | 4.000 | % | | | 04/01/2039 | | | | 372,373 | | | | 354,753 | |
FNMA Pool AL6923 | | | 3.000 | % | | | 05/01/2030 | | | | 3,739,212 | | | | 3,540,626 | |
FNMA Pool AL9309 | | | 3.500 | % | | | 10/01/2031 | | | | 552,884 | | | | 528,685 | |
FNMA Pool AL9623 | | | 4.000 | % | | | 12/01/2036 | | | | 1,770,029 | | | | 1,702,577 | |
FNMA Pool AN8842 | | | 3.320 | % | | | 04/01/2028 | | | | 6,000,000 | | | | 5,633,094 | |
FNMA Pool AN9848 | | | 3.740 | % | | | 07/01/2028 | | | | 6,438,000 | | | | 6,132,163 | |
FNMA Pool AS5794 | | | 3.000 | % | | | 09/01/2030 | | | | 1,084,947 | | | | 1,023,164 | |
FNMA Pool AS6548 | | | 2.500 | % | | | 01/01/2031 | | | | 2,602,208 | | | | 2,426,567 | |
FNMA Pool AU7025 | | | 3.000 | % | | | 11/01/2043 | | | | 10,891,885 | | | | 9,711,957 | |
FNMA Pool BD2396 | | | 2.500 | % | | | 12/01/2031 | | | | 5,838,502 | | | | 5,431,190 | |
FNMA Pool BL0752 | | | 3.650 | % | | | 01/01/2029 | | | | 5,000,000 | | | | 4,755,620 | |
FNMA Pool BL2935 | | | 3.150 | % | | | 06/01/2029 | | | | 5,000,000 | | | | 4,604,365 | |
FNMA Pool BM5003 | | | 4.000 | % | | | 11/01/2042 | | | | 1,359,034 | | | | 1,281,994 | |
FNMA Pool FM9469 | | | 4.000 | % | | | 08/01/2039 | | | | 3,816,322 | | | | 3,658,964 | |
FNMA Pool BM1971 | | | 3.500 | % | | | 12/01/2035 | | | | 1,451,483 | | | | 1,366,461 | |
FNMA Pool MA0384 | | | 5.000 | % | | | 04/01/2030 | | | | 354,065 | | | | 347,407 | |
FNMA Pool MA2773 | | | 3.000 | % | | | 09/01/2036 | | | | 3,485,338 | | | | 3,177,088 | |
FNMA Pool MA3186 | | | 4.000 | % | | | 10/01/2037 | | | | 6,105,860 | | | | 5,840,456 | |
FNMA Pool MA3337 | | | 4.000 | % | | | 04/01/2038 | | | | 1,715,097 | | | | 1,638,843 | |
FNMA Series 2003-79 Class NJ | | | 5.000 | % | | | 08/25/2023 | | | | 32,373 | | | | 32,374 | |
FNMA Series 2013-6 Class BC | | | 1.500 | % | | | 12/25/2042 | | | | 285,356 | | | | 273,272 | |
FNMA Series 2013-75 Class EG | | | 3.000 | % | | | 02/25/2043 | | | | 282,711 | | | | 263,929 | |
FNMA Series 2014-04 Class PC | | | 3.000 | % | | | 02/25/2044 | | | | 1,187,985 | | | | 1,135,057 | |
FNMA Series 2014-28 Class PA | | | 3.500 | % | | | 02/25/2043 | | | | 122,198 | | | | 118,286 | |
FNMA Series 2015-72 Class GB | | | 2.500 | % | | | 12/25/2042 | | | | 1,379,935 | | | | 1,304,254 | |
FNMA Series 2016-2 Class PB | | | 2.000 | % | | | 02/25/2046 | | | | 250,567 | | | | 230,732 | |
FNMA Series 2016-39 Class LA | | | 2.500 | % | | | 03/25/2045 | | | | 581,046 | | | | 534,275 | |
FNMA Series 2016-40 Class PA | | | 3.000 | % | | | 07/25/2045 | | | | 113,751 | | | | 105,859 | |
FNMA Series 2016-49 Class PA | | | 3.000 | % | | | 09/25/2045 | | | | 978,053 | | | | 906,286 | |
FNMA Series 2016-64 Class PG | | | 3.000 | % | | | 05/25/2045 | | | | 2,324,171 | | | | 2,171,833 | |
FNMA Series 2016-79 Class L | | | 2.500 | % | | | 10/25/2044 | | | | 602,954 | | | | 557,503 | |
FNMA Series 2017-30 Class G | | | 3.000 | % | | | 07/25/2040 | | | | 9,120 | | | | 9,120 | |
FNMA Series 2018-25 Class P | | | 3.500 | % | | | 03/25/2046 | | | | 2,440,897 | | | | 2,341,721 | |
FNMA Series 2018-67 Class BA | | | 4.500 | % | | | 03/25/2046 | | | | 1,883,508 | | | | 1,873,601 | |
FNMA Series 2020-95 Class GA | | | 1.000 | % | | | 01/01/2051 | | | | 2,681,060 | | | | 2,049,429 | |
FNMA Series 2022-25 Class KA | | | 4.000 | % | | | 09/25/2048 | | | | 9,808,615 | | | | 9,433,818 | |
GNMA GNR 21-175 | | | 2.000 | % | | | 10/20/2051 | | | | 17,947,005 | | | | 15,244,617 | |
GNMA II Pool 2658 | | | 6.500 | % | | | 10/20/2028 | | | | 6,630 | | | | 6,848 | |
GNMA II Pool 2945 | | | 7.500 | % | | | 07/20/2030 | | | | 946 | | | | 1,008 | |
GNMA II Pool 4187 | | | 5.500 | % | | | 07/20/2038 | | | | 7,617 | | | | 7,824 | |
GNMA II Pool 4847 | | | 4.000 | % | | | 11/20/2025 | | | | 60,598 | | | | 59,608 | |
GNMA Pool 780400 | | | 7.000 | % | | | 12/15/2025 | | | | 573 | | | | 584 | |
GNMA Pool 780420 | | | 7.500 | % | | | 08/15/2026 | | | | 418 | | | | 429 | |
16.3% - Total For Government Agency Obligations - Mortgage-backed Securities | | | | | | | | $ | 145,356,432 | |
| | | | | | | | | | | | | | | | |
Taxable Municipal Bonds | | | | | | | | | | | | | | | | |
Cincinnati Children's Hospital Medical Center | | | 2.853 | % | | | 11/15/2026 | | | | 1,085,000 | | | | 997,294 | |
Kansas Development Finance Authority Revenue | | | 3.941 | % | | | 04/15/2026 | | | | 8,000,000 | | | | 7,855,368 | |
Hamilton County Ohio | | | 3.374 | % | | | 06/01/2034 | | | | 5,000,000 | | | | 4,172,805 | |
Kentucky Property and Buildings Commission Revenue | | | 6.164 | % | | | 08/01/2023 | | | | 273,000 | | | | 276,497 | |
Pennsylvania State University | | | 1.893 | % | | | 09/01/2026 | | | | 4,635,000 | | | | 4,191,750 | |
University of Cincinnati Ohio General Receipts Revenue | | | 2.162 | % | | | 06/01/2025 | | | | 2,185,000 | | | | 2,055,119 | |
University of Washington Revenue | | | 5.400 | % | | | 06/01/2036 | | | | 3,000,000 | | | | 3,082,080 | |
2.5% - Total For Taxable Municipal Bonds | | | | | | | | | | | | | | $ | 22,630,913 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income Securities - Bonds | | | 98.4 | % | | | | | | | | | | $ | 875,557,026 | |
(Identified Cost $1,013,028,096) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Preferred Stocks | | | | | | | | | | | | | | | | |
Allstate Corp. | | | 5.100 | % | | | 01/15/2053 | | | | 264,996 | | | | 6,386,404 | |
Total Preferred Stocks | | | 0.7 | % | | | | | | | | | | $ | 6,386,404 | |
(Identified Cost $6,491,218) | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
FIXED INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
| | | | | | | | | | Shares | | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | | | | | | | | | 1,300,390 | | | | 1,300,390 | |
Total Cash Equivalents | | | 0.2 | % | | | | | | | | | | $ | 1,300,390 | |
(Identified Cost $1,300,390) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Portfolio Value | | | 99.3 | % | | | | | | | | | | $ | 883,243,820 | |
(Identified Cost $1,020,819,704) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Assets in Excess of Liabilities | | | 0.7 | % | | | | | | | | | | $ | 6,143,196 | |
| | | | | | | | | | | | | | | | |
Total Net Assets | | | 100 | % | | | | | | | | | | $ | 889,387,016 | |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ARM - Adjustable Rate Mortgage
FHLB - Federal Home Loan Banks
FHLMC - Federal Home Loan Mortgage Corp.
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
The accompanying notes are an integral part of these financial statements.
MUNICIPAL INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Municipal Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Abilene Texas GO Limited | | | 5.000 | % | | | 02/15/2029 | | | | 730,000 | | | $ | 795,904 | |
Austin Texas GO Limited | | | 5.000 | % | | | 09/01/2029 | | | | 1,000,000 | | | | 1,064,250 | |
Brecksville Ohio GO Limited | | | 4.000 | % | | | 12/01/2051 | | | | 1,885,000 | | | | 1,666,513 | |
Cincinnati Ohio GO Unlimited | | | 4.000 | % | | | 12/01/2030 | | | | 685,000 | | | | 699,330 | |
Cincinnati Ohio GO Unlimited | | | 4.000 | % | | | 12/01/2032 | | | | 1,000,000 | | | | 1,011,550 | |
Columbus Ohio GO Unlimited | | | 4.000 | % | | | 04/01/2031 | | | | 1,000,000 | | | | 1,016,350 | |
Columbus Ohio GO | | | 5.000 | % | | | 04/01/2032 | | | | 600,000 | | | | 650,664 | |
Columbus Ohio GO Unlimited | | | 5.000 | % | | | 04/01/2034 | | | | 1,400,000 | | | | 1,507,618 | |
Columbus Ohio GO Unlimited | | | 5.000 | % | | | 04/01/2038 | | | | 750,000 | | | | 809,670 | |
Columbus Ohio GO Unlimited | | | 5.000 | % | | | 04/01/2041 | | | | 3,120,000 | | | | 3,332,722 | |
Dublin Ohio GO Limited | | | 4.000 | % | | | 12/01/2028 | | | | 500,000 | | | | 510,930 | |
Fort Worth Texas GO | | | 5.000 | % | | | 03/01/2028 | | | | 1,000,000 | | | | 1,079,280 | |
Hurst Texas GO Limited | | | 4.000 | % | | | 08/15/2031 | | | | 335,000 | | | | 337,352 | |
Lakewood Ohio GO Limited | | | 4.000 | % | | | 12/01/2028 | | | | 840,000 | | | | 861,857 | |
Lakewood Ohio GO Limited | | | 4.000 | % | | | 12/01/2029 | | | | 300,000 | | | | 306,756 | |
Lakewood Ohio GO Limited | | | 5.000 | % | | | 12/01/2036 | | | | 500,000 | | | | 521,355 | |
Reynoldsburg Ohio GO Limited | | | 4.000 | % | | | 12/01/2030 | | | | 1,000,000 | | | | 1,025,670 | |
Reynoldsburg Ohio GO Limited | | | 4.000 | % | | | 12/01/2031 | | | | 595,000 | | | | 606,442 | |
Strongsville Ohio GO Limited | | | 4.000 | % | | | 12/01/2030 | | | | 350,000 | | | | 353,307 | |
8.6% - Total For General Obligation - City | | | | | | | | | | | | | | $ | 18,157,520 | |
| | | | | | | | | | | | | | | | |
Bexar County Texas GO Limited | | | 4.000 | % | | | 06/15/2037 | | | | 1,360,000 | | | | 1,315,083 | |
Butler County Ohio GO Limited | | | 5.250 | % | | | 12/01/2026 | | | | 1,000,000 | | | | 1,055,350 | |
Clark County Ohio GO Limited | | | 5.000 | % | | | 12/01/2028 | | | | 325,000 | | | | 356,896 | |
Hamilton County Ohio GO Limited | | | 5.000 | % | | | 12/01/2028 | | | | 500,000 | | | | 542,400 | |
Lorain County Ohio GO Unlimited | | | 4.000 | % | | | 12/01/2030 | | | | 450,000 | | | | 454,914 | |
Lucas County Ohio GO Limited | | | 4.000 | % | | | 10/01/2028 | | | | 1,000,000 | | | | 1,014,680 | |
Lucas County Ohio GO Limited | | | 4.000 | % | | | 10/01/2029 | | | | 605,000 | | | | 611,836 | |
Summit County Ohio GO Limited | | | 4.000 | % | | | 12/01/2031 | | | | 500,000 | | | | 503,995 | |
2.8% - Total For General Obligation - County | | | | | | | | | | | | | | $ | 5,855,154 | |
| | | | | | | | | | | | | | | | |
Ohio GO Unlimited | | | 5.000 | % | | | 09/15/2029 | | | | 1,030,000 | | | | 1,138,397 | |
Ohio GO Unlimited | | | 5.000 | % | | | 06/15/2030 | | | | 1,335,000 | | | | 1,486,816 | |
Ohio GO Unlimited | | | 5.000 | % | | | 05/01/2031 | | | | 850,000 | | | | 885,640 | |
Ohio GO Unlimited | | | 5.000 | % | | | 06/15/2034 | | | | 1,000,000 | | | | 1,081,410 | |
Ohio GO Unlimited | | | 5.000 | % | | | 06/15/2035 | | | | 1,000,000 | | | | 1,074,960 | |
Ohio GO Unlimited | | | 5.000 | % | | | 06/15/2039 | | | | 2,000,000 | | | | 2,118,820 | |
Pennsylvania GO Unlimited | | | 4.000 | % | | | 01/01/2030 | | | | 645,000 | | | | 655,926 | |
Pennsylvania GO Unlimited | | | 4.000 | % | | | 03/01/2037 | | | | 1,000,000 | | | | 963,912 | |
Washington GO Unlimited | | | 5.000 | % | | | 08/01/2044 | | | | 2,000,000 | | | | 2,114,480 | |
5.5% - Total For General Obligation - State | | | | | | | | | | | | | | $ | 11,520,361 | |
| | | | | | | | | | | | | | | | |
Bowling Green State University Ohio Revenue | | | 4.000 | % | | | 06/01/2045 | | | | 2,830,000 | | | | 2,484,621 | |
Bowling Green State University Ohio Revenue | | | 5.000 | % | | | 06/01/2030 | | | | 750,000 | | | | 798,232 | |
Bowling Green State University Ohio Revenue | | | 5.000 | % | | | 06/01/2031 | | | | 500,000 | | | | 530,700 | |
Bowling Green State University Ohio Revenue | | | 5.000 | % | | | 06/01/2032 | | | | 500,000 | | | | 528,970 | |
Bowling Green State University Ohio Revenue | | | 5.000 | % | | | 06/01/2037 | | | | 1,000,000 | | | | 1,053,320 | |
Butler University Revenue | | | 4.000 | % | | | 02/01/2029 | | | | 940,000 | | | | 952,107 | |
Butler University Revenue | | | 5.000 | % | | | 02/01/2032 | | | | 1,065,000 | | | | 1,148,230 | |
Cuyahoga County Ohio Community College GO Unlimited | | | 4.000 | % | | | 12/01/2033 | | | | 1,275,000 | | | | 1,282,727 | |
Cuyahoga County Ohio Community College GO Unlimited | | | 5.000 | % | | | 12/01/2027 | | | | 400,000 | | | | 424,276 | |
Ohio Higher Education Facilities Revenue | | | 5.000 | % | | | 05/01/2032 | | | | 630,000 | | | | 674,509 | |
Ohio Higher Education Facilities Revenue | | | 5.000 | % | | | 12/01/2029 | | | | 540,000 | | | | 580,219 | |
Ohio Higher Education Facilities Revenue | | | 5.000 | % | | | 05/01/2030 | | | | 570,000 | | | | 615,663 | |
Denison University Ohio Revenue | | | 5.000 | % | | | 11/01/2030 | | | | 400,000 | | | | 436,420 | |
Denison University Ohio Revenue | | | 5.000 | % | | | 11/01/2033 | | | | 325,000 | | | | 347,857 | |
Kent State University Ohio General Receipt Revenue | | | 5.000 | % | | | 05/01/2028 | | | | 710,000 | | | | 749,327 | |
Kent State University Ohio Revenue | | | 5.000 | % | | | 05/01/2031 | | | | 1,000,000 | | | | 1,099,320 | |
Kent State University Ohio Revenue | | | 5.000 | % | | | 05/01/2035 | | | | 2,000,000 | | | | 2,140,660 | |
Kent State University Ohio Revenue | | | 5.000 | % | | | 05/01/2045 | | | | 950,000 | | | | 980,656 | |
Miami University Ohio General Receipts Revenue | | | 4.000 | % | | | 09/01/2036 | | | | 1,000,000 | | | | 958,177 | |
Miami University Ohio General Receipts Revenue | | | 4.000 | % | | | 09/01/2045 | | | | 3,110,000 | | | | 2,795,517 | |
Miami University Ohio General Receipts Revenue | | | 5.000 | % | | | 09/01/2031 | | | | 735,000 | | | | 777,652 | |
Ohio Higher Education Facilities Revenue - University of Dayton | | | 5.000 | % | | | 12/01/2036 | | | | 2,010,000 | | | | 2,077,275 | |
Ohio Higher Education Facilities Revenue - University of Dayton | | | 5.000 | % | | | 02/01/2035 | | | | 1,350,000 | | | | 1,420,443 | |
Ohio Higher Education Facilities Revenue - University of Dayton | | | 5.000 | % | | | 02/01/2036 | | | | 1,050,000 | | | | 987,541 | |
Ohio Higher Education Facilities Revenue - University of Dayton | | | 4.000 | % | | | 12/01/2033 | | | | 620,000 | | | | 603,192 | |
Ohio Higher Education Facilities Revenue - Xavier University | | | 4.500 | % | | | 05/01/2036 | | | | 1,000,000 | | | | 992,596 | |
Ohio State University General Receipts Revenue | | | 4.000 | % | | | 06/01/2030 | | | | 200,000 | | | | 203,436 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2028 | | | | 410,000 | | | | 424,539 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2029 | | | | 650,000 | | | | 663,117 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2029 | | | | 435,000 | | | | 458,925 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2030 | | | | 720,000 | | | | 744,257 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2033 | | | | 1,000,000 | | | | 1,046,600 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2034 | | | | 400,000 | | | | 421,304 | |
The accompanying notes are an integral part of these financial statements.
