JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 58.3% | Coupon | Maturity | Par Value | Value |
Finance - 31.0% | | |
American Express Co. | 2.500% | 07/30/24 | $ 2,900,000 | $ 2,804,251 |
AON plc | 3.500% | 06/14/24 | 2,385,000 | 2,341,040 |
AON plc | 3.875% | 12/15/25 | 2,700,000 | 2,632,865 |
Bank of America Corp., Series L | 3.875% | 08/01/25 | 2,765,000 | 2,703,194 |
Chubb INA Holdings, Inc. | 3.350% | 05/15/24 | 2,697,000 | 2,652,900 |
Essex Portfolio, L.P. | 3.875% | 05/01/24 | 1,950,000 | 1,918,868 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 2,654,000 | 2,533,124 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 3,440,000 | 3,360,034 |
Fifth Third Bancorp | 2.375% | 01/28/25 | 1,770,000 | 1,644,480 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 5,000,000 | 4,678,721 |
JPMorgan Chase & Co. | 3.375% | 05/01/23 | 1,902,000 | 1,898,926 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 1,745,000 | 1,715,377 |
KeyCorp, Series O | 4.150% | 10/29/25 | 4,700,000 | 4,420,303 |
M&T Bank Corp. | 3.550% | 07/26/23 | 3,431,000 | 3,371,568 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 2,465,000 | 2,419,378 |
Marsh & McLennan Co., Inc. | 3.500% | 03/10/25 | 1,000,000 | 973,874 |
Microsoft Corp. | 3.125% | 11/03/25 | 2,500,000 | 2,438,600 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 2,115,000 | 2,077,827 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 2,750,000 | 2,696,812 |
National Retail Properties, Inc. | 3.900% | 06/15/24 | 1,197,000 | 1,174,092 |
National Retail Properties, Inc. | 4.000% | 11/15/25 | 2,965,000 | 2,870,647 |
PNC Bank NA | 3.800% | 07/25/23 | 1,000,000 | 992,036 |
PNC Financial Services Group, Inc. (The) | 3.900% | 04/29/24 | 3,440,000 | 3,370,914 |
Private Export Funding Corp., 144A | 5.500% | 03/14/25 | 2,000,000 | 2,030,840 |
Suntrust Bank, Inc. | 4.000% | 05/01/25 | 3,002,000 | 2,898,500 |
U.S. Bancorp, Series W | 3.600% | 09/11/24 | 3,454,000 | 3,346,733 |
Wells Fargo & Co., Series N | 3.550% | 09/29/25 | 600,000 | 577,147 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,550,000 | 2,469,425 |
| | | | 69,012,476 |
Industrials - 15.3% | | |
Becton Dickinson and Co. | 3.363% | 06/06/24 | 2,235,000 | 2,193,901 |
Burlington Northern Santa Fe | 3.850% | 09/01/23 | 1,160,000 | 1,155,223 |
CVS Health Corp. | 3.875% | 07/20/25 | 4,600,000 | 4,517,462 |
Dover Corp. | 3.150% | 11/15/25 | 4,548,000 | 4,396,670 |
Enterprise Products Operating, LLC | 3.750% | 02/15/25 | 1,500,000 | 1,475,948 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 58.3% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 15.3% (Continued) | | |
Johnson Controls International plc | 3.625% | 07/02/24 | $ 2,936,000 | $ 2,890,947 |
Kroger Co. (The) | 4.000% | 02/01/24 | 4,600,000 | 4,568,706 |
McDonald's Corp. | 3.350% | 04/01/23 | 1,265,000 | 1,265,000 |
Norfolk Southern Corp. | 5.590% | 05/17/25 | 1,000,000 | 1,011,190 |
Roper Technologies, Inc. | 1.000% | 09/15/25 | 4,230,000 | 3,867,159 |
Shell International | 3.250% | 05/11/25 | 3,115,000 | 3,044,921 |
Union Pacific Corp. | 3.150% | 03/01/24 | 1,700,000 | 1,671,066 |
Union Pacific Corp. | 3.750% | 03/15/24 | 2,025,000 | 2,002,302 |
| | | | 34,060,495 |
Utilities - 12.0% | | |
Berkshire Hathaway Energy Co. | 3.750% | 11/15/23 | 2,190,000 | 2,169,962 |
Duke Energy Corp. | 0.900% | 09/15/25 | 4,112,000 | 3,740,419 |
Eversource Energy, Series H | 3.150% | 01/15/25 | 500,000 | 485,062 |
Eversource Energy, Series U | 1.400% | 08/15/26 | 1,240,000 | 1,110,814 |
Georgia Power Co., Series 2020A | 2.100% | 07/30/23 | 3,045,000 | 3,010,683 |
Georgia Power Co., Series 2019A | 2.200% | 09/15/24 | 2,043,000 | 1,961,166 |
Interstate Power & Light Co. | 3.250% | 12/01/24 | 449,000 | 436,045 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 4,472,000 | 4,252,970 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.950% | 02/07/24 | 1,830,000 | 1,794,386 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.850% | 01/27/25 | 2,505,000 | 2,424,497 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.250% | 11/01/25 | 900,000 | 866,061 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 4,720,000 | 4,566,415 |
| | | | 26,818,480 |
| | | |
Total Corporate Bonds (Cost $137,344,388) | $ 129,891,451 |
| | | | |
| | | | |
MUNICIPAL BONDS - 5.2% | Coupon | Maturity | Par Value | Value |
Allegheny County Pennsylvania, Series C-79 | 0.843% | 11/01/24 | $ 600,000 | $ 566,397 |
Allegheny County Pennsylvania, Series C-79 | 0.973% | 11/01/25 | 1,835,000 | 1,684,601 |
Franklin County Ohio Convention Facilities, Series 2020 B | 1.255% | 12/01/25 | 500,000 | 458,168 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 5.2% (Continued) | Coupon | Maturity | Par Value | Value |
Kansas Development Finance Authority Revenue, Series H | 3.491% | 04/15/23 | $ 1,400,000 | $ 1,399,229 |
Kentucky State Property and Lodging Commission, Series D | 2.080% | 11/01/23 | 700,000 | 687,441 |
Ohio Special Obligation Capital Facilities Lease, Series 2020 C | 1.700% | 04/01/23 | 500,000 | 500,000 |
Pennsylvania State University, Series D | 1.545% | 09/01/24 | 1,145,000 | 1,097,220 |
Pennsylvania State University, Series D | 1.645% | 09/01/25 | 2,000,000 | 1,875,852 |
Port of Greater Cincinnati, Series 2020B | 2.100% | 04/01/23 | 255,000 | 255,000 |
University of Cincinnati General Receipts, Series B | 1.878% | 06/01/23 | 1,100,000 | 1,094,613 |
Wisconsin State GO Revenue, Series A | 4.330% | 05/01/27 | 2,000,000 | 1,999,166 |
Total Municipal Bonds (Cost $12,072,055) | $ 11,617,687 |
| | | | |
| | | | |
U.S. GOVERNMENT & AGENCIES - 8.8% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 2.6% | |
