JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
COMMON STOCKS - 99.0% | Shares | Value |
Communications - 6.0% | | |
Alphabet, Inc. - Class A (a) | 175,812 | $ 23,006,758 |
Comcast Corp. - Class A | 177,800 | 7,883,652 |
Walt Disney Co. (The) (a) | 44,850 | 3,635,093 |
| | | | 34,525,503 |
Consumer Discretionary - 6.7% | | |
Genuine Parts Co. | 72,000 | 10,395,360 |
Lowe's Cos., Inc. | 57,000 | 11,846,880 |
McDonald's Corp. | 39,500 | 10,405,880 |
TJX Cos., Inc. (The) | 65,485 | 5,820,307 |
| | | | 38,468,427 |
Consumer Staples - 9.2% | | |
Coca-Cola Co. (The) | 199,820 | 11,185,924 |
Dollar General Corp. | 70,905 | 7,501,749 |
Estee Lauder Cos., Inc. (The) - Class A | 80,000 | 11,564,000 |
PepsiCo, Inc. | 30,700 | 5,201,808 |
Procter & Gamble Co. (The) | 36,690 | 5,351,603 |
Walmart, Inc. | 75,555 | 12,083,511 |
| | | | 52,888,595 |
Energy - 6.3% | | |
Chevron Corp. | 112,360 | 18,946,143 |
Williams Cos., Inc. (The) | 514,300 | 17,326,767 |
| | | | 36,272,910 |
Financials - 11.8% | | |
American Financial Group, Inc. | 93,400 | 10,429,978 |
Axis Capital Holdings Ltd. | 356,550 | 20,098,724 |
Marsh & McLennan Cos., Inc. | 66,400 | 12,635,920 |
Nasdaq, Inc. | 309,300 | 15,028,887 |
Willis Towers Watson plc | 44,870 | 9,376,035 |
| | | | 67,569,544 |
Health Care - 15.7% | | |
Abbott Laboratories | 100,518 | 9,735,168 |
Cencora, Inc. | 94,000 | 16,917,180 |
Danaher Corp. | 75,343 | 18,692,598 |
Medtronic plc | 146,336 | 11,466,889 |
UnitedHealth Group, Inc. | 35,250 | 17,772,698 |
JOHNSON EQUITY INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 99.0% (Continued) | Shares | Value |
Health Care - 15.7% (Continued) | | |
Zimmer Biomet Holdings, Inc. | 86,600 | $ 9,718,252 |
Zoetis, Inc. | 32,892 | 5,722,550 |
| | | | 90,025,335 |
Industrials - 11.7% | | |
Amphenol Corp. - Class A | 150,800 | 12,665,692 |
Honeywell International, Inc. | 53,350 | 9,855,879 |
Illinois Tool Works, Inc. | 52,000 | 11,976,120 |
Nordson Corp. | 46,300 | 10,332,771 |
Northrop Grumman Corp. | 27,000 | 11,885,130 |
Waste Management, Inc. | 68,600 | 10,457,384 |
| | | | 67,172,976 |
Real Estate - 1.8% | | |
American Tower Corp. | 61,187 | 10,062,202 |
| | | | |
Technology - 25.6% | | |
Accenture plc - Class A | 41,790 | 12,834,126 |
Adobe, Inc. (a) | 23,560 | 12,013,244 |
Analog Devices, Inc. | 59,200 | 10,365,328 |
Apple, Inc. | 73,760 | 12,628,450 |
ASML Holding N.V. | 9,100 | 5,356,806 |
Fidelity National Information Services, Inc. | 158,500 | 8,760,295 |
Intuit, Inc. | 27,850 | 14,229,679 |
Mastercard, Inc. - Class A | 32,350 | 12,807,689 |
Microsoft Corp. | 66,470 | 20,987,902 |
Roper Technologies, Inc. | 26,000 | 12,591,280 |
S&P Global, Inc. | 34,757 | 12,700,555 |
Visa, Inc. - Class A | 50,600 | 11,638,506 |
| | | | 146,913,860 |
Utilities - 4.2% | | |
Alliant Energy Corp. | 222,010 | 10,756,385 |
American Electric Power Co., Inc. | 174,300 | 13,110,846 |
| | | | 23,867,231 |
| |
Total Common Stocks (Cost $452,224,202) | $ 567,766,583 |
| | | | |
| | | | |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
COMMON STOCKS - 98.9% | Shares | Value |
Communications - 1.6% | | |
New York Times Co. (The) - Class A | 46,600 | $ 1,919,920 |
| | | | |
Consumer Discretionary - 7.3% | | |
Floor & Decor Holdings, Inc. - Class A (a) | 9,900 | 895,950 |
LKQ Corp. | 40,100 | 1,985,351 |
NVR, Inc. (a) | 250 | 1,490,825 |
Steven Madden Ltd. | 42,300 | 1,343,871 |
Texas Roadhouse, Inc. | 11,900 | 1,143,590 |
Williams-Sonoma, Inc. | 10,900 | 1,693,860 |
| | | | 8,553,447 |
Consumer Staples - 3.7% | | |
BJ's Wholesale Club Holdings, Inc. (a) | 28,700 | 2,048,319 |
Coca-Cola Consolidated, Inc. | 2,500 | 1,590,800 |
Reynolds Consumer Products, Inc. | 26,800 | 686,884 |
| | | | 4,326,003 |
Energy - 2.3% | | |
DT Midstream, Inc. | 25,000 | 1,323,000 |
World Kinect Corp. | 63,100 | 1,415,333 |
| | | | 2,738,333 |
Financials - 12.0% | | |
American Financial Group, Inc. | 18,000 | 2,010,060 |
Arrow Financial Corp. | 55,597 | 946,267 |
Axis Capital Holdings Ltd. | 36,700 | 2,068,779 |
Diamond Hill Investment Group, Inc. | 4,900 | 825,993 |
Everest Group Ltd. | 6,500 | 2,415,855 |
Farmers National Banc Corp. | 130,400 | 1,507,424 |