MUNICIPAL INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Municipal Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
University of Akron Ohio General Receipts Revenue | | | 4.000 | % | | | 01/01/2027 | | | | 2,050,000 | | | | 2,098,400 | |
University of Akron Ohio General Receipts Revenue | | | 5.000 | % | | | 01/01/2027 | | | | 350,000 | | | | 369,733 | |
University of Cincinnati General Receipts Revenue | | | 4.000 | % | | | 06/01/2036 | | | | 250,000 | | | | 240,814 | |
University of Cincinnati General Receipts Revenue | | | 5.000 | % | | | 06/01/2036 | | | | 1,250,000 | | | | 1,319,987 | |
University of Cincinnati General Receipts Revenue | | | 5.000 | % | | | 06/01/2039 | | | | 1,250,000 | | | | 1,273,550 | |
University of Dayton Revenue | | | 5.000 | % | | | 12/01/2036 | | | | 470,000 | | | | 485,731 | |
University of North Dakota Certificate of Participation | | | 4.000 | % | | | 06/01/2037 | | | | 555,000 | | | | 532,564 | |
University of Toledo Revenue | | | 5.000 | % | | | 06/01/2026 | | | | 885,000 | | | | 894,195 | |
University of Toledo Revenue | | | 5.000 | % | | | 06/01/2034 | | | | 1,000,000 | | | | 1,038,210 | |
University of Toledo Revenue | | | 5.000 | % | | | 06/01/2027 | | | | 1,590,000 | | | | 1,691,792 | |
University of Toledo Revenue | | | 5.000 | % | | | 06/01/2031 | | | | 500,000 | | | | 546,765 | |
19.9% - Total For Higher Education | | | | | | | | | | | | | | $ | 41,894,126 | |
| | | | | | | | | | | | | | | | |
Butler County Ohio Cincinnati Childrens Hospital Medical Center Revenue | | | 5.000 | % | | | 05/15/2030 | | | | 1,005,000 | | | | 1,097,802 | |
Franklin County Ohio Hospital Revenue Nationwide Childrens | | | 4.000 | % | | | 11/01/2036 | | | | 800,000 | | | | 756,937 | |
Franklin County Ohio Hospital Revenue Nationwide Childrens | | | 5.000 | % | | | 11/01/2032 | | | | 500,000 | | | | 527,600 | |
Franklin County Ohio Hospital Revenue Nationwide Childrens | | | 5.000 | % | | | 11/01/2048 | | | | 3,100,000 | | | | 3,217,831 | |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's Hospital | | | 5.000 | % | | | 05/15/2028 | | | | 1,715,000 | | | | 1,757,721 | |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's Hospital | | | 5.000 | % | | | 11/15/2041 | | | | 2,410,000 | | | | 2,516,691 | |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's Hospital | | | 5.000 | % | | | 11/15/2049 | | | | 1,300,000 | | | | 1,371,604 | |
Ohio State Hospital Facilities Revenue | | | 5.000 | % | | | 01/01/2031 | | | | 1,000,000 | | | | 1,066,790 | |
Ohio State Hospital Facilities Revenue | | | 4.000 | % | | | 01/01/2036 | | | | 2,100,000 | | | | 2,015,574 | |
South Carolina Jobs Economic Dev Auth Hopsital Facilities | | | 5.000 | % | | | 10/01/2035 | | | | 1,000,000 | | | | 1,043,640 | |
7.3% - Total For Hospital/Health Bonds | | | | | | | | | | | | | | $ | 15,372,190 | |
| | | | | | | | | | | | | | | | |
Columbus Ohio Metropolitan Library Special Obligation Revenue | | | 4.000 | % | | | 12/01/2030 | | | | 755,000 | | | | 781,961 | |
Columbus Ohio Metropolitan Library Special Obligation Revenue | | | 5.000 | % | | | 12/01/2027 | | | | 500,000 | | | | 537,900 | |
Franklin County Ohio Convention Facilities Authority Revenue | | | 5.000 | % | | | 12/01/2028 | | | | 450,000 | | | | 484,286 | |
Franklin County Ohio Convention Facilities Authority Revenue | | | 5.000 | % | | | 12/01/2029 | | | | 375,000 | | | | 406,860 | |
Franklin County Ohio Convention Facilities Authority Revenue | | | 5.000 | % | | | 12/01/2030 | | | | 600,000 | | | | 650,664 | |
Franklin County Ohio Convention Facilities Authority Revenue | | | 5.000 | % | | | 12/01/2032 | | | | 505,000 | | | | 542,643 | |
Ohio Infrastructure Improvement | | | 5.000 | % | | | 03/01/2041 | | | | 1,500,000 | | | | 1,608,960 | |
Ohio Parks and Recreation Capital Facilities Revenue | | | 5.000 | % | | | 02/01/2030 | | | | 500,000 | | | | 519,540 | |
Ohio Parks and Recreation Capital Facilities Revenue | | | 5.000 | % | | | 12/01/2031 | | | | 710,000 | | | | 799,836 | |
Ohio Parks and Recreation Capital Facilities Revenue | | | 5.000 | % | | | 12/01/2029 | | | | 1,500,000 | | | | 1,657,080 | |
Ohio Parks and Recreation Capital Facilities Revenue | | �� | 5.000 | % | | | 12/01/2035 | | | | 1,160,000 | | | | 1,240,098 | |
4.4% - Total For Revenue Bonds - Facility | | | | | | | | | | | | | | $ | 9,229,828 | |
| | | | | | | | | | | | | | | | |
Cincinnati Ohio Water System Revenue | | | 4.000 | % | | | 12/01/2030 | | | | 1,000,000 | | | | 1,026,340 | |
Cleveland Ohio Water Revenue | | | 5.000 | % | | | 01/01/2033 | | | | 500,000 | | | | 547,990 | |
Evansville Indiana Waterworks District Revenue (BAM Insured) | | | 4.000 | % | | | 01/01/2029 | | | | 400,000 | | | | 404,820 | |
Hamilton Ohio Sewer System Revenue | | | 5.000 | % | | | 12/01/2030 | | | | 1,000,000 | | | | 1,106,780 | |
Hamilton Ohio Wastewater System Revenue (BAM Insured) | | | 5.000 | % | | | 10/01/2027 | | | | 930,000 | | | | 1,007,655 | |
Ohio Water Development Authority Revenue Polution Control | | | 5.000 | % | | | 12/01/2031 | | | | 1,130,000 | | | | 1,203,947 | |
Ohio Water Development Authority Revenue | | | 5.250 | % | | | 12/01/2034 | | | | 2,000,000 | | | | 2,251,060 | |
Ohio Water Development Authority Revenue | | | 5.000 | % | | | 06/01/2046 | | | | 4,215,000 | | | | 4,484,971 | |
Ohio Water Development Authority Revenue Polution Control | | | 5.000 | % | | | 06/01/2033 | | | | 615,000 | | | | 674,255 | |
Ohio Water Development Authority Revenue Polution Control | | | 5.000 | % | | | 12/01/2039 | | | | 1,165,000 | | | | 1,242,554 | |
Ohio Water Development Authority Revenue Polution Control | | | 5.000 | % | | | 12/01/2040 | | | | 1,000,000 | | | | 1,074,230 | |
Ohio Water Development Authority Revenue Polution Control | | | 5.000 | % | | | 12/01/2046 | | | | 3,880,000 | | | | 3,462,334 | |
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation | | | 4.000 | % | | | 12/01/2031 | | | | 400,000 | | | | 401,960 | |
Wise County Virginia Soil & Wastewater | | | 1.200 | % | | | 11/01/2040 | | | | 1,000,000 | | | | 955,050 | |
9.4% - Total For Revenue Bonds - Water & Sewer | | | | | | | | | | | | | | $ | 19,843,946 | |
| | | | | | | | | | | | | | | | |
Akron Ohio Certificate of Participation | | | 5.000 | % | | | 12/01/2025 | | | | 500,000 | | | | 521,605 | |
Akron Ohio Income Tax Revenue | | | 4.000 | % | | | 12/01/2031 | | | | 870,000 | | | | 874,507 | |
Akron Ohio Income Tax Revenue | | | 5.000 | % | | | 12/01/2027 | | | | 510,000 | | | | 546,863 | |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project) | | | 4.750 | % | | | 11/01/2030 | | | | 500,000 | | | | 520,380 | |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project) | | | 5.000 | % | | | 11/01/2032 | | | | 525,000 | | | | 549,964 | |
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue | | | 5.000 | % | | | 06/01/2030 | | | | 655,000 | | | | 679,962 | |
Mobile Alabama Industrial Development Board Pollution Control Revenue | | | 2.924 | % | | | 07/15/2034 | | | | 1,025,000 | | | | 1,018,217 | |
Monroe County Georgia Development Authority Pollution Control Revenue | | | 0.233 | % | | | 07/01/2049 | | | | 1,000,000 | | | | 893,611 | |
Ohio Major New State Infrastructure Project Revenue | | | 5.000 | % | | | 12/15/2027 | | | | 1,060,000 | | | | 1,124,342 | |
Ohio Major New State Infrastructure Project Revenue | | | 5.000 | % | | | 12/15/2028 | | | | 570,000 | | | | 604,445 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 12/01/2029 | | | | 510,000 | | | | 543,915 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 10/01/2031 | | | | 1,945,000 | | | | 2,118,358 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 10/01/2032 | | | | 1,545,000 | | | | 1,675,135 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 04/01/2033 | | | | 1,570,000 | | | | 1,707,642 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 04/01/2039 | | | | 1,000,000 | | | | 1,052,360 | |
Ohio Special Obligation Revenue | | | 5.000 | % | | | 04/01/2029 | | | | 665,000 | | | | 693,362 | |
St. Xavier High School Inc. Ohio Revenue | | | 4.000 | % | | | 04/01/2036 | | | | 400,000 | | | | 370,695 | |
St. Xavier High School Inc. Ohio Revenue | | | 4.000 | % | | | 04/01/2037 | | | | 575,000 | | | | 525,608 | |
St. Xavier High School Inc. Ohio Revenue | | | 4.000 | % | | | 04/01/2038 | | | | 400,000 | | | | 361,295 | |
St. Xavier High School Inc. Ohio Revenue | | | 4.000 | % | | | 04/01/2039 | | | | 400,000 | | | | 357,545 | |
Riversouth Ohio Authority Revenue | | | 4.000 | % | | | 12/01/2031 | | | | 700,000 | | | | 705,523 | |
The accompanying notes are an integral part of these financial statements.
MUNICIPAL INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Municipal Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Summit County Ohio Development Finance Authority Akron Lease Revenue | | | 4.000 | % | | | 12/01/2027 | | | | 220,000 | | | | 221,676 | |
Summit County Ohio Development Finance Authority Akron Lease Revenue | | | 4.000 | % | | | 12/01/2028 | | | | 435,000 | | | | 436,570 | |
8.6% - Total For Other Revenue Bonds | | | | | | | | | | | | | | $ | 18,103,580 | |
| | | | | | | | | | | | | | | | |
Aldine Texas ISD GO Unlimited | | | 4.000 | % | | | 02/15/2030 | | | | 780,000 | | | | 788,455 | |
Arcanum-Butler Ohio LSD GO | | | 4.000 | % | | | 12/01/2029 | | | | 675,000 | | | | 683,363 | |
Arcanum-Butler Ohio LSD GO | | | 4.000 | % | | | 12/01/2030 | | | | 650,000 | | | | 656,279 | |
Ashland Ohio CSD GO Unlimited | | | 4.000 | % | | | 11/01/2028 | | | | 505,000 | | | | 525,286 | |
Athens Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2033 | | | | 750,000 | | | | 754,005 | |
Bellbrook-Sugarcreek Ohio LSD GO Unlimited | | | 4.000 | % | | | 12/01/2031 | | | | 325,000 | | | | 328,396 | |
Bellfontaine Ohio SCD GO Unlimited (National RE Insured) | | | 5.500 | % | | | 12/01/2026 | | | | 615,000 | | | | 653,647 | |
Berea Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2031 | | | | 500,000 | | | | 502,100 | |
Big Walnut Ohio LSD GO Unlimited | | | 4.000 | % | | | 12/01/2033 | | | | 500,000 | | | | 502,650 | |
Bloom-Carroll Ohio LSD GO Unlimited | | | 4.000 | % | | | 11/01/2030 | | | | 290,000 | | | | 297,273 | |
Bloom-Carroll Ohio LSD GO Unlimited | | | 4.000 | % | | | 11/01/2031 | | | | 150,000 | | | | 152,613 | |
Bloom-Carroll Ohio LSD GO Unlimited (SDCP) | | | 4.000 | % | | | 11/01/2029 | | | | 325,000 | | | | 334,327 | |
Brownsville Indianna CSC Revenue | | | 5.000 | % | | | 01/15/2027 | | | | 535,000 | | | | 566,725 | |
Chillicothe Ohio SD GO Unlimited (AGM Insured) | | | 4.000 | % | | | 12/01/2029 | | | | 400,000 | | | | 402,384 | |
Cleveland Heights and University Heights Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2032 | | | | 1,000,000 | | | | 1,011,420 | |
Colorado Building Excellent Schools Today Certificates of Participation | | | 4.000 | % | | | 03/15/2030 | | | | 1,000,000 | | | | 1,019,060 | |
Columbus Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2029 | | | | 400,000 | | | | 407,888 | |
Daviess County Kentucky SD GO Unlimited | | | 5.000 | % | | | 06/01/2027 | | | | 1,825,000 | | | | 1,938,515 | |
Dexter Michigan CSD GO Unlimited | | | 4.000 | % | | | 05/01/2031 | | | | 670,000 | | | | 671,374 | |
Dublin Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2034 | | | | 500,000 | | | | 501,310 | |
Elyria Ohio SCD GO Unlimited (SDCP) | | | 4.000 | % | | | 12/01/2030 | | | | 1,000,000 | | | | 1,016,950 | |
Festus Missouri SD Certificates of Participation | | | 4.000 | % | | | 04/01/2026 | | | | 875,000 | | | | 893,664 | |
Greencastle Indiana School Corp Revenue | | | 4.000 | % | | | 07/15/2029 | | | | 695,000 | | | | 702,979 | |
Green County Ohio Vocational SD GO Unlimited | | | 4.000 | % | | | 12/01/2035 | | | | 1,000,000 | | | | 985,894 | |
Houston Texas ISD GO Limited | | | 5.000 | % | | | 02/15/2030 | | | | 440,000 | | | | 462,779 | |
Hudson Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2033 | | | | 800,000 | | | | 805,504 | |
Huntington County Indiana Countryside School Building Corp. Revenue | | | 4.000 | % | | | 01/15/2028 | | | | 1,000,000 | | | | 1,022,000 | |
Jackson Milton Ohio LSD Certificates of Participation (BAM Insured) | | | 4.000 | % | | | 06/01/2031 | | | | 270,000 | | | | 270,780 | |
Johnstown-Monroe Ohio LSD GO Unlimited | | | 4.000 | % | | | 12/01/2029 | | | | 800,000 | | | | 816,392 | |
Kenton County Kentucky SD Finance Corp. Revenue | | | 4.000 | % | | | 02/01/2028 | | | | 400,000 | | | | 404,332 | |
Kenton County Kentucky SD Finance Corp. Revenue | | | 5.000 | % | | | 02/01/2028 | | | | 1,000,000 | | | | 1,068,270 | |
Kettering Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2030 | | | | 400,000 | | | | 405,044 | |
Kettering Ohio CSD GO Unlimited | | | 5.250 | % | | | 12/01/2031 | | | | 500,000 | | | | 549,215 | |
Logan Hocking Ohio LSD Certificates of Participation | | | 4.000 | % | | | 12/01/2032 | | | | 420,000 | | | | 424,914 | |
Mayfield Ohio CSD Certificates of Participation | | | 4.000 | % | | | 09/01/2032 | | | | 280,000 | | | | 281,814 | |
McCracken County Kentucky SD Finance Corp | | | 5.000 | % | | | 08/01/2032 | | | | 580,000 | | | | 634,068 | |
Menifee County Kentucky SD Financial Corp. Revenue | | | 3.000 | % | | | 08/01/2027 | | | | 615,000 | | | | 592,523 | |
Middletown Ohio CSD GO Umlimited (SDCP) | | | 4.000 | % | | | 12/01/2027 | | | | 585,000 | | | | 595,594 | |
Milford Ohio Exempt Village SD GO Unlimited (AGM Insured) | | | 5.500 | % | | | 12/01/2030 | | | | 1,260,000 | | | | 1,398,676 | |
Munster Indiana School Building Corp. Revenue (State Intercept) | | | 4.000 | % | | | 01/15/2029 | | | | 400,000 | | | | 408,948 | |
North Olmsted Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2029 | | | | 500,000 | | | | 513,740 | |
Olentangy LSD Ohio GO Unlimited | | | 4.000 | % | | | 12/01/2031 | | | | 1,000,000 | | | | 1,016,660 | |
Orchard Farm Missouri SD Certificate of Participation | | | 4.000 | % | | | 04/01/2029 | | | | 550,000 | | | | 570,922 | |
Owen County Kentucky SD Revenue | | | 4.000 | % | | | 04/01/2027 | | | | 1,320,000 | | | | 1,345,595 | |
Palm Beach Florida SD Certificates of Participation | | | 5.000 | % | | | 08/01/2039 | | | | 1,000,000 | | | | 1,047,710 | |
Pennsbury Pennsylvania SD GO Limited | | | 5.000 | % | | | 08/01/2029 | | | | 550,000 | | | | 584,518 | |
Princeton Ohio CSD Certificates of Participation | | | 3.500 | % | | | 12/01/2026 | | | | 275,000 | | | | 273,520 | |
Princeton Ohio CSD GO Unliimited (National RE Insured) | | | 5.250 | % | | | 12/01/2030 | | | | 1,735,000 | | | | 1,939,001 | |
Southwest Ohio LSD of Hamilton County GO Unlimited (SDCP) | | | 4.000 | % | | | 12/01/2027 | | | | 965,000 | | | | 989,000 | |
Talawanda Ohio CSD | | | 5.000 | % | | | 12/01/2027 | | | | 775,000 | | | | 837,581 | |
Teays Valley Ohio LSD | | | 4.000 | % | | | 12/01/2032 | | | | 580,000 | | | | 586,044 | |
Toledo Ohio CSD GO Unlimited | | | 5.000 | % | | | 12/01/2029 | | | | 660,000 | | | | 694,089 | |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP) | | | 4.000 | % | | | 12/01/2028 | | | | 410,000 | | | | 419,795 | |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP) | | | 4.000 | % | | | 12/01/2029 | | | | 500,000 | | | | 510,245 | |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP) | | | 4.000 | % | | | 12/01/2030 | | | | 350,000 | | | | 355,932 | |
Upper Arlington Ohio CSD GO Unlimited | | | 4.000 | % | | | 12/01/2030 | | | | 1,380,000 | | | | 1,409,477 | |
Wentzville R-IV SD of Saint Charles County Missouri Certificates of Participation | | | 4.000 | % | | | 04/01/2030 | | | | 395,000 | | | | 397,524 | |
Westerville Ohio SCD Certificate of Participation | | | 5.000 | % | | | 12/01/2032 | | | | 555,000 | | | | 592,302 | |
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured) | | | 4.000 | % | | | 03/01/2030 | | | | 810,000 | | | | 812,381 | |
19.6% - Total For School District | | | | | | | | | | | | | | $ | 41,333,446 | |
| | | | | | | | | | | | | | | | |
Colorado State Certificate of Participation | | | 4.000 | % | | | 12/15/2034 | | | | 1,000,000 | | | | 975,791 | |
Colorado State Certificate of Participation | | | 4.000 | % | | | 12/15/2039 | | | | 2,000,000 | | | | 1,847,534 | |
Kentucky Association of Counties Finance Corp. Revenue | | | 4.000 | % | | | 02/01/2029 | | | | 575,000 | | | | 577,421 | |
Kentucky Certificates of Participation | | | 4.000 | % | | | 04/15/2028 | | | | 695,000 | | | | 709,338 | |
Kentucky Certificates of Participation | | | 4.000 | % | | | 04/15/2031 | | | | 500,000 | | | | 499,791 | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 08/01/2029 | | | | 600,000 | | | | 624,432 | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 08/01/2030 | | | | 600,000 | | | | 623,874 | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 10/01/2026 | | | | 635,000 | | | | 670,179 | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 04/01/2026 | | | | 525,000 | | | | 551,481 | |
The accompanying notes are an integral part of these financial statements.