FNMA | 0.500% | 06/17/25 | $ 1,195,000 | $ 1,104,283 |
FNMA | 0.375% | 08/25/25 | 5,130,000 | 4,697,992 |
| | | | 5,802,275 |
Federal Home Loan Bank - 4.5% | |
FHLB | 3.875% | 09/15/23 | 1,325,000 | 1,317,172 |
FHLB | 4.300% | 09/26/23 | 1,000,000 | 995,916 |
FHLB | 3.500% | 12/08/23 | 2,000,000 | 1,981,840 |
FHLB | 5.000% | 12/19/23 | 1,000,000 | 999,716 |
FHLB | 1.375% | 08/26/26 | 3,700,000 | 3,390,554 |
FHLB | 1.375% | 09/29/26 | 1,585,000 | 1,449,186 |
| | | | 10,134,384 |
Federal Home Loan Mortgage Corporation - 1.7% | |
FHLMC | 0.450% | 07/22/24 | 4,000,000 | 3,775,616 |
| | | | |
Total U.S. Government & Agencies (Cost $20,911,098) | $ 19,712,275 |
| | | | |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 11.9% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.8% | |
FHLMC, Series 2989, Class TG | 5.000% | 06/01/25 | $ 58,487 | $ 58,257 |
FHLMC, Pool #SB-0037 | 2.500% | 12/01/27 | 517,639 | 497,293 |
FHLMC, Pool #G1-5973 | 3.000% | 07/01/31 | 903,047 | 857,349 |
FHLMC, Pool #V6-1479, Series V6-1479 | 2.500% | 01/01/32 | 3,112,805 | 2,934,678 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 1,011,040 | 987,636 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 829,520 | 811,363 |
FHLMC, Pool #G1-6330 | 3.500% | 08/01/32 | 889,069 | 870,774 |
FHLMC, Series 4980, Class DB | 1.250% | 10/25/34 | 2,552,862 | 2,273,288 |
FHLMC, Pool #ZS-9286 | 4.500% | 04/01/35 | 783,598 | 787,908 |
FHLMC, Series 4198, Class BE | 2.000% | 10/15/40 | 125,698 | 122,718 |
FHLMC, Series 4125, Class KP | 2.500% | 05/15/41 | 463,596 | 441,853 |
FHLMC, Series 4009, Class PA | 2.000% | 06/15/41 | 71,311 | 67,728 |
FHLMC, Pool #2B-0350 (12MO LIBOR + 186) (a) | 3.833% | 04/01/42 | 37,886 | 37,573 |
| | | | 10,748,418 |
Federal National Mortgage Association - 7.1% | |
FNMA, Series 2003-79, Class NJ | 5.000% | 08/25/23 | 3,699 | 3,682 |
FNMA, Pool #AL6465 | 3.252% | 11/01/23 | 18,987 | 18,987 |
FNMA, Series 2013-1, Class LA | 1.250% | 02/25/28 | 758,419 | 712,729 |
FNMA, Pool #AL9230 | 3.500% | 12/01/29 | 464,428 | 455,015 |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 195,679 | 198,350 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 3,769,115 | 3,422,326 |
FNMA, Pool #FM1926 | 3.000% | 09/01/32 | 962,782 | 928,963 |
FNMA, Series 2013-3, Class DK | 1.750% | 02/25/33 | 558,521 | 514,551 |
FNMA, Pool #FM2287 | 4.500% | 03/01/34 | 889,194 | 886,527 |
FNMA, Series 2020 B | 4.500% | 07/01/34 | 1,200,578 | 1,206,532 |
FNMA, Pool #FM2989 | 3.000% | 09/01/34 | 877,292 | 840,147 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 519,896 | 518,389 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 11.9% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 7.1% (Continued) | |
FNMA, Series 2020-044, Class TE | 2.000% | 12/25/35 | $ 1,922,464 | $ 1,783,664 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 147,221 | 140,703 |
FNMA, Pool #AY0089 (12MO LIBOR + 160) (a) | 3.850% | 12/01/44 | 120,325 | 120,648 |
FNMA, Pool #AL8183 (12MO LIBOR + 160) (a) | 5.977% | 02/01/46 | 104,126 | 104,765 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 5,008,188 | 3,907,003 |
| | | | 15,762,981 |
Government National Mortgage Association - 0.0% (b) | |
GNMA, Pool #726475X | 4.000% | 11/15/24 | 18,183 | 17,941 |
(Cost $18,393) | | | | |
| | | |
Total Collateralized Mortgage Obligations (Cost $29,372,844) | $ 26,529,340 |
| | | | |
| | | | |
CERTIFICATE OF DEPOSIT - 0.1% | Coupon | Maturity | Par Value | Value |
Goldman Sachs Group, Inc. (The) (Cost $249,866) | 3.400% | 10/17/23 | $ 250,000 | $ 246,849 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 11.2% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 11.2% | |
U.S. Treasury Notes | 2.250% | 04/30/24 | $ 4,525,000 | $ 4,411,875 |
U.S. Treasury Notes | 2.000% | 11/15/26 | 4,300,000 | 4,044,352 |
U.S. Treasury Notes | 2.750% | 07/31/27 | 11,310,000 | 10,892,062 |
JOHNSON INSTITUTIONAL SHORT DURATION BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 11.2% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 11.2% (Continued) | |
U.S. Treasury Notes | 2.750% | 02/15/28 | $ 5,865,000 | $ 5,633,608 |
Total U.S. Treasury Obligations (Cost $24,683,388) | $ 24,981,897 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 3.8% | Shares | Value |
First American Government Obligations Fund - Class Z, 4.61% (c) (Cost $8,559,872) | 8,559,872 | $ 8,559,872 |
| | | | |
Investments at Value - 99.3% (Cost $233,193,511) | $ 221,539,371 |
| | | |
Other Assets in Excess of Liabilities - 0.7% | 1,459,626 |
| | | |
Net Assets - 100.0% | $ 222,998,997 |
|
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 50.9% | Coupon | Maturity | Par Value | Value |
Finance - 24.5% | | |
American Express Co. | 3.950% | 08/01/25 | $ 4,250,000 | $ 4,169,644 |
AON Corp. | 3.750% | 05/02/29 | 4,300,000 | 4,107,652 |
Chubb INA Holdings, Inc., Series LY-9025 | 1.950% | 09/10/25 | 4,000,000 | 3,789,352 |
Chubb INA Holdings, Inc. | 1.375% | 09/15/30 | 2,700,000 | 2,183,744 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 1,000,000 | 954,455 |
Essex Portfolio, L.P. | 4.000% | 03/01/29 | 1,216,000 | 1,145,016 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 2,120,000 | 1,861,716 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 1,700,000 | 1,660,482 |
Fifth Third Bancorp | 2.375% | 01/28/25 | 3,114,000 | 2,893,171 |
Huntington Bancshares, Inc. | 4.443% | 08/04/28 | 2,775,000 | 2,542,183 |
Huntington Bancshares, Inc. | 4.000% | 05/15/25 | 1,225,000 | 1,155,610 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 3,065,000 | 3,012,968 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 2,500,000 | 2,430,810 |