SEI Investments Co. | 35,100 | 2,114,073 |
Wintrust Financial Corp. | 30,300 | 2,287,650 |
| | | | 14,176,101 |
Health Care - 11.2% | | |
Charles River Laboratories International, Inc. (a) | 10,100 | 1,979,398 |
Chemed Corp. | 4,200 | 2,182,740 |
Jazz Pharmaceuticals plc (a) | 11,600 | 1,501,504 |
LeMaitre Vascular, Inc. | 27,700 | 1,509,096 |
Option Care Health, Inc. (a) | 55,500 | 1,795,425 |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.9% (Continued) | Shares | Value |
Health Care - 11.2% (Continued) | | |
Repligen Corp. (a) | 9,900 | $ 1,574,199 |
U.S. Physical Therapy, Inc. | 15,400 | 1,412,642 |
Universal Health Services, Inc. - Class B | 10,200 | 1,282,446 |
| | | | 13,237,450 |
Industrials - 18.2% | | |
A.O. Smith Corp. | 30,900 | 2,043,417 |
AMN Healthcare Services, Inc. (a) | 19,700 | 1,678,046 |
Applied Industrial Technologies, Inc. | 14,700 | 2,272,767 |
Comfort Systems USA, Inc. | 6,200 | 1,056,542 |
Core & Main, Inc. - Class A (a) | 31,900 | 920,315 |
Donaldson Co., Inc. | 29,100 | 1,735,524 |
Gorman-Rupp Co. (The) | 50,500 | 1,661,450 |
Hubbell, Inc. | 3,700 | 1,159,617 |
IDEX Corp. | 6,900 | 1,435,338 |
Littelfuse, Inc. | 4,600 | 1,137,672 |
Nordson Corp. | 9,300 | 2,075,481 |
SiteOne Landscape Supply, Inc. (a) | 8,200 | 1,340,290 |
Watsco, Inc. | 4,000 | 1,510,880 |
Watts Water Technologies, Inc. - Class A | 8,400 | 1,451,688 |
| | | | 21,479,027 |
Materials - 9.4% | | |
Avery Dennison Corp. | 11,600 | 2,118,972 |
H.B. Fuller Co. | 27,600 | 1,893,636 |
Hawkins, Inc. | 34,000 | 2,000,900 |
Reliance Steel & Aluminum Co. | 3,400 | 891,582 |
RPM International, Inc. | 15,600 | 1,479,036 |
Sonoco Products Co. | 26,700 | 1,451,145 |
UFP Industries, Inc. | 11,700 | 1,198,080 |
| | | | 11,033,351 |
Real Estate - 6.6% | | |
Camden Property Trust | 6,400 | 605,312 |
Community Healthcare Trust, Inc. | 49,300 | 1,464,210 |
Equity LifeStyle Properties, Inc. | 24,600 | 1,567,266 |
Jones Lang LaSalle, Inc. (a) | 8,800 | 1,242,384 |
NNN REIT, Inc. | 46,900 | 1,657,446 |
JOHNSON OPPORTUNITY FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 98.9% (Continued) | Shares | Value |
Real Estate - 6.6% (Continued) | | |
STAG Industrial, Inc. | 37,400 | $ 1,290,674 |
| | | | 7,827,292 |
Technology - 22.7% | | |
Amdocs Ltd. | 14,200 | 1,199,758 |
Bentley Systems, Inc. | 25,200 | 1,264,032 |
Blackbaud, Inc. (a) | 23,800 | 1,673,616 |
CACI International, Inc. - Class A (a) | 5,300 | 1,663,829 |
Dynatrace, Inc. (a) | 36,600 | 1,710,318 |
Fair Isaac Corp. (a) | 1,600 | 1,389,648 |
Genpact Ltd. | 42,200 | 1,527,640 |
Globant S.A. (a) | 7,400 | 1,464,090 |
ICF International, Inc. | 8,700 | 1,051,047 |
Jack Henry & Associates, Inc. | 8,400 | 1,269,576 |
Leidos Holdings, Inc. | 19,700 | 1,815,552 |
Lumentum Holdings, Inc. (a) | 14,700 | 664,146 |
MAXIMUS, Inc. | 22,800 | 1,702,704 |
Paylocity Holding Corp. (a) | 6,900 | 1,253,730 |
PTC, Inc. (a) | 9,200 | 1,303,456 |
Sapiens International Corp. N.V. | 57,300 | 1,629,039 |
Tyler Technologies, Inc. (a) | 5,200 | 2,007,928 |
WEX, Inc. (a) | 4,900 | 921,641 |
Zebra Technologies Corp. - Class A (a) | 5,000 | 1,182,650 |
| | | | 26,694,400 |
Utilities - 3.9% | | |
Atmos Energy Corp. | 14,500 | 1,535,985 |
Portland General Electric Co. | 32,200 | 1,303,456 |
Unitil Corp. | 42,200 | 1,802,362 |
| | | | 4,641,803 |
| |
Total Common Stocks (Cost $103,345,291) | $ 116,627,127 |
| | | | |
| | | | |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
COMMON STOCKS - 97.9% | Shares | Value |
Communications - 8.9% | | |
Baidu, Inc. - ADR (a) | 1,800 | $ 241,830 |
Deutsche Telekom AG - ADR | 7,100 | 148,816 |
KDDI Corp. - ADR | 22,600 | 346,232 |
Orange S.A. - ADR | 7,500 | 86,175 |
PDLT, Inc. - ADR | 11,000 | 227,260 |
Publicis Groupe S.A. - ADR | 22,100 | 417,027 |
RTL Group S.A. - ADR | 15,000 | 51,614 |
SK Telecom Co. Ltd. - ADR | 4,600 | 98,716 |
Tencent Holdings Ltd. - ADR | 8,400 | 324,828 |
WPP plc - ADR | 1,800 | 80,244 |
| | | | 2,022,742 |
Consumer Discretionary - 9.7% | | |
Alibaba Group Holding Ltd. - ADR (a) | 2,000 | 173,480 |
Bridgestone Corp. - ADR | 8,200 | 159,408 |
Bunzl plc - ADR | 7,700 | 275,891 |
CIE Financiere Richemont S.A. - ADR | 22,000 | 266,420 |