MUNICIPAL INCOME FUND | Portfolio of Investments as of September 30, 2022 - unaudited |
Municipal Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 04/01/2028 | | | | 1,000,000 | | | | 1,061,220 | |
Kentucky Property and Buildings Commission Revenue | | | 5.000 | % | | | 05/01/2034 | | | | 2,340,000 | | | | 2,506,444 | |
Ohio Certificate of Participation | | | 5.000 | % | | | 09/01/2027 | | | | 1,520,000 | | | | 1,634,182 | |
Washington Certificates of Participation | | | 5.000 | % | | | 01/01/2041 | | | | 675,000 | | | | 704,599 | |
6.2% - Total For State Agency | | | | | | | | | | | | | | $ | 12,986,286 | |
| | | | | | | | | | | | | | | | |
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement) | | | 3.400 | % | | | 01/25/2036 | | | | 1,892,741 | | | | 1,711,714 | |
FHLMC Series M 053 Class A | | | 4.250 | % | | | 06/15/2035 | | | | 3,928,560 | | | | 3,256,466 | |
Missouri State Housing Development Commission Single Family Mortgage Revenue | | | 3.500 | % | | | 11/01/2050 | | | | 795,000 | | | | 774,722 | |
Missouri State Housing Development Commission Single Family Mortgage Revenue | | | 3.500 | % | | | 11/01/2050 | | | | 2,325,000 | | | | 2,259,788 | |
Missouri State Housing Development Commission Single Family Mortgage Revenue | | | 3.875 | % | | | 05/01/2050 | | | | 1,470,000 | | | | 1,449,843 | |
Ohio Housing Finance Agency Residential Mortgage Revenue | | | 3.000 | % | | | 03/01/2052 | | | | 1,910,000 | | | | 1,810,298 | |
Ohio Housing Finance Agency Residential Mortgage Revenue | | | 3.700 | % | | | 03/01/2032 | | | | 520,000 | | | | 477,482 | |
5.6% - Total For Housing | | | | | | | | | | | | | | $ | 11,740,313 | |
| | | | | | | | | | | | | | | | |
Total Municipal Income Securities - Bonds | | | 97.7 | % | | | | | | | | | | $ | 206,036,750 | |
(Identified Cost $229,301,112) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | Shares | | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | |
Dreyfus AMT-Free Tax Cash Management Fund*** | | | | | | | | | | | 2,151,510 | | | | 2,151,080 | |
Total Cash Equivalents | | | 1.0 | % | | | | | | | | | | $ | 2,151,080 | |
(Identified Cost $2,151,080) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Portfolio Value | | | 98.7 | % | | | | | | | | | | $ | 208,187,830 | |
(Identified Cost $231,452,192) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Assets in Excess of Liabilities | | | 1.3 | % | | | | | | | | | | $ | 2,726,015 | |
| | | | | | | | | | | | | | | | |
Total Net Assets | | | 100.0 | % | | | | | | | | | | $ | 210,913,845 | |
* Pre-refunded / Escrowed-to-Maturity Bonds; as of September 30, 2022, these bonds represented 1.38% of total assets.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 1.96%.
AGM - Assured Guaranty Municipal Mortgage Association
AMBAC - American Municipal Bond Assurance Corp.
BAM - Build America Mutual CSC - Community School Corporation
CSD - City School District FGIC - Financial Guaranty Insurance Co.
FHLMC - Federal Home Loan Mortgage Corp.
FNMA - Federal National Mortgage Association
FSA - Financial Security Assurance
GNMA - Government National Mortgage Association
GO - General Obligation
LSD - Local School District
MBIA - Municipal Bond Insurance Association
PSD - Public School District
SD - School District
SDCP - Ohio School District Credit Program
SDCEP - Ohio School District Credit Enhancement Program
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Short Duration Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities - Bonds | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Corporate Bonds: | | | | | | | | | | | | | | | | |
ACE INA Holdings | | | 3.350 | % | | | 05/15/2024 | | | | 2,697,000 | | | $ | 2,633,502 | |
American Express Credit | | | 2.500 | % | | | 07/30/2024 | | | | 2,900,000 | | | | 2,776,869 | |
AON PLC | | | 3.500 | % | | | 06/14/2024 | | | | 2,385,000 | | | | 2,326,031 | |
AON PLC | | | 3.875 | % | | | 12/15/2025 | | | | 2,700,000 | | | | 2,597,457 | |
Bank of America Corp. | | | 3.300 | % | | | 01/11/2023 | | | | 2,080,000 | | | | 2,073,852 | |
Bank of America Corp. | | | 3.875 | % | | | 08/01/2025 | | | | 2,765,000 | | | | 2,684,779 | |
BB&T Corp. | | | 3.750 | % | | | 12/06/2023 | | | | 350,000 | | | | 346,865 | |
Essex Portfolio LP | | | 3.375 | % | | | 04/15/2026 | | | | 2,654,000 | | | | 2,479,229 | |
Essex Portfolio LP | | | 3.875 | % | | | 05/01/2024 | | | | 1,950,000 | | | | 1,906,681 | |
Fifth Third Bancorp | | | 2.375 | % | | | 01/28/2025 | | | | 1,770,000 | | | | 1,654,782 | |
Fifth Third Bancorp | | | 4.300 | % | | | 01/16/2024 | | | | 3,440,000 | | | | 3,405,593 | |
Huntington Bancshares | | | 2.625 | % | | | 08/06/2024 | | | | 5,000,000 | | | | 4,778,805 | |
JP Morgan Chase & Co. | | | 3.375 | % | | | 05/01/2023 | | | | 1,902,000 | | | | 1,890,459 | |
JP Morgan Chase & Co. | | | 3.875 | % | | | 09/10/2024 | | | | 1,745,000 | | | | 1,707,720 | |
Keycorp | | | 4.150 | % | | | 10/29/2025 | | | | 4,700,000 | | | | 4,542,550 | |
M&T Bank Corp. | | | 3.550 | % | | | 07/26/2023 | | | | 3,431,000 | | | | 3,405,889 | |
Marsh & McLennan Co. Inc. | | | 3.500 | % | | | 06/03/2024 | | | | 3,830,000 | | | | 3,741,244 | |
Marsh & McLennan Co. Inc. | | | 3.500 | % | | | 03/10/2025 | | | | 1,000,000 | | | | 964,847 | |
Morgan Stanley | | | 3.700 | % | | | 10/23/2024 | | | | 2,115,000 | | | | 2,063,195 | |
Morgan Stanley | | | 4.000 | % | | | 07/23/2025 | | | | 2,750,000 | | | | 2,669,254 | |
National Retail Properties | | | 3.900 | % | | | 06/15/2024 | | | | 1,197,000 | | | | 1,170,889 | |
National Retail Properties | | | 4.000 | % | | | 11/15/2025 | | | | 2,965,000 | | | | 2,837,549 | |
PNC Financial Services | | | 3.800 | % | | | 07/25/2023 | | | | 1,000,000 | | | | 992,729 | |
PNC Financial Services | | | 3.900 | % | | | 04/29/2024 | | | | 4,840,000 | | | | 4,769,365 | |
Suntrust Banks Inc. | | | 4.000 | % | | | 05/01/2025 | | | | 3,002,000 | | | | 2,924,380 | |
US Bancorp | | | 3.600 | % | | | 09/11/2024 | | | | 4,839,000 | | | | 4,749,919 | |
Wells Fargo & Co. | | | 3.550 | % | | | 09/29/2025 | | | | 600,000 | | | | 571,310 | |
Wells Fargo & Co. | | | 4.100 | % | | | 06/03/2026 | | | | 2,550,000 | | | | 2,428,605 | |
30.0% - Total Bank and Finance | | | | | | | | | | | | | | $ | 71,094,349 | |
| | | | | | | | | | | | | | | | |
Becton Dickinson & Co. | | | 3.363 | % | | | 06/06/2024 | | | | 2,235,000 | | | | 2,174,561 | |
Burlington Northern Santa Fe | | | 3.850 | % | | | 09/01/2023 | | | | 1,160,000 | | | | 1,150,613 | |
CVS Health Corp. | | | 3.875 | % | | | 07/20/2025 | | | | 4,600,000 | | | | 4,462,110 | |
Dover Corp. | | | 3.150 | % | | | 11/15/2025 | | | | 4,548,000 | | | | 4,292,284 | |
Enterprise Products | | | 3.350 | % | | | 03/15/2023 | | | | 3,300,000 | | | | 3,276,992 | |
Enterprise Products | | | 3.750 | % | | | 02/15/2025 | | | | 1,500,000 | | | | 1,453,416 | |
Johnson Controls International PLC | | | 3.625 | % | | | 07/02/2024 | | | | 2,936,000 | | | | 2,866,925 | |
Kroger Co. | | | 4.000 | % | | | 02/01/2024 | | | | 4,600,000 | | | | 4,555,477 | |
McDonalds Corp. | | | 3.350 | % | | | 04/01/2023 | | | | 1,265,000 | | | | 1,257,061 | |
McDonalds Corp. | | | 3.375 | % | | | 05/26/2025 | | | | 2,500,000 | | | | 2,403,212 | |
Norfolk Southern Corp. | | | 2.903 | % | | | 02/15/2023 | | | | 4,409,000 | | | | 4,375,351 | |
Norfolk Southern Corp. | | | 5.590 | % | | | 05/17/2025 | | | | 1,000,000 | | | | 1,006,420 | |
Roper Technologies Inc. | | | 1.000 | % | | | 09/15/2025 | | | | 4,230,000 | | | | 3,753,207 | |
Shell International | | | 3.250 | % | | | 05/11/2025 | | | | 3,115,000 | | | | 2,994,792 | |
Starbucks Corp. | | | 3.100 | % | | | 03/01/2023 | | | | 4,765,000 | | | | 4,743,820 | |
Union Pacific Corp. | | | 3.150 | % | | | 03/01/2024 | | | | 1,700,000 | | | | 1,665,714 | |
Union Pacific Corp. | | | 3.750 | % | | | 03/15/2024 | | | | 2,025,000 | | | | 1,997,235 | |
20.5% - Total Industrial | | | | | | | | | | | | | | $ | 48,429,190 | |
| | | | | | | | | | | | | | | | |
Berkshire Hathaway Energy Co. | | | 2.800 | % | | | 01/15/2023 | | | | 1,272,000 | | | | 1,264,439 | |
Berkshire Hathaway Energy Co. | | | 3.750 | % | | | 11/15/2023 | | | | 3,690,000 | | | | 3,655,779 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Short Duration Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Duke Energy Corp. | | | 3.750 | % | | | 04/15/2024 | | | | 4,009,000 | | | | 3,940,911 | |
Eversource Energy | | | 3.150 | % | | | 01/15/2025 | | | | 500,000 | | | | 478,169 | |
Eversource Energy | | | 1.400 | % | | | 08/15/2026 | | | | 1,240,000 | | | | 1,072,295 | |
Georgia Power Co. | | | 2.100 | % | | | 07/30/2023 | | | | 3,045,000 | | | | 2,975,458 | |
Georgia Power Co. | | | 2.200 | % | | | 09/15/2024 | | | | 2,043,000 | | | | 1,933,755 | |
Interstate Power & Light Co. | | | 3.400 | % | | | 08/15/2025 | | | | 4,472,000 | | | | 4,238,597 | |
Interstate Power & Light Co. | | | 3.250 | % | | | 12/01/2024 | | | | 449,000 | | | | 433,878 | |
National Rural Utility Cooperative Finance Corp. | | | 2.850 | % | | | 01/27/2025 | | | | 2,505,000 | | | | 2,396,381 | |
National Rural Utility Cooperative Finance Corp. | | | 2.950 | % | | | 02/07/2024 | | | | 1,830,000 | | | | 1,787,004 | |
National Rural Utility Cooperative Finance Corp. | | | 3.250 | % | | | 11/01/2025 | | | | 900,000 | | | | 857,588 | |
Virginia Electric & Power Co. | | | 2.750 | % | | | 03/15/2023 | | | | 4,580,000 | | | | 4,534,429 | |
Wisconsin Power | | | 2.250 | % | | | 11/15/2022 | | | | 1,000,000 | | | | 997,236 | |
Xcel Energy Inc. | | | 3.300 | % | | | 06/01/2025 | | | | 4,720,000 | | | | 4,505,245 | |
14.8% - Total Utilities | | | | | | | | | | | | | | $ | 35,071,164 | |
| | | | | | | | | | | | | | | | |
65.3% Total Corporate Bonds | | | | | | | | | | | | | | $ | 154,594,703 | |
| | | | | | | | | | | | | | | | |
Certificates of Deposit | | | | | | | | | | | | | | | | |
Goldmans Sachs | | | 3.400 | % | | | 10/17/2023 | | | | 250,000 | | | | 247,723 | |
0.1% - Total Certificates of Deposit | | | | | | | | | | | | | | $ | 247,723 | |
| | | | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | | | |
Treasury Note | | | 0.125 | % | | | 07/15/2023 | | | | 8,870,000 | | | | 8,591,429 | |
Treasury Note | | | 2.250 | % | | | 04/30/2024 | | | | 4,585,000 | | | | 4,438,674 | |
Treasury Note | | | 0.250 | % | | | 06/30/2025 | | | | 13,310,000 | | | | 11,944,687 | |
10.5% - Total United States Government Treasury Obligations | | | | | | | | | | | | | | $ | 24,974,790 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations | | | | | | | | | | | | | | | | |
FHLB | | | 1.375 | % | | | 08/26/2026 | | | | 3,700,000 | | | | 3,317,749 | |
FHLB | | | 1.375 | % | | | 09/29/2026 | | | | 1,585,000 | | | | 1,414,315 | |
FHLB | | | 3.500 | % | | | 12/08/2023 | | | | 2,000,000 | | | | 1,979,360 | |
FHLB | | | 3.875 | % | | | 09/15/2023 | | | | 1,325,000 | | | | 1,317,716 | |
FHLB | | | 4.300 | % | | | 09/26/2023 | | | | 1,000,000 | | | | 998,950 | |
FHLMC | | | 0.450 | % | | | 07/22/2024 | | | | 4,000,000 | | | | 3,721,732 | |
FNMA | | | 0.500 | % | | | 06/17/2025 | | | | 1,195,000 | | | | 1,079,947 | |
FNMA | | | 0.375 | % | | | 08/25/2025 | | | | 5,130,000 | | | | 4,585,845 | |
7.8% - Total United States Government Agency Obligations | | | | | | | | | | | | | | $ | 18,415,614 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | |
FHLMC 10/1 Hybrid ARM (12 month ICE LIBOR + 1.860%)* | | | 2.345 | % | | | 04/01/2042 | | | | 38,630 | | | | 38,222 | |
FHLMC Pool G15973 | | | 3.000 | % | | | 07/01/2031 | | | | 1,033,110 | | | | 961,568 | |
FHLMC Pool G16330 | | | 3.500 | % | | | 08/01/2032 | | | | 1,002,804 | | | | 960,101 | |
FHLMC Pool G18642 | | | 3.500 | % | | | 04/01/2032 | | | | 1,114,226 | | | | 1,066,093 | |
FHLMC Pool ZS9286 | | | 4.500 | % | | | 04/01/2035 | | | | 841,297 | | | | 824,803 | |
FHLMC Pool ZT1964 | | | 3.500 | % | | | 06/01/2032 | | | | 885,478 | | | | 846,804 | |
FHLMC Pool SB0037 | | | 2.500 | % | | | 12/01/2027 | | | | 621,822 | | | | 585,872 | |
FHLMC Pool V61479 | | | 2.500 | % | | | 01/01/2032 | | | | 3,499,387 | | | | 3,258,569 | |
FNMA Series 2013-6 Class BC | | | 1.500 | % | | | 12/25/2042 | | | | 190,237 | | | | 182,181 | |
FNMA Series 2013-3 Class DK | | | 1.750 | % | | | 02/25/2033 | | | | 606,291 | | | | 550,846 | |
FNMA Series 2013-1 Class LA | | | 1.250 | % | | | 02/25/2028 | | | | 905,152 | | | | 848,168 | |
FNMA Series 2017-30 Class G | | | 3.000 | % | | | 07/25/2040 | | | | 3,564 | | | | 3,564 | |
FNMA Series 2020-44 Class TE | | | 2.000 | % | | | 12/25/2035 | | | | 2,181,045 | | | | 2,010,841 | |
FNMA Series 2020-95 Class GA | | | 1.000 | % | | | 01/01/2051 | | | | 5,254,878 | | | | 4,016,881 | |
FHLMC Series 4009 Class PA | | | 2.000 | % | | | 06/15/2041 | | | | 77,051 | | | | 73,050 | |
FHLMC Series 4125 Class KP | | | 2.500 | % | | | 05/15/2041 | | | | 503,661 | | | | 477,686 | |
FHLMC Series 4198 Class BE | | | 2.000 | % | | | 10/15/2040 | | | | 191,392 | | | | 186,936 | |
FHLMC Series 4980 Class DB | | | 1.250 | % | | | 10/25/2034 | | | | 2,789,226 | | | | 2,435,686 | |
FHLMC Series 2989 Class TG | | | 5.000 | % | | | 06/15/2025 | | | | 85,396 | | | | 85,730 | |
FNMA 7/1 Hybrid ARM (12 month ICE LIBOR + 1.599%)* | | | 4.023 | % | | | 02/01/2046 | | | | 131,783 | | | | 133,690 | |
FNMA 7/1 Hybrid ARM (12 month ICE LIBOR + 1.600%)* | | | 1.850 | % | | | 12/01/2044 | | | | 130,888 | | | | 130,251 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Short Duration Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