KeyCorp, Series O | 4.150% | 10/29/25 | 2,000,000 | 1,880,980 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 1,500,000 | 1,472,238 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 4,135,000 | 4,062,323 |
Morgan Stanley, Series I (SOFR + 166.9) (a) | 4.679% | 07/17/26 | 1,674,000 | 1,651,609 |
PNC Financial Services Group, Inc. (The) | 3.500% | 01/23/24 | 2,000,000 | 1,962,872 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 1,000,000 | 927,967 |
Suntrust Bank, Inc. | 4.000% | 05/01/25 | 2,000,000 | 1,931,046 |
Truist Financial Corp., Series J | 3.800% | 10/30/26 | 1,500,000 | 1,389,441 |
U.S. Bancorp, Series MTN | 3.100% | 04/27/26 | 3,000,000 | 2,783,934 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 2,625,000 | 2,290,528 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,050,000 | 1,985,224 |
Wells Fargo & Co., Series Q | 3.196% | 06/17/27 | 1,000,000 | 941,207 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 2,600,000 | 2,521,228 |
| | | | 57,707,400 |
Industrials - 15.6% | | |
Becton Dickinson & Co. | 3.700% | 06/06/27 | 4,000,000 | 3,866,416 |
Burlington Northern Santa Fe | 3.650% | 09/01/25 | 485,000 | 474,895 |
CVS Health Corp. | 4.300% | 03/25/28 | 3,200,000 | 3,143,018 |
Dover Corp. | 3.150% | 11/15/25 | 2,650,000 | 2,561,824 |
Dover Corp. | 2.950% | 11/04/29 | 1,495,000 | 1,334,453 |
Enterprise Products Operating, LLC | 3.750% | 02/15/25 | 860,000 | 846,210 |
Enterprise Products Operating, LLC | 4.150% | 10/16/28 | 1,300,000 | 1,263,085 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 50.9% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 15.6% (Continued) | | |
Johnson Controls International plc | 3.900% | 02/14/26 | $ 2,282,000 | $ 2,226,917 |
Kroger Co. (The) | 3.500% | 02/01/26 | 2,100,000 | 2,049,398 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 2,250,000 | 2,221,769 |
Norfolk Southern Corp. | 2.900% | 06/15/26 | 3,790,000 | 3,602,206 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 3,935,000 | 3,768,939 |
Walt Disney Co. (The) | 3.800% | 03/22/30 | 5,245,000 | 5,056,762 |
Xylem, Inc. | 3.250% | 11/01/26 | 4,000,000 | 3,818,964 |
Xylem, Inc. | 1.950% | 01/30/28 | 500,000 | 442,733 |
| | | | 36,677,589 |
Utilities - 10.8% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 3,500,000 | 3,345,534 |
Duke Energy Corp. | 2.650% | 09/01/26 | 1,550,000 | 1,451,800 |
Eversource Energy, Series M | 3.300% | 01/15/28 | 2,700,000 | 2,536,904 |
Eversource Energy, Series O | 4.250% | 04/01/29 | 1,500,000 | 1,468,038 |
Georgia Power Co., Series 2019A | 2.200% | 09/15/24 | 325,000 | 311,982 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 3,500,000 | 3,081,012 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 1,035,000 | 984,308 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 2,367,000 | 2,319,771 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 3,090,000 | 2,941,566 |
Virginia Electric & Power Co., Series 2014A | 3.450% | 02/15/24 | 565,000 | 557,347 |
Virginia Electric & Power Co., Series 2015A | 3.100% | 05/15/25 | 394,000 | 379,697 |
Virginia Electric & Power Co., Series A | 3.800% | 04/01/28 | 2,250,000 | 2,184,995 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 4,050,000 | 3,918,216 |
| | | | 25,481,170 |
| | | |
Total Corporate Bonds (Cost $130,479,933) | $ 119,866,159 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 8.0% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.1% | |
FHLMC, Series 2985, Class GE | 5.500% | 06/15/25 | $ 18,163 | $ 18,145 |
FHLMC, Pool #J1-2635 | 4.000% | 07/01/25 | 56,569 | 55,700 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 538,838 | 526,365 |
FHLMC, Series 4151, Class PA | 2.000% | 01/15/33 | 1,020,279 | 953,750 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 8.0% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.1% (Continued) | |
FHLMC, Pool #SB-0297 | 3.000% | 03/01/35 | $ 2,036,758 | $ 1,939,071 |
FHLMC, Pool #G0-8068 | 5.500% | 07/01/35 | 79,676 | 83,115 |
FHLMC, Pool #SC-0047 | 3.000% | 01/01/40 | 3,147,687 | 2,970,182 |
FHLMC, Series 3946, Class LN | 3.500% | 04/15/41 | 223,753 | 218,328 |
FHLMC, Pool #2B-0350 (12MO LIBOR + 186) (a) | 3.833% | 04/01/42 | 40,592 | 40,257 |
FHLMC, Series 5189, Class PG | 2.500% | 09/25/51 | 3,153,197 | 2,853,498 |
| | | | 9,658,411 |
Federal National Mortgage Association - 3.9% | |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 78,272 | 79,340 |
FNMA, Pool #MA1237 | 3.000% | 11/01/32 | 849,777 | 809,687 |
FNMA, Pool #FM5050 | 2.500% | 02/01/35 | 2,435,101 | 2,325,023 |
FNMA, Series 2016-99, Class TA | 3.500% | 03/25/36 | 214,320 | 209,725 |
FNMA, Pool #FS0140 | 4.000% | 11/01/37 | 3,667,460 | 3,633,828 |
FNMA, Pool #AA4392 | 4.000% | 04/01/39 | 88,147 | 86,300 |
FNMA, Series 2011-52, Class PC | 3.000% | 03/25/41 | 311,035 | 302,599 |
FNMA, Pool #AJ7509 (12MO LIBOR + 178) (a) | 4.030% | 12/01/41 | 37,972 | 37,450 |
FNMA, Series 2012-128, Class TP | 2.000% | 11/25/42 | 502,619 | 466,184 |
FNMA, Series 2015-37, Class BA | 3.000% | 08/25/44 | 685,415 | 646,494 |
FNMA, Pool #AY0089 (12MO LIBOR + 160) (a) | 3.850% | 12/01/44 | 123,589 | 123,922 |
FNMA, Series 2016-39, Class LA | 2.500% | 03/25/45 | 530,853 | 491,998 |
| | | | 9,212,550 |
| | | |
Total Collateralized Mortgage Obligations (Cost $20,673,033) | $ 18,870,961 |
| | | | |
| | | | |
U.S. GOVERNMENT & AGENCIES - 6.4% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 1.0% | |
FNMA | 3.320% | 04/01/28 | $ 2,500,000 | $ 2,396,465 |
| | | | |
Federal Home Loan Bank - 5.4% | |
FHLB | 2.875% | 09/13/24 | 1,500,000 | 1,469,604 |
