JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
COMMON STOCKS - 97.5% | Shares | Value |
Communications - 5.2% | | |
Alphabet, Inc. - Class A (a) | 175,812 | $ 18,236,978 |
Comcast Corp. - Class A | 177,800 | 6,740,398 |
Walt Disney Co. (The) (a) | 44,850 | 4,490,831 |
| | | | 29,468,207 |
Consumer Discretionary - 6.1% | | |
Lowe's Cos., Inc. | 57,000 | 11,398,290 |
McDonald's Corp. | 45,100 | 12,610,411 |
TJX Cos., Inc. (The) | 132,485 | 10,381,525 |
| | | | 34,390,226 |
Consumer Staples - 9.6% | | |
Coca-Cola Co. (The) | 175,120 | 10,862,694 |
Dollar General Corp. | 47,000 | 9,891,620 |
PepsiCo, Inc. | 30,700 | 5,596,610 |
Procter & Gamble Co. (The) | 36,690 | 5,455,436 |
Unilever plc - ADR | 213,000 | 11,061,090 |
Walmart, Inc. | 75,555 | 11,140,584 |
| | | | 54,008,034 |
Energy - 5.5% | | |
Chevron Corp. | 95,160 | 15,526,306 |
Williams Cos., Inc. (The) | 514,300 | 15,356,998 |
| | | | 30,883,304 |
Financials - 12.0% | | |
American Financial Group, Inc. | 80,000 | 9,720,000 |
Axis Capital Holdings Ltd. | 356,550 | 19,439,106 |
Marsh & McLennan Cos., Inc. | 66,400 | 11,058,920 |
Nasdaq, Inc. | 309,300 | 16,909,431 |
Willis Towers Watson plc | 44,870 | 10,426,891 |
| | | | 67,554,348 |
Health Care - 16.9% | | |
Abbott Laboratories | 100,518 | 10,178,453 |
AmerisourceBergen Corp. | 109,100 | 17,468,001 |
Danaher Corp. | 60,943 | 15,360,074 |
Medtronic plc | 146,336 | 11,797,608 |
UnitedHealth Group, Inc. | 35,250 | 16,658,798 |
Zimmer Biomet Holdings, Inc. | 86,600 | 11,188,720 |
|
JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.5% (Continued) | Shares | Value |
Health Care - 16.9% (Continued) | | |
Zoetis, Inc. | 76,192 | $ 12,681,396 |
| | | | 95,333,050 |
Industrials - 13.2% | | |
Amphenol Corp. - Class A | 150,800 | 12,323,376 |
Honeywell International, Inc. | 53,350 | 10,196,252 |
Hubbell, Inc. | 22,800 | 5,547,468 |
Illinois Tool Works, Inc. | 52,000 | 12,659,400 |
Nordson Corp. | 46,300 | 10,290,638 |
nVent Electric plc | 288,300 | 12,379,602 |
Waste Management, Inc. | 68,600 | 11,193,462 |
| | | | 74,590,198 |
Real Estate - 1.8% | | |
American Tower Corp. | 51,387 | 10,500,420 |
| | | | |
Technology - 22.5% | | |
Accenture plc - Class A | 41,790 | 11,943,999 |
Adobe, Inc. (a) | 33,960 | 13,087,165 |
Analog Devices, Inc. | 59,200 | 11,675,424 |
Apple, Inc. | 85,260 | 14,059,374 |
Fidelity National Information Services, Inc. | 158,500 | 8,611,305 |
Intuit, Inc. | 27,850 | 12,416,366 |
Mastercard, Inc. - Class A | 32,350 | 11,756,314 |
Microsoft Corp. | 70,170 | 20,230,011 |
S&P Global, Inc. | 34,757 | 11,983,170 |
Visa, Inc. - Class A | 50,600 | 11,408,276 |
| | | | 127,171,404 |
Utilities - 4.7% | | |
Alliant Energy Corp. | 199,065 | 10,630,071 |
American Electric Power Co., Inc. | 174,300 | 15,859,557 |
| | | | 26,489,628 |
| |
Total Common Stocks (Cost $424,555,728) | $ 550,388,819 |
|
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
COMMON STOCKS - 97.1% | Shares | Value |
Communications - 1.5% | | |
New York Times Co. (The) - Class A | 46,600 | $ 1,811,808 |
| | | | |
Consumer Discretionary - 7.2% | | |
Floor & Decor Holdings, Inc. - Class A (a) | 13,600 | 1,335,792 |
LKQ Corp. | 40,100 | 2,276,076 |
NVR, Inc. (a) | 350 | 1,950,267 |
Steven Madden Ltd. | 42,300 | 1,522,800 |
Williams-Sonoma, Inc. | 10,900 | 1,326,094 |
| | | | 8,411,029 |
Consumer Staples - 3.8% | | |
BJ's Wholesale Club Holdings, Inc. (a) | 28,700 | 2,183,209 |
Coca-Cola Consolidated, Inc. | 3,000 | 1,605,240 |
Reynolds Consumer Products, Inc. | 26,800 | 737,000 |
| | | | 4,525,449 |
Energy - 2.1% | | |
DT Midstream, Inc. | 25,000 | 1,234,250 |
World Fuel Services Corp. | 48,500 | 1,239,175 |
| | | | 2,473,425 |
Financials - 11.7% | | |
American Financial Group, Inc. | 15,000 | 1,822,500 |
Arrow Financial Corp. | 53,978 | 1,344,592 |
Axis Capital Holdings Ltd. | 36,700 | 2,000,884 |
Diamond Hill Investment Group, Inc. | 4,900 | 806,442 |
Everest Re Group Ltd. | 6,500 | 2,327,130 |
Farmers National Banc Corp. | 130,400 | 1,648,256 |
SEI Investments Co. | 35,100 | 2,020,005 |
Signature Bank | 11,700 | 2,141 |
Wintrust Financial Corp. | 24,200 | 1,765,390 |
| | | | 13,737,340 |
Health Care - 10.9% | | |
Catalent, Inc. (a) | 20,200 | 1,327,342 |
Charles River Laboratories International, Inc. (a) | 8,200 | 1,654,924 |
Chemed Corp. | 4,200 | 2,258,550 |
Jazz Pharmaceuticals plc (a) | 9,000 | 1,316,970 |
LeMaitre Vascular, Inc. | 28,100 | 1,446,307 |
|
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.1% (Continued) | Shares | Value |
Health Care - 10.9% (Continued) | | |
Repligen Corp. (a) | 9,900 | $ 1,666,764 |
U.S. Physical Therapy, Inc. | 18,400 | 1,801,544 |
Universal Health Services, Inc. - Class B | 10,200 | 1,296,420 |
| | | | 12,768,821 |
Industrials - 19.6% | | |
A.O. Smith Corp. | 30,900 | 2,136,735 |
AMN Healthcare Services, Inc. (a) | 23,800 | 1,974,448 |
Applied Industrial Technologies, Inc. | 17,000 | 2,416,210 |
Comfort Systems USA, Inc. | 8,200 | 1,196,872 |
Donaldson Co., Inc. | 29,100 | 1,901,394 |
Gorman-Rupp Co. (The) | 50,500 | 1,262,500 |
Hubbell, Inc. | 4,800 | 1,167,888 |
IDEX Corp. | 6,900 | 1,594,107 |
Littelfuse, Inc. | 4,600 | 1,233,214 |
Nordson Corp. | 9,300 | 2,067,018 |
nVent Electric plc | 54,300 | 2,331,642 |
SiteOne Landscape Supply, Inc. (a) | 8,200 | 1,122,334 |
Watsco, Inc. | 4,000 | 1,272,640 |
Watts Water Technologies, Inc. - Class A | 8,400 | 1,413,888 |
| | | | 23,090,890 |
Materials - 8.6% | | |
Avery Dennison Corp. | 11,600 | 2,075,588 |
H.B. Fuller Co. | 27,600 | 1,889,220 |
Hawkins, Inc. | 40,000 | 1,751,200 |
RPM International, Inc. | 15,600 | 1,360,944 |
Sonoco Products Co. | 26,700 | 1,628,700 |
UFP Industries, Inc. | 18,000 | 1,430,460 |
| | | | 10,136,112 |
Real Estate - 7.0% | | |
Camden Property Trust | 6,400 | 670,976 |
Community Healthcare Trust, Inc. | 49,300 | 1,804,380 |