FNMA Pool AL6465 | | | 2.920 | % | | | 11/01/2023 | | | | 19,199 | | | | 19,035 | |
FNMA Pool AL7077 | | | 4.000 | % | | | 07/01/2035 | | | | 564,597 | | | | 543,997 | |
FNMA Pool AL9230 | | | 3.500 | % | | | 12/01/2029 | | | | 542,720 | | | | 525,628 | |
FNMA Pool AN3444 | | | 2.230 | % | | | 11/01/2023 | | | | 2,860,367 | | | | 2,785,657 | |
FNMA Pool FM1897 | | | 3.000 | % | | | 09/01/2032 | | | | 1,090,040 | | | | 1,027,967 | |
FNMA Pool FM2287 | | | 4.500 | % | | | 03/01/2034 | | | | 963,008 | | | | 951,594 | |
FNMA Pool FM2989 | | | 3.000 | % | | | 09/01/2034 | | | | 972,282 | | | | 913,470 | |
FNMA Pool FM8700 | | | 4.500 | % | | | 07/01/2034 | | | | 1,341,933 | | | | 1,316,336 | |
FNMA Pool MA0384 | | | 5.000 | % | | | 04/01/2030 | | | | 224,803 | | | | 220,576 | |
FNMA Series 2003-79 Class NJ | | | 5.000 | % | | | 08/25/2023 | | | | 17,643 | | | | 17,644 | |
GNMA Pool 726475 | | | 4.000 | % | | | 11/15/2024 | | | | 26,960 | | | | 26,646 | |
11.8% - Total United States Government Agency Obligations- Mortgage-backed Securities | | | | | | | $ | 28,026,092 | |
| | | | | | | | | | | | | | | | |
Taxable Municipal Bonds | | | | | | | | | | | | | | | | |
Allegeny County Pennsylvania | | | 0.843 | % | | | 11/01/2024 | | | | 600,000 | | | | 556,939 | |
Allegeny County Pennsylvania | | | 0.973 | % | | | 11/01/2025 | | | | 1,835,000 | | | | 1,646,052 | |
Franklin County Ohio Convention Facitilites | | | 1.255 | % | | | 12/01/2025 | | | | 500,000 | | | | 450,602 | |
Kansas Development Finance Authority Revenue | | | 3.491 | % | | | 04/15/2023 | | | | 1,400,000 | | | | 1,395,540 | |
Kentucky State Property and Lodging Commission | | | 2.080 | % | | | 11/01/2023 | | | | 700,000 | | | | 682,519 | |
Ohio Special Obligation Capital Facilities Lease | | | 1.700 | % | | | 04/01/2023 | | | | 500,000 | | | | 493,938 | |
Pennsylvania State University | | | 1.545 | % | | | 09/01/2024 | | | | 1,145,000 | | | | 1,084,757 | |
Pennsylvania State University | | | 1.645 | % | | | 09/01/2025 | | | | 2,000,000 | | | | 1,845,904 | |
Port of Greater Cincinnati | | | 2.100 | % | | | 04/01/2023 | | | | 255,000 | | | | 252,309 | |
University of Cincinnati General Receipts | | | 1.878 | % | | | 06/01/2023 | | | | 1,100,000 | | | | 1,083,392 | |
4.0% - Total Taxable Municipal Bonds | | | | | | | | | | | | | | $ | 9,491,952 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income Securities | | | 99.5 | % | | | | | | | | | | $ | 235,750,874 | |
(Identified Cost $252,404,796) | | | | | | | | | | | | | | | | |
| | | | | | Shares | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | 0.0 | % | | | | | | | 115,785 | | | | 115,785 | |
Total Cash Equivalents | | | | | | | | | | | | | | $ | 115,785 | |
(Identified Cost $115,785) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Portfolio Value | | | 99.5 | % | | | | | | | | | | $ | 235,866,659 | |
(Identified Cost $252,520,581) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Assets in Excess of Liabilities | | | 0.5 | % | | | | | | | | | | $ | 1,503,178 | |
| | | | | | | | | | | | | | | | |
Total Net Assets | | | 100.0 | % | | | | | | | | | | $ | 237,369,837 | |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ARM - Adjustable Rate Mortgage
FHLB - Federal Home Loan Bank
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Intermediate Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Corporate Bonds: | | | | | | | | | | | | | | | | |
American Express Co. | | | 4.200 | % | | | 11/06/2025 | | | | 4,250,000 | | | $ | 4,146,066 | |
AON Corp. | | | 3.750 | % | | | 05/02/2029 | | | | 4,300,000 | | | | 3,874,580 | |
Bank of America | | | 3.248 | % | | | 10/21/2027 | | | | 5,835,000 | | | | 5,234,993 | |
BB&T Corp. | | | 3.750 | % | | | 12/06/2023 | | | | 1,500,000 | | | | 1,486,565 | |
Branch Banking Trust | | | 3.800 | % | | | 10/30/2026 | | | | 1,500,000 | | | | 1,414,389 | |
Chubb INA Holdings Inc. | | | 1.375 | % | | | 09/15/2030 | | | | 3,200,000 | | | | 2,416,861 | |
Essex Portfolio LP | | | 3.000 | % | | | 01/15/2030 | | | | 2,120,000 | | | | 1,767,849 | |
Essex Portfolio LP | | | 3.375 | % | | | 04/15/2026 | | | | 1,000,000 | | | | 934,148 | |
Essex Portfolio LP | | | 4.000 | % | | | 03/01/2029 | | | | 1,216,000 | | | | 1,104,710 | |
Fifth Third Bancorp | | | 2.375 | % | | | 01/28/2025 | | | | 3,114,000 | | | | 2,911,294 | |
Fifth Third Bancorp | | | 4.300 | % | | | 01/16/2024 | | | | 1,700,000 | | | | 1,682,997 | |
Huntington Bancshares | | | 4.000 | % | | | 05/15/2025 | | | | 1,225,000 | | | | 1,186,170 | |
Huntington Bancshares | | | 4.443 | % | | | 08/04/2028 | | | | 2,775,000 | | | | 2,617,225 | |
JP Morgan Chase & Co. | | | 3.875 | % | | | 09/10/2024 | | | | 3,065,000 | | | | 2,999,519 | |
JP Morgan Chase & Co. | | | 4.493 | % | | | 03/24/2031 | | | | 2,500,000 | | | | 2,278,342 | |
Keycorp | | | 2.550 | % | | | 10/01/2029 | | | | 1,655,000 | | | | 1,352,180 | |
Keycorp | | | 4.100 | % | | | 04/30/2028 | | | | 1,000,000 | | | | 928,590 | |
Keycorp | | | 4.150 | % | | | 10/29/2025 | | | | 2,000,000 | | | | 1,933,000 | |
Marsh & McLennan Co. Inc. | | | 3.500 | % | | | 06/03/2024 | | | | 1,500,000 | | | | 1,465,239 | |
Marsh & McLennan Co. Inc. | | | 4.375 | % | | | 03/15/2029 | | | | 2,400,000 | | | | 2,283,326 | |
Morgan Stanley | | | 3.700 | % | | | 10/23/2024 | | | | 4,135,000 | | | | 4,033,717 | |
Morgan Stanley | | | 4.000 | % | | | 07/23/2025 | | | | 1,500,000 | | | | 1,455,957 | |
PNC Financial Services | | | 3.450 | % | | | 04/23/2029 | | | | 1,000,000 | | | | 896,280 | |
PNC Financial Services | | | 3.500 | % | | | 01/23/2024 | | | | 2,000,000 | | | | 1,968,236 | |
Suntrust Bank Inc. | | | 4.000 | % | | | 05/01/2025 | | | | 2,000,000 | | | | 1,948,288 | |
US Bancorp | | | 3.000 | % | | | 07/30/2029 | | | | 2,625,000 | | | | 2,263,742 | |
US Bancorp | | | 3.100 | % | | | 04/27/2026 | | | | 3,000,000 | | | | 2,803,203 | |
Wells Fargo & Co. | | | 4.100 | % | | | 06/03/2026 | | | | 3,050,000 | | | | 2,904,802 | |
Wells Fargo & Co. | | | 4.300 | % | | | 07/22/2027 | | | | 2,600,000 | | | | 2,434,292 | |
24.2% - Total Bank and Finance | | | | | | | | | | | | | | $ | 64,726,560 | |
| | | | | | | | | | | | | | | | |
Becton Dickinson & Co. | | | 3.700 | % | | | 06/06/2027 | | | | 4,000,000 | | | | 3,724,848 | |
CVS Health Corp. | | | 4.300 | % | | | 03/25/2028 | | | | 3,200,000 | | | | 3,026,618 | |
Dover Corp | | | 2.950 | % | | | 11/04/2029 | | | | 1,495,000 | | | | 1,285,522 | |
Dover Corp | | | 3.150 | % | | | 11/15/2025 | | | | 2,650,000 | | | | 2,501,001 | |
Emerson Electric Company | | | 1.800 | % | | | 10/15/2027 | | | | 615,000 | | | | 531,943 | |
Emerson Electric Company | | | 2.200 | % | | | 12/21/2031 | | | | 3,000,000 | | | | 2,399,259 | |
Enterprise Products | | | 3.750 | % | | | 02/15/2025 | | | | 860,000 | | | | 833,292 | |
Enterprise Products | | | 4.150 | % | | | 10/16/2028 | | | | 1,300,000 | | | | 1,209,256 | |
Johnson Controls International PLC | | | 3.900 | % | | | 02/14/2026 | | | | 2,282,000 | | | | 2,193,757 | |
Kroger Co. | | | 3.500 | % | | | 02/01/2026 | | | | 2,100,000 | | | | 1,991,585 | |
Lowes Cos. Inc. | | | 4.500 | % | | | 04/15/2030 | | | | 3,750,000 | | | | 3,510,064 | |
McDonalds Corp. | | | 3.600 | % | | | 07/01/2030 | | | | 4,025,000 | | | | 3,624,412 | |
Norfolk Southern Corp. | | | 2.900 | % | | | 06/15/2026 | | | | 3,790,000 | | | | 3,526,205 | |
Roper Technologies Inc. | | | 1.000 | % | | | 09/15/2025 | | | | 485,000 | | | | 430,332 | |
Starbucks Corp. | | | 2.250 | % | | | 03/12/2030 | | | | 4,450,000 | | | | 3,601,247 | |
Union Pacific Corp. | | | 3.500 | % | | | 06/08/2023 | | | | 1,650,000 | | | | 1,640,501 | |
Verizon Communication Inc. | | | 4.016 | % | | | 12/03/2029 | | | | 3,935,000 | | | | 3,567,975 | |
Xylem Inc. | | | 3.250 | % | | | 11/01/2026 | | | | 4,000,000 | | | | 3,716,170 | |
Xylem Inc. | | | 1.950 | % | | | 01/30/2028 | | | | 500,000 | | | | 423,476 | |
Walt Disney Corp. | | | 3.800 | % | | | 03/22/2030 | | | | 5,245,000 | | | | 4,779,197 | |
18.1% - Total Industrial | | | | | | | | | | | | | | $ | 48,516,660 | |
| | | | | | | | | | | | | | | | |
Berkshire Hathaway Energy Co. | | | 3.250 | % | | | 04/15/2028 | | | | 3,500,000 | | | | 3,173,468 | |
Berkshire Hathaway Energy Co. | | | 3.750 | % | | | 11/15/2023 | | | | 2,175,000 | | | | 2,154,829 | |
Duke Energy Corp. | | | 2.450 | % | | | 06/01/2030 | | | | 2,750,000 | | | | 2,201,452 | |
Duke Energy Corp. | | | 2.650 | % | | | 09/01/2026 | | | | 1,550,000 | | | | 1,406,158 | |
Eversource Energy | | | 3.300 | % | | | 01/15/2028 | | | | 2,700,000 | | | | 2,443,438 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Intermediate Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Eversource Energy | | | 4.250 | % | | | 04/01/2029 | | | | 1,000,000 | | | | 925,136 | |
Georgia Power Co. | | | 2.200 | % | | | 09/15/2024 | | | | 325,000 | | | | 307,621 | |
Georgia Power Co. | | | 2.650 | % | | | 09/15/2029 | | | | 3,500,000 | | | | 2,893,485 | |
Interstate Power & Light Co. | | | 3.400 | % | | | 08/15/2025 | | | | 1,035,000 | | | | 980,981 | |
Interstate Power & Light Co. | | | 4.100 | % | | | 09/26/2028 | | | | 2,367,000 | | | | 2,236,228 | |
National Rural Utility Cooperative Finance Corp. | | | 3.400 | % | | | 02/07/2028 | | | | 3,090,000 | | | | 2,846,981 | |
National Rural Utility Cooperative Finance Corp. | | | 3.400 | % | | | 11/15/2023 | | | | 3,000,000 | | | | 2,956,896 | |
Virginia Electric & Power Co. | | | 2.750 | % | | | 03/15/2023 | | | | 935,000 | | | | 925,697 | |
Virginia Electric & Power Co. | | | 3.100 | % | | | 05/15/2025 | | | | 394,000 | | | | 376,663 | |
Virginia Electric & Power Co. | | | 3.150 | % | | | 01/15/2026 | | | | 2,150,000 | | | | 2,026,654 | |
Virginia Electric & Power Co. | | | 3.450 | % | | | 02/15/2024 | | | | 565,000 | | | | 553,919 | |
Xcel Energy Inc. | | | 3.300 | % | | | 06/01/2025 | | | | 4,050,000 | | | | 3,865,729 | |
12.1% - Total Utilities | | | | | | | | | | | | | | $ | 32,275,335 | |
| | | | | | | | | | | | | | | | |
54.4% Total Corporate Bonds | | | | | | | | | | | | | | $ | 145,518,555 | |
| | | | | | | | | | | | | | | | |
Certificates of Deposit | | | | | | | | | | | | | | | | |
Goldmans Sachs | | | 3.400 | % | | | 10/17/2023 | | | | 250,000 | | | | 247,723 | |
0.1% - Total Certificates of Deposit | | | | | | | | | | | | | | $ | 247,723 | |
| | | | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | | | |
Treasury Note | | | 0.250 | % | | | 10/31/2025 | | | | 10,250,000 | | | | 9,075,258 | |
Treasury Note | | | 0.625 | % | | | 12/31/2027 | | | | 16,000,000 | | | | 13,418,752 | |
Treasury Note | | | 1.375 | % | | | 11/15/2031 | | | | 5,250,000 | | | | 4,267,268 | |
Treasury Note | | | 1.500 | % | | | 11/30/2024 | | | | 13,200,000 | | | | 12,449,250 | |
Treasury Note | | | 1.500 | % | | | 02/15/2030 | | | | 3,250,000 | | | | 2,758,437 | |
Treasury Note | | | 1.625 | % | | | 05/15/2026 | | | | 6,500,000 | | | | 5,940,896 | |
Treasury Note | | | 2.000 | % | | | 11/15/2026 | | | | 13,900,000 | | | | 12,765,190 | |
Treasury Note | | | 2.625 | % | | | 02/15/2029 | | | | 8,000,000 | | | | 7,370,624 | |
Treasury Note | | | 2.750 | % | | | 02/15/2028 | | | | 8,750,000 | | | | 8,191,505 | |
Treasury Note | | | 3.125 | % | | | 11/15/2028 | | | | 8,000,000 | | | | 7,599,376 | |
31.4% - Total United States Government Treasury Obligations | | | | | | | | | | | | | | $ | 83,836,556 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations | | | | | | | | | | | | | | | | |
FHLB | | | 1.950 | % | | | 09/10/2025 | | | | 4,000,000 | | | | 3,729,456 | |
FHLB | | | 2.875 | % | | | 09/13/2024 | | | | 1,500,000 | | | | 1,457,238 | |
FHLB | | | 3.250 | % | | | 11/16/2028 | | | | 1,800,000 | | | | 1,718,770 | |
2.6% - Total United States Government Agency Obligations | | | | | | | | | | | | | | $ | 6,905,464 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | |
FHLMC 10/1 Hybrid ARM (12 month ICE LIBOR + 1.860%)* | | | 2.345 | % | | | 04/01/2042 | | | | 41,389 | | | | 40,952 | |
FHLMC Pool G08068 | | | 5.500 | % | | | 07/01/2035 | | | | 85,212 | | | | 87,292 | |
FHLMC Pool G18642 | | | 3.500 | % | | | 04/01/2032 | | | | 593,832 | | | | 568,179 | |
FHLMC Pool J12635 | | | 4.000 | % | | | 07/01/2025 | | | | 76,199 | | | | 74,660 | |
FHLMC Pool SB0297 | | | 3.000 | % | | | 03/01/2035 | | | | 2,199,639 | | | | 2,062,701 | |
FHLMC Pool SC0047 | | | 3.000 | % | | | 01/01/2040 | | | | 3,340,822 | | | | 2,991,439 | |
FHLMC Series 2985 Class GE | | | 5.500 | % | | | 06/15/2025 | | | | 24,120 | | | | 24,346 | |
FHLMC Series 3946 Class LN | | | 3.500 | % | | | 04/15/2041 | | | | 250,294 | | | | 242,909 | |
FHLMC Series 4151 Class PA | | | 2.000 | % | | | 01/15/2033 | | | | 1,149,209 | | | | 1,062,840 | |
FHLMC Series 5189 Class PG | | | 2.500 | % | | | 09/25/2051 | | | | 3,323,714 | | | | 2,955,806 | |
FNMA 10/1 Hybrid ARM (12 month ICE LIBOR + 1.780%)* | | | 2.030 | % | | | 12/01/2041 | | | | 39,439 | | | | 38,921 | |
FNMA 7/1 Hybrid ARM (12 month ICE LIBOR + 1.600%)* | | | 1.850 | % | | | 12/01/2044 | | | | 134,439 | | | | 133,785 | |
FNMA Pool AA4392 | | | 4.000 | % | | | 04/01/2039 | | | | 92,515 | | | | 88,137 | |
FNMA Pool AN8842 | | | 3.320 | % | | | 04/01/2028 | | | | 2,500,000 | | | | 2,347,123 | |
FNMA Pool FM5050 | | | 2.500 | % | | | 02/01/2035 | | | | 2,768,731 | | | | 2,605,046 | |
FNMA Pool FS0140 | | | 4.000 | % | | | 11/01/2037 | | | | 3,955,400 | | | | 3,785,496 | |