FHLB | 3.250% | 11/16/28 | 1,800,000 | 1,752,316 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 6.4% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 5.4% (Continued) | |
FHLB | 4.750% | 12/10/32 | $ 9,000,000 | $ 9,351,180 |
| | | | 12,573,100 |
| | | |
Total U.S. Government & Agencies (Cost $15,369,302) | $ 14,969,565 |
| | | | |
| | | | |
MUNICIPAL BONDS - 2.0% | Coupon | Maturity | Par Value | Value |
Kansas Development Finance Authority, Series 2015 H | 4.091% | 04/15/27 | $ 3,000,000 | $ 2,937,879 |
Pennsylvania State University, Series 2020 D | 1.893% | 09/01/26 | 2,000,000 | 1,846,220 |
Total Municipal Bonds (Cost $5,104,161) | $ 4,784,099 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 30.2% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 30.2% | |
U.S. Treasury Notes | 2.125% | 11/30/23 | $ 500,000 | $ 491,582 |
U.S. Treasury Notes | 2.000% | 08/15/25 | 4,000,000 | 3,827,500 |
U.S. Treasury Notes | 1.625% | 05/15/26 | 650,000 | 608,512 |
U.S. Treasury Notes | 2.250% | 08/15/27 | 3,750,000 | 3,538,185 |
U.S. Treasury Notes | 0.625% | 12/31/27 | 13,500,000 | 11,741,841 |
U.S. Treasury Notes | 2.750% | 02/15/28 | 10,950,000 | 10,517,990 |
U.S. Treasury Notes | 3.125% | 11/15/28 | 13,000,000 | 12,672,972 |
U.S. Treasury Notes | 2.625% | 02/15/29 | 14,000,000 | 13,275,934 |
U.S. Treasury Notes | 1.500% | 02/15/30 | 4,700,000 | 4,120,579 |
U.S. Treasury Notes | 1.375% | 11/15/31 | 12,000,000 | 10,128,756 |
Total U.S. Treasury Obligations (Cost $72,547,132) | $ 70,923,851 |
JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
PREFERRED STOCKS - 0.6% | Shares | Value |
Financials - 0.6% | | |
Allstate Corp. (The), 5.10%, 01/15/2053 (Cost $1,446,031) | 59,890 | $ 1,528,393 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 1.1% | Shares | Value |
First American Government Obligations Fund - Class Z, 4.61% (b) (Cost $2,507,484) | 2,507,484 | $ 2,507,484 |
| | | | |
Investments at Value - 99.2% (Cost $248,127,076) | $ 233,450,512 |
| | | |
Other Assets in Excess of Liabilities - 0.8% | 1,764,681 |
| | | |
Net Assets - 100.0% | $ 235,215,193 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 48.4% | Coupon | Maturity | Par Value | Value |
Finance - 20.6% | | |
American Express Co. | 3.125% | 05/20/26 | $ 1,000,000 | $ 953,542 |
American Express Co. | 2.550% | 03/04/27 | 2,000,000 | 1,851,162 |
AON Corp. | 3.750% | 05/02/29 | 5,390,000 | 5,148,895 |
AON plc | 3.875% | 12/15/25 | 1,850,000 | 1,804,000 |
Bank of America Corp., Series L | 3.248% | 10/21/27 | 11,340,000 | 10,686,000 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 9,426,000 | 8,277,612 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 2,000,000 | 1,953,508 |
Fifth Third Bancorp | 2.375% | 01/28/25 | 4,913,000 | 4,564,595 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 5,230,000 | 4,893,941 |
Huntington Bancshares, Inc. | 2.550% | 02/04/30 | 5,000,000 | 3,958,835 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 12,000,000 | 11,667,887 |
KeyCorp, Series O | 4.100% | 04/30/28 | 3,740,000 | 3,354,559 |
KeyCorp | 2.550% | 10/01/29 | 3,325,000 | 2,658,128 |
Marsh & McLennan Co., Inc. | 4.375% | 03/15/29 | 6,490,000 | 6,445,452 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 5,200,000 | 5,099,427 |
PNC Financial Services Group, Inc. (The) | 3.450% | 04/23/29 | 11,850,000 | 10,996,409 |
Truist Financial Corp., Series H | 3.875% | 03/19/29 | 5,160,000 | 4,646,606 |
Truist Financial Corp. | 2.250% | 03/11/30 | 8,000,000 | 6,566,408 |
U.S. Bancorp, Series MTN | 3.100% | 04/27/26 | 4,500,000 | 4,175,901 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 7,275,000 | 6,348,034 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 7,530,000 | 7,292,067 |
Wells Fargo & Co., Series O | 4.300% | 07/22/27 | 4,599,000 | 4,459,664 |
| | | | 117,802,632 |
Industrials - 17.2% | | |
Becton Dickinson & Co. | 2.823% | 05/20/30 | 10,000,000 | 8,917,701 |
Cincinnati Children's Hospital Medical Center, Series 2016Y | 2.853% | 11/15/26 | 750,000 | 712,932 |
CVS Health Corp. | 4.300% | 03/25/28 | 9,000,000 | 8,839,737 |
CVS Health Corp. | 3.750% | 04/01/30 | 1,000,000 | 935,394 |
Dover Corp. | 3.150% | 11/15/25 | 1,500,000 | 1,450,089 |
Dover Corp. | 2.950% | 11/04/29 | 4,500,000 | 4,016,750 |
Duke Energy Corp. | 2.450% | 06/01/30 | 5,000,000 | 4,261,010 |
Emerson Electric Co. | 1.950% | 10/15/30 | 5,160,000 | 4,341,376 |
Emerson Electric Co. | 2.200% | 12/21/31 | 6,200,000 | 5,238,622 |
Enterprise Products Operating, LLC | 4.150% | 10/16/28 | 8,500,000 | 8,258,634 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 48.4% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 17.2% (Continued) | | |
Home Depot, Inc. (The) | 3.250% | 04/15/32 | $ 6,520,000 | $ 5,951,938 |
Johnson Controls International plc | 3.900% | 02/14/26 | 1,000,000 | 975,862 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 8,685,000 | 8,576,029 |
McDonald's Corp. | 3.600% | 07/01/30 | 4,955,000 | 4,701,681 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 1,885,000 | 1,692,034 |
Starbucks Corp. | 2.250% | 03/12/30 | 5,550,000 | 4,776,363 |
Verizon Communications, Inc. | 4.329% | 09/21/28 | 1,675,000 | 1,653,580 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 9,821,000 | 9,406,544 |
Walt Disney Co. (The) | 3.800% | 03/22/30 | 11,455,000 | 11,043,892 |
Xylem, Inc. | 1.950% | 01/30/28 | 2,695,000 | 2,386,328 |
| | | | 98,136,496 |
Utilities - 10.6% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 1,936,000 | 1,850,559 |
Duke Energy Corp. | 2.650% | 09/01/26 | 6,350,000 | 5,947,696 |
Eversource Energy, Series M | 3.300% | 01/15/28 | 2,500,000 | 2,348,985 |