Equity LifeStyle Properties, Inc. | 24,600 | 1,651,398 |
Jones Lang LaSalle, Inc. (a) | 8,800 | 1,280,312 |
National Retail Properties, Inc. | 34,400 | 1,518,760 |
STAG Industrial, Inc. | 37,400 | 1,264,868 |
| | | | 8,190,694 |
|
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.1% (Continued) | Shares | Value |
Technology - 20.2% | | |
Amdocs Ltd. | 14,200 | $ 1,363,626 |
Bentley Systems, Inc. | 34,800 | 1,496,052 |
Black Knight, Inc. (a) | 18,800 | 1,082,128 |
Blackbaud, Inc. (a) | 23,800 | 1,649,340 |
CACI International, Inc. - Class A (a) | 5,300 | 1,570,284 |
Fair Isaac Corp. (a) | 2,100 | 1,475,649 |
Globant S.A. (a) | 7,400 | 1,213,674 |
ICF International, Inc. | 8,700 | 954,390 |
Jack Henry & Associates, Inc. | 8,400 | 1,266,048 |
Leidos Holdings, Inc. | 19,700 | 1,813,582 |
Lumentum Holdings, Inc. (a) | 14,700 | 793,947 |
MAXIMUS, Inc. | 22,800 | 1,794,360 |
Paylocity Holding Corp. (a) | 6,900 | 1,371,582 |
PTC, Inc. (a) | 9,200 | 1,179,716 |
Sapiens International Corp. N.V. | 71,000 | 1,542,120 |
Tyler Technologies, Inc. (a) | 6,500 | 2,305,160 |
WEX, Inc. (a) | 4,900 | 901,061 |
| | | | 23,772,719 |
Utilities - 4.5% | | |
Atmos Energy Corp. | 14,500 | 1,629,220 |
Portland General Electric Co. | 32,200 | 1,574,258 |
Unitil Corp. | 35,700 | 2,036,328 |
| | | | 5,239,806 |
| |
Total Common Stocks (Cost $100,248,934) | $ 114,158,093 |
|
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
COMMON STOCKS - 98.2% | Shares | Value |
Communications - 9.8% | | |
Baidu, Inc. - ADR (a) | 1,800 | $ 271,656 |
Deutsche Telekom AG - ADR | 7,100 | 171,749 |
KDDI Corp. - ADR | 22,600 | 348,492 |
Orange S.A. - ADR | 7,500 | 89,475 |
PDLT, Inc. - ADR | 5,600 | 141,400 |
Publicis Groupe S.A. - ADR (a) | 27,800 | 542,934 |
RTL Group S.A. - ADR | 15,000 | 74,052 |
SK Telecom Co. Ltd. - ADR | 4,600 | 94,346 |
Telenor A.S.A. - ADR | 9,600 | 112,992 |
Tencent Holdings Ltd. - ADR | 6,800 | 332,452 |
WPP plc - ADR | 1,800 | 107,136 |
| | | | 2,286,684 |
Consumer Discretionary - 8.9% | | |
adidas AG - ADR | 600 | 52,986 |
Alibaba Group Holding Ltd. - ADR (a) | 2,000 | 204,360 |
Bridgestone Corp. - ADR | 8,200 | 165,968 |
Bunzl plc - ADR | 7,700 | 290,444 |
CIE Financiere Richemont S.A. - ADR | 22,000 | 351,120 |
Daimler Truck Holding AG - ADR (a) | 2,200 | 37,170 |
Honda Motor Co. Ltd. - ADR | 5,500 | 145,695 |
JD.com, Inc. - ADR | 1,700 | 74,613 |
Magna International, Inc. | 6,000 | 321,420 |
Mercedes-Benz Group AG | 3,600 | 276,768 |
Toyota Motor Corp. - ADR | 1,100 | 155,859 |
| | | | 2,076,403 |
Consumer Staples - 9.5% | | |
ITOCHU Corp. - ADR | 3,700 | 240,537 |
L'Oreal S.A. - ADR | 2,800 | 249,592 |
Nestlé S.A. - ADR | 2,800 | 340,732 |
Reckitt Benckiser Group plc - ADR | 5,900 | 91,294 |
Shoprite Holdings Ltd. - ADR | 32,100 | 407,670 |
Unilever plc - ADR | 9,200 | 477,756 |
Wal-Mart de Mexico S.A.B. de C.V. - ADR | 10,600 | 421,986 |
| | | | 2,229,567 |
|
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.2% (Continued) | Shares | Value |
Energy - 4.0% | | |
BP plc - ADR | 2,298 | $ 87,186 |
Daqo New Energy Corp. - ADR (a) | 3,700 | 173,308 |
Equinor A.S.A. - ADR | 4,000 | 113,720 |
Gazprom PJSC - ADR (a)(b) | 14,000 | 140 |
Shell plc - ADR | 4,600 | 264,683 |
TotalEnergies SE - ADR | 2,352 | 138,886 |
Woodside Energy Group Ltd. - ADR | 7,599 | 170,446 |
| | | | 948,369 |
Financials - 18.4% | | |
Admiral Group plc - ADR | 8,200 | 206,374 |
Allianz SE - ADR | 10,700 | 246,635 |
Banco Bradesco S.A. - ADR | 21,678 | 56,796 |
Banco Santander S.A. - ADR | 37,155 | 137,102 |
Bank of Montreal | 1,240 | 110,496 |
Barclays plc - ADR | 15,000 | 107,850 |
BNP Paribas S.A. - ADR | 4,000 | 119,320 |
China Construction Bank Corp. - ADR | 23,000 | 297,390 |
Deutsche Boerse AG - ADR | 7,000 | 135,940 |
Industrial & Commercial Bank of China Ltd. - ADR | 33,800 | 358,365 |
Itau Unibanco Holding S.A. - ADR | 24,800 | 120,776 |
KB Financial Group, Inc. - ADR | 2,400 | 87,408 |
Legal & General Group plc - ADR | 5,000 | 74,750 |
Manulife Financial Corp. | 7,720 | 141,739 |
Mitsubishi UFJ Financial Group, Inc. - ADR | 40,000 | 255,600 |
National Australia Bank Ltd. - ADR | 8,700 | 80,301 |
ORIX Corp. - ADR | 2,450 | 201,096 |
Royal Bank of Canada | 1,900 | 181,602 |
Sumitomo Mitsui Financial Group, Inc. - ADR | 67,600 | 540,800 |
Tokio Marine Holdings, Inc. - ADR | 18,900 | 364,202 |
Toronto-Dominion Bank (The) | 2,700 | 161,730 |
United Overseas Bank Ltd. - ADR | 4,100 | 184,459 |
Zurich Insurance Group AG - ADR | 3,240 | 155,002 |
| | | | 4,325,733 |
Health Care - 10.3% | | |
Alcon, Inc. | 3,796 | 267,770 |
Astellas Pharma, Inc. - ADR | 17,600 | 249,832 |
|
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.2% (Continued) | Shares | Value |
Health Care - 10.3% (Continued) | | |
Bayer AG - ADR | 10,700 | $ 170,451 |
Dr. Reddy's Laboratories Ltd. - ADR | 3,340 | 190,146 |
Novartis AG - ADR | 2,480 | 228,160 |
Novo Nordisk A/S - ADR | 3,700 | 588,818 |
Roche Holding AG - ADR | 10,500 | 376,530 |
Sanofi - ADR | 2,000 | 108,840 |
Takeda Pharmaceutical Co. Ltd. - ADR | 9,340 | 153,923 |
Taro Pharmaceutical Industries Ltd. (a) | 3,000 | 72,960 |
| | | | 2,407,430 |
Industrials - 7.6% | | |
ABB Ltd. - ADR | 2,900 | 99,470 |
Accelleron Industries AG (a) | 145 | 3,393 |
Atlas Copco AB - ADR | 28,400 | 358,408 |
BAE Systems plc - ADR | 3,800 | 187,606 |
Canadian National Railway Co. | 1,400 | 165,158 |
Compass Group plc - ADR | 6,500 | 163,995 |
Schneider Electric SE - ADR | 16,700 | 556,611 |
Sensata Technologies Holding plc | 2,200 | 110,044 |
Siemens AG - ADR | 1,800 | 145,710 |
| | | | 1,790,395 |
Materials - 8.2% | | |
Air Liquide S.A. - ADR | 5,025 | 167,936 |
BASF SE - ADR | 7,400 | 96,940 |
BHP Group Ltd. - ADR | 5,400 | 342,414 |
Cemex S.A.B. de C.V. - ADR (a) | 30,300 | 167,559 |
Companhia Siderurgica Nacional S.A. - ADR | 57,100 | 175,297 |