FNMA Pool MA0384 | | | 5.000 | % | | | 04/01/2030 | | | | 89,921 | | | | 88,230 | |
FNMA Pool MA1237 | | | 3.000 | % | | | 10/01/2032 | | | | 924,497 | | | | 843,529 | |
FNMA Series 2011-52 Class PC | | | 3.000 | % | | | 03/25/2041 | | | | 363,758 | | | | 352,004 | |
FNMA Series 2012-12 Class KD | | | 2.000 | % | | | 11/25/2042 | | | | 557,377 | | | | 516,214 | |
FNMA Series 2015-37 Class BA | | | 3.000 | % | | | 08/25/2044 | | | | 755,598 | | | | 709,305 | |
FNMA Series 2016-39 Class LA | | | 2.500 | % | | | 03/25/2045 | | | | 581,046 | | | | 534,275 | |
FNMA Series 2016-99 Class TA | | | 3.500 | % | | | 03/25/2036 | | | | 247,609 | | | | 240,028 | |
8.3% - Total United States Government Agency Obligations - Mortgage-backed Securities | | | $ | 22,393,217 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Intermediate Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Taxable Municipal Bonds | | | | | | | | | | | | | | | | |
Kansas Development Finance Authority Revenue | | | 4.091 | % | | | 04/15/2027 | | | | 3,000,000 | | | | 2,937,714 | |
Pennsylvania State University | | | 1.893 | % | | | 09/01/2026 | | | | 2,000,000 | | | | 1,808,738 | |
1.8% - Total Taxable Municipal Bonds | | | | | | | | | | | | | | $ | 4,746,452 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income Securities | | | 98.6 | % | | | | | | | | | | $ | 263,647,967 | |
(Identified Cost $294,972,886) | | | | | | | | | | | | | | | | |
| | | | | | | | | | Shares | | | | | |
Preferred Stocks | | | | | | | | | | | | | | | | |
Allstate Corp. | | | 5.100 | % | | | 01/15/2053 | | | | 59,890 | | | | 1,443,349 | |
Total Preferred Stocks | | | 0.5 | % | | | | | | | | | | $ | 1,443,349 | |
(Identified Cost $1,446,031) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | | | | | | | | | 269,590 | | | | 269,590 | |
Total Cash Equivalents | | | 0.1 | % | | | | | | | | | | $ | 269,590 | |
(Identified Cost $269,590) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Portfolio Value | | | 99.2 | % | | | | | | | | | | $ | 265,360,906 | |
(Identified Cost $296,688,507) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Assets in Excess of Liabilities | | | 0.8 | % | | | | | | | | | | $ | 2,017,234 | |
| | | | | | | | | | | | | | | | |
Total Net Assets | | | 100.0 | % | | | | | | | | | | $ | 267,378,140 | |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ARM - Adjustable Rate Mortgage
FHLB - Federal Home Loan Bank
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Core Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities | | Rate | | | Maturity | | | Face Value | | | Fair Value | |
Corporate Bonds: | | | | | | | | | | | | | | | | |
American Express Co. | | | 2.550 | % | | | 03/04/2027 | | | | 2,000,000 | | | $ | 1,785,836 | |
American Express Co. | | | 3.000 | % | | | 10/30/2024 | | | | 4,135,000 | | | | 3,985,123 | |
American Express Co. | | | 3.125 | % | | | 05/20/2026 | | | | 1,000,000 | | | | 933,961 | |
AON Corp. | | | 3.750 | % | | | 05/02/2029 | | | | 5,390,000 | | | | 4,856,740 | |
AON Corp. | | | 3.875 | % | | | 12/15/2025 | | | | 1,850,000 | | | | 1,779,739 | |
Bank of America Corp. | | | 3.248 | % | | | 10/21/2027 | | | | 12,340,000 | | | | 11,071,090 | |
BB&T Corp. | | | 3.875 | % | | | 03/19/2029 | | | | 5,160,000 | | | | 4,673,856 | |
Essex Portfolio LP | | | 3.000 | % | | | 01/15/2030 | | | | 9,426,000 | | | | 7,860,257 | |
Fifth Third Bancorp | | | 2.375 | % | | | 01/28/2025 | | | | 4,913,000 | | | | 4,593,188 | |
Fifth Third Bancorp | | | 4.300 | % | | | 01/16/2024 | | | | 5,500,000 | | | | 5,444,989 | |
Huntington Bancshares | | | 2.550 | % | | | 02/04/2030 | | | | 5,000,000 | | | | 4,051,955 | |
Huntington Bancshares | | | 2.625 | % | | | 08/06/2024 | | | | 5,230,000 | | | | 4,998,630 | |
JP Morgan Chase & Co. | | | 4.493 | % | | | 03/24/2031 | | | | 12,000,000 | | | | 10,936,044 | |
Keycorp | | | 2.550 | % | | | 10/01/2029 | | | | 3,325,000 | | | | 2,716,615 | |
Keycorp | | | 4.100 | % | | | 04/30/2028 | | | | 3,740,000 | | | | 3,472,927 | |
Keycorp | | | 4.150 | % | | | 10/29/2025 | | | | 1,500,000 | | | | 1,449,750 | |
Marsh & McLennan Co. Inc. | | | 4.375 | % | | | 03/15/2029 | | | | 6,490,000 | | | | 6,174,495 | |
Morgan Stanley | | | 3.700 | % | | | 10/23/2024 | | | | 800,000 | | | | 780,405 | |
Morgan Stanley | | | 4.000 | % | | | 07/23/2025 | | | | 5,200,000 | | | | 5,047,318 | |
PNC Bank | | | 3.450 | % | | | 04/23/2029 | | | | 11,850,000 | | | | 10,620,918 | |
Truist Bank | | | 2.250 | % | | | 03/11/2030 | | | | 8,000,000 | | | | 6,273,736 | |
US Bancorp | | | 3.000 | % | | | 07/30/2029 | | | | 7,275,000 | | | | 6,273,800 | |
US Bancorp | | | 3.100 | % | | | 04/27/2026 | | | | 4,500,000 | | | | 4,204,804 | |
Wells Fargo & Co. | | | 4.100 | % | | | 06/03/2026 | | | | 7,530,000 | | | | 7,171,527 | |
Wells Fargo & Co. | | | 4.300 | % | | | 07/22/2027 | | | | 4,599,000 | | | | 4,305,887 | |
23.4% - Total Bank and Finance | | | | | | | | | | | | | | $ | 125,463,590 | |
| | | | | | | | | | | | | | | | |
Becton Dickinson & Co. | | | 3.700 | % | | | 05/20/2030 | | | | 10,000,000 | | | | 8,381,190 | |
CVS Health Corp. | | | 3.750 | % | | | 04/01/2030 | | | | 1,000,000 | | | | 890,798 | |
CVS Health Corp. | | | 4.300 | % | | | 03/25/2028 | | | | 9,000,000 | | | | 8,512,362 | |
Dover Corp. | | | 2.950 | % | | | 11/04/2029 | | | | 4,500,000 | | | | 3,869,464 | |
Dover Corp. | | | 3.150 | % | | | 11/15/2025 | | | | 1,500,000 | | | | 1,415,661 | |
Eaton Corp. | | | 3.103 | % | | | 09/15/2027 | | | | 2,221,000 | | | | 2,035,085 | |
Emerson Electric Inc. | | | 1.950 | % | | | 10/15/2030 | | | | 5,160,000 | | | | 4,110,580 | |
Emerson Electric Inc. | | | 2.200 | % | | | 12/21/2031 | | | | 6,200,000 | | | | 4,958,469 | |
Enterprise Products | | | 4.150 | % | | | 10/16/2028 | | | | 8,500,000 | | | | 7,906,674 | |
Home Depot Inc. | | | 3.250 | % | | | 04/15/2032 | | | | 7,520,000 | | | | 6,518,877 | |
Johnson Controls International PLC | | | 3.625 | % | | | 07/02/2024 | | | | 1,225,000 | | | | 1,196,179 | |
Johnson Controls International PLC | | | 3.900 | % | | | 02/14/2026 | | | | 1,000,000 | | | | 961,331 | |
Kroger Co. | | | 2.200 | % | | | 05/01/2030 | | | | 1,000,000 | | | | 794,206 | |
Kroger Co. | | | 3.500 | % | | | 02/01/2026 | | | | 2,300,000 | | | | 2,181,260 | |
Lowes Cos. Inc. | | | 4.500 | % | | | 04/15/2030 | | | | 10,685,000 | | | | 10,001,342 | |
McDonald's Corp. | | | 3.600 | % | | | 07/01/2030 | | | | 4,955,000 | | | | 4,461,854 | |
McDonald's Corp. | | | 2.125 | % | | | 03/01/2030 | | | | 3,545,000 | | | | 2,893,039 | |
Roper Technologies Inc. | | | 2.950 | % | | | 09/15/2029 | | | | 1,885,000 | | | | 1,589,634 | |
Starbucks Corp. | | | 2.250 | % | | | 03/12/2030 | | | | 9,550,000 | | | | 7,728,519 | |
Starbucks Corp. | | | 3.550 | % | | | 08/15/2029 | | | | 2,000,000 | | | | 1,805,656 | |
Verizon Communication Inc. | | | 4.016 | % | | | 12/03/2029 | | | | 9,821,000 | | | | 8,904,976 | |
Verizon Communication Inc. | | | 4.329 | % | | | 09/21/2028 | | | | 1,675,000 | | | | 1,577,262 | |
Xylem Inc. | | | 1.950 | % | | | 01/30/2028 | | | | 2,695,000 | | | | 2,282,538 | |
Walt Disney Corp. | | | 3.800 | % | | | 03/22/2030 | | | | 11,455,000 | | | | 10,437,693 | |
19.6% - Total Industrial | | | | | | | | | | | | | | $ | 105,414,649.0 | |
| | | | | | | | | | | | | | | | |
Berkshire Hathaway Energy Co. | | | 3.250 | % | | | 04/15/2028 | | | | 1,936,000 | | | | 1,755,381 | |
Duke Energy Corp. | | | 2.450 | % | | | 06/01/2030 | | | | 5,000,000 | | | | 4,002,640 | |
Duke Energy Corp. | | | 2.650 | % | | | 09/01/2026 | | | | 6,350,000 | | | | 5,760,714 | |
Eversource Energy | | | 3.300 | % | | | 01/15/2028 | | | | 2,500,000 | | | | 2,262,442 | |
Eversource Energy | | | 4.250 | % | | | 04/01/2029 | | | | 6,924,000 | | | | 6,405,642 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Core Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Georgia Power | | | 2.650 | % | | | 09/15/2029 | | | | 11,000,000 | | | | 9,093,810 | |
Interstate Power & Light Co. | | | 2.300 | % | | | 06/01/2030 | | | | 1,490,000 | | | | 1,194,463 | |
Interstate Power & Light Co. | | | 3.400 | % | | | 08/15/2025 | | | | 1,525,000 | | | | 1,445,407 | |
Interstate Power & Light Co. | | | 4.100 | % | | | 09/26/2028 | | | | 8,805,000 | | | | 8,318,541 | |
National Rural Utility Cooperative Finance Corp. | | | 3.400 | % | | | 02/07/2028 | | | | 2,000,000 | | | | 1,842,706 | |
National Rural Utility Cooperative Finance Corp. | | | 3.700 | % | | | 03/15/2029 | | | | 3,900,000 | | | | 3,563,769 | |
Virginia Electric & Power Co. | | | 2.950 | % | | | 11/15/2026 | | | | 2,075,000 | | | | 1,912,397 | |
Virginia Electric & Power Co. | | | 3.500 | % | | | 03/15/2027 | | | | 3,932,000 | | | | 3,684,374 | |
Xcel Energy Inc. | | | 3.400 | % | | | 06/01/2030 | | | | 4,500,000 | | | | 3,916,458 | |
Xcel Energy Inc. | | | 4.000 | % | | | 06/15/2028 | | | | 7,500,000 | | | | 7,037,535 | |
11.6% - Total Utilities | | | | | | | | | | | | | | $ | 62,196,279 | |
| | | | | | | | | | | | | | | | |
54.6% Total Corporate Bonds | | | | | | | | | | | | | | $ | 293,074,518 | |
| | | | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | | | |
Treasury Bond | | | 2.000 | % | | | 02/15/2050 | | | | 12,800,000 | | | | 8,790,003 | |
Treasury Bond | | | 2.375 | % | | | 02/15/2042 | | | | 8,000,000 | | | | 6,130,000 | |
Treasury Bond | | | 2.500 | % | | | 02/15/2045 | | | | 34,500,000 | | | | 26,290,070 | |
Treasury Bond | | | 2.500 | % | | | 05/15/2046 | | | | 20,800,000 | | | | 15,756,000 | |
Treasury Bond | | | 2.750 | % | | | 08/15/2047 | | | | 12,290,000 | | | | 9,816,638 | |
Treasury Note | | | 0.625 | % | | | 12/31/2027 | | | | 10,900,000 | | | | 9,141,525 | |
Treasury Note | | | 1.375 | % | | | 11/15/2031 | | | | 17,500,000 | | | | 14,224,227 | |
Treasury Note | | | 1.500 | % | | | 02/15/2030 | | | | 15,500,000 | | | | 13,155,625 | |
Treasury Note | | | 1.750 | % | | | 11/15/2029 | | | | 3,500,000 | | | | 3,040,625 | |
Treasury Note | | | 2.250 | % | | | 08/15/2027 | | | | 9,000,000 | | | | 8,270,154 | |
Treasury Note | | | 2.750 | % | | | 02/15/2028 | | | | 8,000,000 | | | | 7,489,376 | |
Treasury Note | | | 2.875 | % | | | 05/15/2032 | | | | 28,500,000 | | | | 26,366,946 | |
27.7% - Total United States Government Treasury Obligations | | | | | | | | | | | | | | $ | 148,471,189 | |
| | | | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | |
FHLMC 10/1 Hybrid ARM (12 month ICE LIBOR + 1.860%)* | | | 2.345 | % | | | 04/01/2042 | | | | 41,389 | | | | 40,952 | |
FHLMC Pool G01880 | | | 5.000 | % | | | 08/01/2035 | | | | 32,301 | | | | 32,390 | |
FHLMC Pool G06616 | | | 4.500 | % | | | 12/01/2035 | | | | 74,264 | | | | 72,751 | |
FHLMC Pool G08068 | | | 5.500 | % | | | 07/01/2035 | | | | 192,654 | | | | 197,356 | |
FHLMC Pool G09921 | | | 4.000 | % | | | 07/01/2024 | | | | 33,599 | | | | 32,932 | |
FHLMC Pool G15897 | | | 2.500 | % | | | 09/01/2031 | | | | 5,837,008 | | | | 5,435,322 | |
FHLMC Pool G18642 | | | 3.500 | % | | | 04/01/2032 | | | | 890,747 | | | | 852,268 | |
FHLMC Pool G18667 | | | 3.500 | % | | | 10/01/2032 | | | | 716,239 | | | | 685,298 | |
FHLMC Pool G30933 | | | 4.000 | % | | | 01/01/2036 | | | | 4,397,926 | | | | 4,218,750 | |
FHLMC Pool G31087 | | | 4.000 | % | | | 07/01/2038 | | | | 755,167 | | | | 724,626 | |
FHLMC Pool SC0047 | | | 3.000 | % | | | 01/01/2040 | | | | 11,126,635 | | | | 9,963,012 | |
FHLMC Pool V61479 | | | 2.500 | % | | | 01/01/2032 | | | | 3,132,502 | | | | 2,916,933 | |
FHLMC Pool ZK6713 | | | 3.000 | % | | | 06/01/2029 | | | | 3,508,984 | | | | 3,322,510 | |
FHLMC Pool ZT1964 | | | 3.500 | % | | | 06/01/2032 | | | | 3,581,220 | | | | 3,424,807 | |
FHLMC Series 2985 Class GE | | | 5.500 | % | | | 06/15/2025 | | | | 21,105 | | | | 21,302 | |
FHLMC Series 3946 Class LN | | | 3.500 | % | | | 04/15/2041 | | | | 250,294 | | | | 242,909 | |
FHLMC Series 4087 Class PT | | | 3.000 | % | | | 07/15/2042 | | | | 430,544 | | | | 406,993 | |
FHLMC Series 4151 Class PA | | | 2.000 | % | | | 01/15/2033 | | | | 2,011,925 | | | | 1,860,719 | |
FHLMC Series 4161 Class QA | | | 3.000 | % | | | 02/15/2043 | | | | 112,328 | | | | 105,326 | |
FHLMC Series 4582 Class PA | | | 3.000 | % | | | 11/15/2045 | | | | 574,015 | | | | 532,451 | |
FHLMC Series 4689 Class DA | | | 3.000 | % | | | 07/15/2044 | | | | 415,744 | | | | 401,724 | |
FHLMC Series 4709 Class EA | | | 3.000 | % | | | 01/15/2046 | | | | 631,124 | | | | 596,441 | |
FHLMC Series 4887 Class A | | | 3.250 | % | | | 09/15/2038 | | | | 682,853 | | | | 654,615 | |
FNMA 10/1 Hybrid ARM (12 month ICE LIBOR + 1.780%)* | | | 2.030 | % | | | 12/01/2041 | | | | 39,439 | | | | 38,921 | |
FNMA Pool 1107 | | | 3.500 | % | | | 07/01/2032 | | | | 338,279 | | | | 318,541 | |
FNMA Pool 889050 | | | 6.000 | % | | | 05/01/2037 | | | | 121,588 | | | | 126,856 | |
FNMA Pool 995112 | | | 5.500 | % | | | 07/01/2036 | | | | 75,583 | | | | 77,063 | |
FNMA Pool AA4392 | | | 4.000 | % | | | 04/01/2039 | | | | 92,515 | | | | 88,137 | |
FNMA Pool AL6923 | | | 3.000 | % | | | 05/01/2030 | | | | 2,338,868 | | | | 2,214,653 | |
FNMA Pool AL7077 | | | 4.000 | % | | | 07/01/2035 | | | | 2,257,262 | | | | 2,174,901 | |
FNMA Pool AL9309 | | | 3.500 | % | | | 10/01/2031 | | | | 335,081 | | | | 320,415 | |
FNMA Pool AN8842 | | | 3.320 | % | | | 04/01/2028 | | | | 3,000,000 | | | | 2,816,547 | |
FNMA Pool AN9848 | | | 3.740 | % | | | 07/01/2028 | | | | 2,500,000 | | | | 2,381,238 | |
The accompanying notes are an integral part of these financial statements.