Daimler Truck Holding AG - ADR | 2,200 | 37,994 |
Honda Motor Co. Ltd. - ADR | 5,500 | 185,020 |
JD.com, Inc. - ADR | 1,700 | 49,521 |
Kering S.A. - ADR | 6,000 | 272,580 |
Magna International, Inc. | 6,000 | 321,660 |
Mercedes-Benz Group AG | 3,600 | 250,200 |
Toyota Motor Corp. - ADR | 1,100 | 197,725 |
| | | | 2,189,899 |
Consumer Staples - 8.0% | | |
ITOCHU Corp. - ADR | 3,700 | 267,584 |
L'Oreal S.A. - ADR | 2,800 | 232,008 |
Nestlé S.A. - ADR | 2,800 | 316,876 |
Reckitt Benckiser Group plc - ADR | 5,900 | 82,541 |
Shoprite Holdings Ltd. - ADR | 32,100 | 403,176 |
Unilever plc - ADR | 2,200 | 108,680 |
Wal-Mart de Mexico S.A.B. de C.V. - ADR | 10,600 | 398,136 |
| | | | 1,809,001 |
Energy - 3.9% | | |
BP plc - ADR | 4,000 | 154,880 |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.9% (Continued) | Shares | Value |
Energy - 3.9% (Continued) | | |
Daqo New Energy Corp. - ADR (a) | 3,700 | $ 111,999 |
Gazprom PJSC - ADR (a) | 14,000 | 140 |
Shell plc - ADR | 4,600 | 296,147 |
TotalEnergies SE - ADR | 2,352 | 154,668 |
Woodside Energy Group Ltd. - ADR | 7,599 | 176,981 |
| | | | 894,815 |
Financials - 19.1% | | |
Admiral Group plc - ADR | 8,200 | 236,980 |
Allianz SE - ADR | 10,700 | 254,446 |
Banco Santander S.A. - ADR | 37,155 | 139,703 |
Bank of Montreal | 1,240 | 104,619 |
Barclays plc - ADR | 15,000 | 116,850 |
BNP Paribas S.A. - ADR | 6,100 | 193,675 |
China Construction Bank Corp. - ADR | 23,000 | 257,600 |
Deutsche Boerse AG - ADR | 7,000 | 120,680 |
Industrial & Commercial Bank of China Ltd. - ADR | 33,800 | 322,452 |
KB Financial Group, Inc. - ADR | 2,400 | 98,664 |
Legal & General Group plc - ADR | 9,900 | 134,640 |
Manulife Financial Corp. | 7,720 | 141,122 |
Mitsubishi UFJ Financial Group, Inc. - ADR | 40,000 | 339,600 |
ORIX Corp. - ADR | 2,450 | 230,006 |
Royal Bank of Canada | 1,900 | 166,136 |
Sumitomo Mitsui Financial Group, Inc. - ADR | 56,100 | 552,584 |
Tokio Marine Holdings, Inc. - ADR | 18,900 | 438,857 |
Toronto-Dominion Bank (The) | 2,700 | 162,702 |
United Overseas Bank Ltd. - ADR | 4,100 | 170,806 |
Zurich Insurance Group AG - ADR | 3,240 | 148,327 |
| | | | 4,330,449 |
Health Care - 10.1% | | |
Alcon, Inc. | 2,900 | 223,474 |
Astellas Pharma, Inc. - ADR | 17,600 | 243,760 |
Bayer AG - ADR | 10,700 | 128,400 |
Dr. Reddy's Laboratories Ltd. - ADR | 3,340 | 223,346 |
Novartis AG - ADR | 2,480 | 252,613 |
Novo Nordisk A/S - ADR | 5,400 | 491,075 |
Roche Holding AG - ADR | 10,500 | 356,265 |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.9% (Continued) | Shares | Value |
Health Care - 10.1% (Continued) | | |
Sanofi - ADR | 2,000 | $ 107,280 |
Takeda Pharmaceutical Co. Ltd. - ADR | 9,340 | 144,490 |
Taro Pharmaceutical Industries Ltd. (a) | 3,000 | 113,130 |
| | | | 2,283,833 |
Industrials - 6.9% | | |
ABB Ltd. - ADR | 2,900 | 103,211 |
Accelleron Industries AG | 145 | 3,743 |
Atlas Copco AB - ADR | 28,400 | 380,560 |
BAE Systems plc - ADR | 3,800 | 187,910 |
Compass Group plc - ADR | 6,500 | 158,275 |
Schneider Electric SE - ADR | 13,200 | 435,468 |
Sensata Technologies Holding plc | 2,200 | 83,204 |
Siemens AG - ADR | 2,900 | 207,205 |
| | | | 1,559,576 |
Materials - 9.4% | | |
Air Liquide S.A. - ADR | 5,025 | 169,192 |
BASF SE - ADR | 7,400 | 83,472 |
BHP Group Ltd. - ADR | 5,400 | 307,152 |
Cemex S.A.B. de C.V. - ADR (a) | 30,300 | 196,950 |
Companhia Siderurgica Nacional S.A. - ADR | 57,100 | 136,469 |
Newcrest Mining Ltd. - ADR | 10,900 | 172,656 |
Nitto Denko Corp. - ADR | 9,000 | 295,200 |
POSCO Holdings, Inc. - ADR | 4,200 | 430,500 |
Rio Tinto plc - ADR | 1,570 | 99,915 |
Vale S.A. - ADR | 17,300 | 231,820 |
| | | | 2,123,326 |
Real Estate - 1.6% | | |
Sun Hung Kai Properties Ltd. - ADR | 34,700 | 367,126 |
| | | | |
Technology - 17.1% | | |
ASML Holding N.V. | 660 | 388,516 |
Capgemini SE - ADR | 4,000 | 139,760 |
CGI, Inc. (a) | 5,100 | 502,299 |
Infosys Ltd. - ADR | 20,100 | 343,911 |
Lenovo Group Ltd. - ADR | 20,700 | 423,729 |
Open Text Corp. | 11,500 | 403,650 |
JOHNSON INTERNATIONAL FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
COMMON STOCKS - 97.9% (Continued) | Shares | Value |
Technology - 17.1% (Continued) | | |