Newcrest Mining Ltd. - ADR | 10,900 | 194,456 |
Nitto Denko Corp. - ADR | 6,900 | 222,939 |
POSCO Holdings, Inc. - ADR | 4,200 | 292,698 |
Rio Tinto plc - ADR | 1,570 | 107,702 |
Vale S.A. - ADR | 9,600 | 151,488 |
| | | | 1,919,429 |
Real Estate - 1.6% | | |
Sun Hung Kai Properties Ltd. - ADR | 27,600 | 384,744 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 47.1% | Coupon | Maturity | Par Value | Value |
Finance - 19.5% | | |
Allstate Corp. (The) | 5.250% | 03/30/33 | $ 10,000,000 | $ 10,105,100 |
American Express Co. | 1.650% | 11/04/26 | 2,870,000 | 2,574,826 |
American Express Co. | 2.550% | 03/04/27 | 4,011,000 | 3,712,505 |
AON Corp. | 3.750% | 05/02/29 | 7,846,000 | 7,495,033 |
Bank of America Corp., Series L | 3.248% | 10/21/27 | 19,845,000 | 18,700,498 |
Essex Property Trust, Inc. | 3.625% | 05/01/27 | 2,298,000 | 2,177,040 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 13,815,000 | 13,493,857 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 3,045,000 | 2,849,340 |
Huntington Bancshares, Inc. | 4.443% | 08/04/28 | 8,500,000 | 7,786,867 |
Huntington Bancshares, Inc. | 2.550% | 02/04/30 | 5,628,000 | 4,456,065 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 20,555,000 | 19,986,119 |
KeyCorp, Series O | 4.100% | 04/30/28 | 8,300,000 | 7,444,610 |
KeyCorp | 2.550% | 10/01/29 | 6,430,000 | 5,140,380 |
Marsh & McLennan Cos., Inc. | 4.375% | 03/15/29 | 14,237,000 | 14,139,277 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 5,154,000 | 5,063,413 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 4,500,000 | 4,412,966 |
PNC Financial Services Group, Inc. (The) | 3.900% | 04/29/24 | 5,991,000 | 5,870,683 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 8,500,000 | 7,887,720 |
Prologis, Inc. | 3.875% | 09/15/28 | 3,470,000 | 3,357,662 |
Suntrust Bank, Inc. | 4.000% | 05/01/25 | 3,000,000 | 2,896,569 |
Truist Financial Corp. | 2.250% | 03/11/30 | 14,716,000 | 12,078,908 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 19,180,000 | 16,736,123 |
U.S. Bancorp, Series BB | 4.967% | 07/22/33 | 2,000,000 | 1,896,716 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 9,500,000 | 9,199,819 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 9,600,000 | 9,309,149 |
| | | | 198,771,245 |
Industrials - 17.4% | | |
Becton Dickinson & Co. | 3.700% | 06/06/27 | 9,500,000 | 9,182,738 |
Becton Dickinson & Co. | 2.823% | 05/20/30 | 1,000,000 | 891,770 |
Cincinnati Children's Hospital Medical Center, Series 2016Y | 2.853% | 11/15/26 | 1,085,000 | 1,031,375 |
CVS Health Corp. | 4.300% | 03/25/28 | 10,898,000 | 10,703,939 |
CVS Health Corp. | 3.750% | 04/01/30 | 4,000,000 | 3,741,576 |
Dover Corp. | 3.150% | 11/15/25 | 2,802,000 | 2,708,766 |
Dover Corp. | 2.950% | 11/04/29 | 8,323,000 | 7,429,202 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 47.1% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 17.4% (Continued) | | |
Duke Energy Corp. | 2.450% | 06/01/30 | $ 11,000,000 | $ 9,374,222 |
Emerson Electric Co. | 1.800% | 10/15/27 | 5,690,000 | 5,095,662 |
Emerson Electric Co. | 1.950% | 10/15/30 | 1,000,000 | 841,352 |
Emerson Electric Co. | 2.200% | 12/21/31 | 6,000,000 | 5,069,634 |
Enterprise Products Operating, LLC | 4.150% | 10/16/28 | 11,617,000 | 11,287,124 |
Home Depot, Inc. (The) | 3.250% | 04/15/32 | 10,570,000 | 9,649,078 |
Johnson Controls International plc | 3.900% | 02/14/26 | 5,430,000 | 5,298,931 |
Kroger Co. (The) | 3.500% | 02/01/26 | 6,350,000 | 6,196,990 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 15,817,000 | 15,618,544 |
McDonald's Corp. | 3.600% | 07/01/30 | 11,000,000 | 10,437,636 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 11,360,000 | 10,197,088 |
Starbucks Corp. | 3.550% | 08/15/29 | 15,000,000 | 14,321,325 |
Starbucks Corp. | 2.250% | 03/12/30 | 2,621,000 | 2,255,648 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 18,390,000 | 17,613,924 |
Walt Disney Co. (The) | 3.800% | 03/22/30 | 17,000,000 | 16,389,887 |
Xylem, Inc. | 1.950% | 01/30/28 | 1,535,000 | 1,359,189 |
| | | | 176,695,600 |
Utilities - 10.2% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 2,000,000 | 1,911,734 |
Berkshire Hathaway, Inc. | 3.700% | 07/15/30 | 2,900,000 | 2,755,951 |
Duke Energy Corp. | 2.650% | 09/01/26 | 6,000,000 | 5,619,870 |
Eversource Energy, Series M | 3.300% | 01/15/28 | 6,440,000 | 6,050,985 |
Eversource Energy, Series O | 4.250% | 04/01/29 | 11,229,000 | 10,989,732 |
Eversource Energy, Series R | 1.650% | 08/15/30 | 232,000 | 186,777 |
Florida Power & Light Co. | 5.050% | 04/01/28 | 5,730,000 | 5,922,127 |
Georgia Power Co., Series 2019A | 2.200% | 09/15/24 | 260,000 | 249,585 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 17,141,000 | 15,089,034 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 1,000,000 | 951,022 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 11,880,000 | 11,642,958 |
Interstate Power & Light Co. | 2.300% | 06/01/30 | 4,920,000 | 4,129,730 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 335,000 | 318,908 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.400% | 03/15/30 | 15,950,000 | 13,821,074 |
Virginia Electric & Power Co., Series B | 2.950% | 11/15/26 | 2,550,000 | 2,398,925 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 2,845,000 | 2,737,004 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 47.1% (Continued) | Coupon | Maturity | Par Value | Value |
Utilities - 10.2% (Continued) | | |
Xcel Energy, Inc. | 3.300% | 06/01/25 | $ 1,201,000 | $ 1,161,921 |
Xcel Energy, Inc. | 4.000% | 06/15/28 | 15,182,000 | 14,763,463 |
Xcel Energy, Inc. | 3.400% | 06/01/30 | 3,750,000 | 3,425,134 |
| | | | 104,125,934 |
| | | |
Total Corporate Bonds (Cost $538,334,861) | $ 479,592,779 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.8% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.7% | |