Eversource Energy, Series O | 4.250% | 04/01/29 | 6,924,000 | 6,776,463 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 11,000,000 | 9,683,178 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 1,525,000 | 1,450,309 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 8,805,000 | 8,629,314 |
Interstate Power & Light Co. | 2.300% | 06/01/30 | 1,490,000 | 1,250,670 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 2,000,000 | 1,903,926 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.700% | 03/15/29 | 3,900,000 | 3,705,511 |
Virginia Electric & Power Co., Series B | 2.950% | 11/15/26 | 2,075,000 | 1,952,067 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 3,932,000 | 3,782,741 |
Xcel Energy, Inc. | 4.000% | 06/15/28 | 7,500,000 | 7,293,240 |
Xcel Energy, Inc. | 3.400% | 06/01/30 | 4,500,000 | 4,110,161 |
| | | | 60,684,820 |
| | | |
Total Corporate Bonds (Cost $316,618,684) | $ 276,623,948 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 14.9% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 5.2% | |
FHLMC, Pool #J0-9921 | 4.000% | 07/01/24 | $ 17,453 | $ 17,265 |
FHLMC, Series 2985, Class GE | 5.500% | 06/15/25 | 15,893 | 15,877 |
FHLMC, Pool #ZK-6713 | 3.000% | 06/01/29 | 3,085,879 | 2,978,907 |
FHLMC, Pool #V6-1479, Series V6-1479 | 2.500% | 01/01/32 | 2,786,450 | 2,626,999 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 808,257 | 789,547 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 3,354,906 | 3,281,471 |
FHLMC, Pool #G1-8667 | 3.500% | 11/01/32 | 649,986 | 634,940 |
FHLMC, Series 4151, Class PA | 2.000% | 01/15/33 | 1,786,207 | 1,669,734 |
FHLMC, Pool #G0-8068 | 5.500% | 07/01/35 | 180,138 | 187,912 |
FHLMC, Pool #G0-1880 | 5.000% | 08/01/35 | 30,371 | 31,194 |
FHLMC, Pool #G0-6616 | 4.500% | 12/01/35 | 70,296 | 70,652 |
FHLMC, Pool #G3-0933 | 4.000% | 01/01/36 | 4,049,012 | 4,017,049 |
FHLMC, Pool #G3-1087 | 4.000% | 07/01/38 | 701,007 | 698,009 |
FHLMC, Series 4887, Class A | 3.250% | 09/15/38 | 625,774 | 599,113 |
FHLMC, Pool #SC-0047 | 3.000% | 01/01/40 | 10,483,397 | 9,892,218 |
FHLMC, Series 3946, Class LN | 3.500% | 04/15/41 | 223,753 | 218,328 |
FHLMC, Pool #2B-0350 (12MO LIBOR + 186) (a) | 3.833% | 04/01/42 | 40,592 | 40,257 |
FHLMC, Series 4087, Class PT | 3.000% | 07/15/42 | 404,468 | 385,238 |
FHLMC, Series 4161, Class QA | 3.000% | 02/15/43 | 105,369 | 100,608 |
FHLMC, Series 4689, Class DA | 3.000% | 07/15/44 | 360,043 | 348,911 |
FHLMC, Series 4582, Class PA | 3.000% | 11/15/45 | 536,018 | 501,689 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 564,728 | 538,514 |
| | | | 29,644,432 |
Federal National Mortgage Association - 9.7% | |
FNMA, Series 2003-79, Class NJ | 5.000% | 08/25/23 | 2,263 | 2,252 |
FNMA, Pool #MA0384 | 5.000% | 04/01/30 | 62,617 | 63,472 |
FNMA, Pool #AL6923 | 3.000% | 05/01/30 | 2,056,849 | 1,985,524 |
FNMA, Pool #MA4424 | 1.500% | 09/01/31 | 13,413,386 | 12,179,246 |
FNMA, Pool #AL9309 | 3.500% | 10/01/31 | 298,771 | 292,243 |
FNMA, Pool #MA1107 | 3.500% | 07/01/32 | 308,849 | 300,476 |
FNMA, Pool #FM5394 | 3.000% | 03/01/34 | 5,568,861 | 5,324,594 |
FNMA, Pool #FM3388 | 4.000% | 03/01/34 | 935,703 | 919,388 |
FNMA, Pool #FM5050 | 2.500% | 02/01/35 | 1,295,474 | 1,236,912 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 2,078,546 | 2,072,520 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 14.9% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 9.7% (Continued) | |
FNMA, Series 2005-64, Class PL | 5.500% | 07/25/35 | $ 28,500 | $ 29,315 |
FNMA, Series 2016-99, Class TA | 3.500% | 03/25/36 | 181,348 | 177,460 |
FNMA, Pool #995112 | 5.500% | 07/01/36 | 69,988 | 72,703 |
FNMA, Series 2014-20, Class AC | 3.000% | 08/25/36 | 106,858 | 103,631 |
FNMA, Pool #MA2773 | 3.000% | 10/01/36 | 1,307,161 | 1,226,599 |
FNMA, Pool #889050 | 6.000% | 05/01/37 | 116,964 | 123,401 |
FNMA, Pool #MA3337 | 4.000% | 04/01/38 | 486,888 | 482,426 |
FNMA, Pool #AA4392 | 4.000% | 04/01/39 | 88,147 | 86,300 |
FNMA, Pool #FM9469 | 4.000% | 08/01/39 | 2,836,279 | 2,824,017 |
FNMA, Pool #CB0114 | 2.500% | 04/01/41 | 9,449,336 | 8,400,752 |
FNMA, Series 2011-53, Class DT | 4.500% | 06/25/41 | 109,154 | 109,164 |
FNMA, Pool #AJ7509 (12MO LIBOR + 178) (a) | 4.030% | 12/01/41 | 37,972 | 37,450 |
FNMA, Series 2012-128, Class TP | 2.000% | 11/25/42 | 629,328 | 583,708 |
FNMA, Series 2015-72, Class GB | 2.500% | 12/25/42 | 409,963 | 389,508 |
FNMA, Series 2014-28, Class PA | 3.500% | 02/25/43 | 110,332 | 107,543 |
FNMA, Series 2013-83, Class MH | 4.000% | 08/25/43 | 137,718 | 133,273 |
FNMA, Series 2016-79, Class L | 2.500% | 10/25/44 | 650,364 | 608,470 |
FNMA, Series 2016-39, Class LA | 2.500% | 03/25/45 | 1,344,828 | 1,246,395 |
FNMA, Series 2016-99, Class PH | 3.000% | 01/25/46 | 1,634,289 | 1,532,166 |
FNMA, Series 2018-67, Class BA | 4.500% | 03/25/46 | 406,124 | 408,801 |
FNMA, Series 2019-60, Class DA | 2.500% | 03/25/49 | 1,857,382 | 1,628,915 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 4,727,116 | 3,687,732 |
GNMA, Series 2021-175, Class DG | 2.000% | 10/20/51 | 7,857,985 | 6,784,702 |
| | | | 55,161,058 |
| | | |
Total Collateralized Mortgage Obligations (Cost $91,764,374) | $ 84,805,490 |
| | | | |
| | | | |
U.S. GOVERNMENT & AGENCIES - 3.4% | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 1.4% | |
FNMA | 3.320% | 04/01/28 | $ 3,000,000 | $ 2,875,758 |
FNMA | 3.740% | 07/01/28 | 2,500,000 | 2,439,823 |
FNMA | 3.150% | 06/01/29 | 3,000,000 | 2,828,493 |
| | | | 8,144,074 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 3.4% (Continued) | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 2.0% | |