Johnson Institutional Core Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
FNMA Pool BL2935 | | | 3.150 | % | | | 06/01/2029 | | | | 3,000,000 | | | | 2,762,619 | |
FNMA Pool FM3388 | | | 4.000 | % | | | 03/01/2034 | | | | 1,212,561 | | | | 1,186,617 | |
FNMA Pool FM5050 | | | 2.500 | % | | | 02/01/2035 | | | | 1,472,965 | | | | 1,385,885 | |
FNMA Pool FM5394 | | | 3.000 | % | | | 03/01/2034 | | | | 5,958,924 | | | | 5,591,372 | |
FNMA Pool FM9469 | | | 4.000 | % | | | 08/01/2039 | | | | 3,051,431 | | | | 2,925,611 | |
FNMA Pool MA0384 | | | 5.000 | % | | | 04/01/2030 | | | | 71,937 | | | | 70,584 | |
FNMA Pool MA2773 | | | 3.000 | % | | | 09/01/2036 | | | | 1,389,120 | | | | 1,266,264 | |
FNMA Pool MA3337 | | | 4.000 | % | | | 04/01/2038 | | | | 522,795 | | | | 499,551 | |
FNMA Series 2003-79 Class NJ | | | 5.000 | % | | | 08/25/2023 | | | | 10,791 | | | | 10,791 | |
FNMA Series 2005-64 Class PL | | | 5.500 | % | | | 07/25/2035 | | | | 33,288 | | | | 33,946 | |
FNMA Series 2011-53 Class DT | | | 4.500 | % | | | 06/25/2041 | | | | 117,182 | | | | 116,307 | |
FNMA Series 2012-12 Class KD | | | 2.000 | % | | | 11/25/2042 | | | | 697,891 | | | | 646,350 | |
FNMA Series 2013-83 Class MH | | | 4.000 | % | | | 08/25/2043 | | | | 145,514 | | | | 139,370 | |
FNMA Series 2014-20 Class AC | | | 3.000 | % | | | 08/25/2036 | | | | 126,253 | | | | 123,137 | |
FNMA Series 2014-28 Class PA | | | 3.500 | % | | | 02/25/2043 | | | | 122,198 | | | | 118,286 | |
FNMA Series 2015-72 Class GB | | | 2.500 | % | | | 12/25/2042 | | | | 467,864 | | | | 442,204 | |
FNMA Series 2016-39 Class LA | | | 2.500 | % | | | 03/25/2045 | | | | 1,471,983 | | | | 1,353,497 | |
FNMA Series 2016-79 Class L | | | 2.500 | % | | | 10/25/2044 | | | | 736,943 | | | | 681,393 | |
FNMA Series 2016-99 Class PH | | | 3.000 | % | | | 01/25/2046 | | | | 1,733,094 | | | | 1,614,502 | |
FNMA Series 2016-99 Class TA | | | 3.500 | % | | | 03/25/2036 | | | | 209,515 | | | | 203,101 | |
FNMA Series 2017-30 Class G | | | 3.000 | % | | | 07/25/2040 | | | | 6,237 | | | | 6,237 | |
FNMA Series 2018-67 Class BA | | | 4.500 | % | | | 03/25/2046 | | | | 449,687 | | | | 447,322 | |
FNMA Series 2019-60 Class DA | | | 2.500 | % | | | 03/25/2049 | | | | 1,965,973 | | | | 1,734,458 | |
FNMA Series 2020-95 Class GA | | | 1.000 | % | | | 01/01/2051 | | | | 4,959,961 | | | | 3,791,444 | |
GNMA GNR 21-175 | | | 2.000 | % | | | 10/20/2051 | | | | 8,269,083 | | | | 7,023,957 | |
15.2% - Total United States Government Agency Obligations - Mortgage-backed Securities | | | $ | 81,474,464 | |
| | | | | | | | | | | | | | | | |
Taxable Municipal Bonds | | | | | | | | | | | | | | | | |
Cincinnati Children's Hospital Medical Center | | | 2.853 | % | | | 11/15/2026 | | | | 750,000 | | | | 689,374 | |
Kansas Development Finance Authority Revenue | | | 3.741 | % | | | 04/15/2025 | | | | 3,705,000 | | | | 3,646,076 | |
Kansas Development Finance Authority Revenue | | | 4.091 | % | | | 04/15/2027 | | | | 125,000 | | | | 122,405 | |
Kentucky Property and Buildings Commission Revenue | | | 5.373 | % | | | 11/01/2025 | | | | 590,000 | | | | 591,003 | |
Ohio University General Receipts | | | 1.766 | % | | | 12/01/2026 | | | | 2,000,000 | | | | 1,778,842 | |
1.3% - Total Taxable Municipal Bonds | | | | | | | | | | | | | | $ | 6,827,700 | |
| | | | | | | | | | | | | | | | |
Total Fixed Income Securities | | | 98.8 | % | | | | | | | | | | $ | 529,847,871 | |
(Identified Cost $615,348,820) | | | | | | | | | | | | | | | | |
| | | | | | | | | | Shares | | | | | |
Preferred Stocks | | | | | | | | | | | | | | | | |
Allstate Corp. | | | 5.100 | % | | | 01/15/2053 | | | | 83,000 | | | | 2,000,300 | |
Total Preferred Stocks | | | 0.4 | % | | | | | | | | | | $ | 2,000,300 | |
(Identified Cost $2,034,817) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | | | | | | | | | 503,170 | | | | 503,169 | |
Total Cash Equivalents | | | 0.1 | % | | | | | | | | | | $ | 503,169 | |
(Identified Cost $503,170) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total Portfolio Value | | | 99.3 | % | | | | | | | | | | $ | 532,351,340 | |
(Identified Cost $617,886,807) | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Assets in Excess of Liabilities | | | 0.7 | % | | | | | | | | | | $ | 3,855,442 | |
| | | | | | | | | | | | | | | | |
Total Net Assets | | | 100.0 | % | | | | | | | | | | $ | 536,206,782 | |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
ARM - Adjustable Rate Mortgage
FHLB - Federal Home Loan Bank
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
The accompanying notes are an integral part of these financial statements.
Johnson Enhanced Return Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities | | Rate | | | Maturity | | Face Value | | | Fair Value | |
Corporate Bonds | | | | | | | | | | | |
ACE INA Holdings | | | 3.350 | % | | 05/15/2024 | | | 3,164,000 | | | $ | 3,089,507 | |
American Express Credit | | | 2.500 | % | | 07/30/2024 | | | 3,647,000 | | | | 3,492,152 | |
AON PLC | | | 3.500 | % | | 06/14/2024 | | | 660,000 | | | | 643,681 | |
AON PLC | | | 3.875 | % | | 12/15/2025 | | | 3,999,000 | | | | 3,847,122 | |
Bank of America | | | 3.875 | % | | 08/01/2025 | | | 4,599,000 | | | | 4,465,569 | |
BB&T Corp. | | | 3.625 | % | | 09/16/2025 | | | 3,540,000 | | | | 3,382,144 | |
Essex Portfolio LP | | | 3.375 | % | | 04/15/2026 | | | 565,000 | | | | 527,794 | |
Essex Portfolio LP | | | 3.500 | % | | 04/01/2025 | | | 1,720,000 | | | | 1,655,307 | |
Essex Portfolio LP | | | 3.875 | % | | 05/01/2024 | | | 2,177,000 | | | | 2,128,638 | |
Fifth Third Bancorp | | | 4.300 | % | | 01/16/2024 | | | 3,964,000 | | | | 3,924,352 | |
Goldmans Sachs | | | 3.625 | % | | 01/22/2023 | | | 1,000,000 | | | | 997,979 | |
Huntington Bancshares | | | 2.625 | % | | 08/06/2024 | | | 3,840,000 | | | | 3,670,122 | |
JP Morgan Chase & Co. | | | 3.875 | % | | 09/10/2024 | | | 4,704,000 | | | | 4,603,504 | |
Keycorp | | | 4.150 | % | | 10/29/2025 | | | 4,562,000 | | | | 4,409,173 | |
Marsh & McLennan Co. Inc. | | | 3.500 | % | | 06/03/2024 | | | 3,010,000 | | | | 2,940,246 | |
Marsh & McLennan Co. Inc. | | | 3.500 | % | | 03/10/2025 | | | 765,000 | | | | 738,108 | |
Morgan Stanley | | | 3.700 | % | | 10/23/2024 | | | 200,000 | | | | 195,101 | |
Morgan Stanley | | | 4.000 | % | | 07/23/2025 | | | 4,200,000 | | | | 4,076,680 | |
National Retail Properties | | | 4.000 | % | | 11/15/2025 | | | 3,450,000 | | | | 3,301,702 | |
PNC Financial Services | | | 2.950 | % | | 01/30/2023 | | | 2,145,000 | | | | 2,136,637 | |
PNC Financial Services | | | 3.800 | % | | 07/25/2023 | | | 1,998,000 | | | | 1,983,473 | |
PNC Financial Services | | | 3.900 | % | | 04/29/2024 | | | 425,000 | | | | 418,798 | |
US Bancorp | | | 2.400 | % | | 07/30/2024 | | | 2,685,000 | | | | 2,577,723 | |
US Bancorp | | | 3.600 | % | | 09/11/2024 | | | 1,685,000 | | | | 1,653,981 | |
Wells Fargo & Co. | | | 3.550 | % | | 09/29/2025 | | | 830,000 | | | | 790,313 | |
Wells Fargo & Co. | | | 4.100 | % | | 06/03/2026 | | | 2,770,000 | | | | 2,638,131 | |
33.0% - Total Bank and Finance | | | | | | | | | | | | $ | 64,287,937 | |
| | | | | | | | | | | | | | |
Becton Dickinson & Co. | | | 3.363 | % | | 06/06/2024 | | | 750,000 | | | | 729,718 | |
CVS Health Corp. | | | 3.875 | % | | 07/20/2025 | | | 4,100,000 | | | | 3,977,098 | |
Dover Corp. | | | 3.150 | % | | 11/15/2025 | | | 4,515,000 | | | | 4,261,140 | |
Enterprise Products | | | 3.350 | % | | 03/15/2023 | | | 4,407,000 | | | | 4,376,274 | |
Enterprise Products | | | 3.750 | % | | 02/15/2025 | | | 500,000 | | | | 484,472 | |
Johnson Controls International PLC | | | 3.625 | % | | 07/02/2024 | | | 4,252,000 | | | | 4,151,963 | |
Kroger Co. | | | 4.000 | % | | 02/01/2024 | | | 3,795,000 | | | | 3,758,268 | |
McDonald's Corp. | | | 3.375 | % | | 05/26/2025 | | | 2,545,000 | | | | 2,446,470 | |
Norfolk Southern Corp. | | | 3.650 | % | | 08/01/2025 | | | 3,300,000 | | | | 3,181,131 | |
Norfolk Southern Corp. | | | 5.590 | % | | 05/17/2025 | | | 1,280,000 | | | | 1,288,218 | |
Roper Technologies Inc. | | | 1.000 | % | | 09/15/2025 | | | 1,555,000 | | | | 1,379,725 | |
Starbucks Corp. | | | 3.100 | % | | 03/01/2023 | | | 2,335,000 | | | | 2,324,621 | |
Union Pacific Corp. | | | 3.150 | % | | 03/01/2024 | | | 2,800,000 | | | | 2,743,530 | |
Union Pacific Corp. | | | 3.750 | % | | 03/15/2024 | | | 450,000 | | | | 443,830 | |
Walt Disney Corp. | | | 1.750 | % | | 01/13/2026 | | | 3,429,000 | | | | 3,101,990 | |
19.9% - Total Industrials | | | | | | | | | | | | $ | 38,648,448 | |
| | | | | | | | | | | | | | |
Berkshire Hathaway Energy Company | | | 3.750 | % | | 11/15/2023 | | | 2,142,000 | | | | 2,122,135 | |
Duke Energy Corp. | | | 3.750 | % | | 04/15/2024 | | | 4,610,000 | | | | 4,531,704 | |
Duke Energy Corp. | | | 3.800 | % | | 09/01/2023 | | | 890,000 | | | | 881,864 | |
Eversource Energy | | | 2.800 | % | | 05/01/2023 | | | 850,000 | | | | 840,129 | |
Eversource Energy | | | 3.150 | % | | 01/15/2025 | | | 1,495,000 | | | | 1,429,727 | |
Eversource Energy | | | 1.400 | % | | 08/15/2026 | | | 1,260,000 | | | | 1,089,590 | |
Georgia Power Co. | | | 2.100 | % | | 07/30/2023 | | | 3,650,000 | | | | 3,566,641 | |
Georgia Power Co. | | | 2.200 | % | | 09/15/2024 | | | 500,000 | | | | 473,263 | |
Interstate Power & Light Co. | | | 3.250 | % | | 12/01/2024 | | | 1,910,000 | | | | 1,845,671 | |
Interstate Power & Light Co. | | | 3.400 | % | | 08/15/2025 | | | 2,895,000 | | | | 2,743,904 | |
The accompanying notes are an integral part of these financial statements.