FHLMC, Series 2877, Class AL | 5.000% | 10/15/24 | $ 11,492 | $ 11,439 |
FHLMC, Series 2985, Class GE | 5.500% | 06/15/25 | 22,704 | 22,681 |
FHLMC, Series 4287, Class AB | 2.000% | 12/15/26 | 416,702 | 398,077 |
FHLMC, Pool #ZA-3721 | 3.000% | 06/01/29 | 4,759,406 | 4,594,422 |
FHLMC, Pool #C0-1005 | 8.000% | 06/01/30 | 547 | 596 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 1,578,957 | 1,542,407 |
FHLMC, Pool #G1-8667 | 3.500% | 11/01/32 | 784,547 | 766,387 |
FHLMC, Pool #78-0439 (H15T1Y + 222.3) (a) | 3.223% | 04/01/33 | 17,934 | 17,965 |
FHLMC, Pool #G0-8068 | 5.500% | 07/01/35 | 440,186 | 459,184 |
FHLMC, Pool #G0-6616 | 4.500% | 12/01/35 | 203,970 | 205,002 |
FHLMC, Pool #G3-0933 | 4.000% | 01/01/36 | 6,894,264 | 6,839,840 |
FHLMC, Series 3109, Class ZN | 5.500% | 02/15/36 | 650,711 | 668,462 |
FHLMC, Pool #G3-1087 | 4.000% | 07/01/38 | 1,167,977 | 1,162,982 |
FHLMC, Pool #A8-9335 | 5.000% | 10/01/39 | 61,288 | 63,228 |
FHLMC, Series 3592, Class BZ | 5.000% | 10/15/39 | 429,795 | 437,067 |
FHLMC, Pool #SC-0047 | 3.000% | 01/01/40 | 13,213,518 | 12,468,381 |
FHLMC, Series 3946, Class LN | 3.500% | 04/15/41 | 124,166 | 121,155 |
FHLMC, Series 4105, Class PJ | 3.500% | 06/15/41 | 384,470 | 375,782 |
FHLMC, Pool #2B-0350 (12MO LIBOR + 186) (a) | 3.833% | 04/01/42 | 172,236 | 170,813 |
FHLMC, Series 4180, Class ME | 2.500% | 10/15/42 | 919,100 | 869,222 |
FHLMC, Series 4517, Class PC | 2.500% | 05/15/44 | 657,385 | 624,286 |
FHLMC, Series 4689, Class DA | 3.000% | 07/15/44 | 320,439 | 310,531 |
FHLMC, Series 4831, Class BA | 3.500% | 10/15/44 | 347,473 | 340,342 |
FHLMC, Series 4567, Class LA | 3.000% | 08/15/45 | 127,114 | 120,019 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.8% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 3.7% (Continued) | |
FHLMC, Series 4582, Class PA | 3.000% | 11/15/45 | $ 1,148,609 | $ 1,075,048 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 397,820 | 379,353 |
FHLMC, Series 4906, Class DE | 2.500% | 09/25/49 | 3,856,132 | 3,461,091 |
| | | | 37,505,762 |
Federal National Mortgage Association - 10.1% | |
FNMA, Series 2003-79, Class NJ | 5.000% | 08/25/23 | 6,788 | 6,755 |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 308,195 | 312,402 |
FNMA, Pool #AL6923 | 3.000% | 05/01/30 | 3,288,341 | 3,174,311 |
FNMA, Pool #AS5794 | 3.000% | 09/01/30 | 981,014 | 946,554 |
FNMA, Pool #AS6548, Series 2016 | 2.500% | 01/01/31 | 2,261,713 | 2,138,657 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 23,314,112 | 21,169,026 |
FNMA, Pool #AL9309 | 3.500% | 10/01/31 | 492,972 | 482,202 |
FNMA, Pool #725027 | 5.000% | 11/01/33 | 143,871 | 146,921 |
FNMA, Pool #725704 | 6.000% | 08/01/34 | 57,411 | 60,438 |
FNMA, Pool #BM1971 | 3.500% | 12/01/35 | 1,321,596 | 1,283,492 |
FNMA, Pool #888223 | 5.500% | 01/01/36 | 199,171 | 207,538 |
FNMA, Pool #995112 | 5.500% | 07/01/36 | 139,976 | 145,406 |
FNMA, Pool #MA2773 | 3.000% | 10/01/36 | 3,279,699 | 3,077,568 |
FNMA, Pool #AL9623 | 4.000% | 12/01/36 | 1,642,385 | 1,634,533 |
FNMA, Pool #MA3186 | 4.000% | 11/01/37 | 5,657,572 | 5,604,339 |
FNMA, Pool #MA3337 | 4.000% | 04/01/38 | 1,597,301 | 1,582,662 |
FNMA, Pool #AA4392 | 4.000% | 04/01/39 | 354,792 | 347,356 |
FNMA, Pool #FM9469 | 4.000% | 08/01/39 | 3,547,239 | 3,531,904 |
FNMA, Pool #CB0114 | 2.500% | 04/01/41 | 7,542,595 | 6,705,600 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 220,832 | 211,054 |
FNMA, Series 2015-72, Class GB | 2.500% | 12/25/42 | 1,209,161 | 1,148,831 |
FNMA, Series 2013-75, Class EG | 3.000% | 02/25/43 | 262,502 | 246,882 |
FNMA, Series 2014-28, Class PA | 3.500% | 02/25/43 | 110,332 | 107,543 |
FNMA, Pool #AU7025 | 3.000% | 11/01/43 | 10,539,047 | 9,688,504 |
FNMA, Series 2014-4, Class PC | 3.000% | 02/25/44 | 1,050,751 | 1,013,319 |
FNMA, Series 2016-79, Class L | 2.500% | 10/25/44 | 532,116 | 497,839 |
FNMA, Series 2016-39, Class LA | 2.500% | 03/25/45 | 530,853 | 491,998 |
FNMA, Series 2016-64, Class PG | 3.000% | 05/25/45 | 2,157,422 | 2,026,398 |
FNMA, Series 2016-40, Class PA | 3.000% | 07/25/45 | 108,933 | 102,230 |
FNMA, Series 4768, Class GA | 3.500% | 09/15/45 | 2,228,172 | 2,174,406 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 13.8% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 10.1% (Continued) | |
FNMA, Series 2016-49, Class PA | 3.000% | 09/25/45 | $ 892,646 | $ 832,252 |
FNMA, Series 2016-02, Class PB | 2.000% | 02/25/46 | 228,414 | 210,938 |
FNMA, Series 2018-67, Class BA | 4.500% | 03/25/46 | 1,701,045 | 1,712,255 |
FNMA, Series 2018-25, Class P | 3.500% | 03/25/46 | 2,306,931 | 2,228,470 |
FNMA, Pool #BM5003 | 4.000% | 03/01/47 | 1,281,354 | 1,262,035 |
FNMA, Series 2022-25, Class KA | 4.000% | 09/25/48 | 9,486,845 | 9,261,513 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 2,555,198 | 1,993,369 |
GNMA, Series 2021-175, Class DG | 2.000% | 10/20/51 | 17,054,769 | 14,725,343 |
| | | | 102,492,843 |
Government National Mortgage Association - 0.0% (b) | |
GNMA, Pool #004847M | 4.000% | 11/01/25 | 46,227 | 45,458 |
GNMA, Pool #780400X | 7.000% | 12/01/25 | 449 | 455 |
GNMA, Pool #780420X | 7.500% | 08/01/26 | 349 | 356 |
GNMA, Pool #002658M | 6.500% | 10/01/28 | 5,915 | 6,170 |
GNMA, Pool #002945M | 7.500% | 07/01/30 | 583 | 619 |
GNMA, Pool #004187M | 5.500% | 07/01/38 | 7,433 | 7,715 |
| | | | 60,773 |
| | | |
Total Collateralized Mortgage Obligations (Cost $150,601,103) | $ 140,059,378 |
| | | | |
| | | | |
U.S. GOVERNMENT & AGENCIES - 2.7% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 2.1% | |
FNMA | 3.320% | 04/01/28 | $ 6,000,000 | $ 5,751,516 |
FNMA | 3.740% | 07/01/28 | 6,438,000 | 6,283,031 |
FNMA | 3.650% | 01/01/29 | 5,000,000 | 4,863,305 |
FNMA | 3.150% | 06/01/29 | 5,000,000 | 4,714,155 |
| | | | 21,612,007 |
Federal Home Loan Bank - 0.6% | |