FHLB | 4.750% | 12/10/32 | $ 10,940,000 | $ 11,366,878 |
| | | |
Total U.S. Government & Agencies (Cost $20,018,085) | $ 19,510,952 |
| | | | |
| | | | |
MUNICIPAL BONDS - 1.8% | Coupon | Maturity | Par Value | Value |
Kansas Development Finance Authority, Series 2015 H | 3.741% | 04/15/25 | $ 3,705,000 | $ 3,640,170 |
Kansas Development Finance Authority, Series 2015 H | 4.091% | 04/15/27 | 125,000 | 122,412 |
Kentucky Property and Buildings Commission Revenue, Series 2010C | 5.373% | 11/01/25 | 450,000 | 449,228 |
Ohio University General Receipts, Series 2020 | 1.766% | 12/01/26 | 2,000,000 | 1,822,708 |
Texas Natural Gas Securitization Finance Corp. Revenue, Series 2023 A-1 | 5.102% | 04/01/35 | 4,000,000 | 4,108,749 |
Total Municipal Bonds (Cost $10,342,059) | $ 10,143,267 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 29.6% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Bonds - 13.0% | |
U.S. Treasury Bonds | 2.375% | 02/15/42 | $ 16,000,000 | $ 12,862,496 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 34,500,000 | 27,519,132 |
U.S. Treasury Bonds | 2.500% | 05/15/46 | 20,800,000 | 16,506,755 |
U.S. Treasury Bonds | 2.750% | 08/15/47 | 12,290,000 | 10,216,063 |
U.S. Treasury Bonds | 2.000% | 02/15/50 | 10,300,000 | 7,300,125 |
| | | | 74,404,571 |
U.S. Treasury Notes - 16.6% | |
U.S. Treasury Notes | 2.000% | 11/15/26 | 6,000,000 | 5,643,282 |
U.S. Treasury Notes | 1.375% | 11/15/31 | 10,400,000 | 8,778,255 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 40,500,000 | 38,544,620 |
U.S. Treasury Notes | 4.125% | 11/15/32 | 22,500,000 | 23,646,150 |
JOHNSON INSTITUTIONAL CORE BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 29.6% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 16.6% (Continued) | |
U.S. Treasury Notes | 3.500% | 02/15/33 | $ 18,000,000 | $ 18,030,960 |
| | | | 94,643,267 |
| | | |
Total U.S. Treasury Obligations (Cost $176,604,941) | $ 169,047,838 |
| | | | |
| | | | |
PREFERRED STOCKS - 0.4% | Shares | Value |
Financials - 0.4% | | |
Allstate Corp. (The), 5.10%, 01/15/2053 (Cost $2,034,817) | 83,000 | $ 2,118,160 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 0.7% | Shares | Value |
First American Government Obligations Fund - Class Z, 4.61% (b) (Cost $4,210,963) | 4,210,963 | $ 4,210,963 |
| | | | |
Investments at Value - 99.2% (Cost $621,593,923) | $ 566,460,618 |
| | | |
Other Assets in Excess of Liabilities - 0.8% | 4,284,017 |
| | | |
Net Assets - 100.0% | $ 570,744,635 |
|
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 56.2% | Coupon | Maturity | Par Value | Value |
Finance - 29.2% | | |
American Express Co. | 2.500% | 07/30/24 | $ 3,647,000 | $ 3,526,587 |
AON plc | 3.500% | 06/14/24 | 660,000 | 647,835 |
AON plc | 3.875% | 12/15/25 | 3,999,000 | 3,899,565 |
Bank of America Corp., Series L | 3.875% | 08/01/25 | 4,599,000 | 4,496,198 |
Branch Banking & Trust Co. | 3.625% | 09/16/25 | 3,540,000 | 3,378,250 |
Chubb INA Holdings, Inc. | 3.350% | 05/15/24 | 3,164,000 | 3,112,265 |
Essex Portfolio, L.P. | 3.875% | 05/01/24 | 2,177,000 | 2,142,244 |
Essex Portfolio, L.P. | 3.500% | 04/01/25 | 1,720,000 | 1,658,940 |
Essex Portfolio, L.P. | 3.375% | 04/15/26 | 565,000 | 539,267 |
Fifth Third Bancorp | 4.300% | 01/16/24 | 3,964,000 | 3,871,853 |
Goldman Sachs Group, Inc. (The) | 3.625% | 02/20/24 | 1,000,000 | 985,859 |
Huntington Bancshares, Inc. | 2.625% | 08/06/24 | 3,840,000 | 3,593,257 |
JPMorgan Chase & Co. | 3.875% | 09/10/24 | 4,704,000 | 4,624,144 |
KeyCorp, Series O | 4.150% | 10/29/25 | 4,562,000 | 4,290,515 |
Marsh & McLennan Co., Inc. | 3.500% | 06/03/24 | 3,010,000 | 2,954,291 |
Marsh & McLennan Co., Inc. | 3.500% | 03/10/25 | 765,000 | 745,014 |
Morgan Stanley, Series F | 3.700% | 10/23/24 | 200,000 | 196,485 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 4,200,000 | 4,118,768 |
National Retail Properties, Inc. | 4.000% | 11/15/25 | 3,450,000 | 3,340,214 |
PNC Bank NA | 3.800% | 07/25/23 | 1,998,000 | 1,982,088 |
PNC Financial Services Group, Inc. (The) | 3.900% | 04/29/24 | 425,000 | 416,465 |
Private Export Funding Corp., 144A | 5.500% | 03/14/25 | 2,000,000 | 2,030,840 |
U.S. Bancorp, Series X | 2.400% | 07/30/24 | 2,685,000 | 2,585,553 |
U.S. Bancorp, Series W | 3.600% | 09/11/24 | 1,685,000 | 1,632,671 |
Wells Fargo & Co., Series N | 3.550% | 09/29/25 | 830,000 | 798,386 |
Wells Fargo & Co., Series M | 4.100% | 06/03/26 | 2,770,000 | 2,682,474 |
| | | | 64,250,028 |
Industrials - 15.4% | | |
Becton Dickinson and Co. | 3.363% | 06/06/24 | 750,000 | 736,208 |
Burlington Northern Santa Fe | 3.650% | 09/01/25 | 3,970,000 | 3,887,280 |
CVS Health Corp. | 3.875% | 07/20/25 | 4,100,000 | 4,026,434 |
Dover Corp. | 3.150% | 11/15/25 | 4,515,000 | 4,364,768 |
Enterprise Products Operating, LLC | 3.750% | 02/15/25 | 500,000 | 491,983 |
Johnson Controls International plc | 3.625% | 07/02/24 | 4,252,000 | 4,186,753 |
Kroger Co. (The) | 4.000% | 02/01/24 | 3,795,000 | 3,769,183 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 56.2% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 15.4% (Continued) | | |
Norfolk Southern Corp. | 5.590% | 05/17/25 | $ 1,280,000 | $ 1,294,323 |
Norfolk Southern Corp. | 3.650% | 08/01/25 | 3,300,000 | 3,212,230 |
Roper Technologies, Inc. | 1.000% | 09/15/25 | 1,555,000 | 1,421,615 |
Union Pacific Corp. | 3.150% | 03/01/24 | 2,800,000 | 2,752,344 |
Union Pacific Corp. | 3.750% | 03/15/24 | 450,000 | 444,956 |
Walt Disney Co. (The) | 1.750% | 01/13/26 | 3,429,000 | 3,213,223 |
| | | | 33,801,300 |
Utilities - 11.6% | | |
Duke Energy Corp. | 3.750% | 04/15/24 | 4,610,000 | 4,557,109 |