PDD Holdings, Inc. - ADR (a) | 1,200 | $ 117,684 |
RELX plc - ADR | 4,200 | 141,540 |
SAP SE - ADR | 2,200 | 284,504 |
Sony Group Corp. - ADR | 4,500 | 370,845 |
Taiwan Semiconductor Manufacturing Co. Ltd. - ADR | 4,300 | 373,670 |
United Microelectronics Corp. - ADR | 55,700 | 393,242 |
| | | | 3,883,350 |
Utilities - 3.2% | | |
Enel S.p.A. - ADR | 33,700 | 205,233 |
Iberdrola S.A. - ADR | 6,300 | 281,862 |
National Grid plc - ADR | 1,629 | 98,766 |
SSE plc - ADR | 6,900 | 135,482 |
| | | | 721,343 |
| |
Total Common Stocks (Cost $17,434,928) | $ 22,185,460 |
| | | | |
PREFERRED STOCKS - 0.6% | Shares | Value |
Financials - 0.6% | | |
Itau Unibanco Holding S.A. - ADR (Cost $129,573) | 24,800 | $ 133,176 |
| | | | |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS |
September 30, 2023 (Unaudited) |
|
MUNICIPAL BONDS - 98.2% | Coupon | Maturity | Par Value | Value |
General Obligation - City - 7.1% | |
Cincinnati Ohio GO Unlimited, Series 2017-A | 4.000% | 12/01/32 | $ 1,000,000 | $ 1,004,658 |
Columbus Ohio GO Unlimited, Series 2015-A | 3.000% | 07/01/27 | 2,565,000 | 2,469,127 |
Columbus Ohio GO Unlimited, Series 2017-A | 4.000% | 04/01/31 | 1,000,000 | 1,008,001 |
Columbus Ohio GO Unlimited, Series 2022-A | 5.000% | 04/01/38 | 750,000 | 794,044 |
Columbus Ohio GO Unlimited, Series 2022-A | 5.000% | 04/01/41 | 3,120,000 | 3,275,579 |
Copley Township Ohio Safety Facilities Improvement, Series 2023 | 4.000% | 12/01/36 | 775,000 | 740,218 |
Copley Township Ohio Safety Facilities Improvement, Series 2023 | 4.000% | 12/01/37 | 810,000 | 761,813 |
Dublin Ohio GO Limited, Series 2015 | 4.000% | 12/01/28 | 500,000 | 504,180 |
Lakewood Ohio GO Limited, Series A | 4.000% | 12/01/28 | 840,000 | 849,645 |
Reynoldsburg Ohio GO Limited, Series 2018 | 4.000% | 12/01/30 | 1,000,000 | 1,009,476 |
Reynoldsburg Ohio GO Limited, Series 2018 | 4.000% | 12/01/31 | 595,000 | 599,210 |
Strongsville Ohio GO Limited, Series 2016 | 4.000% | 12/01/30 | 350,000 | 351,110 |
| | | | 13,367,061 |
General Obligation - County - 1.9% | |
Butler County Ohio GO Unlimited | 5.250% | 12/01/26 | 1,000,000 | 1,024,614 |
Lorain County Ohio GO Unlimited, Series 2017 | 4.000% | 12/01/30 | 450,000 | 451,154 |
Lucas County Ohio GO Limited, Series 2017 | 4.000% | 10/01/28 | 1,000,000 | 1,007,079 |
Lucas County Ohio GO Limited, Series 2018 | 4.000% | 10/01/29 | 605,000 | 608,328 |
Summit County Ohio GO Limited, Series 2016 | 4.000% | 12/01/31 | 500,000 | 501,808 |
| | | | 3,592,983 |
General Obligation - State - 1.6% | |
Pennsylvania GO Unlimited, Series 2018 | 4.000% | 03/01/37 | 1,000,000 | 959,929 |
Washington GO Unlimited, Series 2022-A | 5.000% | 08/01/44 | 2,000,000 | 2,067,829 |
| | | | 3,027,758 |
Higher Education - 25.7% | |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/30 | 750,000 | 778,760 |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/31 | 500,000 | 518,895 |
Bowling Green State University Ohio Revenue, Series 2017-B | 5.000% | 06/01/32 | 500,000 | 518,873 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 25.7% (Continued) | |
Bowling Green State University Ohio Revenue, Series 2020-A | 5.000% | 06/01/37 | $ 1,000,000 | $ 1,051,189 |
Bowling Green State University Ohio Revenue, Series 2020-A | 4.000% | 06/01/45 | 2,830,000 | 2,473,420 |
Cuyahoga County Ohio Community College GO Unlimited, Series 2018 | 4.000% | 12/01/33 | 1,275,000 | 1,280,327 |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | 4.000% | 02/01/29 | 940,000 | 940,065 |
Indiana Financial Authorities Educational Facilities Revenue, Series 2021 | 5.000% | 02/01/32 | 1,065,000 | 1,132,046 |
Kent State University Ohio Revenue, Series 2019 | 5.000% | 05/01/31 | 1,000,000 | 1,082,731 |
Kent State University Ohio Revenue, Series 2022 | 5.000% | 05/01/35 | 2,000,000 | 2,150,377 |
Kent State University Ohio Revenue, Series 2020-A | 5.000% | 05/01/45 | 950,000 | 967,138 |
Miami University Ohio General Receipts Revenue, Series 2017 | 5.000% | 09/01/31 | 735,000 | 760,410 |
Miami University Ohio General Receipts Revenue, Series 2020-A | 4.000% | 09/01/36 | 1,000,000 | 955,639 |
Miami University Ohio General Receipts Revenue, Series 2020-A | 4.000% | 09/01/45 | 3,110,000 | 2,736,200 |