FHLB | 4.750% | 12/10/32 | 5,385,000 | 5,595,123 |
| | | | |
Total U.S. Government & Agencies (Cost $28,275,946) | $ 27,207,130 |
| | | | |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 2.7% | Coupon | Maturity | Par Value | Value |
Hamilton County Ohio Health Care FACS Revenue, Series 2019 | 3.374% | 06/01/34 | $ 5,000,000 | $ 4,252,130 |
Kansas Development Finance Authority Revenue, Series 2015 H | 3.941% | 04/15/26 | 8,000,000 | 7,839,504 |
Kentucky Property and Buildings Commission Revenue, Series 2009 C | 6.164% | 08/01/23 | 273,000 | 273,472 |
Pennsylvania State University, Series 2020 D | 1.893% | 09/01/26 | 4,635,000 | 4,278,615 |
Texas Natural Gas Securitization Finance Corp. Revenue, Series 2023 A-1 | 5.102% | 04/01/35 | 6,000,000 | 6,163,125 |
University of Cincinnati Ohio General Receipts Revenue, Series 2019 B | 2.162% | 06/01/25 | 2,185,000 | 2,084,914 |
University of Washington Revenue, Series 2009 B | 5.400% | 06/01/36 | 3,000,000 | 3,195,810 |
Total Municipal Bonds (Cost $29,191,293) | $ 28,087,570 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 32.7% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Bonds - 13.7% | |
U.S. Treasury Bonds | 2.375% | 02/15/42 | $ 49,000,000 | $ 39,391,394 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 45,500,000 | 36,293,348 |
U.S. Treasury Bonds | 2.500% | 05/15/46 | 23,500,000 | 18,649,459 |
U.S. Treasury Bonds | 2.750% | 08/15/47 | 32,000,000 | 26,600,000 |
U.S. Treasury Bonds | 2.000% | 02/15/50 | 26,625,000 | 18,870,469 |
| | | | 139,804,670 |
U.S. Treasury Notes - 19.0% | |
U.S. Treasury Notes | 2.125% | 11/30/23 | 11,000,000 | 10,814,804 |
U.S. Treasury Notes | 1.500% | 02/15/30 | 31,500,000 | 27,616,649 |
U.S. Treasury Notes | 1.375% | 11/15/31 | 15,500,000 | 13,082,977 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 63,000,000 | 59,958,296 |
U.S. Treasury Notes | 4.125% | 11/15/32 | 49,000,000 | 51,496,060 |
JOHNSON FIXED INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 32.7% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 19.0% (Continued) | |
U.S. Treasury Notes | 3.500% | 02/15/33 | $ 30,000,000 | $ 30,051,600 |
| | | | 193,020,386 |
| | | |
Total U.S. Treasury Obligations (Cost $353,628,442) | $ 332,825,056 |
| | | | |
| | | | |
PREFERRED STOCKS - 0.7% | Shares | Value |
Financials - 0.7% | | |
Allstate Corp. (The), 5.10%, 01/15/2053 (Cost $6,491,218) | 264,996 | $ 6,762,698 |
| | | | |
Investments at Value - 99.7% (Cost $1,106,522,863) | $ 1,014,534,611 |
| | | |
Other Assets in Excess of Liabilities - 0.3% | 3,272,170 |
| | | |
Net Assets - 100.0% | $ 1,017,806,781 |
|
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
MUNICIPAL BONDS - 99.0% | Coupon | Maturity | Par Value | Value |
General Obligation - City - 7.2% | |
Cincinnati Ohio GO Unlimited, Series 2017-A | 4.000% | 12/01/30 | $ 685,000 | $ 727,018 |
Cincinnati Ohio GO Unlimited, Series 2017-A | 4.000% | 12/01/32 | 1,000,000 | 1,055,620 |
Columbus Ohio GO Unlimited, Series 2013-A | 5.000% | 07/01/23 | 1,105,000 | 1,111,310 |
Columbus Ohio GO Unlimited, Series 2015-A | 3.000% | 07/01/27 | 2,565,000 | 2,594,215 |
Columbus Ohio GO Unlimited, Series 2017-A | 4.000% | 04/01/31 | 1,000,000 | 1,060,830 |
Columbus Ohio GO Unlimited, Series 2018-A | 5.000% | 04/01/32 | 600,000 | 684,654 |
Columbus Ohio GO Unlimited, Series 2022-A | 5.000% | 04/01/38 | 750,000 | 862,013 |
Columbus Ohio GO Unlimited, Series 2022-A | 5.000% | 04/01/41 | 3,120,000 | 3,538,672 |
Dublin Ohio GO Limited, Series 2015 | 4.000% | 12/01/28 | 500,000 | 522,270 |
Lakewood Ohio GO Limited, Series A | 4.000% | 12/01/28 | 840,000 | 885,570 |
Lakewood Ohio GO Limited, Series A | 4.000% | 12/01/29 | 300,000 | 315,993 |
Reynoldsburg Ohio GO Limited, Series 2018 | 4.000% | 12/01/30 | 1,000,000 | 1,066,870 |
Reynoldsburg Ohio GO Limited, Series 2018 | 4.000% | 12/01/31 | 595,000 | 633,300 |
Strongsville Ohio GO Limited, Series 2016 | 4.000% | 12/01/30 | 350,000 | 359,384 |
| | | | 15,417,719 |
General Obligation - County - 3.0% | |
Butler County Ohio GO Unlimited | 5.250% | 12/01/26 | 1,000,000 | 1,060,900 |
Hamilton Ohio Sewer System Revenue, Series 2019-A | 5.000% | 12/01/30 | 1,000,000 | 1,160,280 |
Lorain County Ohio GO Unlimited, Series 2017 | 4.000% | 12/01/30 | 450,000 | 461,574 |
Lucas County Ohio GO Limited, Series 2017 | 4.000% | 10/01/28 | 1,000,000 | 1,038,900 |
Lucas County Ohio GO Limited, Series 2018 | 4.000% | 10/01/29 | 605,000 | 628,480 |
Summit County Ohio GO Limited, Series 2016 | 4.000% | 12/01/31 | 500,000 | 512,205 |
Warren County Ohio Limited - Jail Construction, Series 2019 | 3.000% | 06/01/23 | 1,555,000 | 1,555,918 |
| | | | 6,418,257 |
General Obligation - State - 1.5% | |
Pennsylvania GO Unlimited, Series 2018 | 4.000% | 03/01/37 | 1,000,000 | 1,025,680 |
Washington GO Unlimited, Series 2022-A | 5.000% | 08/01/44 | 2,000,000 | 2,222,180 |
| | | | 3,247,860 |
Higher Education - 21.5% | |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/30 | 750,000 | 822,548 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 21.5% (Continued) | |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/31 | $ 500,000 | $ 547,790 |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/32 | 500,000 | 546,930 |
Bowling Green State University Ohio Revenue, Series 2020-A | 5.000% | 06/01/37 | 1,000,000 | 1,102,360 |
Bowling Green State University Ohio Revenue, Series 2020-A | 4.000% | 06/01/45 | 2,830,000 | 2,711,736 |
Cuyahoga County Ohio Community College GO Unlimited, Series 2018 | 4.000% | 12/01/33 | 1,275,000 | 1,311,644 |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | 4.000% | 02/01/29 | 940,000 | 996,729 |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | 5.000% | 02/01/32 | 1,065,000 | 1,229,457 |
Kent State University Ohio Revenue, Series 2019 | 5.000% | 05/01/31 | 1,000,000 | 1,184,580 |