Duke Energy Ohio, Inc. | 3.800% | 09/01/23 | 890,000 | 881,939 |
Eversource Energy, Series F | 2.800% | 05/01/23 | 850,000 | 847,388 |
Eversource Energy, Series H | 3.150% | 01/15/25 | 1,495,000 | 1,450,335 |
Eversource Energy, Series U | 1.400% | 08/15/26 | 1,260,000 | 1,128,731 |
Georgia Power Co., Series 2020A | 2.100% | 07/30/23 | 3,650,000 | 3,608,865 |
Georgia Power Co., Series 2019A | 2.200% | 09/15/24 | 500,000 | 479,972 |
Interstate Power & Light Co. | 3.250% | 12/01/24 | 1,910,000 | 1,854,889 |
Interstate Power & Light Co. | 3.400% | 08/15/25 | 2,895,000 | 2,753,209 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.950% | 02/07/24 | 2,625,000 | 2,573,915 |
National Rural Utilities Cooperative Finance Corp. (The) | 2.850% | 01/27/25 | 1,000,000 | 967,863 |
Xcel Energy, Inc. | 3.300% | 06/01/25 | 4,610,000 | 4,459,995 |
| | | | 25,564,210 |
| | | |
Total Corporate Bonds (Cost $131,043,639) | $ 123,615,538 |
| | | | |
| | | | |
MUNICIPAL BONDS - 3.1% | Coupon | Maturity | Par Value | Value |
Allegheny County Pennsylvania, Series C-79 | 0.694% | 11/01/23 | $ 2,200,000 | $ 2,147,717 |
Franklin County Ohio Convention Facilities, Series 2020 B | 1.155% | 12/01/24 | 550,000 | 518,512 |
Kentucky State Property and Buildings Commission Revenue, Series 2009C | 6.155% | 11/01/29 | 2,750,000 | 2,896,135 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 3.1% (Continued) | Coupon | Maturity | Par Value | Value |
University of Cincinnati General Receipts, Series B | 1.878% | 06/01/23 | $ 1,200,000 | $ 1,194,124 |
Total Municipal Bonds (Cost $6,831,199) | $ 6,756,488 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 12.5% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 4.4% | |
FHLMC, Pool #J1-2635 | 4.000% | 07/01/25 | $ 17,779 | $ 17,506 |
FHLMC, Series 4287, Class AB | 2.000% | 12/15/26 | 222,241 | 212,308 |
FHLMC, Pool #J3-2364 | 2.500% | 11/01/28 | 906,014 | 873,355 |
FHLMC, Pool #ZS-7207 | 3.500% | 07/01/30 | 819,071 | 802,033 |
FHLMC, Pool #G1-8642 | 3.500% | 04/01/32 | 754,373 | 736,911 |
FHLMC, Pool #ZT-1964 | 3.500% | 06/01/32 | 1,612,936 | 1,577,630 |
FHLMC, Pool #G1-6330 | 3.500% | 08/01/32 | 841,011 | 823,705 |
FHLMC, Pool #SB-0380 | 3.500% | 02/01/34 | 867,493 | 845,711 |
FHLMC, Series 4271, Class CE | 2.000% | 08/15/36 | 64,676 | 64,143 |
FHLMC, Series 4198, Class BE | 2.000% | 10/15/40 | 346,849 | 338,627 |
FHLMC, Series 5050, Class BG | 1.000% | 01/15/41 | 902,617 | 815,812 |
FHLMC, Series 5902, Class XC | 1.500% | 01/15/41 | 1,943,594 | 1,711,217 |
FHLMC, Series 4009, Class PA | 2.000% | 06/15/41 | 246,847 | 234,444 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 690,224 | 658,184 |
| | | | 9,711,586 |
Federal National Mortgage Association - 8.1% | |
FNMA, Pool #AN2351 | 2.150% | 09/01/26 | 2,000,000 | 1,840,570 |
FNMA, Pool #AT2060 | 2.500% | 04/01/28 | 884,270 | 851,574 |
FNMA, Pool #AL9230 | 3.500% | 12/01/29 | 774,047 | 758,358 |
FNMA, Pool #FM1536 | 2.500% | 11/01/30 | 351,490 | 336,803 |
FNMA, Pool #MA1106 | 3.000% | 07/01/32 | 2,020,867 | 1,925,529 |
FNMA, Series 2013-3, Class DK | 1.750% | 02/25/33 | 558,521 | 514,551 |
FNMA, Pool #FM2287 | 4.500% | 03/01/34 | 669,439 | 667,431 |
FNMA, Pool #FM2989 | 3.000% | 09/01/34 | 1,008,886 | 966,169 |
FNMA, Pool #AL7077 | 4.000% | 07/01/35 | 1,045,178 | 1,042,148 |
FNMA, Pool #833200 | 5.500% | 09/01/35 | 246,635 | 256,996 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COLLATERALIZED MORTGAGE OBLIGATIONS - 12.5% (Continued) | Coupon | Maturity | Par Value | Value |
Federal National Mortgage Association - 8.1% (Continued) | |
FNMA, Series 2020-044, Class TE | 2.000% | 12/25/35 | $ 2,353,645 | $ 2,183,714 |
FNMA, Pool #FM2293 | 4.000% | 09/01/36 | 1,820,810 | 1,812,104 |
FNMA, Pool #FM7224 | 4.500% | 11/01/38 | 970,907 | 975,723 |
FNMA, Pool #AJ7509 (12MO LIBOR + 178) (a) | 4.030% | 12/01/41 | 37,972 | 37,450 |
FNMA, Series 2013-6, Class BC | 1.500% | 12/25/42 | 99,474 | 95,069 |
FNMA, Series 2015-28, Class P | 2.500% | 05/25/45 | 2,417,433 | 2,235,521 |
FNMA, Series 2020-95, Class GA | 1.000% | 01/25/51 | 1,635,327 | 1,275,756 |
| | | | 17,775,466 |
Government National Mortgage Association - 0.0% (b) | |
GNMA, Pool #726475X | 4.000% | 11/15/24 | 18,183 | 17,941 |
GNMA, Pool #728920 | 4.000% | 12/15/24 | 23,976 | 23,649 |
| | | | 41,590 |
| | | |
Total Collateralized Mortgage Obligations (Cost $30,279,621) | $ 27,528,642 |
| | | | |
| | | | |
U.S. GOVERNMENT & AGENCIES - 6.2% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 4.5% | |
FHLB | 5.000% | 12/19/23 | $ 4,700,000 | $ 4,698,665 |
FHLB | 1.375% | 08/26/26 | 4,100,000 | 3,757,101 |
FHLB | 1.375% | 09/29/26 | 1,600,000 | 1,462,901 |
| | | | 9,918,667 |
Federal Home Loan Mortgage Corporation - 1.7% | |
FHLMC | 0.450% | 07/22/24 | 4,000,000 | 3,775,616 |
| | | | |
Total U.S. Government & Agencies (Cost $14,400,000) | $ 13,694,283 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 13.0% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 13.0% | |
U.S. Treasury Notes | 2.250% | 04/30/24 | $ 6,485,000 | $ 6,322,875 |
U.S. Treasury Notes (13WK T-Bill + 7.5) (a) | 4.656% | 04/30/24 | 3,000,000 | 2,994,258 |
U.S. Treasury Notes | 1.500% | 02/15/25 | 4,000,000 | 3,810,156 |
U.S. Treasury Notes | 2.000% | 08/15/25 | 5,800,000 | 5,549,875 |
JOHNSON ENHANCED RETURN FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. TREASURY OBLIGATIONS - 13.0% (Continued) | Coupon | Maturity | Par Value | Value |
U.S. Treasury Notes - 13.0% (Continued) | |
U.S. Treasury Notes | 2.750% | 07/31/27 | $ 10,280,000 | $ 9,900,123 |
Total U.S. Treasury Obligations (Cost $28,434,290) | $ 28,577,287 |