Ohio Higher Education Faciliites Revenue - Oberlin College, Series A | 5.250% | 10/01/53 | 1,000,000 | 1,030,670 |
Ohio Higher Education Facilities Revenue - Case Western Reserve University, Series 2021-A | 4.000% | 12/01/44 | 1,250,000 | 1,091,316 |
Ohio Higher Education Facilities Revenue - Denison University, Series 2017-A | 5.000% | 11/01/42 | 1,700,000 | 1,723,424 |
Ohio Higher Education Facilities Revenue - Denison University | 5.000% | 11/01/53 | 5,000,000 | 5,048,625 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | 4.000% | 12/01/33 | 620,000 | 605,489 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | 5.000% | 02/01/35 | 1,350,000 | 1,412,918 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 25.7% (Continued) | |
Ohio Higher Education Facilities Revenue - University of Dayton | 4.000% | 02/01/36 | $ 1,050,000 | $ 992,098 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-A | 5.000% | 12/01/36 | 2,010,000 | 2,059,617 |
Ohio Higher Education Facilities Revenue - University of Dayton, Series 2018-B | 5.000% | 12/01/36 | 470,000 | 481,602 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/29 | 540,000 | 567,722 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/30 | 570,000 | 602,430 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 5.000% | 05/01/32 | 630,000 | 663,569 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2015-C | 5.000% | 05/01/32 | 1,000,000 | 1,014,928 |
Ohio Higher Education Facilities Revenue - Xavier University | 4.500% | 05/01/36 | 1,000,000 | 991,095 |
Ohio Higher Education Facilities Revenue - Xavier University, Series 2020 | 4.000% | 05/01/38 | 600,000 | 542,296 |
University of Akron Ohio General Receipts Revenue, Series 2019-A | 4.000% | 01/01/27 | 2,050,000 | 2,060,687 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/27 | 350,000 | 360,497 |
University of Akron Ohio General Receipts Revenue, Series 2015-A | 5.000% | 01/01/28 | 410,000 | 415,238 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/29 | 435,000 | 448,194 |
University of Akron Ohio General Receipts Revenue, Series 2014-A | 5.000% | 01/01/29 | 650,000 | 651,576 |
University of Akron Ohio General Receipts Revenue, Series 2015-A | 5.000% | 01/01/30 | 720,000 | 729,352 |
University of Akron Ohio General Receipts Revenue, Series 2016-A | 5.000% | 01/01/33 | 1,000,000 | 1,025,032 |
University of Akron Ohio General Receipts Revenue, Series 2018-A | 5.000% | 01/01/34 | 400,000 | 415,566 |
University of Cincinnati General Receipts Revenue, Series 2019-A | 5.000% | 06/01/36 | 1,250,000 | 1,310,449 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Higher Education - 25.7% (Continued) | |
University of Cincinnati General Receipts Revenue, Series C | 5.000% | 06/01/39 | $ 1,250,000 | $ 1,258,330 |
University of North Dakota Certificate of Participation, Series 2021-A | 4.000% | 06/01/37 | 555,000 | 511,756 |
University of Toledo Revenue, Series B | 5.000% | 06/01/27 | 1,590,000 | 1,653,624 |
University of Toledo Revenue, Series B | 5.000% | 06/01/31 | 500,000 | 533,920 |
University of Toledo Revenue, Series 2017-A | 5.000% | 06/01/34 | 1,000,000 | 1,029,628 |
| | | | 48,577,718 |
Hospital/Health Bonds - 7.8% | |
Butler County Ohio Cincinnati Childrens Hospital Medical Center Revenue, Series 2016-X | 5.000% | 05/15/30 | 1,005,000 | 1,075,119 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | 5.000% | 11/01/32 | 500,000 | 521,966 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | 4.000% | 11/01/36 | 800,000 | 758,999 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2016-C | 4.000% | 11/01/40 | 1,340,000 | 1,210,319 |
Franklin County Ohio Hospital Revenue Nationwide Childrens, Series 2019-A | 5.000% | 11/01/48 | 3,100,000 | 3,131,776 |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's, Series 2019-CC | 5.000% | 11/15/41 | 2,410,000 | 2,475,239 |
Hamilton County Ohio Hospital Facilities Revenue Cincinnati Children's Hospital, Series 2019-CC | 5.000% | 11/15/49 | 1,300,000 | 1,298,825 |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2017-A | 4.000% | 01/01/36 | 3,100,000 | 3,011,849 |