Kent State University Ohio Revenue, Series 2022 | 5.000% | 05/01/35 | 2,000,000 | 2,356,839 |
Kent State University Ohio Revenue, Series 2020-A | 5.000% | 05/01/45 | 950,000 | 1,028,537 |
Miami University Ohio General Receipts Revenue, Series 2017 | 5.000% | 09/01/31 | 735,000 | 795,005 |
Miami University Ohio General Receipts Revenue, Series 2020-A | 4.000% | 09/01/36 | 1,000,000 | 1,042,600 |
Miami University Ohio General Receipts Revenue, Series 2020-A | 4.000% | 09/01/45 | 3,110,000 | 3,015,156 |
Ohio Higher Education Facilities Revenue, Series 2018-A | 5.000% | 10/01/32 | 1,545,000 | 1,749,651 |
Ohio Higher Education Facilities Revenue - Denison University | 5.000% | 11/01/30 | 400,000 | 457,268 |
Ohio Higher Education Facilities Revenue - Denison University | 5.000% | 11/01/33 | 325,000 | 369,642 |
Ohio Higher Education Facilities Revenue - Denison University, Series 2017-A | 5.000% | 11/01/42 | 1,700,000 | 1,794,928 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | 4.000% | 12/01/33 | 620,000 | 638,420 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 21.5% (Continued) | |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | 5.000% | 02/01/35 | $ 1,350,000 | $ 1,490,954 |
Ohio Higher Education Facilities Revenue - University of Dayton | 4.000% | 02/01/36 | 1,050,000 | 1,063,587 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | 5.000% | 12/01/36 | 2,010,000 | 2,140,550 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | 5.000% | 12/01/36 | 470,000 | 500,527 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/29 | 540,000 | 600,944 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/30 | 570,000 | 644,026 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/32 | 630,000 | 710,634 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2015-C | 5.000% | 05/01/32 | 1,000,000 | 1,040,910 |
Ohio Higher Education Facilities Revenue - Xavier University | 4.500% | 05/01/36 | 1,000,000 | 1,025,920 |
University of Akron Ohio General Receipts Revenue, Series 2019-A | 4.000% | 01/01/27 | 2,050,000 | 2,123,493 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/27 | 350,000 | 371,609 |
University of Akron Ohio General Receipts Revenue, Series 2015-A | 5.000% | 01/01/28 | 410,000 | 423,395 |
University of Akron Ohio General Receipts Revenue, Series 2014-A | 5.000% | 01/01/29 | 650,000 | 659,029 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/29 | 435,000 | 461,931 |
University of Akron Ohio General Receipts Revenue, Series 2015-A | 5.000% | 01/01/30 | 720,000 | 741,161 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/33 | 1,000,000 | 1,057,850 |
University of Akron Ohio General Receipts Revenue, Series 2018-A | 5.000% | 01/01/34 | 400,000 | 434,240 |
University of Cincinnati General Receipts Revenue, Series 2014-B | 4.000% | 06/01/36 | 250,000 | 252,153 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 21.5% (Continued) | |
University of Cincinnati General Receipts Revenue, Series 2019-A | 5.000% | 06/01/36 | $ 1,250,000 | $ 1,401,138 |
University of Cincinnati General Receipts Revenue, Series C | 5.000% | 06/01/39 | 1,250,000 | 1,298,350 |
University of North Dakota Certificate of Participation, Series 2021-A | 4.000% | 06/01/37 | 555,000 | 565,989 |
University of Toledo Revenue, Series B | 5.000% | 06/01/27 | 1,590,000 | 1,741,002 |
University of Toledo Revenue, Series B | 5.000% | 06/01/31 | 500,000 | 583,805 |
University of Toledo Revenue, Series 2017-A | 5.000% | 06/01/34 | 1,000,000 | 1,084,330 |
| | | | 46,119,347 |
Hospital/Health Bonds - 8.6% | |
Butler County Ohio Cincinnati Childrens Hospital Medical Center Revenue, Series 2016-X | 5.000% | 05/15/30 | 1,005,000 | 1,143,027 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | 5.000% | 11/01/32 | 500,000 | 548,865 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | 4.000% | 11/01/36 | 800,000 | 810,648 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2022-B | 1.550% | 11/01/42 | 4,000,000 | 4,000,000 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2019-A | 5.000% | 11/01/48 | 3,100,000 | 3,554,522 |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's, Series 2019-CC | 5.000% | 11/15/41 | 2,410,000 | 2,687,343 |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's Hospital, Series 2019-CC | 5.000% | 11/15/49 | 1,300,000 | 1,434,836 |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2017-A | 5.000% | 01/01/31 | 1,000,000 | 1,105,410 |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2017-A | 4.000% | 01/01/36 | 3,100,000 | 3,173,129 |
| | | | 18,457,780 |
Housing - 7.8% | |
Colorado State Certificate of Participation, Series 2020-A | 4.000% | 12/15/34 | 1,000,000 | 1,065,070 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Housing - 7.8% (Continued) | |
Colorado State Certificate of Participation, Series 2020-A | 4.000% | 12/15/39 | $ 2,000,000 | $ 2,035,640 |
FHLMC, Series M-053 | 2.550% | 06/15/35 | 3,778,560 | 3,126,381 |
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement), Series A-US | 3.400% | 01/25/36 | 1,877,206 | 1,764,260 |
Kentucky Certificates of Participation, Series 2018-A | 4.000% | 04/15/28 | 695,000 | 739,237 |
Kentucky Certificates of Participation, Series A | 4.000% | 04/15/31 | 500,000 | 523,490 |
Kentucky Property and Buildings Commission Revenue, Series A | 5.000% | 05/01/34 | 2,340,000 | 2,727,340 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2019 SER C | 3.875% | 05/01/50 | 1,360,000 | 1,364,937 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-C | 3.500% | 11/01/50 | 2,175,000 | 2,160,766 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-A | 3.500% | 11/01/50 | 730,000 | 724,912 |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2017-A | 3.700% | 03/01/32 | 520,000 | 516,980 |
| | | | 16,749,013 |
Other Revenue - 7.1% | |