Johnson Enhanced Return Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
National Rural Utility Cooperative Finance Corp. | | | 2.850 | % | | 01/27/2025 | | | 1,000,000 | | | | 956,639 | |
National Rural Utility Cooperative Finance Corp. | | | 2.950 | % | | 02/07/2024 | | | 2,625,000 | | | | 2,563,326 | |
Virginia Electric & Power Co. | | | 2.750 | % | | 03/15/2023 | | | 4,540,000 | | | | 4,494,827 | |
Xcel Energy Inc. | | | 3.300 | % | | 06/01/2025 | | | 4,610,000 | | | | 4,400,250 | |
16.4% - Total Utilities | | | | | | | | | | | | $ | 31,939,670 | |
| | | | | | | | | | | | | | |
69.3% Total Corporate Bonds | | | | | | | | | | | | $ | 134,876,055 | |
| | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | |
Treasury Note (a) | | | 1.500 | % | | 01/15/2023 | | | 5,100,000 | | | | 5,070,318 | |
Treasury Note (a) | | | 1.500 | % | | 02/28/2023 | | | 1,600,000 | | | | 1,584,938 | |
Treasury Note (a) | | | 0.837 | % | | 04/30/2024 | | | 3,000,000 | | | | 2,996,034 | |
Treasury Note (a) | | | 1.500 | % | | 02/15/2025 | | | 4,000,000 | | | | 3,749,376 | |
6.9% - Total United States Government Treasury Obligations | | | | | | | | | | | | $ | 13,400,666 | |
| | | | | | | | | | | | | | |
United States Government Agency Obligations | | | | | | | | | | | | | | |
FHLB | | | 1.375 | % | | 08/26/2026 | | | 4,100,000 | | | | 3,676,425 | |
FHLB | | | 1.375 | % | | 09/29/2026 | | | 1,600,000 | | | | 1,427,699 | |
FHLMC | | | 0.450 | % | | 07/22/2024 | | | 4,000,000 | | | | 3,721,732 | |
4.5% - Total United States Government Agency Obligations | | | | | | | | | | | | $ | 8,825,856 | |
| | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | | | | | | | |
FHLMC Pool G16330 | | | 3.500 | % | | 08/01/2032 | | | 948,599 | | | | 908,204 | |
FHLMC Pool G18642 | | | 3.500 | % | | 04/01/2032 | | | 831,364 | | | | 795,450 | |
FHLMC Pool J12635 | | | 4.000 | % | | 07/01/2025 | | | 23,948 | | | | 23,465 | |
FHLMC Pool J32364 | | | 2.500 | % | | 11/01/2028 | | | 1,042,473 | | | | 982,933 | |
FHLMC Pool SB0380 | | | 3.500 | % | | 02/01/2034 | | | 955,934 | | | | 914,041 | |
FHLMC Pool ZS7207 | | | 3.500 | % | | 07/01/2030 | | | 911,473 | | | | 872,427 | |
FHLMC Pool ZT1964 | | | 3.500 | % | | 06/01/2032 | | | 1,721,741 | | | | 1,646,542 | |
FHLMC Series 4009 Class PA | | | 2.000 | % | | 06/15/2041 | | | 266,715 | | | | 252,864 | |
FHLMC Series 4050 Class BG | | | 1.000 | % | | 01/15/2041 | | | 994,216 | | | | 886,509 | |
FHLMC Series 4198 Class BE | | | 2.000 | % | | 10/15/2040 | | | 528,123 | | | | 515,827 | |
FHLMC Series 4271 Class CE | | | 2.000 | % | | 08/15/2036 | | | 147,934 | | | | 146,426 | |
FHLMC Series 4287 Class AB | | | 2.000 | % | | 12/15/2026 | | | 262,915 | | | | 250,319 | |
FHLMC Series 4709 Class EA | | | 3.000 | % | | 01/15/2046 | | | 771,374 | | | | 728,983 | |
FHLMC Series 5092 Class XC | | | 1.500 | % | | 01/15/2041 | | | 2,069,543 | | | | 1,796,785 | |
FNMA 10/1 Hybrid ARM (12 month ICE LIBOR + 1.780%)* | | | 2.030 | % | | 12/01/2041 | | | 39,439 | | | | 38,921 | |
FNMA Pool 1106 | | | 3.000 | % | | 07/01/2032 | | | 2,188,443 | | | | 1,996,777 | |
FNMA Pool 833200 | | | 5.500 | % | | 09/01/2035 | | | 273,730 | | | | 280,092 | |
FNMA Pool AL7077 | | | 4.000 | % | | 07/01/2035 | | | 1,135,044 | | | | 1,093,629 | |
FNMA Pool AL9230 | | | 3.500 | % | | 12/01/2029 | | | 904,534 | | | | 876,046 | |
FNMA Pool AN2351 | | | 2.150 | % | | 09/01/2026 | | | 2,000,000 | | | | 1,817,128 | |
FNMA Pool AT2060 | | | 2.500 | % | | 04/01/2028 | | | 1,032,997 | | | | 973,077 | |
FNMA Pool FM1536 | | | 2.500 | % | | 11/01/2030 | | | 416,157 | | | | 392,081 | |
FNMA Pool FM1973 | | | 4.000 | % | | 09/01/2036 | | | 1,915,996 | | | | 1,842,981 | |
FNMA Pool FM2287 | | | 4.500 | % | | 03/01/2034 | | | 725,011 | | | | 716,418 | |
FNMA Pool FM2989 | | | 3.000 | % | | 09/01/2034 | | | 1,118,124 | | | | 1,050,490 | |
FNMA Pool FM7224 | | | 4.500 | % | | 11/01/2038 | | | 1,052,794 | | | | 1,032,712 | |
FNMA Series 2013-3 Class DK | | | 1.750 | % | | 02/25/2033 | | | 606,291 | | | | 550,846 | |
FNMA Series 2013-6 Class BC | | | 1.500 | % | | 12/25/2042 | | | 128,539 | | | | 123,095 | |
FNMA Series 2015-28 Class P | | | 2.500 | % | | 05/25/2045 | | | 2,613,299 | | | | 2,412,316 | |
FNMA Series 2017-30 Class G | | | 3.000 | % | | 07/25/2040 | | | 3,564 | | | | 3,564 | |
FNMA Series 2020-44 Class TE | | | 2.000 | % | | 12/25/2035 | | | 2,670,223 | | | | 2,461,844 | |
FNMA Series 2020-95 Class GA | | | 1.000 | % | | 01/01/2051 | | | 1,715,878 | | | | 1,311,635 | |
GNMA Pool 726475 | | | 4.000 | % | | 11/15/2024 | | | 26,960 | | | | 26,646 | |
GNMA Pool 728920 | | | 4.000 | % | | 12/15/2024 | | | 35,935 | | | | 35,502 | |
15.3% - Total United States Government Agency Obligations - Mortgage-backed Securities | | | | | | $ | 29,756,575 | |
| | | | | | | | | | | | | | |
Taxable Municipal Bonds | | | | | | | | | | | | | | |
Allegheny County Pennsylvania GO | | | 0.694 | % | | 11/01/2023 | | | 2,200,000 | | | | 2,116,820 | |
The accompanying notes are an integral part of these financial statements.
Johnson Enhanced Return Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Franklin County Ohio Convention Facilities | | | 1.155 | % | | 12/01/2024 | | | 550,000 | | | | 511,655 | |
University of Cincinnati General Receipts | | | 1.878 | % | | 06/01/2023 | | | 1,200,000 | | | | 1,181,882 | |
2.0% Total Taxable Municipal Bonds | | | | | | | | | | | | $ | 3,810,357 | |
| | | | | | | | | | | | | | |
Total Fixed Income Securities | | | 98.0 | % | | | | | | | | $ | 190,669,509 | |
(Identified Cost $205,248,737) | | | | | | | | | | | | | | |
| | | | | | | | Shares | | | | | |
Cash & Cash Equivalents | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | | | | | | | 5,383,335 | | | | 5,383,335 | |
Total Cash Equivalents | | | 2.8 | % | | | | | | | | $ | 5,383,335 | |
(Identified Cost $5,383,335) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Value | | | 100.8 | % | | | | | | | | $ | 196,052,844 | |
(Identified Cost $210,632,072) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | | -0.8 | % | | | | | | | | $ | (1,646,607 | ) |
| | | | | | | | | | | | | | |
Total Net Assets: | | | 100.0 | % | | | | | | | | $ | 194,406,237 | |
Futures Contracts | | Long Contracts | | Notional Value at Purchase | | | Notional Value 9/30/2022 | | | Unrealized Appreciation (Depreciation) | |
E-mini Standard & Poor's 500 (50 units per contract) expiring September 2022 | | 1,077 | | $ | 215,332,260 | | | $ | 193,940,775 | | | $ | (21,391,485 | ) |
| | | | $ | 215,332,260 | | | $ | 193,940,775 | | | $ | (21,391,485 | ) |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
(a) All or a portion of this security is held as collateral for futures contracts.
ARM - Adjustable Rate Mortgage
FHLB - Federal Home Loan Bank
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
GNMA - Government National Mortgage Association
The accompanying notes are an integral part of these financial statements.
Johnson Core Plus Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Fixed Income Securities | | Rate | | | Maturity | | Face Value | | | Fair Value | |
Corporate Bonds | | | | | | | | | | | |
American Express Co. | | | 1.650 | % | | 11/04/2026 | | | 250,000 | | | $ | 217,997 | |
AON Corp. | | | 3.750 | % | | 05/02/2029 | | | 180,000 | | | | 162,192 | |
AON PLC | | | 4.750 | % | | 05/15/2045 | | | 70,000 | | | | 59,734 | |
Bank of America Corp. Senior Unsecured Notes | | | 3.248 | % | | 10/21/2027 | | | 295,000 | | | | 264,665 | |
Essex Portfolio LP | | | 3.000 | % | | 01/15/2030 | | | 225,000 | | | | 187,625 | |
Huntington Bankcshares | | | 2.550 | % | | 02/04/2030 | | | 230,000 | | | | 186,390 | |
JPMorgan Chase & Co. | | | 4.493 | % | | 03/24/2031 | | | 270,000 | | | | 246,061 | |
Keycorp | | | 2.550 | % | | 10/01/2029 | | | 220,000 | | | | 179,746 | |
March McLennan Co. | | | 4.375 | % | | 03/15/2029 | | | 205,000 | | | | 195,034 | |
Morgan Stanley | | | 4.000 | % | | 07/23/2025 | | | 215,000 | | | | 208,687 | |
Truist Bank | | | 2.250 | % | | 03/11/2030 | | | 315,000 | | | | 247,028 | |
U. S. Bancorp. | | | 3.000 | % | | 07/30/2029 | | | 295,000 | | | | 254,402 | |
Wells Fargo Subordinated Notes | | | 4.300 | % | | 01/22/2027 | | | 280,000 | | | | 262,154 | |
19.4% - Total Bank and Finance | | | | | | | | | | | | $ | 2,671,715 | |
| | | | | | | | | | | | | | |
Ball Corp | | | 2.875 | % | | 08/15/2030 | | | 170,000 | | | | 130,741 | |
Becton Dickinson & Co. | | | 3.700 | % | | 05/20/2030 | | | 230,000 | | | | 192,767 | |
CCO Holdings LLC Cap Corp.a | | | 5.375 | % | | 06/01/2029 | | | 150,000 | | | | 131,534 | |
CVS Health Corp. | | | 4.300 | % | | 03/25/2028 | | | 210,000 | | | | 198,622 | |
CVS Health Corp. | | | 5.050 | % | | 03/25/2048 | | | 30,000 | | | | 26,410 | |
Charles River Laboratories International Inc.a | | | 5.050 | % | | 03/15/2029 | | | 165,000 | | | | 137,356 | |
Dover Corp. | | | 2.950 | % | | 11/04/2029 | | | 250,000 | | | | 214,970 | |
Emerson Electric | | | 1.950 | % | | 10/15/2030 | | | 320,000 | | | | 254,920 | |
Enterprise Products Inc. | | | 2.800 | % | | 01/31/2030 | | | 230,000 | | | | 192,424 | |
H.B. Fuller Co. | | | 4.250 | % | | 10/15/2028 | | | 160,000 | | | | 134,551 | |
Iron Mountain Inc.a | | | 4.875 | % | | 09/15/2027 | | | 160,000 | | | | 143,473 | |
Kroger Co. | | | 2.200 | % | | 05/01/2030 | | | 235,000 | | | | 186,638 | |
Lowe's Co. | | | 4.500 | % | | 04/15/2030 | | | 205,000 | | | | 191,883 | |
Lowe's Co. | | | 4.550 | % | | 04/05/2049 | | | 35,000 | | | | 28,151 | |
McDonald's Corp. | | | 3.600 | % | | 07/01/2030 | | | 180,000 | | | | 162,086 | |
Roper Technologies Inc. | | | 2.950 | % | | 09/15/2029 | | | 240,000 | | | | 202,394 | |
SS&C Technologies Inc.a | | | 5.500 | % | | 09/30/2027 | | | 150,000 | | | | 137,631 | |
Starbucks Corp. | | | 2.250 | % | | 03/12/2030 | | | 235,000 | | | | 190,178 | |
SBA Communications Corp. | | | 3.875 | % | | 02/15/2027 | | | 145,000 | | | | 128,763 | |
Union Pacific Co. | | | 3.950 | % | | 09/10/2028 | | | 210,000 | | | | 198,081 | |
Verizon Communications | | | 4.016 | % | | 12/03/2029 | | | 280,000 | | | | 253,884 | |
Walt Disney Co. | | | 3.800 | % | | 03/22/2030 | | | 210,000 | | | | 191,350 | |
Xylem | | | 1.950 | % | | 01/30/2028 | | | 235,000 | | | | 199,034 | |
27.7% - Total Industrials | | | | | | | | | | | | $ | 3,827,841 | |
| | | | | | | | | | | | | | |
Berkshire Hathaway Energy Company | | | 3.250 | % | | 04/15/2028 | | | 220,000 | | | | 199,475 | |
Duke Energy Corp. | | | 2.450 | % | | 06/01/2030 | | | 235,000 | | | | 188,124 | |
Eversource Energy | | | 1.650 | % | | 08/15/2030 | | | 250,000 | | | | 188,885 | |
Georgia Power Co. | | | 2.650 | % | | 09/15/2029 | | | 230,000 | | | | 190,143 | |
Interstate Power & Light Co. | | | 4.100 | % | | 09/26/2028 | | | 210,000 | | | | 198,398 | |
MPLX LP | | | 6.875 | % | | 12/31/2099 | | | 140,000 | | | | 137,379 | |
National Rural Utilities Corp. | | | 3.400 | % | | 02/07/2028 | | | 290,000 | | | | 267,192 | |
National Rural Utilities Corp. | | | 4.300 | % | | 10/15/2028 | | | 220,000 | | | | 201,911 | |
Virginia Electric & Power Co. | | | 3.500 | % | | 03/15/2027 | | | 215,000 | | | | 201,460 | |
Xcel Energy Inc. | | | 3.400 | % | | 06/01/2030 | | | 220,000 | | | | 191,471 | |
14.2% - Total Utilities | | | | | | | | | | | | $ | 1,964,438 | |
| | | | | | | | | | | | | | |
61.3% Total Corporate Bonds | | | | | | | | | | | | $ | 8,463,994 | |
| | | | | | | | | | | | | | |
United States Government Treasury Obligations | | | | | | | | | | | | | | |
Treasury Bond | | | 2.000 | % | | 02/15/2050 | | | 260,000 | | | | 178,547 | |
Treasury Bond | | | 2.375 | % | | 02/15/2042 | | | 785,000 | | | | 601,506 | |
Johnson Core Plus Bond Fund | Portfolio of Investments as of September 30, 2022 - unaudited |
Treasury Note | | | 1.500 | % | | 02/15/2030 | | | 240,000 | | | | 203,700 | |
Treasury Note | | | 2.000 | % | | 08/15/2051 | | | 645,000 | | | | 440,313 | |
Treasury Note | | | 2.125 | % | | 11/30/2023 | | | 150,000 | | | | 146,350 | |
Treasury Note | | | 2.500 | % | | 02/15/2045 | | | 390,000 | | | | 297,192 | |
Treasury Note | | | 2.875 | % | | 05/15/2032 | | | 370,000 | | | | 342,308 | |
Treasury Note | | | 1.500 | % | | 11/30/2024 | | | 210,000 | | | | 198,056 | |
17.5% - Total United States Government Treasury Obligations | | | | | | | | | | | | $ | 2,407,972 | |
| | | | | | | | | | | | | | |
United States Government Agency Obligations - Mortgage-backed Securities | | | | | | | | | | | |
FHLMC Pool ZS9278 | | | 4.000 | % | | 05/01/2037 | | | 379,689 | | | | 364,957 | |
FHLMC Series 4709 Class EA | | | 3.000 | % | | 01/15/2046 | | | 238,425 | | | | 225,322 | |
FHLMC Series 5189 Class PG | | | 2.500 | % | | 09/25/2051 | | | 367,235 | | | | 326,585 | |
FNMA Pool AL5491 | | | 4.000 | % | | 06/01/2034 | | | 354,761 | | | | 341,891 | |
FNMA Pool AU7025 | | | 3.000 | % | | 11/01/2043 | | | 392,679 | | | | 350,140 | |
FNMA Pool FM9469 | | | 4.000 | % | | 08/01/2039 | | | 248,183 | | | | 237,950 | |
FNMA Pool MA1222 | | | 4.000 | % | | 10/01/2032 | | | 392,141 | | | | 377,694 | |
FNMA Pool MA3071 | | | 4.000 | % | | 10/01/2032 | | | 417,588 | | | | 399,437 | |
19.0% - Total United States Government Agency Obligations - Mortgage-backed Securities | | | | | | $ | 2,623,976 | |
| | | | | | | | | | | | | | |
Total Fixed Income Securities | | | 97.8 | % | | | | | | | | $ | 13,495,942 | |
(Identified Cost $15,809,688) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | Shares | | | | | |
Preferred Stocks | | | | | | | | | | | | | |
Allstate Corp. | | | 5.100 | % | | 01/15/2053 | | | 6,500 | | | | 156,650 | |
Total Preferred Stocks | | | 1.1 | % | | | | | | | | $ | 156,650 | |
(Identified Cost $170,386) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | Shares | | | | | |
Cash & Cash Equivalents | | | | | | | | | | | | | |
First American Government Obligation Fund, Class Z** | | | | | | | | | 475,063 | | | | 475,063 | |
Total Cash Equivalents | | | 3.4 | % | | | | | | | | $ | 475,063 | |
(Identified Cost $475,063) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Total Portfolio Value | | | 102.3 | % | | | | | | | | $ | 14,127,655 | |
(Identified Cost $16,455,137) | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Liabilities in Excess of Other Assets | | | -2.3 | % | | | | | | | | $ | (321,738 | ) |
| | | | | | | | | | | | | | |
Total Net Assets: | | | 100.0 | % | | | | | | | | $ | 13,805,917 | |
* Variable Rate Security; the rate shown is as of September 30, 2022.