Ohio Hospital Facility Revenue Refunding Cleveland Clinic Health, Series 2019-B | 4.000% | 01/01/42 | 1,320,000 | 1,183,615 |
| | | | 14,667,707 |
Housing - 8.1% | |
Colorado State Certificate of Participation, Series 2020-A | 4.000% | 12/15/34 | 1,000,000 | 980,522 |
Colorado State Certificate of Participation, Series 2020-A | 4.000% | 12/15/39 | 2,000,000 | 1,858,268 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Housing - 8.1% (Continued) | |
FHLMC, Series M-053 | 2.550% | 06/15/35 | $ 3,768,560 | $ 2,958,216 |
FHLMC Multifamily ML Certificates (Freddie Mac Guaranty Agreement), Series A-US | 3.400% | 01/25/36 | 1,861,319 | 1,617,650 |
Kentucky Certificates of Participation, Series 2018-A | 4.000% | 04/15/28 | 695,000 | 697,834 |
Kentucky Certificates of Participation, Series A | 4.000% | 04/15/31 | 500,000 | 495,655 |
Kentucky Property and Buildings Commission Revenue, Series A | 5.000% | 05/01/34 | 2,340,000 | 2,474,949 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2019 SER C | 3.875% | 05/01/50 | 1,215,000 | 1,181,530 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-C | 3.500% | 11/01/50 | 2,010,000 | 1,928,491 |
Missouri State Housing Development Commission Single Family Mortgage Revenue, Series 2020-A | 3.500% | 11/01/50 | 655,000 | 630,512 |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2017-A | 3.700% | 03/01/32 | 520,000 | 483,379 |
| | | | 15,307,006 |
Other Revenue - 7.3% | |
Akron Ohio Certificate of Participation, Series 2018 | 5.000% | 12/01/25 | 500,000 | 510,090 |
Akron Ohio Income Tax Revenue, Series 2019 | 4.000% | 12/01/31 | 870,000 | 875,887 |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | 4.750% | 11/01/30 | 500,000 | 513,336 |
Cincinnati Ohio Economic Development Revenue (Baldwin 300 Project), Series D | 5.000% | 11/01/32 | 525,000 | 541,926 |
Hamilton County Ohio Economic Development King Highland Community Urban Redevelopment Corp. Revenue, Series 2015 | 5.000% | 06/01/30 | 655,000 | 667,738 |
Mobile Alabama Industrial Development Board Pollution Control Revenue, Series 2008-B | 2.900% | 07/15/34 | 1,025,000 | 1,020,854 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Other Revenue - 7.3% (Continued) | |
Monroe County Georgia Development Authority Pollution Control Revenue, Series 2009 | 1.000% | 07/01/49 | $ 1,000,000 | $ 900,929 |
Ohio Special Obligation Revenue, Series 2016-C | 5.000% | 12/01/29 | 510,000 | 530,644 |
Ohio Special Obligation Revenue, Series 2018-A | 5.000% | 10/01/31 | 1,945,000 | 2,050,991 |
Ohio Special Obligation Revenue, Series 2020-B | 5.000% | 04/01/39 | 1,000,000 | 1,038,327 |
Ohio Turnpike Revenue, Series 2021-A | 5.000% | 02/15/46 | 1,990,000 | 2,051,389 |
Riversouth Ohio Authority Revenue, Series 2016 | 4.000% | 12/01/31 | 700,000 | 701,717 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/36 | 400,000 | 382,673 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/37 | 575,000 | 541,029 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/38 | 400,000 | 371,023 |
St. Xavier High School, Inc. Ohio Revenue, Series 2020-A | 4.000% | 04/01/39 | 400,000 | 367,087 |
Summit County Ohio Development Finance Authority, Series 2018 | 4.000% | 12/01/27 | 220,000 | 220,349 |
Summit County Ohio Development Finance Authority, Series 2018 | 4.000% | 12/01/28 | 435,000 | 435,236 |
| | | | 13,721,225 |
Revenue Bonds - Facility - 2.0% | |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/28 | 450,000 | 479,322 |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/29 | 375,000 | 403,243 |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/30 | 600,000 | 644,818 |
Franklin County Convention Facilities Authority, Series 2019 | 5.000% | 12/01/32 | 505,000 | 541,659 |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2015-A | 5.000% | 02/01/30 | 500,000 | 508,131 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
Revenue Bonds - Facility - 2.0% (Continued) | |
Ohio Parks and Recreation Capital Facilities Revenue, Series 2018-A | 5.000% | 12/01/35 | $ 1,160,000 | $ 1,215,352 |
| | | | 3,792,525 |
Revenue Bonds - Water & Sewer - 7.2% | |
Cincinnati Ohio Water System Revenue, Series C | 4.000% | 12/01/30 | 1,000,000 | 1,009,087 |