Akron Ohio Certificate of Participation, Series 2018 | 5.000% | 12/01/25 | 500,000 | 528,760 |
Akron Ohio Income Tax Revenue, Series 2019 | 4.000% | 12/01/31 | 870,000 | 913,526 |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | 4.750% | 11/01/30 | 500,000 | 534,465 |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | 5.000% | 11/01/32 | 525,000 | 565,094 |
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue, Series 2015 | 5.000% | 06/01/30 | 655,000 | 685,549 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Other Revenue - 7.1% (Continued) | |
Mobile Alabama Industrial Development Board Pollution Control Revenue, Series 2008-B | 2.900% | 07/15/34 | $ 1,025,000 | $ 1,025,359 |
Monroe County Georgia Development Authority Pollution Control Revenue, Series 2009 | 1.000% | 07/01/49 | 1,000,000 | 923,636 |
Ohio Special Obligation Revenue, Series A | 5.000% | 04/01/29 | 665,000 | 697,618 |
Ohio Special Obligation Revenue, Series 2016-C | 5.000% | 12/01/29 | 510,000 | 557,374 |
Ohio Special Obligation Revenue, Series 2018-A | 5.000% | 04/01/33 | 1,945,000 | 2,206,525 |
Ohio Special Obligation Revenue, Series 2020-B | 5.000% | 04/01/39 | 1,000,000 | 1,106,230 |
Ohio Turnpike Revenue, Series 2021-A | 5.000% | 02/15/46 | 1,990,000 | 2,176,264 |
Riversouth Ohio Authority Revenue, Series 2016 | 4.000% | 12/01/31 | 700,000 | 729,246 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/36 | 400,000 | 413,872 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/37 | 575,000 | 589,082 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/38 | 400,000 | 407,136 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/39 | 400,000 | 405,900 |
Summit County Ohio Development Finance Authority, Series 2018 | 4.000% | 12/01/27 | 220,000 | 227,231 |
Summit County Ohio Development Finance Authority, Series 2018 | 4.000% | 12/01/28 | 435,000 | 448,716 |
| | | | 15,141,583 |
Revenue Bonds - Facility - 3.1% | |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/28 | 450,000 | 503,681 |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/29 | 375,000 | 426,668 |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/30 | 600,000 | 681,731 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
Revenue Bonds - Facility - 3.1% (Continued) | |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/32 | $ 505,000 | $ 571,665 |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2020-A | 5.000% | 12/01/29 | 1,500,000 | 1,745,430 |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2015-A | 5.000% | 02/01/30 | 500,000 | 522,600 |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2020-A | 5.000% | 12/01/31 | 710,000 | 855,081 |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2018-A | 5.000% | 12/01/35 | 1,160,000 | 1,287,298 |
| | | | 6,594,154 |
Revenue Bonds - Water & Sewer - 8.6% | |
Cincinnati Ohio Water System Revenue, Series C | 4.000% | 12/01/30 | 1,000,000 | 1,050,290 |
Cleveland Ohio Water Revenue, Series 2020-FF | 5.000% | 01/01/33 | 500,000 | 582,315 |
Ohio State Water Development Authority Revenue, Series 2020-A | 5.000% | 12/01/39 | 1,165,000 | 1,304,870 |
Ohio State Water Development Authority Revenue, Series 2021 | 5.000% | 06/01/46 | 4,215,000 | 4,692,980 |
Ohio State Water Development Authority Revenue, Series 2021-A | 4.000% | 12/01/46 | 3,880,000 | 3,920,041 |
Ohio Water Development Authority Revenue, Series 2006-A | 5.250% | 12/01/34 | 2,000,000 | 2,454,700 |
Ohio Water Development Authority Revenue Pollution Control, Series 2017-A | 5.000% | 12/01/31 | 1,130,000 | 1,252,097 |
Ohio Water Development Authority Revenue Pollution Control, Series 2020-B | 5.000% | 06/01/33 | 615,000 | 729,839 |
Ohio Water Development Authority Revenue Pollution Control, Series 2021-A | 5.000% | 12/01/40 | 1,000,000 | 1,137,400 |
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation, Series 2016-C | 4.000% | 12/01/31 | 400,000 | 410,640 |
Wise County Virginia Soil & Wastewater, Series 2010-A | 1.200% | 11/01/40 | 1,000,000 | 967,799 |
| | | | 18,502,971 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.0% | |
Arcanum-Butler Ohio LSD GO, Series 2016 | 4.000% | 12/01/29 | $ 675,000 | $ 691,497 |
Arcanum-Butler Ohio LSD GO, Series 2016 | 4.000% | 12/01/30 | 650,000 | 665,776 |
Ashland Ohio CSD GO Unlimited, Series 2021 | 4.000% | 11/01/28 | 505,000 | 546,370 |
Athens City School District, Series 2019-A | 4.000% | 12/01/33 | 750,000 | 791,303 |
Baytown Texas Certificates Obligation, Series 2022 | 4.250% | 02/01/40 | 1,045,000 | 1,082,819 |
Bellbrook-Sugarcreek Ohio LSD GO Unlimited, Series 2016 | 4.000% | 12/01/31 | 325,000 | 337,396 |
Bellefontaine Ohio SCD GO Unlimited (National RE Insured), Series 2005 | 5.500% | 12/01/26 | 615,000 | 655,516 |
Berea Ohio CSD GO Unlimited, Series 2017 | 4.000% | 12/01/31 | 500,000 | 517,940 |
Bexar Texas Refunding Limited, Series 2019 | 4.000% | 06/15/37 | 1,360,000 | 1,387,322 |
Big Walnut Ohio LSD GO Unlimited, Series 2019 | 4.000% | 12/01/33 | 500,000 | 525,435 |
Bloom Carroll Ohio LSD GO Unlimited (SDCP), Series 2018-A | 4.000% | 11/01/29 | 325,000 | 349,200 |
Brecksville Ohio GO Limited, Series 2022 | 4.000% | 12/01/51 | 1,885,000 | 1,870,566 |
Bullit Kentucky School District Finance Corp., Series 2023-A | 4.000% | 03/01/37 | 1,255,000 | 1,268,981 |
Chillicothe Ohio SD GO Unlimited (AGM Insured), Series 2016 | 4.000% | 12/01/29 | 400,000 | 407,888 |
Cleveland Heights and University Heights Ohio CSD GO Unlimited, Series 2017 | 4.000% | 12/01/32 | 1,000,000 | 1,048,490 |
Colorado State Building Excellent Schools Today Certificate of Participation, Series 2018-L | 4.000% | 03/15/30 | 1,000,000 | 1,063,570 |
Columbus Ohio CSD GO Unlimited, Series 2017 | 5.000% | 12/01/27 | 500,000 | 551,780 |
Columbus Ohio CSD GO Unlimited, Series 2016-B | 4.000% | 12/01/29 | 400,000 | 419,008 |