** Variable Rate Security; as of September 30, 2022, the 7 day annualized yield was 2.74%.
(a) Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities have been deemed liquid under procedures approved by the Fund's Board of Trustees and may normally be sold to qualified institutional buyers in transactions exempt from registration. The total fair value of these securities as of September 30, 2022 was $549,994, representing 3.98% of net assets.
(b) All or a portion of this security is held as collateral for futures contracts.
FHLMC - Federal Home Loan Mortgage Corporation
FNMA - Federal National Mortgage Association
The Funds utilize various methods to measure the fair value of most of their investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
| ● | Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the Funds have the ability to access. |
| ● | Level 2—Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
| ● | Level 3—Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Company’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
Fair Value Measurements:
A description of the valuation techniques applied to the Funds’ major categories of assets and liabilities measured at fair value on a recurring basis follows.
Equity Securities (Common Stock, Preferred Stock and Real Estate Investment Trusts). Securities traded on a national securities exchange (or reported on the NASDAQ national market) are stated at the last reported sales price on the day of valuation. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Certain foreign securities may be fair valued using a pricing service that considers the correlation of the trading patterns of the foreign security to the intraday trading in the U.S. markets for investments such as American Depositary Receipts (ADRs), financial futures, Exchange Traded Funds (ETFs), and the movement of the certain indexes of securities based on a statistical analysis of the historical relationship, and are categorized in Level 2. Preferred stock and other equities traded on inactive markets or valued by reference to similar instruments are also categorized in Level 2.
Corporate Bonds. The fair value of corporate bonds is estimated using market approach valuation techniques, which may consider recently executed transactions in securities of the issuer or comparable issuers, market price quotations (where observable), bond spreads, fundamental data relating to the issuer, and credit default swap spreads adjusted for any basis difference between cash and derivative instruments. While most corporate bonds are categorized in Level 2 of the fair value hierarchy, in instances where lower relative weight is placed on transaction prices, quotations, or similar observable inputs, they are categorized in Level 3.
Municipal Bonds. Municipal Bonds are normally valued using market approach valuation techniques that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. Municipal Bonds are categorized in Level 1 or Level 2 of the fair value hierarchy, depending on the inputs used and market activity levels for specific securities.
Short Term Notes. Short-term notes are valued using amortized cost, which approximates fair value. To the extent the inputs are observable and timely, the values would be categorized in Level 2 of the fair value hierarchy.
U.S. Government Securities. U.S. government securities are normally valued using market approach valuation techniques that incorporate observable market data such as reported sales of similar securities, broker quotes, yields, bids, offers, and reference data. Certain securities are valued principally using dealer quotations. U.S. government securities are categorized in Level 1 or Level 2 of the fair value hierarchy, depending on the inputs used and market activity levels for specific securities.
U.S. Agency Securities. U.S. agency securities are comprised of two main categories consisting of agency issued debt and mortgage-backed securities. Agency issued debt securities are generally valued in a manner similar to U.S. government securities. Mortgage-backed securities are generally valued using dealer quotations. Depending on market activity levels and whether quotations or other data are used, these securities are typically categorized in Level 1 or Level 2 of the fair value hierarchy.
Money Market. Investments in mutual funds, including money market mutual funds, are generally priced at the ending net asset value (“NAV”) provided by the service agent of the funds. These securities will be categorized as Level 1 securities.
Derivative Instruments. Listed derivatives, including futures contracts that are actively traded, are valued based on quoted prices from the exchange and are categorized in Level 1 of the fair value hierarchy.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
The following is a summary of the inputs used to value each Fund’s net assets as of September 30, 2022:
Equity Income Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks* | | $ | 496,081,127 | | | $ | --- | | | $ | --- | | | $ | 496,081,127 | |
Cash Equivalents | | | 18,211,340 | | | | --- | | | | --- | | | | 18,211,340 | |
Total | | $ | 514,292,467 | | | $ | -- | | | $ | -- | | | $ | 514,292,467 | |
Opportunity Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks* | | $ | 104,828,634 | | | $ | --- | | | $ | --- | | | $ | 104,828,634 | |
Cash Equivalents | | | 5,056,538 | | | | --- | | | | --- | | | | 5,056,538 | |
Total | | $ | 109,885,172 | | | $ | --- | | | $ | --- | | | $ | 109,885,172 | |
International Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Preferred Stocks* | | $ | 129,216 | | | $ | --- | | | $ | --- | | | $ | 128,216 | |
Common Stocks* | | | 17,813,984 | | | | --- | | | | --- | | | | 17,813,984 | |
Cash Equivalents | | | 258,592 | | | | --- | | | | --- | | | | 258,592 | |
Total | | $ | 18,200,792 | | | $ | --- | | | $ | --- | | | $ | 18,200,792 | |
Fixed Income Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Corporate Bonds* | | $ | --- | | | $ | 478,171,232 | | | $ | --- | | | $ | 478,171,232 | |
U.S. Government Treasury Obligations | | | --- | | | | 229,398,449 | | | | --- | | | | 229,398,449 | |
U.S. Government Agency Obligations - Mortgage Backed | | | --- | | | | 145,356,432 | | | | --- | | | | 145,356,432 | |
Taxable Municipal Bonds | | | --- | | | | 22,630,913 | | | | --- | | | | 22,630,913 | |
Preferred Stocks | | | 6,386,404 | | | | --- | | | | --- | | | | 6,386,404 | |
Cash Equivalents | | | 1,300,390 | | | | --- | | | | --- | | | | 1,300,390 | |
Total | | | 7,686,794 | | | $ | 875,557,026 | | | $ | 0 | | | $ | 883,243,820 | |
Municipal Income Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Municipal Bonds* | | $ | --- | | | $ | 206,036,750 | | | $ | --- | | | $ | 206,036,750 | |
Cash Equivalents | | | 2,151,080 | | | | --- | | | | --- | | | | 2,151,080 | |
Total | | $ | 2,151,080 | | | $ | 206,036,750 | | | $ | 0 | | | $ | 208,187,830 | |
Short Duration Bond Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Totals | |
Corporate Bonds* | | $ | --- | | | $ | 154,594,703 | | | $ | --- | | | $ | 154,594,703 | |
Certificates of Deposit | | | --- | | | | 247,723 | | | | --- | | | | 247,723 | |
U.S. Treasury Obligations | | | --- | | | | 24,974,790 | | | | --- | | | | 24,974,790 | |
U.S. Agency Obligations | | | --- | | | | 18,415,614 | | | | --- | | | | 18,415,614 | |
U.S. Agency Obligations – Mortgage-Backed | | | --- | | | | 28,026,092 | | | | --- | | | | 28,026,092 | |
Taxable Municipal Bonds | | | --- | | | | 9,491,952 | | | | --- | | | | 9,491,952 | |
Cash Equivalents | | | 115,785 | | | | --- | | | | --- | | | | 115,785 | |
Total | | $ | 115,785 | | | $ | 235,750,874 | | | $ | 0 | | | $ | 235,866,659 | |
Intermediate Bond Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Totals | |
Corporate Bonds* | | $ | --- | | | $ | 145,518,555 | | | | --- | | | $ | 145,518,555 | |
Certificates of Deposit | | | --- | | | | 247,723 | | | | --- | | | | 247,723 | |
U.S. Treasury Obligations | | | --- | | | | 83,836,556 | | | | --- | | | | 83,836,556 | |
U.S. Agency Obligations | | | --- | | | | 6,905,464 | | | | --- | | | | 6,905,464 | |
U.S. Agency Obligations – Mortgage-Backed | | | --- | | | | 22,393,217 | | | | --- | | | | 22,393,217 | |
Taxable Municipal Bonds | | | --- | | | | 4,746,452 | | | | --- | | | | 4,746,452 | |
Preferred Stocks | | | 1,443,349 | | | | --- | | | | --- | | | | 1,443,349 | |
Cash Equivalents | | | 269,590 | | | | --- | | | | --- | | | | 269,590 | |
Total | | | 1,712,939 | | | $ | 263,647,967 | | | $ | 0 | | | $ | 265,360,906 | |
Core Bond Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Totals | |
Corporate Bonds* | | $ | --- | | | $ | 293,074,518 | | | $ | --- | | | $ | 293,074,518 | |
U.S. Treasury Obligations | | | --- | | | | 148,471,189 | | | | --- | | | | 148,471,189 | |
U.S. Agency Obligations | | | --- | | | | | | | | --- | | | | | |
U.S. Agency Obligations – Mortgage-Backed | | | --- | | | | 81,474,464 | | | | --- | | | | 81,474,464 | |
Taxable Municipal Bonds | | | --- | | | | 6,827,700 | | | | --- | | | | 6,827,700 | |
Preferred Stocks | | | 2,000,300 | | | | --- | | | | --- | | | | 2,000,300 | |
Cash Equivalents | | | 503,169 | | | | --- | | | | --- | | | | 503,169 | |
Total | | $ | 2,503,469 | | | $ | 529,847,871 | | | $ | 0 | | | $ | 532,351,340 | |
Enhanced Return Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Totals | |
Corporate Bonds* | | $ | --- | | | $ | 134,876,055 | | | $ | --- | | | $ | 134,876,055 | |
U.S. Treasury Obligations | | | --- | | | | 13,400,666 | | | | --- | | | | 13,400,666 | |
U.S. Agency Obligations | | | --- | | | | 8,825,856 | | | | --- | | | | 8,825,856 | |
U.S. Agency Obligations – Mortgage-Backed | | | --- | | | | 29,756,575 | | | | --- | | | | 29,756,575 | |
Taxable Municipal Bonds | | | --- | | | | 3,810,357 | | | | --- | | | | 3,810,357 | |
Cash Equivalents | | | 5,383,335 | | | | --- | | | | --- | | | | 5,383,335 | |
Sub-Total | | $ | 5,383,335 | | | $ | 190,669,509 | | | $ | 0 | | | $ | 196,052,844 | |
Other Financial Instruments** | | | (21,391,485 | ) | | | --- | | | | --- | | | | (21,391,485 | ) |
Total | | $ | (16,008,150 | ) | | $ | 190,669,509 | | | $ | 0 | | | $ | 174,661,359 | |
Core Plus Bond Fund | | Level 1 | | | Level 2 | | | Level 3 | | | Totals | |
Corporate Bonds* | | $ | --- | | | $ | 8,463,994 | | | $ | --- | | | $ | 8,463,994 | |
U.S. Treasury Obligations | | | --- | | | | 2,407,972 | | | | --- | | | | 2,407,972 | |
U.S. Agency Obligations – Mortgage-Backed | | | --- | | | | 2,623,976 | | | | --- | | | | 2,623,976 | |
Preferred Stocks | | | 156,650 | | | | --- | | | | --- | | | | 156,650 | |
Cash Equivalents | | | 475,063 | | | | --- | | | | --- | | | | 475,063 | |
Total | | $ | 631,713 | | | $ | 13,495,942 | | | $ | --- | | | $ | 14,127,655 | |
* See Schedule of Investments for industry classification.
**Other financial instruments are futures contracts not reflected in the Portfolio of Investments, which are valued at the unrealized appreciation on the contracts.
The Funds did not hold any investments at any time during the reporting period in which unobservable inputs were used in determining fair value. Therefore, no reconciliation of Level 3 securities is included for this reporting period.
Financial Futures Contracts:
The Enhanced Return Fund invests in stock index futures (equity risk) in an attempt to replicate the returns of the leading large capitalization companies in the leading industries in the U.S. economy. The Fund enters into S&P 500 E-Mini contracts four times a year generally near the time the contracts would expire (contracts expire the third Friday of March, June, September and December). The contracts are generally held until it is time to roll into the next contracts. The average daily notional value for the 9 months ended September 30, 2022 was $256,425,953. Upon entering into a financial futures contract, the Fund is required to pledge to the broker an amount of cash, U.S. government securities, or other assets, equal to a certain percentage of the contract amount (initial margin deposit). Subsequent payments, known as “variation margin,” are made or received by the Fund each day, depending on the daily fluctuations in the fair value of the futures contract. The Fund recognizes an unrealized gain or loss equal to the daily variation margin. The amount of the daily variation margin is reflected as an asset or liability within the Statements of Assets and Liabilities, while the cumulative change in unrealized gain/loss on futures contracts is reported separately within the Statements of Operations. The Net Unrealized Loss on futures contracts, as of September 30, 2022, was $21,391,485. Should market conditions move unexpectedly, the Fund may not achieve the anticipated benefits of the financial futures contracts and may realize a loss at the contract settlement date. A realized gain or loss is recognized when a contract is sold and is the difference between the fair value of the contract at purchase and the fair value of the contract when sold. Realized gains/losses on futures contracts are reported separately within the Statements of Operations. The use of futures transactions involves the risk of imperfect correlation in movements in the price of futures contracts, interest rates, and the underlying hedged asset, as well as the risk that the counterparty will fail to perform its obligations.
As of September 30, 2022, Wells Fargo Services holds U.S. Treasury Notes with the custodian, which serves as collateral for future contracts, with a value of $13,404,766. Net variation margin payable on futures contracts as of September 30, 2022 was $2,840,588.
The Core Plus Bond Fund may enter into various exchange-traded and over-the-counter derivative transactions for both hedging and non-hedging purposes, including for purposes of enhancing returns. These derivative transactions include futures, options, swaps, foreign currency futures and forwards. In particular, the Fund may use interest rate swaps, credit default swaps (including buying and selling credit default swaps on individual securities and/or baskets of securities), options (including options on credit default swaps and options on futures) and futures contracts to a significant extent, although the amounts invested in these instruments may change from time to time. As of September 30, 2022, the Core Plus Fund did not hold any contracts. Average daily notional value for the contracts held in the Core Plus Fund for the 9 months ended September 30, 2022 was $662,673.
As of September 30, 2022, Wells Fargo Services holds U.S. Treasury Notes with the custodian, which serves as collateral for future contracts, with a value of $33,033. There was no net variation margin receivable (nor payable) on futures contracts as of September 30, 2022.
Tax Cost of Securities
As of September 30, 2022, the composition of unrealized appreciation (the excess of fair value over tax cost) and depreciation (the excess of tax cost over fair value) was as follows:
Fund | | Cost of Securities | | | Appreciation | | | Depreciation | | | Net Appreciation/ (Depreciation) | |
Johnson Equity Income Fund | | $ | 446,808,977 | | | $ | 114,104,687 | | | $ | (46,621,197 | ) | | $ | 67,483,490 | |
Johnson Opportunity Fund | | | 104,924,441 | | | | 17,860,591 | | | | (12,899,860 | ) | | | 4,960,731 | |
Johnson International Fund | | | 17,360,201 | | | | 4,041,637 | | | | (3,201,046 | ) | | | 840,591 | |
Johnson Fixed Income Fund | | | 1,020,819,704 | | | | 189,385 | | | | (137,765,269 | ) | | | (137,575,884 | ) |
Johnson Municipal Income Fund | | | 231,452,192 | | | | 8,799 | | | | (23,273,161 | ) | | | (23,264,362 | ) |
Johnson Institutional Short Duration Bond Fund | | | 252,520,581 | | | | - | | | | (16,653,922 | ) | | | (16,653,922 | ) |
Johnson Institutional Intermediate Bond Fund | | | 296,688,507 | | | | 15,627 | | | | (31,343,228 | ) | | | (31,327,601 | ) |
Johnson Institutional Core Bond Fund | | | 617,886,807 | | | | 7,643 | | | | (85,543,110 | ) | | | (85,535,467 | ) |
Johnson Enhanced Return Fund | | | 210,632,072 | | | | - | | | | (14,579,228 | ) | | | (14,579,228 | ) |
Johnson Core Plus Bond Fund | | | 16,455,137 | | | | 135 | | | | (2,327,617 | ) | | | (2,327,482 | ) |