Ohio State Water Development Authority Revenue, Series 2020-A | 5.000% | 12/01/39 | 1,165,000 | 1,220,624 |
Ohio State Water Development Authority Revenue, Series 2021 | 5.000% | 06/01/46 | 4,215,000 | 4,353,178 |
Ohio State Water Development Authority Revenue, Series 2021-A | 4.000% | 12/01/46 | 3,880,000 | 3,461,887 |
Ohio Water Development Authority Revenue Pollution Control, Series 2017-A | 5.000% | 12/01/31 | 1,130,000 | 1,175,918 |
Ohio Water Development Authority Revenue Pollution Control, Series 2021-A | 5.000% | 12/01/40 | 1,000,000 | 1,054,186 |
St. Charles County Missouri Public Water Supply Dist. 2 Certificates of Participation, Series 2016-C | 4.000% | 12/01/31 | 400,000 | 401,337 |
Wise County Virginia Soil & Wastewater, Series 2010-A | 1.200% | 11/01/40 | 1,000,000 | 973,059 |
| | | | 13,649,276 |
School District - 23.5% | |
Arcanum-Butler Ohio LSD GO, Series 2016 | 4.000% | 12/01/29 | 675,000 | 677,118 |
Arcanum-Butler Ohio LSD GO, Series 2016 | 4.000% | 12/01/30 | 650,000 | 651,667 |
Ashland Ohio CSD GO Unlimited, Series 2021 | 4.000% | 11/01/28 | 505,000 | 514,878 |
Athens City School District, Series 2019-A | 4.000% | 12/01/33 | 750,000 | 750,620 |
Baytown Texas Certificates Obligation, Series 2022 | 4.250% | 02/01/40 | 1,045,000 | 975,968 |
Bellbrook-Sugarcreek Ohio LSD GO Unlimited, Series 2016 | 4.000% | 12/01/31 | 325,000 | 326,143 |
Bellefontaine Ohio SCD GO Unlimited (National RE Insured), Series 2005 | 5.500% | 12/01/26 | 615,000 | 633,012 |
Berea Ohio CSD GO Unlimited, Series 2017 | 4.000% | 12/01/31 | 500,000 | 500,326 |
Bexar Texas Refunding Limited, Series 2019 | 4.000% | 06/15/37 | 1,360,000 | 1,292,633 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.5% (Continued) | |
Big Walnut Ohio LSD GO Unlimited, Series 2019 | 4.000% | 12/01/33 | $ 500,000 | $ 500,396 |
Bloom Carroll Ohio LSD GO Unlimited (SDCP), Series 2018-A | 4.000% | 11/01/29 | 325,000 | 329,875 |
Brecksville Ohio GO Limited, Series 2022 | 4.000% | 12/01/51 | 1,885,000 | 1,603,707 |
Bullit Kentucky School District Finance Corp., Series 2023-A | 4.000% | 03/01/37 | 1,255,000 | 1,150,465 |
Chillicothe Ohio SD GO Unlimited (AGM Insured), Series 2016 | 4.000% | 12/01/29 | 400,000 | 400,669 |
Cleveland Heights and University Heights Ohio CSD GO Unlimited, Series 2017 | 4.000% | 12/01/32 | 1,000,000 | 1,000,771 |
Colorado State Building Excellent Schools Today Certificate of Participation, Series 2018-L | 4.000% | 03/15/30 | 1,000,000 | 1,007,729 |
Columbus Ohio CSD GO Unlimited, Series 2016-B | 4.000% | 12/01/29 | 400,000 | 402,790 |
Daviess County Kentucky SD GO Unlimited, Series 2020 | 5.000% | 06/01/27 | 1,825,000 | 1,886,470 |
Dexter Michigan CSD GO Unlimited, Series 2017 | 4.000% | 05/01/31 | 670,000 | 674,375 |
Dublin Ohio CSD Facilities Construction and Improvement, Series 2019-A | 4.000% | 12/01/34 | 500,000 | 500,141 |
Elyria Ohio SCD GO Unlimited (SDCP), Series A | 4.000% | 12/01/30 | 1,000,000 | 1,006,679 |
Festus Missouri SD Certificates of Participation, Series 2021-B | 4.000% | 04/01/26 | 875,000 | 877,121 |
Glenwillow Village Ohio Bond Anticipation Notes Service Center Building Improvement, Series 2023 | 4.250% | 10/18/23 | 1,700,000 | 1,699,732 |
Grandview Heights Ohio Municipal Facilities Construction and Improvement, Series 2023 | 4.000% | 12/01/46 | 3,000,000 | 2,616,689 |
Green County Ohio Vocational SD GO Unlimited, Series 2019 | 4.000% | 12/01/35 | 1,000,000 | 974,749 |
Hudson Ohio CSD GO Unlimited, Series 2018 | 4.000% | 12/01/33 | 800,000 | 803,343 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.5% (Continued) | |
Huntington County Indiana Countryside School Building Corp. Revenue, Series 2018 | 4.000% | 01/15/28 | $ 1,000,000 | $ 1,000,916 |
Johnstown-Monroe Ohio LSD GO Unlimited, Series 2016 | 4.000% | 12/01/29 | 800,000 | 806,552 |
Kettering Ohio CSD GO Unlimited, Series 2016 | 4.000% | 12/01/30 | 400,000 | 401,840 |
Kettering Ohio CSD GO Unlimited, Series 2007 | 5.250% | 12/01/31 | 500,000 | 533,925 |
Lakewood Ohio GO Limited, Series A | 5.000% | 12/01/36 | 500,000 | 512,847 |
Logan Hocking Ohio LSD Certificates of Participation, Series 2018 | 4.000% | 12/01/32 | 420,000 | 415,125 |