Daviess County Kentucky SD GO Unlimited, Series 2020 | 5.000% | 06/01/27 | 1,825,000 | 1,995,436 |
Dexter Michigan CSD GO Unlimited, Series 2017 | 4.000% | 05/01/31 | 670,000 | 700,572 |
Dublin Ohio CSD GO Unlimited, Series 2019-A | 4.000% | 12/01/34 | 500,000 | 527,605 |
Elyria Ohio SCD GO Unlimited (SDCP), Series A | 4.000% | 12/01/30 | 1,000,000 | 1,048,540 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.0% (Continued) | |
Festus Missouri SD Certificates of Participation, Series 2021-B | 4.000% | 04/01/26 | $ 875,000 | $ 910,954 |
Glenwillow Village Ohio Bond Anticipation Notes Service Center Building Improvement, Series 2023 | 4.250% | 10/18/23 | 1,700,000 | 1,707,769 |
Grandview Heights Ohio Municipal Facilities Construction and Improvement, Series 2023 | 4.000% | 12/01/46 | 3,000,000 | 3,003,419 |
Green County Ohio Vocational SD GO Unlimited, Series 2019 | 4.000% | 12/01/35 | 1,000,000 | 1,027,450 |
Hudson Ohio CSD GO Unlimited, Series 2018 | 4.000% | 12/01/33 | 800,000 | 831,008 |
Huntington County Indiana Countryside School Building Corp. Revenue, Series 2018 | 4.000% | 01/15/28 | 1,000,000 | 1,065,440 |
Jackson Milton Ohio LSD Certificates of Participation (BAM Insured), Series 2016 | 4.000% | 06/01/31 | 270,000 | 276,256 |
Johnstown-Monroe Ohio LSD GO Unlimited, Series 2016 | 4.000% | 12/01/29 | 800,000 | 840,520 |
Kettering Ohio CSD GO Unlimited, Series 2016 | 4.000% | 12/01/30 | 400,000 | 416,368 |
Kettering Ohio CSD GO Unlimited, Series 2007 | 5.250% | 12/01/31 | 500,000 | 566,635 |
Lakewood Ohio GO Limited, Series A | 5.000% | 12/01/36 | 500,000 | 538,010 |
Logan Hocking Ohio LSD Certificates of Participation, Series 2018 | 4.000% | 12/01/32 | 420,000 | 429,576 |
McCracken County Kentucky SD Finance Corp., Series 2022 | 5.000% | 08/01/32 | 580,000 | 683,066 |
McCreary County Kentucky SD Finance Corp., Series 2022 | 4.000% | 12/01/35 | 560,000 | 584,685 |
Menifee County Kentucky SD Financial Corp. Revenue, Series 2019 | 3.000% | 08/01/27 | 615,000 | 617,528 |
Milford Ohio Exempt Village SD Go Unlimited (AGM Insured), Series 2007 | 5.500% | 12/01/30 | 1,260,000 | 1,462,948 |
North Olmstead Ohio CSD Go Unlimited, Series 2017 | 4.000% | 12/01/29 | 500,000 | 528,705 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.0% (Continued) | |
Olentangy LSD Ohio Go Unlimited, Series 2016 | 4.000% | 12/01/31 | $ 1,000,000 | $ 1,049,569 |
Orchard Farm Missouri SD Certificate of Participation, Series 2020 | 4.000% | 04/01/29 | 550,000 | 595,370 |
Owen County Kentucky SD Revenue, Series 2017 | 4.000% | 04/01/27 | 1,320,000 | 1,389,141 |
Palm Beach Florida SD Certificate of Participation, Series 2021-A | 5.000% | 08/01/39 | 1,000,000 | 1,113,310 |
Pickerington Ohio LSD Capital Appreciation Refunding, Series 2023 | 4.375% | 12/01/49 | 1,000,000 | 1,011,710 |
Princeton Ohio CSD Certificates of Participation, Series 2012 | 3.500% | 12/01/26 | 275,000 | 275,154 |
Princeton Ohio CSD GO Unlimited (National RE Insured), Series 2006 | 5.250% | 12/01/30 | 1,735,000 | 2,018,012 |
Southwest Ohio LSD of Hamilton County GO Unlimited (SDCP), Series 2017 | 4.000% | 12/01/27 | 965,000 | 1,018,181 |
Teays Valley Ohio LSD Refunding, Series 2016 | 4.000% | 12/01/32 | 580,000 | 594,488 |
Toledo Ohio CSD GO Unlimited, Series 2015 | 5.000% | 12/01/29 | 660,000 | 702,524 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/28 | 410,000 | 431,287 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/29 | 500,000 | 525,325 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/30 | 350,000 | 366,989 |
Upper Arlington Ohio CSD Construction and Improvement, Series 2018-A | 4.000% | 12/01/30 | 1,380,000 | 1,468,748 |
Upper Arlington Ohio Special Obligation Income Tax Revenue Community Center, Series 2023 | 4.000% | 12/01/35 | 500,000 | 532,060 |
Upper Arlington Ohio Special Obligation Income Tax Revenue Community Center, Series 2023 | 4.000% | 12/01/37 | 500,000 | 518,085 |
Wentzville R-IV SD Of Saint Charles County Missouri Certificates of Participation, Series 2016 | 4.000% | 04/01/30 | 395,000 | 406,100 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 99.0% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.0% (Continued) | |
Westerville Ohio SCD Certificate of Participation, Series 2018 | 5.000% | 12/01/32 | $ 555,000 | $ 619,225 |
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured), Series 2017 | 4.000% | 03/01/30 | 810,000 | 824,685 |
| | | | 49,403,310 |
State Agency - 7.6% | |
Kentucky Association of Counties Finance Corp. Revenue, Series 2018-E | 4.000% | 02/01/29 | 575,000 | 606,223 |
Kentucky Property and Buildings Commission Revenue, Series A | 5.000% | 08/01/29 | 600,000 | 631,392 |
Kentucky Property and Buildings Commission Revenue | 5.000% | 08/01/30 | 600,000 | 631,416 |
Ohio Common Schools, Series 2019-A | 5.000% | 06/15/34 | 1,000,000 | 1,144,360 |
Ohio Common Schools, Series 2019-A | 5.000% | 06/15/35 | 1,000,000 | 1,135,190 |
Ohio Common Schools, Series 2019-A | 5.000% | 06/15/39 | 2,000,000 | 2,210,560 |
Ohio Higher Education, Series 2018-A | 5.000% | 02/01/24 | 2,550,000 | 2,600,363 |
Ohio Higher Education, Series 2017-A | 5.000% | 05/01/31 | 850,000 | 893,112 |
Ohio Highway Capital Improvements, Series R | 5.000% | 05/01/23 | 500,000 | 500,870 |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2021-A | 3.000% | 03/01/52 | 1,815,000 | 1,773,634 |
Ohio Infrastructure Improvement, Series 2021-A | 5.000% | 03/01/41 | 1,500,000 | 1,706,115 |
Pennsylvania State Refunding, Series 2017 | 4.000% | 01/01/30 | 645,000 | 680,514 |
South Carolina Jobs Economic Development Authority Hospital Facilities Revenue, Series 2022-A | 5.000% | 10/01/35 | 1,000,000 | 1,130,660 |
Washington Certificates of Participation, Series 2022-A | 5.000% | 01/01/41 | 675,000 | 759,834 |
| | | | 16,404,243 |
| | | |
Total Municipal Bonds (Cost $223,513,814) | $ 212,456,237 |