| | | | |
| | | | |
MONEY MARKET FUNDS - 7.0% | Shares | Value |
First American Government Obligations Fund - Class Z, 4.61% (c) (Cost $15,413,476) | 15,413,476 | $ 15,413,476 |
| | | | |
Investments at Value - 98.0% (Cost $226,402,225) | $ 215,585,714 |
| | | |
Other Assets in Excess of Liabilities - 2.0% | 4,444,710 |
| | | |
Net Assets - 100.0% | $ 220,030,424 |
|
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS |
March 31, 2023 (Unaudited) |
|
CORPORATE BONDS - 52.0% | Coupon | Maturity | Par Value | Value |
Finance - 17.0% | | |
American Express Co. | 1.650% | 11/04/26 | $ 250,000 | $ 224,288 |
AON Corp. | 3.750% | 05/02/29 | 180,000 | 171,948 |
AON plc | 4.750% | 05/15/45 | 70,000 | 63,854 |
Essex Portfolio, L.P. | 3.000% | 01/15/30 | 225,000 | 197,588 |
Huntington Bancshares, Inc. | 2.550% | 02/04/30 | 230,000 | 182,106 |
JPMorgan Chase & Co. (SOFR + 379) (a) | 4.493% | 03/24/31 | 270,000 | 262,527 |
KeyCorp | 2.550% | 10/01/29 | 220,000 | 175,876 |
Marsh & McLennan Co., Inc. | 4.375% | 03/15/29 | 205,000 | 203,593 |
Morgan Stanley, Series F | 4.000% | 07/23/25 | 215,000 | 210,842 |
National Retail Properties, Inc. | 4.300% | 10/15/28 | 220,000 | 207,389 |
SBA Communications Corp. | 3.875% | 02/15/27 | 160,000 | 151,046 |
Truist Financial Corp. | 2.250% | 03/11/30 | 315,000 | 258,552 |
U.S. Bancorp, Series Y | 3.000% | 07/30/29 | 295,000 | 257,412 |
| | | | 2,567,021 |
Industrials - 25.1% | | |
Ball Corp | 2.875% | 08/15/30 | 170,000 | 142,551 |
Becton Dickinson & Co. | 2.823% | 05/20/30 | 230,000 | 205,107 |
CCO Holdings, LLC/CCO Holdings Capital Corp, 144A | 5.375% | 06/01/29 | 155,000 | 142,378 |
CVS Health Corp. | 4.300% | 03/25/28 | 210,000 | 206,261 |
Dover Corp. | 2.950% | 11/04/29 | 250,000 | 223,153 |
Duke Energy Corp. | 2.450% | 06/01/30 | 235,000 | 200,267 |
Emerson Electric Co. | 1.950% | 10/15/30 | 320,000 | 269,233 |
Enterprise Products Operating, LLC | 2.800% | 01/31/30 | 230,000 | 204,387 |
H.B. Fuller Co. | 4.250% | 10/15/28 | 160,000 | 142,765 |
Kroger Co. (The) | 2.200% | 05/01/30 | 270,000 | 226,512 |
Lowes Cos., Inc. | 4.500% | 04/15/30 | 205,000 | 202,428 |
Mattel, Inc. | 3.750% | 04/01/29 | 150,000 | 134,794 |
McDonald's Corp. | 3.600% | 07/01/30 | 180,000 | 170,798 |
Roper Technologies, Inc. | 2.950% | 09/15/29 | 240,000 | 215,431 |
Starbucks Corp. | 2.250% | 03/12/30 | 260,000 | 223,757 |
Union Pacific Corp. | 3.950% | 09/10/28 | 210,000 | 207,816 |
Verizon Communications, Inc. | 4.016% | 12/03/29 | 280,000 | 268,184 |
Walt Disney Co. (The) | 3.800% | 03/22/30 | 210,000 | 202,463 |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
CORPORATE BONDS - 52.0% (Continued) | Coupon | Maturity | Par Value | Value |
Industrials - 25.1% (Continued) | | |
Xylem, Inc. | 1.950% | 01/30/28 | $ 235,000 | $ 208,084 |
| | | | 3,796,369 |
Utilities - 9.9% | | |
Berkshire Hathaway, Inc. | 3.250% | 04/15/28 | 220,000 | 210,291 |
Eversource Energy, Series R | 1.650% | 08/15/30 | 250,000 | 201,268 |
Georgia Power Co., Series 2019B | 2.650% | 09/15/29 | 230,000 | 202,466 |
Interstate Power & Light Co. | 4.100% | 09/26/28 | 210,000 | 205,810 |
National Rural Utilities Cooperative Finance Corp. (The) | 3.400% | 02/07/28 | 290,000 | 276,069 |
Virginia Electric & Power Co., Series A | 3.500% | 03/15/27 | 215,000 | 206,839 |
Xcel Energy, Inc. | 3.400% | 06/01/30 | 220,000 | 200,941 |
| | | | 1,503,684 |
| | | |
Total Corporate Bonds (Cost $8,986,747) | $ 7,867,074 |
| | | | |
| | | | |
COLLATERALIZED MORTGAGE OBLIGATIONS - 22.1% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Mortgage Corporation - 8.4% | |
FHLMC, Pool #ZS-9278 | 4.000% | 05/01/37 | $ 361,281 | $ 359,651 |
FHLMC, Series 4709, Class EA | 3.000% | 01/15/46 | 213,342 | 203,439 |
FHLMC, Series 5220, Class KC | 3.500% | 01/25/46 | 399,555 | 387,363 |
FHLMC, Series 5189, Class PG | 2.500% | 09/25/51 | 348,395 | 315,282 |
| | | | 1,265,735 |
Federal National Mortgage Association - 13.7% | |
FNMA, Pool #MA1222 | 4.000% | 10/01/32 | 367,799 | 364,558 |
FNMA, Pool #AL5491 | 4.000% | 06/01/34 | 325,008 | 323,298 |
FNMA, Pool #MA3071 | 4.000% | 07/01/37 | 395,416 | 391,695 |
FNMA, Pool #FM9469 | 4.000% | 08/01/39 | 230,684 | 229,687 |
FNMA, Pool #AU7025 | 3.000% | 11/01/43 | 379,959 | 349,294 |
FNMA, Pool #MA2895 | 3.000% | 02/01/47 | 450,336 | 411,219 |
| | | | 2,069,751 |
| | | |
Total Collateralized Mortgage Obligations (Cost $3,517,348) | $ 3,335,486 |
| | | | |
| | | | |
JOHNSON CORE PLUS BOND FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
U.S. GOVERNMENT & AGENCIES - 2.4% | Coupon | Maturity | Par Value | Value |
Federal Home Loan Bank - 2.4% | |
FHLB (Cost $366,786) | 4.750% | 12/10/32 | $ 350,000 | $ 363,657 |
| | | | |
| | | | |
U.S. TREASURY OBLIGATIONS - 19.8% | Coupon | Maturity | Par Value | Value |
U.S. Treasury Bills (b) - 5.3% | |
U.S. Treasury Bills | 4.711% | 04/27/23 | $ 800,000 | $ 797,510 |
| | | | |
U.S. Treasury Bonds - 10.4% | |
U.S. Treasury Bonds | 2.375% | 02/15/42 | 785,000 | 631,065 |
U.S. Treasury Bonds | 2.500% | 02/15/45 | 390,000 | 311,086 |
U.S. Treasury Bonds | 2.000% | 02/15/50 | 260,000 | 184,275 |
U.S. Treasury Bonds | 2.000% | 08/15/51 | 645,000 | 453,718 |
| | | | 1,580,144 |
U.S. Treasury Notes - 4.1% | |
U.S. Treasury Notes | 1.500% | 11/30/24 | 210,000 | 200,845 |
U.S. Treasury Notes | 2.875% | 05/15/32 | 440,000 | 418,757 |
| | | | 619,602 |
| | | |
Total U.S. Treasury Obligations (Cost $3,213,066) | $ 2,997,256 |
| | | | |
| | | | |
PREFERRED STOCKS - 1.1% | Shares | Value |
Financials - 1.1% | | |
Allstate Corp. (The), 5.10%, 01/15/2053 (Cost $170,386) | 6,500 | $ 165,880 |
| |