McCracken County Kentucky SD Finance Corp., Series 2022 | 5.000% | 08/01/32 | 580,000 | 618,721 |
McCreary County Kentucky SD Finance Corp., Series 2022 | 4.000% | 12/01/35 | 560,000 | 540,366 |
Menifee County Kentucky SD Financial Corp. Revenue, Series 2019 | 3.000% | 08/01/27 | 615,000 | 582,131 |
Milford Ohio Exempt Village SD Go Unlimited (AGM Insured), Series 2007 | 5.500% | 12/01/30 | 1,260,000 | 1,359,725 |
North Olmstead Ohio CSD Go Unlimited, Series 2017 | 4.000% | 12/01/29 | 500,000 | 503,701 |
Olentangy LSD Ohio Go Unlimited, Series 2016 | 4.000% | 12/01/31 | 1,000,000 | 1,008,041 |
Owen County Kentucky SD Revenue, Series 2017 | 4.000% | 04/01/27 | 1,320,000 | 1,319,645 |
Palm Beach Florida SD Certificate of Participation, Series 2021-A | 5.000% | 08/01/39 | 1,000,000 | 1,033,472 |
Pickerington Ohio LSD Capital Appreciation Refunding, Series 2023 | 4.375% | 12/01/49 | 1,000,000 | 913,873 |
Princeton Ohio CSD GO Unlimited (National RE Insured), Series 2006 | 5.250% | 12/01/30 | 1,735,000 | 1,883,128 |
Pulaski County Kentucky SD Finance Corp. School Building Revenue, Series 2023 | 4.250% | 06/01/40 | 1,000,000 | 925,983 |
Southwest Ohio LSD of Hamilton County GO Unlimited (SDCP), Series 2017 | 4.000% | 12/01/27 | 965,000 | 967,000 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
School District - 23.5% (Continued) | |
Teays Valley Ohio LSD Refunding, Series 2016 | 4.000% | 12/01/32 | $ 580,000 | $ 574,037 |
Toledo Ohio CSD GO Unlimited, Series 2015 | 5.000% | 12/01/29 | 660,000 | 679,181 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/28 | 410,000 | 414,708 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/29 | 500,000 | 504,095 |
Trotwood-Madison Ohio CSD GO Unlimited (SDCP), Series 2016 | 4.000% | 12/01/30 | 350,000 | 352,338 |
Upper Arlington Ohio Special Obligation Income Tax Revenue Community Center, Series 2023 | 4.000% | 12/01/35 | 500,000 | 491,627 |
Upper Arlington Ohio Special Obligation Income Tax Revenue Community Center, Series 2023 | 4.000% | 12/01/37 | 500,000 | 474,722 |
Wentzville R-IV SD Of Saint Charles County Missouri Certificates of Participation, Series 2016 | 4.000% | 04/01/30 | 395,000 | 394,430 |
Westerville Ohio SCD Certificate of Participation, Series 2018 | 5.000% | 12/01/32 | 555,000 | 582,130 |
Willoughby-Eastlake Ohio CSD Certificates of Participation (BAM Insured), Series 2017 | 4.000% | 03/01/30 | 810,000 | 804,024 |
| | | | 44,356,349 |
State Agency - 6.0% | |
Kentucky Association of Counties Finance Corp. Revenue, Series 2018-E | 4.000% | 02/01/29 | 575,000 | 573,014 |
Kentucky Property and Buildings Commission Revenue, Series A | 5.000% | 08/01/29 | 600,000 | 611,702 |
Kentucky Property and Buildings Commission Revenue | 5.000% | 08/01/30 | 600,000 | 611,180 |
Ohio Common Schools, Series 2019-A | 5.000% | 06/15/35 | 1,000,000 | 1,061,779 |
Ohio Common Schools, Series 2019-A | 5.000% | 06/15/39 | 2,000,000 | 2,078,962 |
Ohio Higher Education, Series 2017-A | 5.000% | 05/01/31 | 850,000 | 868,864 |
Ohio Housing Finance Agency Residential Mortgage Revenue, Series 2021-A | 3.000% | 03/01/52 | 1,715,000 | 1,613,561 |
Ohio Infrastructure Improvement, Series 2021-A | 5.000% | 03/01/41 | 1,500,000 | 1,573,384 |
JOHNSON MUNICIPAL INCOME FUND |
SCHEDULE OF INVESTMENTS (Continued) |
|
MUNICIPAL BONDS - 98.2% (Continued) | Coupon | Maturity | Par Value | Value |
State Agency - 6.0% (Continued) | |
Pennsylvania State Refunding, Series 2017 | 4.000% | 01/01/30 | $ 645,000 | $ 649,805 |
South Carolina Jobs Economic Development Authority Hospital Facilities Revenue, Series 2022-A | 5.000% | 10/01/35 | 1,000,000 | 1,053,488 |
Washington Certificates of Participation, Series 2022-A | 5.000% | 01/01/41 | 675,000 | 708,725 |
| | | | 11,404,464 |
| | | |
Total Municipal Bonds (Cost $206,864,181) | $ 185,464,072 |
| | | | |
MONEY MARKET FUNDS - 0.2% | Shares | Value |
Dreyfus AMT-Free Tax Cash Management Fund - Institutional Class, 3.96% (a) (Cost $394,316) | 394,391 | $ 394,312 |
| | | | |
Investments at Value - 98.4% (Cost $207,258,497) | $ 185,858,384 |
| | | |
Other Assets in Excess of Liabilities - 1.6% | 3,077,076 |
| | | |
Net Assets - 100.0% | $ 188,935,460 |
|